{"schemaVersion":2,"ticker":"TTMI","company":{"ticker":"TTMI","name":"TTM TECHNOLOGIES INC","exchange":"Nasdaq","cik":1116942,"sic":"3672","sicDescription":"Printed Circuit Boards","fiscalYearEnd":"1228"},"updatedAt":"2026-09-11T02:29:52.584Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[73977000,125819000,179345000,182565000,71388000,129810000,237462000,298336000,332755000,273138000,311937000,287176000,176632000,272873000,187284000,236894000,291882000],"revenue":[582476000,1179671000,1428639000,1348668000,1368215000,1325717000,2095488000,2533359000,2658592000,2237742000,2133210000,2105322000,2248740000,2495046000,2232567000,2442753000,2906345000],"costOfRevenue":[479267000,925266000,1127326000,1123669000,1150372000,1131028000,1785351000,2109744000,2229011000,1835073000,1756033000,1746299000,1876729000,2037081000,1819299000,1965378000,2304659000],"grossProfit":[103209000,254405000,301313000,224999000,217843000,194689000,310137000,423615000,429581000,402669000,377177000,359023000,372011000,457965000,413268000,477375000,601686000],"operatingExpenses":[84756000,128846000,210193000,367016000,148715000,148150000,248795000,250162000,216821000,283698000,267548000,330931000,246020000,247557000,370952000,361332000,337002000],"operatingIncome":[18453000,125559000,91120000,-142017000,69128000,46539000,61342000,173453000,212760000,118971000,109629000,28092000,125991000,210408000,42316000,116043000,264684000],"pretaxIncome":[8123000,108637000,73232000,-168372000,39772000,22291000,8976000,67002000,139958000,47185000,34326000,-46277000,70053000,182863000,297000,83949000,210337000],"interestExpense":[11198000,22255000,26504000,25784000,24031000,23830000,59753000,76008000,53898000,75764000,82087000,73156000,45475000,45517000,48124000,47515000,45334000],"netIncome":[4857000,71531000,41868000,-174595000,21877000,14693000,-25882000,34861000,124214000,173584000,41301000,177535000,54414000,94583000,-18718000,56299000,177448000],"dilutedEps":[0.11,1.01,0.51,-2.13,0.26,0.18,-0.28,0.34,1.04,1.38,0.39,1.67,0.5,0.91,-0.18,0.54,1.68],"cash":[94347000,216078000,196052000,285433000,330554000,279042000,259100000,256277000,409326000,256360000,379818000,451565000,537678000,402749000,450208000,503932000,501234000],"currentAssets":[null,676499000,671534000,765612000,804991000,798123000,1022520000,1012841000,1221307000,1206914000,1342684000,1248758000,1407413000,1493056000,1429687000,1606744000,1855406000],"totalAssets":[543058000,1761952000,1749069000,1676962000,1673575000,1601289000,2640133000,2500076000,2781882000,3457503000,3560933000,2895944000,3025547000,3323604000,3323663000,3472494000,3840331000],"currentLiabilities":[null,418200000,437140000,369880000,458003000,496012000,744994000,689065000,720356000,673214000,946666000,518046000,558148000,761325000,703984000,809054000,962197000],"totalLiabilities":[202141000,929094000,826399000,924132000,968280000,885825000,1813464000,1670951000,1770502000,2230416000,2281896000,1451935000,1570130000,1788025000,1812624000,1908670000,2078078000],"totalDebt":[null,380118000,338247000,400012000,370008000,502687000,1170786000,1019682000,980057000,1492425000,1475937000,842853000,927818000,929407000,917836000,918154000,916151000],"equity":[340917000,832858000,922670000,752830000,705295000,715464000,826669000,829125000,1011380000,1227087000,1279037000,1444009000,1455417000,1535579000,1511039000,1563824000,1762253000],"capex":[11507000,68489000,142750000,139550000,103347000,109624000,99925000,85139000,151345000,150127000,142576000,103289000,81951000,102884000,160242000,185739000,292565000],"dilutedShares":[43579000,70819000,81944000,81800000,83132000,83941000,92675000,101482000,132476000,134036000,106332000,106366000,108153000,103866000,102744000,104098000,105453000],"sharesOutstanding":[null,80262000,81339000,81937000,82655000,83345000,99137000,100396000,101820000,103687000,105510000,106770000,103533000,102228000,102108000,101997000,103379000],"totalCosts":[564023000,1054112000,1337519000,1490685000,1299087000,1279178000,2034146000,2359906000,2445832000,2118771000,2023581000,2077230000,2122749000,2284638000,2190251000,2326710000,2641661000],"freeCashFlow":[62470000,57330000,36595000,43015000,-31959000,20186000,137537000,213197000,181410000,123011000,169361000,183887000,94681000,169989000,27042000,51155000,-683000],"capexOutflow":[-11507000,-68489000,-142750000,-139550000,-103347000,-109624000,-99925000,-85139000,-151345000,-150127000,-142576000,-103289000,-81951000,-102884000,-160242000,-185739000,-292565000],"grossMargin":[17.719013315570084,21.56575858862344,21.090912399843486,16.68305320508828,15.921693593477634,14.685562604990357,14.800227918270112,16.721475321894765,16.15821457372925,17.994433674659547,17.681194069032117,17.053115865411563,16.543086350578545,18.354972212937156,18.51088903490914,19.542499794289476,20.702497466749474],"operatingMargin":[3.168027523880812,10.643560789406537,6.378098315949655,-10.530167543086957,5.052422316668068,3.510477726392586,2.9273372121434242,6.846759578883215,8.002732273323623,5.316564644181501,5.139156482484144,1.3343327054008842,5.60273753301849,8.433030894019588,1.8953966443112344,4.750500766962521,9.107108756875045],"netMargin":[0.8338540987096463,6.0636397775311925,2.93062138160865,-12.945736089237677,1.5989446103134377,1.1083059204943437,-1.2351299554089548,1.3760781634186074,4.672172337838976,7.75710515331973,1.9360963055676657,8.432676806683254,2.4197550628351876,3.7908319125178456,-0.8384070892385311,2.30473568142174,6.105538055530228],"currentRatio":[null,1.6176446676231468,1.5361989294047673,2.069892938250243,1.7576107580081353,1.609080022257526,1.3725211209754709,1.4698772974973333,1.695421430514912,1.7927642621811193,1.4183291678374421,2.410515668492759,2.5215767144198313,1.9611282960627854,2.0308515534443963,1.9859539659899093,1.9283015848105949],"netDebt":[null,164040000,142195000,114579000,39454000,223645000,911686000,763405000,570731000,1236065000,1096119000,391288000,390140000,526658000,467628000,414222000,414917000],"ebit":[19321000,130892000,99736000,-142588000,63803000,46121000,68729000,143010000,193856000,122949000,116413000,26879000,115528000,228380000,48421000,131464000,255671000],"fcfMargin":[10.724905403827798,4.859829562649247,2.5615288396858826,3.189443213600382,-2.335817104767891,1.5226477445789712,6.563483064565389,8.415585789459765,6.823536669033834,5.497103776932283,7.939255863229593,8.73438837384495,4.210402269715486,6.813060761204402,1.2112514428458363,2.094153604560101,-0.02350030708673609],"debtToCapital":[null,31.33763569930485,26.82547701395096,34.69790309513359,34.409650117222775,41.26639472446355,58.61388617015152,55.153512508336455,49.21355784792589,54.87841200921342,53.573536447167925,36.85631227419932,38.93103281883658,37.7043520733992,37.788523493386855,36.992833941316164,34.205108713995344],"returnOnAssets":[0.8943796058616206,6.206567433546926,2.384947284564803,-10.19226037359265,1.3058802215883605,0.89731970549006,-1.2204397487446428,1.3564039905770369,4.703331605438741,5.564138132203735,1.1769288770318629,5.499098093397164,1.8378479339071865,2.979390472836447,-0.5631788222137007,1.656789270759931,4.853062940792375],"returnOnEquity":[1.447791425032752,12.188196204553684,4.769847020383611,-20.84094300208893,3.0007029575653665,2.068331082189168,-3.356649523744061,4.210789506424108,13.497817175177465,15.509185527416754,3.296006103448992,13.039441860328472,3.7534325759650358,6.324515311956285,-1.228772363322215,3.661886724709361,10.670107757577469],"revenueGrowth":[null,102.52697106833585,21.104867374039028,-5.597705228542694,1.4493559571369774,-3.1060907825159023,58.06450396276128,20.89589632582005,4.9433578107169085,-15.82980765758717,-4.671315996214043,-1.307325579760077,6.812164599999426,10.953067050881838,-10.520006444770956,9.414543886028959,18.978259365560078]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingCashFlow":[null,16822000,89247000,37085000,67770000,42593000,31897000,33504000,38805000,43507000,66749000,10367000,58663000,-9582000,11940000,45376000,-11783000,43810000,52407000,67354000,15543000,14735000,139830000,17892000,80057000,102737000,97650000,49584000,59114000,71366000,152691000,-14261000,55639000,79992000,151768000,36924000,86123000,58742000,130148000,27913000,118996000,84776000,55491000,41145000,56909000,16209000,62369000,35991000,79317000,80006000,77559000,55078000,25884000,58852000,47470000,43895000,41855000,65090000,86054000,-10655000,97804000,141803000,62930000,21743000,96429000],"revenue":[310248000,357813000,373391000,342801000,366117000,358261000,361460000,300499000,327423000,339011000,381735000,325392000,338021000,338691000,366111000,291895000,297635000,345275000,390912000,329164000,445445000,652005000,668874000,583258000,601847000,641720000,706534000,625247000,627182000,666814000,739349000,663582000,716887000,755837000,101436000,536445000,526877000,534173000,535715000,497646000,570298000,513576000,523802000,526432000,567383000,556784000,598141000,581260000,625550000,671080000,617156000,544437000,546509000,572582000,569039000,570113000,605137000,616538000,650965000,648668000,730621000,752736000,774320000,845976000,1004054000],"costOfRevenue":[253154000,277478000,283388000,260875000,288782000,287587000,290082000,244021000,272732000,286695000,320221000,274662000,289564000,290252000,295894000,253389000,259035000,296167000,322437000,277605000,384255000,562887000,560604000,499695000,504202000,532158000,573689000,520228000,531315000,569980000,607488000,574904000,600747000,626253000,33169000,437619000,434029000,448915000,435470000,416304000,469868000,424298000,435829000,444832000,467473000,463605000,500819000,490337000,508477000,542513000,495754000,458314000,448002000,459312000,453671000,466394000,487910000,486650000,524424000,517696000,582512000,596000000,608451000,664795000,792196000],"grossProfit":[57094000,80335000,90003000,81926000,77335000,70674000,71378000,56478000,54691000,52316000,61514000,50730000,48457000,48439000,70217000,38506000,38600000,49108000,68475000,51559000,61190000,89118000,108270000,83563000,97645000,109562000,132845000,105019000,95867000,96834000,131861000,88678000,116140000,129584000,68267000,98826000,92848000,85258000,100245000,81342000,100430000,89278000,87973000,81600000,99910000,93179000,97322000,90923000,117073000,128567000,121402000,86123000,98507000,113270000,115368000,103719000,117227000,129888000,126541000,130972000,148109000,156736000,165869000,181181000,211858000],"operatingExpenses":[39738000,34630000,37373000,36242000,85880000,34325000,53746000,34673000,36563000,254991000,40789000,38076000,20110000,49626000,40903000,34053000,35402000,36795000,41900000,43294000,68250000,65522000,71729000,64661000,62966000,59336000,63199000,52449000,50811000,52744000,60817000,58677000,84406000,75034000,65581000,68710000,63856000,64127000,70855000,65160000,77434000,129530000,58807000,61800000,59022000,60944000,64254000,65055000,79871000,78789000,23842000,89591000,77099000,123472000,80790000,86652000,78241000,78926000,117513000,80712000,86340000,84830000,85120000,108732000,102803000],"operatingIncome":[17356000,45705000,52630000,45684000,-8545000,36349000,17632000,21805000,18128000,-202675000,20725000,12654000,28347000,-1187000,29314000,4453000,3198000,12313000,26575000,8265000,-7060000,23596000,36541000,18902000,34679000,50226000,69646000,52570000,45056000,44090000,71044000,30001000,31734000,54550000,2686000,30116000,28992000,21131000,29390000,16182000,22996000,-40252000,29166000,19800000,40888000,32235000,33068000,25868000,37202000,49778000,97560000,-3468000,21408000,-10202000,34578000,17067000,38986000,50962000,9028000,50260000,61769000,71906000,80749000,72449000,109055000],"pretaxIncome":[11126000,41584000,48848000,40370000,-11794000,30968000,13688000,16975000,11560000,-213514000,16607000,7377000,23057000,-4343000,13681000,-5654000,-2596000,8037000,null,2085000,-19959000,6592000,20258000,-1673000,17786000,35283000,15606000,37264000,26309000,22740000,53645000,15147000,17459000,34538000,-19959000,8624000,11446000,6583000,7673000,-1097000,4879000,-62772000,12713000,-4299000,30115000,23613000,20624000,16477000,34129000,49163000,83094000,-13738000,13410000,-17259000,17884000,14069000,30532000,25017000,14331000,40991000,45525000,61813000,62008000,58525000,81247000],"interestExpense":[6411000,6690000,6373000,6291000,6684000,6734000,6795000,6417000,6380000,6429000,6558000,6278000,5923000,5848000,5982000,6206000,5915000,6018000,5691000,5765000,12778000,21002000,20208000,21784000,20084000,18873000,15267000,13596000,12922000,13598000,13782000,13747000,20453000,22225000,19339000,21135000,20553000,20423000,19976000,19781000,18572000,20204000,14599000,11389000,11079000,11147000,11860000,11361000,10711000,10939000,12506000,12807000,11843000,10101000,13373000,12324000,12219000,11768000,11204000,11464000,11095000,10399000,12376000,10600000,10496000],"netIncome":[4929000,29091000,33026000,27123000,-20903000,24478000,11170000,12595000,7410000,-208342000,13742000,5152000,13137000,-7708000,11296000,-3799000,-3104000,7658000,13938000,3446000,-36612000,-2237000,9521000,-7264000,18548000,25582000,-2005000,32959000,20591000,21453000,49211000,10097000,84004000,27001000,52482000,-3252000,3424000,15870000,25259000,-1174000,181200000,-41451000,38960000,-3192000,28261000,20958000,8387000,17246000,27792000,43528000,6017000,-5814000,6824000,-37066000,17338000,10466000,26352000,14311000,5170000,32178000,41530000,53055000,50685000,49988000,83047000],"dilutedEps":[0.06,0.36,0.44000000000000006,0.33,-0.26,0.3,0.13999085243142373,0.15,0.09,-2.54,0.16835399785219174,0.06,0.16,-0.09,0.12966663870681702,-0.05,-0.04,0.09,0.16947746570868713,0.04,-0.41,-0.02,0.09436298343656058,-0.07,0.17,0.23,-0.018412407692457573,0.28,0.18,0.19,0.38782173789895796,0.09,0.65,0.22,0.4013966289315827,-0.03,0.03,0.15,0.2385794293074963,-0.01,1.69,-0.39,0.3605069391262118,-0.03,0.26,0.19,0.07883613742400679,0.17,0.27,0.42,0.06082263788968825,-0.06,0.07,-0.36,0.17108385357132389,0.1,0.25,0.14,0.05055253900275314,0.31,0.4,0.5,0.4692647403614401,0.47,0.77],"cash":[213186000,164230000,216078000,202340000,235898000,207666000,196052000,223764000,248486000,280796000,285433000,284091000,230503000,270534000,330554000,317993000,282043000,248708000,279042000,282968000,148948000,144651000,259100000,183678000,216151000,291783000,256277000,282871000,246947000,301934000,409326000,352576000,204100000,207952000,256360000,235219000,284466000,316589000,379818000,361992000,694668000,413310000,451565000,539648000,558291000,529816000,537678000,519079000,266546000,335625000,402749000,417452000,398716000,408331000,450208000,440388000,446247000,469500000,503932000,411260000,447967000,491120000,501234000,410049000,507905000],"currentAssets":[null,null,676499000,null,715866000,696681000,671534000,681300000,723975000,780483000,765612000,760412000,729573000,718955000,804991000,719366000,707223000,718081000,798123000,730453000,982609000,980733000,1022520000,908210000,941975000,1055988000,1012841000,1027291000,1025261000,1110961000,1221307000,1247594000,1202639000,1233008000,1206914000,1169549000,1189686000,1277835000,1342684000,1751787000,1871912000,1486177000,1248758000,1332639000,1404515000,1423348000,1407413000,1434183000,1380883000,1439228000,1493056000,1378103000,1336054000,1353236000,1429687000,1406114000,1452631000,1524827000,1606744000,1584348000,1676449000,1755615000,1855406000,1913806000,2249899000],"totalAssets":[null,null,1761952000,null,1786987000,1778253000,1749069000,1771400000,1821290000,1668731000,1676962000,1670475000,1579474000,1593464000,1673575000,1562134000,1539740000,1561403000,1601289000,1521874000,2679836000,2670967000,2640133000,2495832000,2521787000,2607226000,2500076000,2530245000,2571950000,2673944000,2781882000,2786349000,3478932000,3489226000,3457503000,3414285000,3440113000,3498358000,3560933000,3524118000,3594671000,3148414000,2895944000,2965828000,3025736000,3047631000,3025547000,3044148000,3214651000,3292890000,3323604000,3176035000,3148491000,3266502000,3323663000,3298810000,3343364000,3418818000,3472494000,3454599000,3577956000,3720528000,3840331000,3981030000,4415709000],"currentLiabilities":[null,null,418200000,null,487160000,486020000,437140000,417237000,441585000,395043000,369880000,399374000,405171000,452141000,458003000,392485000,403341000,466747000,496012000,456608000,671565000,660018000,744994000,598406000,622489000,746867000,689065000,721580000,722675000,672783000,720356000,677528000,689276000,695276000,673214000,607732000,623955000,666673000,946666000,904363000,1197457000,787322000,518046000,509154000,554750000,567442000,558148000,586566000,722309000,742890000,761325000,627751000,602384000,688286000,703984000,671207000,712100000,763250000,809054000,764536000,827753000,905203000,962197000,1015495000,1263967000],"totalLiabilities":[null,null,929094000,null,919493000,876833000,826399000,832248000,887037000,937577000,924132000,907544000,913583000,928639000,968280000,867796000,847293000,851493000,885825000,801679000,1839572000,1844938000,1813464000,1677905000,1692063000,1754111000,1670951000,1657563000,1661359000,1721397000,1770502000,1732019000,2337639000,2314314000,2230416000,2187426000,2211036000,2251005000,2281896000,2246918000,2160716000,1749111000,1451935000,1523361000,1555365000,1581042000,1570130000,1596319000,1740571000,1770421000,1788025000,1648301000,1604182000,1765388000,1812624000,1777702000,1814465000,1871709000,1908670000,1867598000,1941036000,2019080000,2078078000,2143369000,2481281000],"totalDebt":[null,null,380118000,null,null,null,338247000,355703000,373361000,411224000,400012000,400011000,370010000,370009000,370008000,321907000,321906000,273805000,502687000,225702000,997173000,998455000,1170786000,1021866000,997207000,935377000,1019682000,861391000,863847000,974161000,980057000,982029000,1596154000,1558315000,1492425000,1466010000,1469270000,1472578000,1475937000,1479347000,1482809000,1089998000,842853000,926128000,926523000,926922000,927818000,928210000,928605000,929004000,929407000,879993000,867913000,867449000,917836000,916513000,916053000,916274000,918154000,917646000,917144000,916645000,916151000,915693000,973456000],"equity":[null,null,832858000,null,867494000,901420000,922670000,939152000,934253000,731154000,752830000,762931000,665891000,664825000,705295000,694338000,692447000,709910000,715464000,720195000,840264000,826029000,826669000,817927000,829724000,853115000,829125000,872682000,910591000,952547000,1011380000,1054330000,1141293000,1174912000,1227087000,1226859000,1229077000,1247353000,1279037000,1277200000,1433955000,1399303000,1444009000,1442467000,1470371000,1466589000,1455417000,1447829000,1474080000,1522469000,1535579000,1527734000,1544309000,1501114000,1511039000,1521108000,1528899000,1547109000,1563824000,1587001000,1636920000,1701448000,1762253000,1837661000,1934428000],"capex":[null,6884000,43311000,26480000,44483000,28321000,43466000,26701000,32999000,30206000,49644000,11669000,34937000,33603000,23138000,28914000,24998000,29485000,26227000,22776000,23687000,30413000,23049000,20116000,18183000,24221000,22619000,33259000,53847000,31827000,32412000,42192000,39146000,35049000,33740000,33483000,35616000,26273000,47204000,32451000,22448000,29143000,19247000,21797000,22839000,17450000,19865000,23445000,26482000,26318000,26639000,31002000,49465000,33700000,46075000,49342000,39469000,40898000,56030000,63318000,60408000,99450000,69389000,106848000,62357000],"dilutedShares":[null,null,null,82304000,81309000,81934000,81989000,82228000,82267000,81929000,81944000,82842000,82975000,82630000,83453000,82925000,83336000,84039000,84205000,84465000,88834000,99128000,99134000,99596000,126950000,127645000,102646000,130922000,133224000,131596000,134162000,107517000,134721000,136435000,131531000,105614000,132045000,106474000,107133000,105686000,107485000,106729000,107074000,106825000,109795000,108345000,106095000,104304000,103221000,103720000,104250000,102381000,104820000,103510000,102357000,104098000,103889000,103828000,104608000,104530000,104873000,105812000,106629000,107084000,107583000],"sharesOutstanding":[null,null,80262000,null,81332000,81334000,81339000,81751000,81928000,81929000,81937000,82460000,82607000,82639000,82655000,83263000,83345000,83345000,83345000,84017000,99122000,99132000,99137000,100165000,100234000,100251000,100396000,101742000,101814000,101815000,101820000,103445000,103674000,103677000,103687000,105421000,105491000,105493000,105510000,106217000,106701000,106742000,106770000,107113000,107784000,105692000,103533000,101387000,102185000,102206000,102228000,102586000,103870000,102860000,102108000,101776000,101945000,101968000,101997000,101622000,103309000,103331000,103379000,103843000,105343000],"totalCosts":[292892000,312108000,320761000,297117000,374662000,321912000,343828000,278694000,309295000,541686000,361010000,312738000,309674000,339878000,336797000,287442000,294437000,332962000,364337000,320899000,452505000,628409000,632333000,564356000,567168000,591494000,636888000,572677000,582126000,622724000,668305000,633581000,685153000,701287000,98750000,506329000,497885000,513042000,506325000,481464000,547302000,553828000,494636000,506632000,526495000,524549000,565073000,555392000,588348000,621302000,519596000,547905000,525101000,582784000,534461000,553046000,566151000,565576000,641937000,598408000,668852000,680830000,693571000,773527000,894999000],"freeCashFlow":[null,9938000,45936000,10605000,23287000,14272000,-11569000,6803000,5806000,13301000,17105000,-1302000,23726000,-43185000,-11198000,16462000,-36781000,14325000,26180000,44578000,-8144000,-15678000,116781000,-2224000,61874000,78516000,75031000,16325000,5267000,39539000,120279000,-56453000,16493000,44943000,118028000,3441000,50507000,32469000,82944000,-4538000,96548000,55633000,36244000,19348000,34070000,-1241000,42504000,12546000,52835000,53688000,50920000,24076000,-23581000,25152000,1395000,-5447000,2386000,24192000,30024000,-73973000,37396000,42353000,-6459000,-85105000,34072000],"capexOutflow":[null,-6884000,-43311000,-26480000,-44483000,-28321000,-43466000,-26701000,-32999000,-30206000,-49644000,-11669000,-34937000,-33603000,-23138000,-28914000,-24998000,-29485000,-26227000,-22776000,-23687000,-30413000,-23049000,-20116000,-18183000,-24221000,-22619000,-33259000,-53847000,-31827000,-32412000,-42192000,-39146000,-35049000,-33740000,-33483000,-35616000,-26273000,-47204000,-32451000,-22448000,-29143000,-19247000,-21797000,-22839000,-17450000,-19865000,-23445000,-26482000,-26318000,-26639000,-31002000,-49465000,-33700000,-46075000,-49342000,-39469000,-40898000,-56030000,-63318000,-60408000,-99450000,-69389000,-106848000,-62357000],"grossMargin":[18.402697197081043,22.451671683253544,24.104223186954158,23.898996794058363,21.123028977075634,19.726958837272267,19.74713661262657,18.794738085650867,16.703469212608766,15.431947635917417,16.114320143555084,15.590426316565864,14.335499865392979,14.301826738826836,19.17915604830229,13.191729902876034,12.968904866699143,14.222865831583519,17.516730108055008,15.663620566040029,13.73682497278003,13.668300089723237,16.186905157025087,14.326935935726556,16.224223099890835,17.073178333229446,18.80235062997676,16.796402061905134,15.285355765949916,14.521890662163662,17.834743808404422,13.363533067503338,16.200600652543567,17.144437226544877,67.30056390236207,18.422391857506362,17.622329310256475,15.960746799257919,18.7123750501666,16.34535392628495,17.610091566163653,17.383600479773197,16.79508669306341,15.500577472494074,17.60891672820652,16.735215092387712,16.270745526556446,15.642397550149676,18.7152106146591,19.158222566609048,19.67120144663586,15.818726500954197,18.02477177868983,19.782319388314686,20.274181558733233,18.192709164674373,19.371976924233685,21.067314585637867,19.438986735077922,20.19091430438992,20.271659314473577,20.82217404242656,21.421247029651823,21.416801422262573,21.100259547793247],"operatingMargin":[5.594234289987365,12.773431932322191,14.095144232185564,13.32668224421749,-2.3339533537093335,10.145955043948407,4.877994798871244,7.256263747965884,5.536568903223047,-59.78419579305686,5.429158971537847,3.8888479126714857,8.38616535659027,-0.3504669447962892,8.006861307089927,1.5255485705476284,1.0744704083861105,3.56614292954891,6.798205222658808,2.510906417469711,-1.5849319220105735,3.6189906519121786,5.463061802372345,3.2407613783265723,5.762095682125191,7.826778034033535,9.857416628216052,8.407877206927822,7.1838796394029165,6.612038739438584,9.608993858110312,4.521068986199143,4.4266390658499875,7.217164547382571,2.64797507788162,5.613995843003477,5.502612564222769,3.9558345330070974,5.486126018498641,3.2517090461894598,4.0322778617494714,-7.837593657024472,5.568134524114074,3.761169533766944,7.206419649513644,5.789498261444295,5.528462352522231,4.450332037298283,5.947086563823835,7.417595517673005,15.807996681552153,-0.636988301676778,3.917227346667667,-1.7817535304986885,6.076560657529625,2.993617054864562,6.442508060158278,8.265832762944052,1.386864117118432,7.748185512465544,8.454314891031055,9.552618713599456,10.428375865275338,8.563954532989115,10.861467610307812],"netMargin":[1.5887290167865706,8.130224446847935,8.844883781344489,7.912170617938688,-5.709377057060994,6.83244896876858,3.0902451170253973,4.191361701702834,2.263127513949845,-61.45582296739634,3.599879497557206,1.5833210404681122,3.8864449250194513,-2.27582073335282,3.085403060820352,-1.301495400743418,-1.0428881011977758,2.2179422199695895,3.565508349705305,1.0468945571204626,-8.219196533803276,-0.3430955284085245,1.423437000092693,-1.2454179796933775,3.0818463828846867,3.986473851524029,-0.2837796907155211,5.271356759808524,3.2830980480944927,3.2172389901831697,6.655990607953754,1.5215903987751325,11.717885803480883,3.572331071381793,51.7390275641784,-0.6062131252970947,0.6498670467680313,2.970947614349658,4.715007046657272,-0.23591066742222386,31.772862608671254,-8.07105472218328,7.437925017468433,-0.6063461187769741,4.980938801479776,3.7641167849650854,1.4021777473873218,2.9670027182328047,4.442810326912317,6.4862609524944865,0.9749560888981068,-1.067892152811069,1.2486528126709715,-6.473483274011407,3.046891337852063,1.8357764162543213,4.35471637001208,2.321187015236693,0.7942055256426998,4.960627007960929,5.684205627815242,7.0482878459380185,6.545743361917554,5.908914673702327,8.271168682162514],"currentRatio":[null,null,1.6176446676231468,null,1.4694679366122014,1.4334410106579976,1.5361989294047673,1.632884907139108,1.639491830564897,1.9756912538635034,2.069892938250243,1.9040097752983418,1.8006545384541341,1.5901123764489395,1.7576107580081353,1.8328496630444475,1.753412125224066,1.5384801616293196,1.609080022257526,1.5997376305277173,1.463162910514991,1.4859185658572949,1.3725211209754709,1.517715397238664,1.5132395913823378,1.413890291042448,1.4698772974973333,1.4236688932620083,1.4187027363614348,1.6512917240774514,1.695421430514912,1.8413910569009695,1.7447858332511215,1.773407970359972,1.7927642621811193,1.9244486056353787,1.9066855782868957,1.9167342910242353,1.4183291678374421,1.937039662171053,1.563239431562052,1.8876355544491326,2.410515668492759,2.617359384390577,2.5317981072555207,2.508358563518386,2.5215767144198313,2.445049661930627,1.9117621405797243,1.9373366178034432,1.9611282960627854,2.1953019588977156,2.2179440356981592,1.9660954893750564,2.0308515534443963,2.0949036586328806,2.0399255722510885,1.997808057648215,1.9859539659899093,2.072300061736792,2.025301025789094,1.9394710357787148,1.9283015848105949,1.8846040600889222,1.7800298583744671],"netDebt":[null,null,164040000,null,null,null,142195000,131939000,124875000,130428000,114579000,115920000,139507000,99475000,39454000,3914000,39863000,25097000,223645000,-57266000,848225000,853804000,911686000,838188000,781056000,643594000,763405000,578520000,616900000,672227000,570731000,629453000,1392054000,1350363000,1236065000,1230791000,1184804000,1155989000,1096119000,1117355000,788141000,676688000,391288000,386480000,368232000,397106000,390140000,409131000,662059000,593379000,526658000,462541000,469197000,459118000,467628000,476125000,469806000,446774000,414222000,506386000,469177000,425525000,414917000,505644000,465551000],"ebit":[17537000,48274000,55221000,46661000,-5110000,37702000,20483000,23392000,17940000,-207085000,23165000,13655000,28980000,1505000,19663000,552000,3319000,14055000,null,7850000,-7181000,27594000,40466000,20111000,37870000,54156000,30873000,50860000,39231000,36338000,67427000,28894000,37912000,56763000,-620000,29759000,31999000,27006000,27649000,18684000,23451000,-42568000,27312000,7090000,41194000,34760000,32484000,27838000,44840000,60102000,95600000,-931000,25253000,-7158000,31257000,26393000,42751000,36785000,25535000,52455000,56620000,72212000,74384000,69125000,91743000],"fcfMargin":[null,2.7774284332877786,12.302385435106897,3.0936315821715805,6.360535020225774,3.9836878700165523,-3.2006307751895093,2.2639010445958223,1.773241342239244,3.9234715097740196,4.480857139114831,-0.4001327629443871,7.019090529878322,-12.750560245179235,-3.058635222651054,5.639699206906593,-12.357753624405731,4.148866845268265,6.697159462999346,13.542793258071963,-1.8282840754750866,-2.404582786941818,17.459342118246486,-0.38130638585325877,10.280685955068316,12.235242785015272,10.619588016995642,2.6109681453889424,0.8397881316746973,5.929539571754642,16.268230564997044,-8.507313338818715,2.300641523698993,5.946123304363242,116.35711187349659,0.641445068925985,9.586108332684857,6.078367869585321,15.482859356187525,-0.9118931931533661,16.929394807626892,10.83247659547954,6.919408478776331,3.6753084918849916,6.0047622152937254,-0.22288715192965314,7.106016808745765,2.158414478890686,8.446167372712013,8.000238421648685,8.25075021550467,4.422182915562315,-4.314842024559522,4.3927332678987465,0.24515015666764492,-0.9554246263460051,0.394290879585945,3.923845732136543,4.612229536150178,-11.403830619053199,5.11838559253019,5.626541044934745,-0.8341512552949685,-10.059978060843333,3.393442982150362],"debtToCapital":[null,null,31.33763569930485,null,null,null,26.82547701395096,27.470488973668868,28.552845105665742,35.99719182267165,34.69790309513359,34.39647033128049,35.71866423528889,35.75539651770235,34.409650117222775,31.676121407731404,31.735106023248317,27.833772993194167,41.26639472446355,23.861160358897425,54.26977904548564,54.7253360402174,58.61388617015152,55.54244417714385,54.583725384264646,52.299758679379046,55.153512508336455,49.67443700467051,48.682850570152354,50.560904921762926,49.21355784792589,48.224748190274894,58.30812432167637,57.01374236387976,54.87841200921342,54.44044994390741,54.45074336251046,54.14027047009648,53.573536447167925,53.66667065716637,50.83746919531371,43.78731218121071,36.85631227419932,39.100310521638356,38.6551512081886,38.72645665718687,38.93103281883658,39.065436215483,38.648636837538,37.89574676123294,37.7043520733992,36.54870340366661,35.97981446152137,36.6234294802376,37.788523493386855,37.59866689694583,37.46711591884013,37.1957588405863,36.992833941316164,36.637737773027496,35.9092019620495,35.011934259019824,34.205108713995344,33.25736538055041,33.47643853743822],"returnOnAssets":[null,null,null,null,3.8241464543390635,3.583517081090261,2.384947284564803,1.543411990515976,3.0847409996516344,-10.279537125788805,-10.19226037359265,-10.577839113855093,-10.368905340094168,1.4912045417272726,1.3058802215883605,0.799725546764239,-0.21255354714360733,0.7639624744878311,0.89731970549006,1.422694104554852,-0.5483963317641394,-1.0143253070974418,-1.2204397487446428,-1.8215369666172685,0.7139310172997928,1.7576848743499907,1.3564039905770369,2.9877775449918493,3.0283071151887113,2.76446317766707,4.703331605438741,3.8126665304892566,5.44598291620957,5.526798709105866,5.564138132203735,5.168342463044908,2.302485386350284,1.9613073703300024,1.1769288770318629,1.2504030106063313,6.2874709443815195,4.929731304157868,5.499098093397164,5.408889380589607,0.6820728695380812,2.7432660673058376,1.8378479339071865,2.4909250885527663,2.3839226637706923,3.058202945783162,2.979390472836447,2.2997072594166443,1.5889948707729609,-0.9159080597713933,-0.5631788222137007,-0.07530682201658881,0.5265059062471359,2.0482789155941674,1.656789270759931,2.310270264987653,2.692810042015107,3.695940776648169,4.853062940792375,5.251956492181091,5.924066119858663],"returnOnEquity":[null,null,null,null,7.877518461222786,7.06929067471323,4.769847020383611,2.9111368553759136,6.1776708938602365,-21.704008516612415,-20.84094300208893,-21.39002622081297,-22.03689167974882,3.4847229077228237,3.0007029575653665,1.774003289715214,-0.4880964826133113,1.7532106187738001,2.068331082189168,3.1018010891227,-1.5097431935961836,-2.795032875654567,-3.356649523744061,-4.758010092827487,2.223728553738111,5.5250770630749955,4.210789506424108,8.882479627163939,8.863567802380604,8.085455638984483,13.497817175177465,10.519083430720721,16.05987472976055,16.01093135049841,15.509185527416754,14.048375649716002,6.720891675139325,5.657845033470739,3.296006103448992,3.4646947216499293,16.609263426049704,12.38045291870194,13.039441860328472,12.907241952783192,1.5547841392460764,5.93092831132506,3.7534325759650358,5.179538704686302,5.052418939897454,6.487194293319167,6.324515311956285,4.807359145143289,3.3498001748614907,-1.9869803474883936,-1.228772363322215,-0.15992957326092988,1.1121928616611698,4.492256636079447,3.661886724709361,5.0198368203946515,5.887196962302646,8.122560262910579,10.670107757577469,11.403052330419762,13.259699138812572],"revenueGrowth":[null,null,null,null,18.007851783089656,0.1252050652156278,-3.1953100101502208,-12.340104025367483,-10.56875261186998,-5.373177655396488,5.609196038289155,8.28388779995941,3.236791550990614,-0.0943922173616829,-4.092891665684306,-10.294352657717464,-11.947778392466745,1.9439548142702323,6.774175045273156,12.767947378338107,49.66149814369949,88.83643472594309,71.106028978389,77.19373929105248,35.1114054484841,-1.577441890783049,5.630357885042625,7.199043990823961,4.209541627689428,3.9104282241475996,4.644504015376483,6.131176958865847,14.302865834797561,13.350499539601746,-86.28036285975907,-19.159199616626132,-26.50487454787156,-29.326958061063436,428.1310382901534,-7.232614713530749,8.241202405874626,-3.85586691951858,-2.2237570349906255,5.784433111087006,-0.5111362831361821,8.413165724255034,14.192194760615662,10.415020363503746,10.251805217992072,20.52788873243483,3.1790163188947007,-6.335030795169116,-12.635440812085363,-14.677534720152586,-7.796570073044739,4.716064484963356,10.727728180139762,7.676804370378387,14.397255724124358,13.77884735131456,20.736461330244225,22.090771371756478,18.949559500126732,30.417409213958457,37.42473868120406]}},"filings":[{"accn":"0001193125-13-320992","filed":"2013-08-06","form":"10-Q"},{"accn":"0001193125-13-203562","filed":"2013-05-07","form":"10-Q"},{"accn":"0001193125-13-424647","filed":"2013-11-04","form":"10-Q"},{"accn":"0001193125-14-062314","filed":"2014-02-21","form":"10-K"},{"accn":"0001564590-19-004520","filed":"2019-02-26","form":"10-K"},{"accn":"0001564590-18-028539","filed":"2018-11-08","form":"10-Q"},{"accn":"0001564590-18-020718","filed":"2018-08-09","form":"10-Q"},{"accn":"0001564590-20-006477","filed":"2020-02-26","form":"10-K"},{"accn":"0001564590-19-017942","filed":"2019-05-09","form":"10-Q"},{"accn":"0001564590-19-030026","filed":"2019-08-07","form":"10-Q"},{"accn":"0001564590-19-041722","filed":"2019-11-07","form":"10-Q"},{"accn":"0001564590-21-007045","filed":"2021-02-22","form":"10-K"},{"accn":"0001564590-20-022818","filed":"2020-05-07","form":"10-Q"},{"accn":"0001564590-20-037715","filed":"2020-08-06","form":"10-Q"},{"accn":"0001564590-20-051296","filed":"2020-11-05","form":"10-Q"},{"accn":"0001564590-22-008035","filed":"2022-03-01","form":"10-K"},{"accn":"0001564590-21-024040","filed":"2021-05-05","form":"10-Q"},{"accn":"0001564590-21-040796","filed":"2021-08-04","form":"10-Q"},{"accn":"0001564590-21-053547","filed":"2021-11-02","form":"10-Q"},{"accn":"0000950170-23-005994","filed":"2023-03-03","form":"10-K"},{"accn":"0001564590-22-019520","filed":"2022-05-11","form":"10-Q"},{"accn":"0001564590-22-028936","filed":"2022-08-10","form":"10-Q"},{"accn":"0000950170-22-023197","filed":"2022-11-08","form":"10-Q"},{"accn":"0000950170-24-021098","filed":"2024-02-27","form":"10-K"},{"accn":"0000950170-23-019634","filed":"2023-05-09","form":"10-Q"},{"accn":"0000950170-23-041297","filed":"2023-08-10","form":"10-Q"},{"accn":"0000950170-23-060227","filed":"2023-11-07","form":"10-Q"},{"accn":"0000950170-25-024839","filed":"2025-02-21","form":"10-K"},{"accn":"0000950170-24-054464","filed":"2024-05-07","form":"10-Q"},{"accn":"0000950170-24-091772","filed":"2024-08-06","form":"10-Q"},{"accn":"0000950170-24-121449","filed":"2024-11-05","form":"10-Q"},{"accn":"0001193125-26-051976","filed":"2026-02-17","form":"10-K"},{"accn":"0000950170-25-063937","filed":"2025-05-06","form":"10-Q"},{"accn":"0000950170-25-102042","filed":"2025-08-04","form":"10-Q"},{"accn":"0001193125-25-260708","filed":"2025-10-31","form":"10-Q"},{"accn":"0001193125-26-201403","filed":"2026-05-01","form":"10-Q"},{"accn":"0001193125-26-335107","filed":"2026-08-05","form":"10-Q"},{"accn":"0001193125-12-088549","filed":"2012-02-29","form":"10-K"},{"accn":"0000950123-11-074443","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-11-299542","filed":"2011-11-07","form":"10-Q"},{"accn":"0001193125-13-087442","filed":"2013-03-01","form":"10-K"},{"accn":"0001193125-12-214390","filed":"2012-05-07","form":"10-Q"},{"accn":"0001193125-12-337208","filed":"2012-08-06","form":"10-Q"},{"accn":"0001193125-12-451383","filed":"2012-11-05","form":"10-Q"},{"accn":"0001193125-15-069683","filed":"2015-02-27","form":"10-K"},{"accn":"0001193125-14-184523","filed":"2014-05-06","form":"10-Q"},{"accn":"0001193125-14-295293","filed":"2014-08-05","form":"10-Q"},{"accn":"0001193125-14-404493","filed":"2014-11-10","form":"10-Q"},{"accn":"0001193125-16-476374","filed":"2016-02-25","form":"10-K"},{"accn":"0001193125-15-170026","filed":"2015-05-05","form":"10-Q"},{"accn":"0001193125-15-284892","filed":"2015-08-10","form":"10-Q"},{"accn":"0001193125-17-055058","filed":"2017-02-24","form":"10-K"},{"accn":"0001193125-15-366187","filed":"2015-11-04","form":"10-Q"},{"accn":"0001193125-16-582073","filed":"2016-05-06","form":"10-Q"},{"accn":"0001193125-16-671832","filed":"2016-08-04","form":"10-Q"},{"accn":"0001193125-16-758846","filed":"2016-11-03","form":"10-Q"},{"accn":"0001193125-18-055988","filed":"2018-02-23","form":"10-K"},{"accn":"0001193125-17-166200","filed":"2017-05-11","form":"10-Q"},{"accn":"0001193125-17-251481","filed":"2017-08-08","form":"10-Q"},{"accn":"0001193125-17-337320","filed":"2017-11-08","form":"10-Q"},{"accn":"0001564590-18-011836","filed":"2018-05-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-06-25","value":72309000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":33504000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":38805000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":115816000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":43507000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":182565000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":66749000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":182565000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":10367000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-07-01","value":69030000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":10367000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":58663000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":59448000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":-9582000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":71388000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":11940000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":71388000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":298336000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":180064000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-01-04","end":"2017-07-03","value":108698000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":71366000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":332755000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":152691000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":332755000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":-14261000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-01-02","end":"2018-07-02","value":41378000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":-14261000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":55639000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":121370000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":79992000},"#14":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":273138000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":151768000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":273138000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":36924000},"#15":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-07-01","value":123047000},"#16":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":36924000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":86123000},"#17":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":181789000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":58742000},"#18":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":311937000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":130148000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":311937000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":27913000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":2533359000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":2533359000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":666814000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":666814000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":2658592000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":1919243000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":739349000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":739349000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":2658592000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":663582000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":663582000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":716887000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":716887000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":755837000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":755837000},"#27":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-12-31","end":"2020-06-29","value":146909000},"#28":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":27913000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":118996000},"#29":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":231685000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":84776000},"#30":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":287176000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":55491000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":287176000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":41145000},"#31":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-12-29","end":"2021-06-28","value":98054000},"#32":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":41145000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":56909000},"#33":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":114263000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":16209000},"#34":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":176632000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":62369000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":176632000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":35991000},"#35":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-04","end":"2022-07-04","value":115308000},"#36":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":35991000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":79317000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":2237742000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":2136306000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":101436000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":101436000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":2237742000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":536445000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":536445000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":526877000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":526877000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":534173000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":534173000},"#43":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":195314000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":80006000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":2133210000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1597495000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":535715000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":535715000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2133210000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":497646000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":497646000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":570298000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":570298000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":513576000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":513576000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":2105322000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":1581520000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":523802000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":523802000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2105322000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":526432000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":526432000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":567383000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":567383000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":556784000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":556784000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":2248740000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":1650599000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":598141000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":598141000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":2248740000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":581260000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":581260000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":625550000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":625550000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":671080000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":671080000},"#62":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":272873000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":77559000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":272873000},"#63":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":2495046000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":1877890000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":617156000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":617156000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":2495046000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":544437000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":544437000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":546509000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":546509000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":572582000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":572582000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":2232567000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":1663528000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":569039000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":569039000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":2232567000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":570113000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":570113000},"#73":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":605137000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":605137000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":616538000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":616538000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":2442753000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":1791788000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":650965000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":650965000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":2442753000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":648668000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":648668000},"#79":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":730621000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":730621000},"#80":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":752736000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":752736000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":55078000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":2906345000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":2132025000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":774320000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":774320000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":2906345000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":845976000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":845976000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":1004054000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":1004054000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":582476000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":310248000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":357813000},"#86":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1179671000},"#87":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":806280000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":373391000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1179671000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":342801000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":366117000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":358261000},"#88":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1428639000},"#89":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":1067179000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":361460000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1428639000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":300499000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":327423000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":339011000},"#90":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1348668000},"#91":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":966933000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":381735000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1348668000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":325392000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":338021000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":338691000},"#92":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":1368215000},"#93":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1002104000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":366111000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":1368215000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":291895000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":297635000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":345275000},"#94":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":1325717000},"#95":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":934805000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":390912000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":1325717000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":329164000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":445445000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":652005000},"#96":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":2095488000},"#97":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":1426614000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":668874000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":2095488000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":583258000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":601847000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":641720000},"#98":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":56,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":2533359000},"#99":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":1826825000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":706534000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":625247000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":627182000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":2109744000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":569980000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":2229011000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":1621523000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":607488000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":2229011000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":574904000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":600747000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":626253000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":1835073000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":1801904000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":33169000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":1835073000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":437619000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":434029000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":448915000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":1756033000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1320563000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":435470000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":1756033000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":416304000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":469868000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":424298000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":1746299000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":1310470000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":435829000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":1746299000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":444832000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":467473000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":463605000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":1876729000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":1375910000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":500819000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":1876729000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":490337000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":508477000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":542513000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":2037081000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":1541327000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":495754000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":2037081000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":458314000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":448002000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":459312000},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":1819299000},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":1365628000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":453671000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":1819299000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":466394000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":487910000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":486650000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":1965378000},"#115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":1440954000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":524424000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":1965378000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":517696000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":582512000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":596000000},"#116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":2304659000},"#117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":1696208000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":608451000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":2304659000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":664795000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":792196000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":479267000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":253154000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":277478000},"#118":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":925266000},"#119":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":641878000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":283388000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":925266000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":260875000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":288782000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":287587000},"#120":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1127326000},"#121":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":837244000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":290082000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1127326000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":244021000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":272732000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":286695000},"#122":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1123669000},"#123":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":803448000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":320221000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1123669000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":274662000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":289564000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":290252000},"#124":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":1150372000},"#125":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":854478000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":295894000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":1150372000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":253389000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":259035000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":296167000},"#126":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":1131028000},"#127":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":808591000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":322437000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":1131028000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":277605000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":384255000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":562887000},"#128":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":1785351000},"#129":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":1224747000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":560604000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":1785351000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":499695000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":504202000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":532158000},"#130":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":2109744000},"#131":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":1536055000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":573689000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":520228000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":531315000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":103209000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":57094000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":80335000},"#132":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":254405000},"#133":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":164402000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":90003000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":254405000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":81926000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":77335000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":70674000},"#134":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":301313000},"#135":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":229935000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":71378000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":301313000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":56478000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":54691000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":52316000},"#136":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":224999000},"#137":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":163485000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":61514000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":224999000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":50730000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":48457000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":48439000},"#138":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":217843000},"#139":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":147626000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":70217000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":217843000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":38506000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":38600000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":49108000},"#140":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":194689000},"#141":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":126214000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":68475000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":194689000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":51559000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":61190000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":89118000},"#142":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":310137000},"#143":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":201867000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":108270000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":310137000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":83563000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":97645000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":109562000},"#144":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":423615000},"#145":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":290770000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":132845000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":423615000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":105019000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":95867000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":96834000},"#146":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":429581000},"#147":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":297720000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":131861000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":429581000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":88678000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":116140000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":129584000},"#148":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":402669000},"#149":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":334402000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":68267000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":402669000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":98826000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":92848000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":85258000},"#150":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":377177000},"#151":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":276932000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":100245000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":377177000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":81342000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":100430000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":89278000},"#152":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":359023000},"#153":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":271050000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":87973000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":359023000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":81600000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":99910000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":93179000},"#154":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":372011000},"#155":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":274689000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":97322000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":372011000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":90923000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":117073000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":128567000},"#156":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":457965000},"#157":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":336563000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":121402000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":457965000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":86123000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":98507000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":113270000},"#158":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":413268000},"#159":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":297900000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":115368000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":413268000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":103719000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":117227000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":129888000},"#160":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":477375000},"#161":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":350834000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":126541000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":477375000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":130972000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":148109000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":156736000},"#162":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":601686000},"#163":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":435817000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":165869000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":601686000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":181181000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":211858000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":84756000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":39738000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":34630000},"#164":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":128846000},"#165":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":91473000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":37373000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":128846000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":36242000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":85880000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":34325000},"#166":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":210193000},"#167":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":156447000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":53746000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":210193000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":34673000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":36563000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":254991000},"#168":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":367016000},"#169":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":326227000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":40789000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":367016000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":38076000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":20110000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":49626000},"#170":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":148715000},"#171":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":107812000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":40903000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":148715000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":34053000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":35402000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":36795000},"#172":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":148150000},"#173":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":106250000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":41900000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":148150000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":43294000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":68250000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":65522000},"#174":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":248795000},"#175":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":177066000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":71729000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":248795000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":64661000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":62966000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":59336000},"#176":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":250162000},"#177":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":186963000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":63199000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":250162000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":52449000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":50811000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":52744000},"#178":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":216821000},"#179":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":156004000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":60817000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":216821000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":58677000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":84406000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":75034000},"#180":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":283698000},"#181":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":218117000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":65581000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":283698000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":68710000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":63856000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":64127000},"#182":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":267548000},"#183":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":196693000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":70855000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":267548000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":65160000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":77434000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":129530000},"#184":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":330931000},"#185":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":272124000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":58807000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":330931000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":61800000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":59022000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":60944000},"#186":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":246020000},"#187":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":181766000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":64254000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":246020000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":65055000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":79871000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":78789000},"#188":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":247557000},"#189":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":223715000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":23842000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":247557000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":89591000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":77099000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":123472000},"#190":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":370952000},"#191":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":290162000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":80790000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":370952000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":86652000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":78241000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":78926000},"#192":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":361332000},"#193":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":243819000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":117513000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":361332000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":80712000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":86340000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":84830000},"#194":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":337002000},"#195":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":251882000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":85120000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":337002000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":108732000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":102803000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":18453000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":17356000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":45705000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":125559000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":72929000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":52630000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":125559000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":45684000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":-8545000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":36349000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91120000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":73488000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":17632000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91120000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":21805000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":18128000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":-202675000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-142017000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":-162742000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":20725000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-142017000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":12654000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":28347000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":-1187000},"#202":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":69128000},"#203":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":39814000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":29314000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":69128000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":4453000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3198000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":12313000},"#204":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":46539000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":19964000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":26575000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":46539000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":8265000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":-7060000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":23596000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":61342000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":24801000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":36541000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":61342000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":18902000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":34679000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":50226000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":173453000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":103807000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":69646000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":173453000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":52570000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":45056000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":44090000},"#210":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":212760000},"#211":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":141716000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":71044000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":212760000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":30001000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":31734000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":54550000},"#212":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":118971000},"#213":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":116285000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":2686000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":118971000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":30116000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":28992000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":21131000},"#214":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":109629000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":80239000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":29390000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":109629000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":16182000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":22996000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":-40252000},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":28092000},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":-1074000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":29166000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":28092000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":19800000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":40888000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":32235000},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":125991000},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":92923000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":33068000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":125991000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":25868000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":37202000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":49778000},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":210408000},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":112848000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":97560000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":210408000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":-3468000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":21408000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":-10202000},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":42316000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":7738000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":34578000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":42316000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":17067000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":38986000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":50962000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":116043000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":107015000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":9028000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":116043000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":50260000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":61769000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":71906000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":264684000},"#227":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":183935000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":80749000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":264684000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":72449000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":109055000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":8976000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":35283000},"#228":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":67002000},"#229":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":51396000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":15606000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":67002000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":37264000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":26309000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":22740000},"#230":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":139958000},"#231":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":86313000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":53645000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":139958000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":15147000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":17459000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":34538000},"#232":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":47185000},"#233":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":67144000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-19959000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":47185000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":8624000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":11446000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":6583000},"#234":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":34326000},"#235":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26653000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":7673000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":34326000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":-1097000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":4879000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":-62772000},"#236":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":-46277000},"#237":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":-58990000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":12713000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":-46277000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":-4299000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":30115000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":23613000},"#238":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":70053000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":49429000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":20624000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":70053000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":16477000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":34129000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":49163000},"#240":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":182863000},"#241":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":99769000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":83094000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":182863000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":-13738000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":13410000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":-17259000},"#242":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":297000},"#243":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":-17587000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":17884000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":297000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":14069000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":30532000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":25017000},"#244":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":83949000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":69618000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":14331000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":83949000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":40991000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":45525000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":61813000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":210337000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":148329000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":62008000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":210337000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":58525000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":81247000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8123000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":11126000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":41584000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":108637000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":59789000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":48848000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":108637000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":40370000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":-11794000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":30968000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-03","end":"2023-07-03","value":80962000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":55078000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":25884000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73232000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":59544000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":13688000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73232000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":16975000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":11560000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":-213514000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-168372000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":-184979000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":16607000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-168372000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":7377000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":23057000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":-4343000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":39772000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":26091000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":13681000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":39772000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":-5654000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-2596000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":8037000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":22291000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":2085000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":-19959000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":6592000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":139814000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":58852000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":8976000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":-11282000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":20258000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":-1673000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":17786000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":45517000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":10101000},"#261":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":48124000},"#262":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":34751000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":13373000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":48124000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":12324000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":12219000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":11768000},"#263":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":47515000},"#264":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":36311000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":11204000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":47515000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":11464000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11095000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":10399000},"#265":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":45334000},"#266":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":32958000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":12376000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":45334000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":10600000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":10496000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11198000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":6411000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":6690000},"#267":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22255000},"#268":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":15882000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":6373000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22255000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":6291000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":6684000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":6734000},"#269":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26504000},"#270":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":19709000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":6795000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26504000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":6417000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":6380000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":6429000},"#271":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25784000},"#272":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":19226000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":6558000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25784000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":6278000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":5923000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":5848000},"#273":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":24031000},"#274":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":18049000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":5982000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":24031000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":6206000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5915000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":6018000},"#275":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":23830000},"#276":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":18139000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":5691000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":23830000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":5765000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":12778000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":21002000},"#277":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":59753000},"#278":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":39545000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":20208000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":59753000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":21784000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":20084000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":18873000},"#279":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":76008000},"#280":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":60741000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":15267000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":76008000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":13596000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":12922000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":13598000},"#281":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":53898000},"#282":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":40116000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":13782000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":53898000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":13747000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":20453000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":22225000},"#283":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":75764000},"#284":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":56425000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":19339000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":75764000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":21135000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":20553000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":20423000},"#285":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":82087000},"#286":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":62111000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":19976000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":82087000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":19781000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":18572000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":20204000},"#287":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":73156000},"#288":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":58557000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":14599000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":73156000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":11389000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":11079000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":11147000},"#289":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":45475000},"#290":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":33615000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":11860000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":45475000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":11361000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":10711000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":10939000},"#291":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":45517000},"#292":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":33011000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":12506000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":12807000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":11843000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4857000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-28","value":4929000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-06-29","end":"2010-09-27","value":29091000},"#293":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":71531000},"#294":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":38505000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":33026000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":71531000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":27123000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2011-03-29","end":"2011-06-27","value":-20903000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-06-28","end":"2011-09-26","value":24478000},"#295":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41868000},"#296":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":30698000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":11170000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41868000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":12595000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-03-27","end":"2012-06-25","value":7410000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-06-26","end":"2012-09-24","value":-208342000},"#297":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-174595000},"#298":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":-188337000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":13742000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-174595000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":5152000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-04-02","end":"2013-07-01","value":13137000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-07-02","end":"2013-09-30","value":-7708000},"#299":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":21877000},"#300":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10581000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":11296000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":21877000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":-3799000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-3104000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-29","value":7658000},"#301":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":14693000},"#302":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":755000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":13938000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":14693000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":3446000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-03-31","end":"2015-06-29","value":-36612000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2015-06-30","end":"2015-09-28","value":-2237000},"#303":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":-25882000},"#304":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":-35403000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":9521000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":-25882000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":-7264000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-03-29","end":"2016-06-27","value":18548000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-06-28","end":"2016-09-26","value":25582000},"#305":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":34861000},"#306":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":36866000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":-2005000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":34861000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":32959000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-04-04","end":"2017-07-03","value":20591000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":21453000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":124214000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":75003000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":49211000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":124214000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":10097000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":84004000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":27001000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":173584000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":121102000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":52482000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":173584000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":-3252000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":3424000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":15870000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":41301000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":16042000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":25259000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":41301000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":-1174000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":181200000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":-41451000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":177535000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":138575000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":38960000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":177535000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":-3192000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":28261000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":20958000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":54414000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":46027000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":8387000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":54414000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":17246000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":27792000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":43528000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":94583000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":88566000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":6017000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":94583000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":-5814000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":6824000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":-37066000},"#319":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":-18718000},"#320":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":-36056000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":17338000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":-18718000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":10466000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":26352000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":14311000},"#321":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":56299000},"#322":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":51129000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":5170000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":56299000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":32178000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":41530000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":53055000},"#323":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":177448000},"#324":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":126763000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":50685000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":177448000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":49988000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":83047000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.11},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-03-29","end":"2010-06-28","value":0.06},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-06-29","end":"2010-09-27","value":0.36},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.01},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-27","value":0.57},"dilutedEps@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":0.44000000000000006},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.01},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-28","value":0.33},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-03-29","end":"2011-06-27","value":-0.26},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-06-28","end":"2011-09-26","value":0.3},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.51},"#328":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":81944000},"#329":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#328"}],"value":41791440},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-26","value":0.37},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-01-01","end":"2011-09-26","value":81929000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":30313730},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332","weight":-1}],"value":11477710},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":81989000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"per-share-quarter","value":0.13999085243142373},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.51},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-26","value":0.15},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-03-27","end":"2012-06-25","value":0.09},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2012-06-26","end":"2012-09-24","value":-2.54},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-2.13},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":81800000},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#336"}],"value":-174234000},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-24","value":-2.3},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-01-01","end":"2012-09-24","value":81752000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":-188029600},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340","weight":-1}],"value":13795600},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":81944000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"per-share-quarter","value":0.16835399785219174},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-2.13},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2013-01-01","end":"2013-04-01","value":0.06},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-04-02","end":"2013-07-01","value":0.16},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2013-07-02","end":"2013-09-30","value":-0.09},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-30","value":0.26},"#344":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-01-01","end":"2013-12-30","value":83132000},"#345":{"kind":"computed","op":"product","terms":[{"ref":"#343"},{"ref":"#344"}],"value":21614320},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":0.13},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":83025000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":10793250},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#348","weight":-1}],"value":10821070},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#344","weight":4},{"ref":"#347","weight":-3}],"rule":"unaverage-quarter","value":83453000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"per-share-quarter","value":0.12966663870681702},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-30","value":0.26},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-12-31","end":"2014-03-31","value":-0.05},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.04},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-29","value":0.09},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-12-31","end":"2014-12-29","value":0.18},"#352":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-12-31","end":"2014-12-29","value":83941000},"#353":{"kind":"computed","op":"product","terms":[{"ref":"#351"},{"ref":"#352"}],"value":15109380},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-12-31","end":"2014-09-29","value":0.01},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-12-31","end":"2014-09-29","value":83853000},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":838530},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356","weight":-1}],"value":14270850},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#352","weight":4},{"ref":"#355","weight":-3}],"rule":"unaverage-quarter","value":84205000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"per-share-quarter","value":0.16947746570868713},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-12-31","end":"2014-12-29","value":0.18},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2014-12-30","end":"2015-03-30","value":0.04},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-03-31","end":"2015-06-29","value":-0.41},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2015-06-30","end":"2015-09-28","value":-0.02},"#359":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-12-30","end":"2015-12-28","value":-0.28},"#360":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-12-30","end":"2015-12-28","value":92675000},"#361":{"kind":"computed","op":"product","terms":[{"ref":"#359"},{"ref":"#360"}],"value":-25949000.000000004},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-12-30","end":"2015-09-28","value":-0.39},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-12-30","end":"2015-09-28","value":90522000},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":-35303580},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#364","weight":-1}],"value":9354579.999999996},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#360","weight":4},{"ref":"#363","weight":-3}],"rule":"unaverage-quarter","value":99134000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"per-share-quarter","value":0.09436298343656058},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-12-30","end":"2015-12-28","value":-0.28},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-12-29","end":"2016-03-28","value":-0.07},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-03-29","end":"2016-06-27","value":0.17},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2016-06-28","end":"2016-09-26","value":0.23},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-12-29","end":"2017-01-02","value":0.34},"#368":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-12-29","end":"2017-01-02","value":101482000},"#369":{"kind":"computed","op":"product","terms":[{"ref":"#367"},{"ref":"#368"}],"value":34503880},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2015-12-29","end":"2016-09-26","value":0.36},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-12-29","end":"2016-09-26","value":101094000},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":36393840},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#372","weight":-1}],"value":-1889960},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#368","weight":4},{"ref":"#371","weight":-3}],"rule":"unaverage-quarter","value":102646000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"per-share-quarter","value":-0.018412407692457573},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-12-29","end":"2017-01-02","value":0.34},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2017-01-03","end":"2017-04-03","value":0.28},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-04-04","end":"2017-07-03","value":0.18},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-07-04","end":"2017-10-02","value":0.19},"#375":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-01-03","end":"2018-01-01","value":1.04},"#376":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-01-03","end":"2018-01-01","value":132476000},"#377":{"kind":"computed","op":"product","terms":[{"ref":"#375"},{"ref":"#376"}],"value":137775040},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-01-03","end":"2017-10-02","value":0.65},"#379":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-01-03","end":"2017-10-02","value":131914000},"#380":{"kind":"computed","op":"product","terms":[{"ref":"#378"},{"ref":"#379"}],"value":85744100},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#380","weight":-1}],"value":52030940},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#376","weight":4},{"ref":"#379","weight":-3}],"rule":"unaverage-quarter","value":134162000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"per-share-quarter","value":0.38782173789895796},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-01-03","end":"2018-01-01","value":1.04},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-01-02","end":"2018-04-02","value":0.09},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-04-03","end":"2018-07-02","value":0.65},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-03","end":"2018-10-01","value":0.22},"#383":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-02","end":"2018-12-31","value":1.38},"#384":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-02","end":"2018-12-31","value":134036000},"#385":{"kind":"computed","op":"product","terms":[{"ref":"#383"},{"ref":"#384"}],"value":184969680},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-02","end":"2018-10-01","value":0.98},"#387":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-02","end":"2018-10-01","value":134871000},"#388":{"kind":"computed","op":"product","terms":[{"ref":"#386"},{"ref":"#387"}],"value":132173580},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#388","weight":-1}],"value":52796100},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#384","weight":4},{"ref":"#387","weight":-3}],"rule":"unaverage-quarter","value":131531000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"per-share-quarter","value":0.4013966289315827},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-02","end":"2018-12-31","value":1.38},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-04-01","value":-0.03},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-04-02","end":"2019-07-01","value":0.03},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-07-02","end":"2019-09-30","value":0.15},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-30","value":0.39},"#392":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-30","value":106332000},"#393":{"kind":"computed","op":"product","terms":[{"ref":"#391"},{"ref":"#392"}],"value":41469480},"#394":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":0.15},"#395":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":106065000},"#396":{"kind":"computed","op":"product","terms":[{"ref":"#394"},{"ref":"#395"}],"value":15909750},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#396","weight":-1}],"value":25559730},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#392","weight":4},{"ref":"#395","weight":-3}],"rule":"unaverage-quarter","value":107133000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"per-share-quarter","value":0.2385794293074963},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-30","value":0.39},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-12-31","end":"2020-03-30","value":-0.01},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-03-31","end":"2020-06-29","value":1.69},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-06-30","end":"2020-09-28","value":-0.39},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-12-31","end":"2020-12-28","value":1.67},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-12-31","end":"2020-12-28","value":106366000},"#401":{"kind":"computed","op":"product","terms":[{"ref":"#399"},{"ref":"#400"}],"value":177631220},"#402":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-12-31","end":"2020-09-28","value":1.31},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-12-31","end":"2020-09-28","value":106130000},"#404":{"kind":"computed","op":"product","terms":[{"ref":"#402"},{"ref":"#403"}],"value":139030300},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#404","weight":-1}],"value":38600920},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#400","weight":4},{"ref":"#403","weight":-3}],"rule":"unaverage-quarter","value":107074000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"per-share-quarter","value":0.3605069391262118},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-12-31","end":"2020-12-28","value":1.67},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-12-29","end":"2021-03-29","value":-0.03},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-03-30","end":"2021-06-28","value":0.26},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-06-29","end":"2021-09-27","value":0.19},"#407":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-12-29","end":"2022-01-03","value":0.5},"#408":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-12-29","end":"2022-01-03","value":108153000},"#409":{"kind":"computed","op":"product","terms":[{"ref":"#407"},{"ref":"#408"}],"value":54076500},"#410":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-12-29","end":"2021-09-27","value":0.42},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-12-29","end":"2021-09-27","value":108839000},"#412":{"kind":"computed","op":"product","terms":[{"ref":"#410"},{"ref":"#411"}],"value":45712380},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#412","weight":-1}],"value":8364120},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#408","weight":4},{"ref":"#411","weight":-3}],"rule":"unaverage-quarter","value":106095000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"per-share-quarter","value":0.07883613742400679},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-12-29","end":"2022-01-03","value":0.5},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-04","end":"2022-04-04","value":0.17},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-04-05","end":"2022-07-04","value":0.27},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-07-05","end":"2022-10-03","value":0.42},"#415":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-04","end":"2023-01-02","value":0.91},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-04","end":"2023-01-02","value":103866000},"#417":{"kind":"computed","op":"product","terms":[{"ref":"#415"},{"ref":"#416"}],"value":94518060},"#418":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-04","end":"2022-10-03","value":0.85},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-04","end":"2022-10-03","value":103738000},"#420":{"kind":"computed","op":"product","terms":[{"ref":"#418"},{"ref":"#419"}],"value":88177300},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#420","weight":-1}],"value":6340760},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#416","weight":4},{"ref":"#419","weight":-3}],"rule":"unaverage-quarter","value":104250000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"#422"}],"rule":"per-share-quarter","value":0.06082263788968825},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-04","end":"2023-01-02","value":0.91},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-03","end":"2023-04-03","value":-0.06},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-04-04","end":"2023-07-03","value":0.07},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-07-04","end":"2023-10-02","value":-0.36},"#423":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-03","end":"2024-01-01","value":-0.18},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-03","end":"2024-01-01","value":102744000},"#425":{"kind":"computed","op":"product","terms":[{"ref":"#423"},{"ref":"#424"}],"value":-18493920},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-03","end":"2023-10-02","value":-0.35},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-03","end":"2023-10-02","value":102873000},"#428":{"kind":"computed","op":"product","terms":[{"ref":"#426"},{"ref":"#427"}],"value":-36005550},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#428","weight":-1}],"value":17511630},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#424","weight":4},{"ref":"#427","weight":-3}],"rule":"unaverage-quarter","value":102357000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"per-share-quarter","value":0.17108385357132389},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-03","end":"2024-01-01","value":-0.18},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-02","end":"2024-04-01","value":0.1},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-04-02","end":"2024-07-01","value":0.25},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-07-02","end":"2024-09-30","value":0.14},"#431":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-02","end":"2024-12-30","value":0.54},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-02","end":"2024-12-30","value":104098000},"#433":{"kind":"computed","op":"product","terms":[{"ref":"#431"},{"ref":"#432"}],"value":56212920},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-02","end":"2024-09-30","value":0.49},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-02","end":"2024-09-30","value":103928000},"#436":{"kind":"computed","op":"product","terms":[{"ref":"#434"},{"ref":"#435"}],"value":50924720},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#436","weight":-1}],"value":5288200},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#432","weight":4},{"ref":"#435","weight":-3}],"rule":"unaverage-quarter","value":104608000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"per-share-quarter","value":0.05055253900275314},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-02","end":"2024-12-30","value":0.54},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-12-31","end":"2025-03-31","value":0.31},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.4},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-29","value":0.5},"#439":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-12-31","end":"2025-12-29","value":1.68},"#440":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-12-31","end":"2025-12-29","value":105453000},"#441":{"kind":"computed","op":"product","terms":[{"ref":"#439"},{"ref":"#440"}],"value":177161040},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-12-31","end":"2025-09-29","value":1.21},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-12-31","end":"2025-09-29","value":105061000},"#444":{"kind":"computed","op":"product","terms":[{"ref":"#442"},{"ref":"#443"}],"value":127123810},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#444","weight":-1}],"value":50037230},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#440","weight":4},{"ref":"#443","weight":-3}],"rule":"unaverage-quarter","value":106629000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"per-share-quarter","value":0.4692647403614401},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-12-31","end":"2025-12-29","value":1.68},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-12-30","end":"2026-03-30","value":0.47},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2026-03-31","end":"2026-06-29","value":0.77},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-12-31","value":94347000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-06-28","value":213186000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-09-27","value":164230000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":216078000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":216078000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-03-28","value":202340000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-06-27","value":235898000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-09-26","value":207666000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-12-31","value":196052000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-12-31","value":196052000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-03-26","value":223764000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-06-25","value":248486000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2012-09-24","value":280796000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":285433000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":285433000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-04-01","value":284091000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-07-01","value":230503000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-09-30","value":270534000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-12-30","value":330554000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-12-30","value":330554000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-03-31","value":317993000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-06-30","value":282043000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-09-29","value":248708000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-12-29","value":279042000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-12-29","value":279042000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-03-30","value":282968000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-06-29","value":148948000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-09-28","value":144651000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-12-28","value":259100000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-12-28","value":259100000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-03-28","value":183678000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-06-27","value":216151000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-09-26","value":291783000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-01-03","value":256277000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-01-03","value":256277000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-04-03","value":282871000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-07-03","value":246947000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-10-02","value":301934000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-01-01","value":409326000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-01-01","value":409326000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-04-02","value":352576000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-07-02","value":204100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-10-01","value":207952000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-12-31","value":256360000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-12-31","value":256360000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-04-01","value":235219000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-07-01","value":284466000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-09-30","value":316589000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-30","value":379818000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-30","value":379818000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-03-30","value":361992000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-06-29","value":694668000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-09-28","value":413310000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-28","value":451565000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-28","value":451565000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-03-29","value":539648000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-06-28","value":558291000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-09-27","value":529816000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-01-03","value":537678000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-01-03","value":537678000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-04-04","value":519079000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-07-04","value":266546000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-10-03","value":335625000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-01-02","value":402749000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-01-02","value":402749000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-04-03","value":417452000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-07-03","value":398716000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-10-02","value":408331000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-01-01","value":450208000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-01-01","value":450208000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-04-01","value":440388000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-07-01","value":446247000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-09-30","value":469500000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-30","value":503932000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-30","value":503932000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-03-31","value":411260000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-06-30","value":447967000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-09-29","value":491120000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-29","value":501234000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-29","value":501234000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2026-03-30","value":410049000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2026-06-29","value":507905000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-12-31","value":676499000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-12-31","value":676499000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-06-27","value":715866000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-09-26","value":696681000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":671534000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":671534000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-03-26","value":681300000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-06-25","value":723975000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-09-24","value":780483000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":765612000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":765612000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-04-01","value":760412000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-07-01","value":729573000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-09-30","value":718955000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-12-30","value":804991000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-12-30","value":804991000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":719366000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":707223000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-09-29","value":718081000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-12-29","value":798123000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-12-29","value":798123000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-03-30","value":730453000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-06-29","value":982609000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-09-28","value":980733000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-12-28","value":1022520000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-12-28","value":1022520000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-03-28","value":908210000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-06-27","value":941975000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-09-26","value":1055988000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-01-02","value":1012841000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-01-02","value":1012841000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-04-03","value":1027291000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-07-03","value":1025261000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-10-02","value":1110961000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-01-01","value":1221307000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-01-01","value":1221307000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-04-02","value":1247594000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-07-02","value":1202639000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-10-01","value":1233008000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-12-31","value":1206914000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-12-31","value":1206914000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-04-01","value":1169549000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-07-01","value":1189686000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":1277835000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-30","value":1342684000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-30","value":1342684000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-30","value":1751787000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-06-29","value":1871912000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-09-28","value":1486177000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-28","value":1248758000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-28","value":1248758000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-03-29","value":1332639000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-06-28","value":1404515000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-09-27","value":1423348000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-01-03","value":1407413000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-01-03","value":1407413000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-04-04","value":1434183000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-07-04","value":1380883000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-10-03","value":1439228000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-01-02","value":1493056000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-01-02","value":1493056000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-04-03","value":1378103000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-07-03","value":1336054000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-10-02","value":1353236000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-01-01","value":1429687000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-01-01","value":1429687000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-04-01","value":1406114000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-07-01","value":1452631000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":1524827000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-30","value":1606744000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-30","value":1606744000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":1584348000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":1676449000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-09-29","value":1755615000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-29","value":1855406000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-29","value":1855406000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2026-03-30","value":1913806000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2026-06-29","value":2249899000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2009-12-31","value":543058000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2010-12-31","value":1761952000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2010-12-31","value":1761952000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-06-27","value":1786987000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-09-26","value":1778253000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":1749069000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":1749069000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-03-26","value":1771400000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-06-25","value":1821290000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-09-24","value":1668731000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-12-31","value":1676962000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-12-31","value":1676962000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-04-01","value":1670475000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-07-01","value":1579474000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-09-30","value":1593464000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-30","value":1673575000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-30","value":1673575000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-03-31","value":1562134000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-06-30","value":1539740000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-09-29","value":1561403000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-29","value":1601289000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-29","value":1601289000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-03-30","value":1521874000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-06-29","value":2679836000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-09-28","value":2670967000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-12-28","value":2640133000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-12-28","value":2640133000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-03-28","value":2495832000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-06-27","value":2521787000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-09-26","value":2607226000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-01-02","value":2500076000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-01-02","value":2500076000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-04-03","value":2530245000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-07-03","value":2571950000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-10-02","value":2673944000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-01-01","value":2781882000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-01-01","value":2781882000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-04-02","value":2786349000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-07-02","value":3478932000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-10-01","value":3489226000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-12-31","value":3457503000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-12-31","value":3457503000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-04-01","value":3414285000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-07-01","value":3440113000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-09-30","value":3498358000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-12-30","value":3560933000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-12-30","value":3560933000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-30","value":3524118000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-06-29","value":3594671000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-09-28","value":3148414000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-28","value":2895944000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-28","value":2895944000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-03-29","value":2965828000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-06-28","value":3025736000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-09-27","value":3047631000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-01-03","value":3025547000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-01-03","value":3025547000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-04-04","value":3044148000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-07-04","value":3214651000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-10-03","value":3292890000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-01-02","value":3323604000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-01-02","value":3323604000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-04-03","value":3176035000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-07-03","value":3148491000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-10-02","value":3266502000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-01-01","value":3323663000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-01-01","value":3323663000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-04-01","value":3298810000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-07-01","value":3343364000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-09-30","value":3418818000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-30","value":3472494000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-30","value":3472494000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-03-31","value":3454599000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-06-30","value":3577956000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-09-29","value":3720528000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-29","value":3840331000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-29","value":3840331000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2026-03-30","value":3981030000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2026-06-29","value":4415709000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-07-02","value":689276000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-12-31","value":418200000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-12-31","value":418200000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-06-27","value":487160000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-09-26","value":486020000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":437140000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":437140000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-03-26","value":417237000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-06-25","value":441585000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-09-24","value":395043000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":369880000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":369880000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-04-01","value":399374000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-07-01","value":405171000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-09-30","value":452141000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-12-30","value":458003000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-12-30","value":458003000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":392485000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":403341000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-09-29","value":466747000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-12-29","value":496012000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-12-29","value":496012000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-03-30","value":456608000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-06-29","value":671565000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-09-28","value":660018000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-12-28","value":744994000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-12-28","value":744994000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-03-28","value":598406000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-06-27","value":622489000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-09-26","value":746867000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-01-02","value":689065000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-01-02","value":689065000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-04-03","value":721580000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-07-03","value":722675000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-10-02","value":672783000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-01-01","value":720356000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-01-01","value":720356000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-04-02","value":677528000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-10-01","value":695276000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-12-31","value":673214000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-12-31","value":673214000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-04-01","value":607732000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-07-01","value":623955000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":666673000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-30","value":946666000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-30","value":946666000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-30","value":904363000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-06-29","value":1197457000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-09-28","value":787322000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-28","value":518046000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-28","value":518046000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-03-29","value":509154000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-06-28","value":554750000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-09-27","value":567442000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-01-03","value":558148000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-01-03","value":558148000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-04-04","value":586566000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-07-04","value":722309000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-10-03","value":742890000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-01-02","value":761325000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-01-02","value":761325000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-04-03","value":627751000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-07-03","value":602384000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-10-02","value":688286000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-01-01","value":703984000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-01-01","value":703984000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-04-01","value":671207000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-07-01","value":712100000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":763250000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-30","value":809054000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-30","value":809054000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":764536000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":827753000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-09-29","value":905203000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-29","value":962197000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-29","value":962197000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2026-03-30","value":1015495000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2026-06-29","value":1263967000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":1670951000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":1721397000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":1770502000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":1770502000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":1732019000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2337639000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2314314000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2230416000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2230416000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2187426000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2211036000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2251005000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2281896000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2281896000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2246918000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":2160716000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":1749111000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1451935000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1451935000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1523361000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":1555365000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1581042000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":1570130000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":1570130000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":1596319000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":1740571000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":1770421000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":1788025000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":1788025000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":1648301000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":1604182000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":1765388000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":1812624000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":1812624000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":1777702000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":1814465000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":1871709000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":1908670000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":1908670000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":1867598000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":1941036000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":2019080000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":2078078000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":2078078000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":2143369000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":2481281000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":202141000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":929094000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":929094000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":919493000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":876833000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":826399000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":826399000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":832248000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":887037000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":937577000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":924132000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":924132000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":907544000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":913583000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":928639000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":968280000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":968280000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":867796000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":847293000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":851493000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":885825000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":885825000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":801679000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":1839572000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":1844938000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":1813464000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":1813464000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":1677905000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":1692063000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":1754111000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":1670951000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":1657563000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":1661359000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2018-12-31","value":1462425000},"#448":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2018-12-31","value":30000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":1492425000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":1492425000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2010-12-31","value":312995000},"#450":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2010-12-31","value":67123000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":380118000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":380118000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2011-12-31","value":217365000},"#452":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":120882000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":338247000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":338247000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2012-03-26","value":234751000},"#454":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2012-03-26","value":120952000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":355703000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2012-06-25","value":261601000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2012-06-25","value":111760000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":373361000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-09-24","value":370009000},"#458":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2012-09-24","value":41215000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":411224000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2014-12-29","value":374642000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2014-12-29","value":128045000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":502687000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":502687000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2015-06-29","value":910047000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2015-06-29","value":87126000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":997173000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2015-09-28","value":908955000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2015-09-28","value":89500000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":998455000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2015-12-28","value":1013411000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2015-12-28","value":157375000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":1170786000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":1170786000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-03-28","value":1021866000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":1021866000},"#468":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2016-06-27","value":997207000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":997207000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2016-09-26","value":935377000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":935377000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-01-02","value":909030000},"#471":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2017-01-02","value":110652000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":1019682000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":1019682000},"#472":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2017-04-03","value":861391000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":861391000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2017-07-03","value":863847000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":863847000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-10-02","value":974161000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":974161000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2018-01-01","value":975479000},"#476":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2018-01-01","value":4578000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":980057000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":980057000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2018-04-02","value":977413000},"#478":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2018-04-02","value":4616000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":982029000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2018-07-02","value":1555425000},"#480":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2018-07-02","value":40729000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":1596154000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2018-10-01","value":1518315000},"#482":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2018-10-01","value":40000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":1558315000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2019-04-01","value":1466010000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":1466010000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2019-07-01","value":1469270000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1469270000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-09-30","value":1472578000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":1472578000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-12-30","value":1225962000},"#487":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2019-12-30","value":249975000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":1475937000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":1475937000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-03-30","value":1229372000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2020-03-30","value":249975000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":1479347000},"#490":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-06-29","value":832834000},"#491":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2020-06-29","value":649975000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":1482809000},"#492":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-09-28","value":840023000},"#493":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2020-09-28","value":249975000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":1089998000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-12-28","value":842853000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":842853000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":842853000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-03-29","value":926128000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":926128000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-06-28","value":926523000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":926523000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-09-27","value":926922000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":926922000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-01-03","value":927818000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":927818000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":927818000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-04-04","value":928210000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":928210000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2022-07-04","value":928605000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":928605000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2022-10-03","value":929004000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":929004000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-01-02","value":879407000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2023-01-02","value":50000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":929407000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":929407000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-04-03","value":879993000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":879993000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2023-07-03","value":864413000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2023-07-03","value":3500000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":867913000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-10-02","value":864824000},"#508":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2023-10-02","value":2625000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":867449000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2024-01-01","value":914336000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2024-01-01","value":3500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":917836000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":917836000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2024-04-01","value":913888000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2024-04-01","value":2625000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":916513000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2024-07-01","value":913428000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2024-07-01","value":2625000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":916053000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2024-09-30","value":912809000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":3465000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":916274000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2024-12-30","value":914359000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2024-12-30","value":3795000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":918154000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":918154000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2025-03-31","value":913846000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":3800000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":917646000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2025-06-30","value":913339000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":3805000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":917144000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2025-09-29","value":912835000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2025-09-29","value":3810000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":916645000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2025-12-29","value":912336000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2025-12-29","value":3815000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":916151000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":916151000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2026-03-30","value":911842000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2026-03-30","value":3851000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":915693000},"#529":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2026-06-29","value":969456000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2026-06-29","value":4000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":973456000},"totalDebt@2012Q4":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2012-12-31","value":400012000},"totalDebt@FY2012":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2012-12-31","value":400012000},"totalDebt@2013Q1":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2013-04-01","value":400011000},"totalDebt@2013Q2":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2013-07-01","value":370010000},"totalDebt@2013Q3":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2013-09-30","value":370009000},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2013-12-30","value":370008000},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2013-12-30","value":370008000},"totalDebt@2014Q1":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2014-03-31","value":321907000},"totalDebt@2014Q2":{"kind":"filed","concept":"LongTermDebt","filing":46,"unit":"USD","end":"2014-06-30","value":321906000},"totalDebt@2014Q3":{"kind":"filed","concept":"LongTermDebt","filing":47,"unit":"USD","end":"2014-09-29","value":273805000},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":49,"unit":"USD","end":"2015-03-30","value":225702000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2009-12-31","value":340917000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":832858000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":832858000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-06-27","value":867494000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-09-26","value":901420000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-12-31","value":922670000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-12-31","value":922670000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2012-03-26","value":939152000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2012-06-25","value":934253000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2012-09-24","value":731154000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-12-31","value":752830000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-12-31","value":752830000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2013-04-01","value":762931000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2013-07-01","value":665891000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2013-09-30","value":664825000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2013-12-30","value":705295000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2013-12-30","value":705295000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2014-12-29","value":715464000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2014-12-29","value":715464000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2015-03-30","value":720195000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2015-06-29","value":840264000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2015-09-28","value":826029000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-12-28","value":826669000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-12-28","value":826669000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-03-28","value":817927000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2016-06-27","value":829724000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2016-09-26","value":853115000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2017-01-02","value":829125000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2017-01-02","value":829125000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-04-03","value":872682000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-07-03","value":910591000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-10-02","value":952547000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-01-01","value":1011380000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-01-01","value":1011380000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-12-31","value":1227087000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-12-31","value":1227087000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-30","value":1279037000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-30","value":1279037000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-03-31","value":694338000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2014-06-30","value":692447000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-09-29","value":709910000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-04-02","value":1054330000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-07-02","value":1141293000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-10-01","value":1174912000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-04-01","value":1226859000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-07-01","value":1229077000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-09-30","value":1247353000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2020-03-30","value":1277200000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2020-06-29","value":1433955000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2020-09-28","value":1399303000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2020-12-28","value":1444009000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2020-12-28","value":1444009000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2021-03-29","value":1442467000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2021-06-28","value":1470371000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2021-09-27","value":1466589000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-01-03","value":1455417000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-01-03","value":1455417000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-04-04","value":1447829000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-07-04","value":1474080000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-10-03","value":1522469000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-01-02","value":1535579000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-01-02","value":1535579000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-04-03","value":1527734000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-07-03","value":1544309000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-10-02","value":1501114000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-01-01","value":1511039000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-01-01","value":1511039000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-04-01","value":1521108000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-07-01","value":1528899000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-09-30","value":1547109000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-12-30","value":1563824000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-12-30","value":1563824000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-03-31","value":1587001000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-06-30","value":1636920000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2025-09-29","value":1701448000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-29","value":1762253000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-29","value":1762253000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2026-03-30","value":1837661000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2026-06-29","value":1934428000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":73977000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":36572000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-28","value":19750000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":16822000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":125819000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":89247000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":125819000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":37085000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-06-27","value":104855000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":37085000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":67770000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":147448000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":42593000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":179345000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":31897000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":179345000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":33504000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":187284000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":47470000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":187284000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":43895000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-02","end":"2024-07-01","value":85750000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":43895000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":41855000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":150840000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":65090000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":236894000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":86054000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":236894000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":-10655000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-12-31","end":"2025-06-30","value":87149000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":-10655000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":97804000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":228952000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":141803000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":291882000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":62930000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":291882000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":21743000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-12-30","end":"2026-06-29","value":118172000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":21743000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":96429000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":45376000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2013-12-31","end":"2014-06-30","value":33593000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":45376000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":-11783000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":77403000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":43810000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":129810000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":52407000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":129810000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":67354000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-12-30","end":"2015-06-29","value":82897000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":67354000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":15543000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":97632000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":14735000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":237462000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":139830000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":237462000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":17892000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-12-29","end":"2016-06-27","value":97949000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":17892000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":80057000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":200686000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":102737000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":298336000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":97650000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":49584000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2017-01-03","end":"2017-07-03","value":108698000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":49584000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":59114000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11507000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":11507000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-27","value":25178000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-28","value":18294000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":6884000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":6884000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":68489000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":43311000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":43311000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":68489000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-28","value":26480000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":26480000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-06-27","value":70963000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":44483000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":44483000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-09-26","value":99284000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":28321000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":28321000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":142750000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":43466000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":43466000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":142750000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-26","value":26701000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":26701000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-06-25","value":59700000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":32999000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":32999000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-09-24","value":89906000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":30206000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":30206000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":139550000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":49644000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":49644000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":139550000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-04-01","value":11669000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":11669000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-07-01","value":46606000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":34937000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":34937000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":80209000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":33603000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":33603000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-12-30","value":103347000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":23138000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":23138000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":103347000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-12-31","end":"2014-03-31","value":28914000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":28914000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-12-31","end":"2014-06-30","value":53912000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":24998000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":24998000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-12-31","end":"2014-09-29","value":83397000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":29485000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":29485000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-12-31","end":"2014-12-29","value":109624000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":26227000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":26227000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":109624000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-12-30","end":"2015-03-30","value":22776000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":22776000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-12-30","end":"2015-06-29","value":46463000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":23687000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":23687000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-12-30","end":"2015-09-28","value":76876000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":30413000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":30413000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-12-30","end":"2015-12-28","value":99925000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":23049000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":23049000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":99925000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-12-29","end":"2016-03-28","value":20116000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":20116000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-12-29","end":"2016-06-27","value":38299000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":18183000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":18183000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-12-29","end":"2016-09-26","value":62520000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":24221000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":24221000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":85139000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":22619000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":22619000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":85139000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-01-03","end":"2017-04-03","value":33259000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":33259000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-01-04","end":"2017-07-03","value":87106000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":53847000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":53847000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-01-03","end":"2017-10-02","value":118933000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":31827000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":31827000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-01-03","end":"2018-01-01","value":151345000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":32412000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":32412000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":151345000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":42192000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":42192000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-01-02","end":"2018-07-02","value":81338000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":39146000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":39146000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-02","end":"2018-10-01","value":116387000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":35049000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":35049000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-02","end":"2018-12-31","value":150127000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":33740000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":33740000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":150127000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":33483000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":33483000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-07-01","value":69099000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":35616000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":35616000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":95372000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":26273000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":26273000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-30","value":142576000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":47204000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":47204000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":142576000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":32451000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":32451000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-12-31","end":"2020-06-29","value":54899000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":22448000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":22448000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-12-31","end":"2020-09-28","value":84042000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":29143000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":29143000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-12-31","end":"2020-12-28","value":103289000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":19247000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":19247000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":103289000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":21797000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":21797000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-12-29","end":"2021-06-28","value":44636000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":22839000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":22839000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2020-12-29","end":"2021-09-27","value":62086000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":17450000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":17450000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-12-29","end":"2022-01-03","value":81951000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":19865000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":19865000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":81951000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":23445000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":23445000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-04","end":"2022-07-04","value":49927000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":26482000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":26482000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-04","end":"2022-10-03","value":76245000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":26318000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":26318000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-04","end":"2023-01-02","value":102884000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":26639000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":26639000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":102884000},"#653":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":31002000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":31002000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-03","end":"2023-07-03","value":80467000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":49465000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":49465000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-03","end":"2023-10-02","value":114167000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":33700000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":33700000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-03","end":"2024-01-01","value":160242000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":46075000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":46075000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":160242000},"#660":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":49342000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":49342000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-02","end":"2024-07-01","value":88811000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":39469000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":39469000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-02","end":"2024-09-30","value":129709000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":40898000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":40898000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-02","end":"2024-12-30","value":185739000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":56030000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":56030000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":185739000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":63318000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":63318000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-12-31","end":"2025-06-30","value":123726000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":60408000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":60408000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-12-31","end":"2025-09-29","value":223176000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":99450000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":99450000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-12-31","end":"2025-12-29","value":292565000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":69389000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":69389000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":292565000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":106848000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":106848000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-12-30","end":"2026-06-29","value":169205000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":62357000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":62357000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":43579000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":70819000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-01","end":"2011-03-28","value":82304000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-03-29","end":"2011-06-27","value":81309000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-06-28","end":"2011-09-26","value":81934000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":81989000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":81944000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-01-01","end":"2012-03-26","value":82228000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-03-27","end":"2012-06-25","value":82267000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-06-26","end":"2012-09-24","value":81929000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":81944000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":81800000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-01-01","end":"2013-04-01","value":82842000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-04-02","end":"2013-07-01","value":82975000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-07-02","end":"2013-09-30","value":82630000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344","weight":4},{"ref":"#347","weight":-3}],"rule":"unaverage-quarter","value":83453000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-01-01","end":"2013-12-30","value":83132000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-12-31","end":"2014-03-31","value":82925000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":83336000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-07-01","end":"2014-09-29","value":84039000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352","weight":4},{"ref":"#355","weight":-3}],"rule":"unaverage-quarter","value":84205000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-12-31","end":"2014-12-29","value":83941000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-12-30","end":"2015-03-30","value":84465000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-03-31","end":"2015-06-29","value":88834000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-06-30","end":"2015-09-28","value":99128000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360","weight":4},{"ref":"#363","weight":-3}],"rule":"unaverage-quarter","value":99134000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-12-30","end":"2015-12-28","value":92675000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-12-29","end":"2016-03-28","value":99596000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-03-29","end":"2016-06-27","value":126950000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-06-28","end":"2016-09-26","value":127645000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368","weight":4},{"ref":"#371","weight":-3}],"rule":"unaverage-quarter","value":102646000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-12-29","end":"2017-01-02","value":101482000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2017-01-03","end":"2017-04-03","value":130922000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-04-04","end":"2017-07-03","value":133224000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-07-04","end":"2017-10-02","value":131596000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376","weight":4},{"ref":"#379","weight":-3}],"rule":"unaverage-quarter","value":134162000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-01-03","end":"2018-01-01","value":132476000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-01-02","end":"2018-04-02","value":107517000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-04-03","end":"2018-07-02","value":134721000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-07-03","end":"2018-10-01","value":136435000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384","weight":4},{"ref":"#387","weight":-3}],"rule":"unaverage-quarter","value":131531000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-02","end":"2018-12-31","value":134036000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-04-01","value":105614000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-04-02","end":"2019-07-01","value":132045000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-07-02","end":"2019-09-30","value":106474000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392","weight":4},{"ref":"#395","weight":-3}],"rule":"unaverage-quarter","value":107133000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-30","value":106332000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-12-31","end":"2020-03-30","value":105686000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-03-31","end":"2020-06-29","value":107485000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-06-30","end":"2020-09-28","value":106729000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400","weight":4},{"ref":"#403","weight":-3}],"rule":"unaverage-quarter","value":107074000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-12-31","end":"2020-12-28","value":106366000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-12-29","end":"2021-03-29","value":106825000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-03-30","end":"2021-06-28","value":109795000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-06-29","end":"2021-09-27","value":108345000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408","weight":4},{"ref":"#411","weight":-3}],"rule":"unaverage-quarter","value":106095000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-12-29","end":"2022-01-03","value":108153000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-04","end":"2022-04-04","value":104304000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-04-05","end":"2022-07-04","value":103221000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-07-05","end":"2022-10-03","value":103720000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416","weight":4},{"ref":"#419","weight":-3}],"rule":"unaverage-quarter","value":104250000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-04","end":"2023-01-02","value":103866000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-03","end":"2023-04-03","value":102381000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-04-04","end":"2023-07-03","value":104820000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-07-04","end":"2023-10-02","value":103510000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424","weight":4},{"ref":"#427","weight":-3}],"rule":"unaverage-quarter","value":102357000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-03","end":"2024-01-01","value":102744000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-02","end":"2024-04-01","value":104098000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-04-02","end":"2024-07-01","value":103889000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-07-02","end":"2024-09-30","value":103828000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432","weight":4},{"ref":"#435","weight":-3}],"rule":"unaverage-quarter","value":104608000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-02","end":"2024-12-30","value":104098000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-12-31","end":"2025-03-31","value":104530000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":104873000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-07-01","end":"2025-09-29","value":105812000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440","weight":4},{"ref":"#443","weight":-3}],"rule":"unaverage-quarter","value":106629000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-12-31","end":"2025-12-29","value":105453000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-12-30","end":"2026-03-30","value":107084000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2026-03-31","end":"2026-06-29","value":107583000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-12-31","value":80262000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-12-31","value":80262000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-06-27","value":81332000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-09-26","value":81334000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-12-31","value":81339000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-12-31","value":81339000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-03-26","value":81751000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-06-25","value":81928000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-09-24","value":81929000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":81937000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":81937000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2013-04-01","value":82460000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2013-07-01","value":82607000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-09-30","value":82639000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-12-30","value":82655000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-12-30","value":82655000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-03-31","value":83263000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-06-30","value":83345000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2014-09-29","value":83345000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-12-29","value":83345000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-12-29","value":83345000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-03-30","value":84017000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-06-29","value":99122000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-09-28","value":99132000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-12-28","value":99137000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-12-28","value":99137000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-03-28","value":100165000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2016-06-27","value":100234000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-09-26","value":100251000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-01-02","value":100396000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-01-02","value":100396000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-04-03","value":101742000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-07-03","value":101814000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-10-02","value":101815000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-01-01","value":101820000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-01-01","value":101820000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2018-04-02","value":103445000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2018-07-02","value":103674000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-10-01","value":103677000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2018-12-31","value":103687000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2018-12-31","value":103687000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-04-01","value":105421000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-07-01","value":105491000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-09-30","value":105493000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-12-30","value":105510000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-12-30","value":105510000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-03-30","value":106217000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-06-29","value":106701000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-09-28","value":106742000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-28","value":106770000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-28","value":106770000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-03-29","value":107113000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-06-28","value":107784000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-09-27","value":105692000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-01-03","value":103533000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-01-03","value":103533000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-04-04","value":101387000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-07-04","value":102185000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-10-03","value":102206000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-01-02","value":102228000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-01-02","value":102228000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-04-03","value":102586000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-07-03","value":103870000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-10-02","value":102860000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-01-01","value":102108000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-01-01","value":102108000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-04-01","value":101776000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-07-01","value":101945000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-09-30","value":101968000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-12-30","value":101997000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-12-30","value":101997000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-03-31","value":101622000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-06-30","value":103309000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-09-29","value":103331000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-12-29","value":103379000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-12-29","value":103379000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2026-03-30","value":103843000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2026-06-29","value":105343000},"#677":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-12-29","end":"2017-01-02","value":2109744000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#176"}],"rule":"component-sum","value":2359906000},"#678":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":569980000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-07-04","end":"2017-10-02","value":52744000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":622724000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":607488000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":60817000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":668305000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#178"}],"rule":"component-sum","value":2445832000},"#682":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":574904000},"#683":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2018-01-02","end":"2018-04-02","value":58677000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":633581000},"#684":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":600747000},"#685":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-04-03","end":"2018-07-02","value":84406000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":685153000},"#686":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":626253000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-07-03","end":"2018-10-01","value":75034000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":701287000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":33169000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":65581000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":98750000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#180"}],"rule":"component-sum","value":2118771000},"#690":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":437619000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-04-01","value":68710000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":506329000},"#692":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":434029000},"#693":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-04-02","end":"2019-07-01","value":63856000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":497885000},"#694":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":448915000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-07-02","end":"2019-09-30","value":64127000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":513042000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":435470000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":70855000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":506325000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#182"}],"rule":"component-sum","value":2023581000},"#698":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":416304000},"#699":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-12-31","end":"2020-03-30","value":65160000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":481464000},"#700":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":469868000},"#701":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-03-31","end":"2020-06-29","value":77434000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":547302000},"#702":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":424298000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-06-30","end":"2020-09-28","value":129530000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":553828000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":435829000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":58807000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":494636000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#184"}],"rule":"component-sum","value":2077230000},"#706":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":444832000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-12-29","end":"2021-03-29","value":61800000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":506632000},"#708":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":467473000},"#709":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-03-30","end":"2021-06-28","value":59022000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":526495000},"#710":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":463605000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-06-29","end":"2021-09-27","value":60944000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":524549000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":500819000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":64254000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":565073000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#186"}],"rule":"component-sum","value":2122749000},"#714":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":490337000},"#715":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-01-04","end":"2022-04-04","value":65055000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":555392000},"#716":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":508477000},"#717":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-04-05","end":"2022-07-04","value":79871000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":588348000},"#718":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":542513000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-07-05","end":"2022-10-03","value":78789000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":621302000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":495754000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":23842000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":519596000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#188"}],"rule":"component-sum","value":2284638000},"#722":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":458314000},"#723":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-01-03","end":"2023-04-03","value":89591000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":547905000},"#724":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":448002000},"#725":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-04-04","end":"2023-07-03","value":77099000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":525101000},"#726":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":459312000},"#727":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-07-04","end":"2023-10-02","value":123472000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":582784000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":453671000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":80790000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":534461000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#190"}],"rule":"component-sum","value":2190251000},"#730":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":466394000},"#731":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-01-02","end":"2024-04-01","value":86652000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":553046000},"#732":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":487910000},"#733":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-04-02","end":"2024-07-01","value":78241000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":566151000},"#734":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":486650000},"#735":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-07-02","end":"2024-09-30","value":78926000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":565576000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":524424000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":117513000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":641937000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#192"}],"rule":"component-sum","value":2326710000},"#738":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":517696000},"#739":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-12-31","end":"2025-03-31","value":80712000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"}],"rule":"component-sum","value":598408000},"#740":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":582512000},"#741":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":86340000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":668852000},"#742":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":596000000},"#743":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-29","value":84830000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":680830000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":608451000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":85120000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":693571000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#194"}],"rule":"component-sum","value":2641661000},"#746":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":664795000},"#747":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2025-12-30","end":"2026-03-30","value":108732000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":773527000},"#748":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":792196000},"#749":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2026-03-31","end":"2026-06-29","value":102803000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":894999000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":5806000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":309295000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-32999000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.703469212608766},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.536568903223047},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.263127513949845},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.639491830564897},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":124875000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":17940000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":13301000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":541686000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-30206000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":15.431947635917417},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-59.78419579305686},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-61.45582296739634},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9756912538635034},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":130428000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-207085000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":17105000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":361010000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-49644000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.114320143555084},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.429158971537847},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.599879497557206},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.069892938250243},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":114579000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":23165000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":43015000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":1490685000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-139550000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.68305320508828},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-10.530167543086957},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-12.945736089237677},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.069892938250243},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":114579000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-142588000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-1302000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":312738000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-11669000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.590426316565864},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.8888479126714857},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.5833210404681122},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9040097752983418},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":115920000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":13655000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":23726000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":309674000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-34937000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.335499865392979},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.38616535659027},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.8864449250194513},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.8006545384541341},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":139507000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":28980000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-43185000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":339878000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-33603000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.301826738826836},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.3504669447962892},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-2.27582073335282},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.5901123764489395},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":99475000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":1505000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-11198000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":336797000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-23138000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.17915604830229},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.006861307089927},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.085403060820352},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.7576107580081353},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":39454000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":19663000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-31959000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":1299087000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-103347000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.921693593477634},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.052422316668068},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.5989446103134377},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.7576107580081353},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":39454000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":63803000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":213197000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-85139000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.721475321894765},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.846759578883215},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.3760781634186074},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4698772974973333},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":763405000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":143010000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":39539000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-31827000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.521890662163662},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.612038739438584},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.2172389901831697},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6512917240774514},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":672227000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":36338000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":120279000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-32412000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.834743808404422},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.608993858110312},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.655990607953754},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.695421430514912},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":570731000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":67427000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":181410000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-151345000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.15821457372925},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.002732273323623},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.672172337838976},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.695421430514912},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":570731000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":193856000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-56453000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-42192000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.363533067503338},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.521068986199143},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.5215903987751325},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.8413910569009695},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":629453000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":28894000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":16493000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-39146000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.200600652543567},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.4266390658499875},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.717885803480883},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7447858332511215},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1392054000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":37912000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":44943000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-35049000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.144437226544877},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.217164547382571},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.572331071381793},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.773407970359972},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1350363000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":56763000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":118028000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-33740000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":67.30056390236207},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.64797507788162},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":51.7390275641784},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.7927642621811193},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1236065000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-620000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":123011000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-150127000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.994433674659547},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.316564644181501},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.75710515331973},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.7927642621811193},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1236065000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":122949000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3441000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-33483000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.422391857506362},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.613995843003477},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.6062131252970947},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9244486056353787},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1230791000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":29759000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":50507000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-35616000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.622329310256475},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.502612564222769},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.6498670467680313},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.9066855782868957},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1184804000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":31999000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":32469000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-26273000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.960746799257919},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.9558345330070974},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.970947614349658},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.9167342910242353},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1155989000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":27006000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":82944000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-47204000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.7123750501666},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.486126018498641},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.715007046657272},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.4183291678374421},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1096119000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":27649000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":169361000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-142576000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.681194069032117},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.139156482484144},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.9360963055676657},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.4183291678374421},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1096119000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":116413000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-4538000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-32451000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.34535392628495},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.2517090461894598},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.23591066742222386},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.937039662171053},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1117355000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":18684000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":96548000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-22448000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.610091566163653},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.0322778617494714},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":31.772862608671254},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.563239431562052},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":788141000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":23451000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":55633000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-29143000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":17.383600479773197},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7.837593657024472},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-8.07105472218328},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.8876355544491326},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":676688000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-42568000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":36244000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-19247000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.79508669306341},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.568134524114074},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.437925017468433},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.410515668492759},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":391288000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":27312000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":183887000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-103289000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.053115865411563},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.3343327054008842},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.432676806683254},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.410515668492759},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":391288000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":26879000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":19348000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-21797000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.500577472494074},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.761169533766944},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.6063461187769741},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.617359384390577},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":386480000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":7090000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":34070000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-22839000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.60891672820652},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.206419649513644},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.980938801479776},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.5317981072555207},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":368232000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":41194000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-1241000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-17450000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.735215092387712},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.789498261444295},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.7641167849650854},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.508358563518386},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":397106000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":34760000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":42504000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-19865000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.270745526556446},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.528462352522231},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.4021777473873218},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.5215767144198313},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":390140000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":32484000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":94681000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-81951000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.543086350578545},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.60273753301849},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.4197550628351876},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.5215767144198313},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":390140000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":115528000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":12546000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-23445000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.642397550149676},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.450332037298283},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.9670027182328047},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.445049661930627},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":409131000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":27838000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":52835000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-26482000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.7152106146591},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.947086563823835},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.442810326912317},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9117621405797243},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":662059000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":44840000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":53688000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-26318000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.158222566609048},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.417595517673005},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.4862609524944865},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.9373366178034432},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":593379000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":60102000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":50920000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-26639000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.67120144663586},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.807996681552153},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.9749560888981068},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.9611282960627854},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":526658000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":95600000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":169989000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-102884000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.354972212937156},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.433030894019588},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.7908319125178456},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.9611282960627854},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":526658000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":228380000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":24076000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-31002000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.818726500954197},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-0.636988301676778},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.067892152811069},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.1953019588977156},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":462541000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-931000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-23581000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-49465000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.02477177868983},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.917227346667667},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.2486528126709715},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.2179440356981592},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":469197000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":25253000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":25152000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-33700000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.782319388314686},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.7817535304986885},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-6.473483274011407},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.9660954893750564},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":459118000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-7158000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":62470000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":564023000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-11507000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.719013315570084},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.168027523880812},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.8338540987096463},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":19321000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":9938000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":312108000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-6884000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":22.451671683253544},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.773431932322191},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.130224446847935},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":48274000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":45936000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":320761000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-43311000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":24.104223186954158},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.095144232185564},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.844883781344489},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.6176446676231468},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":164040000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":55221000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":57330000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1054112000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-68489000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":21.56575858862344},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.643560789406537},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.0636397775311925},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.6176446676231468},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":164040000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":130892000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":10605000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":297117000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-26480000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":23.898996794058363},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.32668224421749},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.912170617938688},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":46661000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":23287000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":374662000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-44483000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":21.123028977075634},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-2.3339533537093335},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-5.709377057060994},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.4694679366122014},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":-5110000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":14272000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":321912000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-28321000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.726958837272267},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.145955043948407},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.83244896876858},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.4334410106579976},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":37702000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-11569000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":343828000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-43466000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.74713661262657},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.877994798871244},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.0902451170253973},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.5361989294047673},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":142195000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":20483000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":36595000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1337519000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-142750000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":21.090912399843486},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.378098315949655},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.93062138160865},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.5361989294047673},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":142195000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":99736000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":6803000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":278694000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-26701000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.794738085650867},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.256263747965884},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.191361701702834},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.632884907139108},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":131939000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":23392000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1395000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-46075000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.274181558733233},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.076560657529625},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.046891337852063},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.0308515534443963},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":467628000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":31257000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":27042000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-160242000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.51088903490914},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.8953966443112344},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-0.8384070892385311},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.0308515534443963},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":467628000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":48421000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-5447000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-49342000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":18.192709164674373},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.993617054864562},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.8357764162543213},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0949036586328806},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":476125000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":26393000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":2386000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-39469000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.371976924233685},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.442508060158278},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.35471637001208},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0399255722510885},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":469806000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":42751000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":24192000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-40898000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.067314585637867},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.265832762944052},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.321187015236693},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.997808057648215},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":446774000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":36785000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":30024000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-56030000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.438986735077922},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.386864117118432},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.7942055256426998},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.9859539659899093},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":414222000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":25535000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":51155000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-185739000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.542499794289476},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.750500766962521},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.30473568142174},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.9859539659899093},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":414222000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":131464000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-73973000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-63318000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.19091430438992},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.748185512465544},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.960627007960929},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.072300061736792},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":506386000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":52455000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":37396000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-60408000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.271659314473577},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.454314891031055},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.684205627815242},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.025301025789094},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":469177000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":56620000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":42353000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-99450000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.82217404242656},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.552618713599456},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.0482878459380185},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9394710357787148},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":425525000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":72212000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-6459000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-69389000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.421247029651823},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.428375865275338},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.545743361917554},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.9283015848105949},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":414917000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":74384000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-683000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-292565000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.702497466749474},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.107108756875045},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.105538055530228},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.9283015848105949},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":414917000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":255671000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-85105000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-106848000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.416801422262573},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.563954532989115},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.908914673702327},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8846040600889222},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":505644000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":69125000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":34072000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-62357000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.100259547793247},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.861467610307812},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.271168682162514},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7800298583744671},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":465551000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":91743000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":16462000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":287442000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-28914000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.191729902876034},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.5255485705476284},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.301495400743418},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.8328496630444475},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":3914000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":552000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-36781000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":294437000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-24998000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.968904866699143},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.0744704083861105},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.0428881011977758},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.753412125224066},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":39863000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":3319000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":14325000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":332962000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-29485000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.222865831583519},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.56614292954891},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.2179422199695895},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5384801616293196},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":25097000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":14055000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":26180000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":364337000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-26227000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.516730108055008},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.798205222658808},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.565508349705305},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.609080022257526},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":223645000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":20186000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":1279178000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-109624000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.685562604990357},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.510477726392586},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.1083059204943437},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.609080022257526},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":223645000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":46121000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":44578000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":320899000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-22776000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.663620566040029},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.510906417469711},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.0468945571204626},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.5997376305277173},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-57266000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":7850000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-8144000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":452505000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-23687000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.73682497278003},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-1.5849319220105735},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-8.219196533803276},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.463162910514991},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":848225000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-7181000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-15678000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":628409000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-30413000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.668300089723237},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.6189906519121786},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.3430955284085245},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.4859185658572949},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":853804000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":27594000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":116781000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":632333000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-23049000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.186905157025087},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.463061802372345},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.423437000092693},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3725211209754709},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":911686000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":40466000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":137537000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":2034146000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-99925000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.800227918270112},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.9273372121434242},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.2351299554089548},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3725211209754709},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":911686000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":68729000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-2224000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":564356000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-20116000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.326935935726556},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.2407613783265723},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.2454179796933775},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.517715397238664},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":838188000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":20111000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":61874000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":567168000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-18183000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.224223099890835},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.762095682125191},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.0818463828846867},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5132395913823378},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":781056000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":37870000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":78516000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":591494000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-24221000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.073178333229446},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.826778034033535},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.986473851524029},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.413890291042448},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":643594000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":54156000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":75031000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":636888000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-22619000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":18.80235062997676},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.857416628216052},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-0.2837796907155211},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4698772974973333},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":763405000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":30873000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":16325000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":572677000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-33259000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.796402061905134},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.407877206927822},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.271356759808524},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.4236688932620083},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":578520000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":50860000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":5267000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":582126000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-53847000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.285355765949916},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.1838796394029165},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.2830980480944927},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.4187027363614348},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":616900000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":39231000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":292892000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.402697197081043},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.594234289987365},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.5887290167865706},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":17537000},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.773241342239244},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.9234715097740196},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.480857139114831},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.189443213600382},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.4001327629443871},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.019090529878322},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-12.750560245179235},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.058635222651054},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-2.335817104767891},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.415585789459765},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.929539571754642},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.268230564997044},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.823536669033834},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.507313338818715},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.300641523698993},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.946123304363242},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":116.35711187349659},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.497103776932283},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.641445068925985},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.586108332684857},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.078367869585321},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":15.482859356187525},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.939255863229593},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.9118931931533661},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.929394807626892},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.83247659547954},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.919408478776331},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.73438837384495},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.6753084918849916},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.0047622152937254},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.22288715192965314},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.106016808745765},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.210402269715486},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.158414478890686},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.446167372712013},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.000238421648685},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.25075021550467},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.813060761204402},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.422182915562315},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-4.314842024559522},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.3927332678987465},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.724905403827798},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.7774284332877786},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.302385435106897},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.859829562649247},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.0936315821715805},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.360535020225774},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.9836878700165523},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-3.2006307751895093},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.5615288396858826},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.2639010445958223},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.24515015666764492},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.2112514428458363},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.9554246263460051},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.394290879585945},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.923845732136543},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.612229536150178},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.094153604560101},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.403830619053199},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.11838559253019},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.626541044934745},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.8341512552949685},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.02350030708673609},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10.059978060843333},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.393442982150362},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.639699206906593},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-12.357753624405731},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.148866845268265},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.697159462999346},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.5226477445789712},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.542793258071963},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-1.8282840754750866},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-2.404582786941818},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.459342118246486},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.563483064565389},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-0.38130638585325877},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.280685955068316},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.235242785015272},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.619588016995642},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.6109681453889424},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.8397881316746973},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1307614000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#750"}],"scale":100,"value":28.552845105665742},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1142378000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#751"}],"scale":100,"value":35.99719182267165},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1152842000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#752"}],"scale":100,"value":34.69790309513359},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1152842000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#753"}],"scale":100,"value":34.69790309513359},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1162942000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#754"}],"scale":100,"value":34.39647033128049},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1035901000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#755"}],"scale":100,"value":35.71866423528889},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1034834000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#756"}],"scale":100,"value":35.75539651770235},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1075303000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#757"}],"scale":100,"value":34.409650117222775},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1075303000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#758"}],"scale":100,"value":34.409650117222775},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1848807000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#759"}],"scale":100,"value":55.153512508336455},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1926708000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#760"}],"scale":100,"value":50.560904921762926},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1991437000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#761"}],"scale":100,"value":49.21355784792589},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1991437000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#762"}],"scale":100,"value":49.21355784792589},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":2036359000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#763"}],"scale":100,"value":48.224748190274894},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2737447000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#764"}],"scale":100,"value":58.30812432167637},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":2733227000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#765"}],"scale":100,"value":57.01374236387976},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2719512000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#766"}],"scale":100,"value":54.87841200921342},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2719512000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#767"}],"scale":100,"value":54.87841200921342},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2692869000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#768"}],"scale":100,"value":54.44044994390741},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2698347000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#769"}],"scale":100,"value":54.45074336251046},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2719931000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#770"}],"scale":100,"value":54.14027047009648},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2754974000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#771"}],"scale":100,"value":53.573536447167925},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2754974000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#772"}],"scale":100,"value":53.573536447167925},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2756547000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#773"}],"scale":100,"value":53.66667065716637},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2916764000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#774"}],"scale":100,"value":50.83746919531371},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2489301000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#775"}],"scale":100,"value":43.78731218121071},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2286862000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#776"}],"scale":100,"value":36.85631227419932},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2286862000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#777"}],"scale":100,"value":36.85631227419932},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2368595000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#778"}],"scale":100,"value":39.100310521638356},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2396894000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#779"}],"scale":100,"value":38.6551512081886},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2393511000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#780"}],"scale":100,"value":38.72645665718687},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2383235000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#781"}],"scale":100,"value":38.93103281883658},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2383235000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#782"}],"scale":100,"value":38.93103281883658},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2376039000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#783"}],"scale":100,"value":39.065436215483},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2402685000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#784"}],"scale":100,"value":38.648636837538},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2451473000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#785"}],"scale":100,"value":37.89574676123294},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2464986000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#786"}],"scale":100,"value":37.7043520733992},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2464986000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#787"}],"scale":100,"value":37.7043520733992},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2407727000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#788"}],"scale":100,"value":36.54870340366661},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2412222000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#789"}],"scale":100,"value":35.97981446152137},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2368563000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#790"}],"scale":100,"value":36.6234294802376},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1212976000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#791"}],"scale":100,"value":31.33763569930485},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1212976000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#792"}],"scale":100,"value":31.33763569930485},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1260917000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#793"}],"scale":100,"value":26.82547701395096},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1260917000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#794"}],"scale":100,"value":26.82547701395096},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1294855000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#795"}],"scale":100,"value":27.470488973668868},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2428875000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#796"}],"scale":100,"value":37.788523493386855},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2428875000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#797"}],"scale":100,"value":37.788523493386855},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2437621000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#798"}],"scale":100,"value":37.59866689694583},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2444952000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#799"}],"scale":100,"value":37.46711591884013},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2463383000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#800"}],"scale":100,"value":37.1957588405863},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2481978000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#801"}],"scale":100,"value":36.992833941316164},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2481978000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#802"}],"scale":100,"value":36.992833941316164},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2504647000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#803"}],"scale":100,"value":36.637737773027496},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2554064000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#804"}],"scale":100,"value":35.9092019620495},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2618093000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#805"}],"scale":100,"value":35.011934259019824},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2678404000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#806"}],"scale":100,"value":34.205108713995344},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2678404000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#807"}],"scale":100,"value":34.205108713995344},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2753354000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#808"}],"scale":100,"value":33.25736538055041},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2907884000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#809"}],"scale":100,"value":33.47643853743822},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1016245000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#810"}],"scale":100,"value":31.676121407731404},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1014353000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#811"}],"scale":100,"value":31.735106023248317},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":983715000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#812"}],"scale":100,"value":27.833772993194167},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1218151000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#813"}],"scale":100,"value":41.26639472446355},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1218151000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#814"}],"scale":100,"value":41.26639472446355},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":945897000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#815"}],"scale":100,"value":23.861160358897425},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1837437000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#816"}],"scale":100,"value":54.26977904548564},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1824484000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#817"}],"scale":100,"value":54.7253360402174},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1997455000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#818"}],"scale":100,"value":58.61388617015152},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1997455000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#819"}],"scale":100,"value":58.61388617015152},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1839793000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#820"}],"scale":100,"value":55.54244417714385},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1826931000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#821"}],"scale":100,"value":54.583725384264646},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1788492000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#822"}],"scale":100,"value":52.299758679379046},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1848807000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#823"}],"scale":100,"value":55.153512508336455},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1734073000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#824"}],"scale":100,"value":49.67443700467051},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1774438000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#825"}],"scale":100,"value":48.682850570152354},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":55653000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1804138500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":3.0847409996516344},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-177167000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1723492000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":-10.279537125788805},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-174595000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1713015500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":-10.19226037359265},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1713015500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#832"}],"scale":100,"value":-10.19226037359265},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-182038000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1720937500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":-10.577839113855093},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-176311000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1700382000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":-10.368905340094168},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":24323000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1631097500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":1.4912045417272726},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":21877000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1675268500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":1.3058802215883605},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1675268500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#841"}],"scale":100,"value":1.3058802215883605},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2570104500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#842"}],"scale":100,"value":1.3564039905770369},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":72998000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2640585000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":2.76446317766707},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":124214000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2640979000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":4.703331605438741},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2640979000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#847"}],"scale":100,"value":4.703331605438741},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":101352000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2658297000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":3.8126665304892566},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":164765000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3025441000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":5.44598291620957},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":170313000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3081585000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":5.526798709105866},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":173584000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3119692500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":5.564138132203735},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3119692500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#856"}],"scale":100,"value":5.564138132203735},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":160235000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3100317000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":5.168342463044908},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":79655000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3459522500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":2.302485386350284},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":68524000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3493792000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":1.9613073703300024},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":41301000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3509218000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":1.1769288770318629},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3509218000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#865"}],"scale":100,"value":1.1769288770318629},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":43379000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3469201500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":1.2504030106063313},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":221155000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3517392000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":6.2874709443815195},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":163834000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3323386000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":4.929731304157868},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":177535000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3228438500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":5.499098093397164},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3228438500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#874"}],"scale":100,"value":5.499098093397164},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":175517000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3244973000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":5.408889380589607},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":22578000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3310203500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":0.6820728695380812},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":84987000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3098022500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":2.7432660673058376},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":54414000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2960745500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":1.8378479339071865},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2960745500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#883"}],"scale":100,"value":1.8378479339071865},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":74852000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3004988000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":2.4909250885527663},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":74383000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3120193500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":2.3839226637706923},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":96953000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3170260500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":3.058202945783162},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":94583000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3174575500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":2.979390472836447},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3174575500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#892"}],"scale":100,"value":2.979390472836447},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":71523000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3110091500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":2.2997072594166443},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":50555000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3181571000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":1.5889948707729609},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-30039000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3279696000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":-0.9159080597713933},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":0.8943796058616206},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1152505000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#899"}],"scale":100,"value":6.206567433546926},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":68337000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.8241464543390635},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":63724000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":3.583517081090261},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":41868000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1755510500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":2.384947284564803},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1755510500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#904"}],"scale":100,"value":2.384947284564803},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":27340000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":1.543411990515976},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-18718000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3323633500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":-0.5631788222137007},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3323633500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#908"}],"scale":100,"value":-0.5631788222137007},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-2438000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3237422500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":-0.07530682201658881},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":17090000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3245927500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":0.5265059062471359},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":68467000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3342660000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":2.0482789155941674},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":56299000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3398078500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":1.656789270759931},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3398078500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#917"}],"scale":100,"value":1.656789270759931},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":78011000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3376704500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":2.310270264987653},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":93189000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3460660000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":2.692810042015107},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":131933000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3569673000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":3.695940776648169},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":177448000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3656412500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":4.853062940792375},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3656412500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#926"}],"scale":100,"value":4.853062940792375},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":195258000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3717814500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":5.251956492181091},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":236775000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3996832500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":5.924066119858663},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":12926000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1616304500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":0.799725546764239},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-3315000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1559607000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":-0.21255354714360733},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":12051000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1577433500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":0.7639624744878311},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":14693000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1637432000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":0.89731970549006},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1637432000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#939"}],"scale":100,"value":0.89731970549006},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":21938000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1542004000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":1.422694104554852},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-11570000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2109788000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":-0.5483963317641394},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-21465000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2116185000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-1.0143253070974418},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-25882000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2120711000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-1.2204397487446428},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2120711000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#948"}],"scale":100,"value":-1.2204397487446428},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-36592000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2008853000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":-1.8215369666172685},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":18568000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2600811500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":0.7139310172997928},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":46387000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2639096500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":1.7576848743499907},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":34861000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2570104500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":1.3564039905770369},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":75084000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2513038500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":2.9877775449918493},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":77127000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2546868500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":3.0283071151887113},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":900873500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#961"}],"scale":100,"value":6.1776708938602365},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":816287000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#962"}],"scale":100,"value":-21.704008516612415},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":837750000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#963"}],"scale":100,"value":-20.84094300208893},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":837750000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#964"}],"scale":100,"value":-20.84094300208893},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":851041500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#965"}],"scale":100,"value":-21.39002622081297},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":800072000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#966"}],"scale":100,"value":-22.03689167974882},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":697989500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#967"}],"scale":100,"value":3.4847229077228237},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":729062500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#968"}],"scale":100,"value":3.0007029575653665},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":729062500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#969"}],"scale":100,"value":3.0007029575653665},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":827897000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#970"}],"scale":100,"value":4.210789506424108},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":902831000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#971"}],"scale":100,"value":8.085455638984483},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":920252500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#972"}],"scale":100,"value":13.497817175177465},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":920252500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#973"}],"scale":100,"value":13.497817175177465},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":963506000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#974"}],"scale":100,"value":10.519083430720721},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1025942000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#975"}],"scale":100,"value":16.05987472976055},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1063729500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#976"}],"scale":100,"value":16.01093135049841},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1119233500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#977"}],"scale":100,"value":15.509185527416754},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1119233500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#978"}],"scale":100,"value":15.509185527416754},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1140594500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#979"}],"scale":100,"value":14.048375649716002},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1185185000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#980"}],"scale":100,"value":6.720891675139325},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1211132500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#981"}],"scale":100,"value":5.657845033470739},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1253062000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#982"}],"scale":100,"value":3.296006103448992},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1253062000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#983"}],"scale":100,"value":3.296006103448992},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1252029500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#984"}],"scale":100,"value":3.4646947216499293},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1331516000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#985"}],"scale":100,"value":16.609263426049704},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1323328000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#986"}],"scale":100,"value":12.38045291870194},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1361523000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#987"}],"scale":100,"value":13.039441860328472},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1361523000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#988"}],"scale":100,"value":13.039441860328472},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1359833500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#989"}],"scale":100,"value":12.907241952783192},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1452163000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#990"}],"scale":100,"value":1.5547841392460764},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1432946000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#991"}],"scale":100,"value":5.93092831132506},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1449713000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#992"}],"scale":100,"value":3.7534325759650358},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1449713000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#993"}],"scale":100,"value":3.7534325759650358},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1445148000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#994"}],"scale":100,"value":5.179538704686302},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1472225500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#995"}],"scale":100,"value":5.052418939897454},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1494529000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#996"}],"scale":100,"value":6.487194293319167},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1495498000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#997"}],"scale":100,"value":6.324515311956285},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1495498000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#998"}],"scale":100,"value":6.324515311956285},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1487781500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#999"}],"scale":100,"value":4.807359145143289},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1509194500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1000"}],"scale":100,"value":3.3498001748614907},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1511791500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1001"}],"scale":100,"value":-1.9869803474883936},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":335476500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1002"}],"scale":100,"value":1.447791425032752},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":586887500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1003"}],"scale":100,"value":12.188196204553684},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"equity@2011Q2"}],"scale":100,"value":7.877518461222786},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"equity@2011Q3"}],"scale":100,"value":7.06929067471323},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":877764000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1004"}],"scale":100,"value":4.769847020383611},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":877764000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1005"}],"scale":100,"value":4.769847020383611},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"equity@2012Q1"}],"scale":100,"value":2.9111368553759136},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1523309000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1006"}],"scale":100,"value":-1.228772363322215},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1523309000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1007"}],"scale":100,"value":-1.228772363322215},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1524421000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1008"}],"scale":100,"value":-0.15992957326092988},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1536604000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1009"}],"scale":100,"value":1.1121928616611698},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1524111500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1010"}],"scale":100,"value":4.492256636079447},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1537431500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1011"}],"scale":100,"value":3.661886724709361},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1537431500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1012"}],"scale":100,"value":3.661886724709361},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1554054500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1013"}],"scale":100,"value":5.0198368203946515},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1582909500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1014"}],"scale":100,"value":5.887196962302646},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1624278500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1015"}],"scale":100,"value":8.122560262910579},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1663038500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1016"}],"scale":100,"value":10.670107757577469},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1663038500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1017"}],"scale":100,"value":10.670107757577469},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1712331000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1018"}],"scale":100,"value":11.403052330419762},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1785674000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1019"}],"scale":100,"value":13.259699138812572},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":728634500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1020"}],"scale":100,"value":1.774003289715214},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":679169000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1021"}],"scale":100,"value":-0.4880964826133113},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":687367500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1022"}],"scale":100,"value":1.7532106187738001},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":710379500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1023"}],"scale":100,"value":2.068331082189168},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":710379500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1024"}],"scale":100,"value":2.068331082189168},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":707266500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1025"}],"scale":100,"value":3.1018010891227},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":766355500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1026"}],"scale":100,"value":-1.5097431935961836},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":767969500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1027"}],"scale":100,"value":-2.795032875654567},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":771066500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1028"}],"scale":100,"value":-3.356649523744061},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":771066500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1029"}],"scale":100,"value":-3.356649523744061},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":769061000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1030"}],"scale":100,"value":-4.758010092827487},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":834994000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1031"}],"scale":100,"value":2.223728553738111},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":839572000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1032"}],"scale":100,"value":5.5250770630749955},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":827897000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1033"}],"scale":100,"value":4.210789506424108},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":845304500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1034"}],"scale":100,"value":8.882479627163939},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":870157500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1035"}],"scale":100,"value":8.863567802380604},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":437871000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":20.89589632582005},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":25094000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.9104282241475996},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":32815000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":4.644504015376483},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":125233000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.9433578107169085},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":38335000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.131176958865847},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":89705000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":14.302865834797561},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":89023000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":13.350499539601746},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-637913000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-86.28036285975907},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-420850000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-15.82980765758717},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-127137000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-19.159199616626132},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-190010000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-26.50487454787156},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-221664000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-29.326958061063436},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":434279000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":428.1310382901534},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-104532000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-4.671315996214043},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-38799000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-7.232614713530749},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":43421000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":8.241202405874626},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-20597000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.85586691951858},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-11913000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-2.2237570349906255},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-27888000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.307325579760077},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":28786000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":5.784433111087006},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-2915000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-0.5111362831361821},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":43208000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":8.413165724255034},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":74339000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":14.192194760615662},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":143418000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":6.812164599999426},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":54828000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":10.415020363503746},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":58167000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":10.251805217992072},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":114296000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.52788873243483},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":19015000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.1790163188947007},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":246306000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":10.953067050881838},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-36823000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-6.335030795169116},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-79041000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-12.635440812085363},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-98498000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-14.677534720152586},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-48117000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-7.796570073044739},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-262479000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-10.520006444770956},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":25676000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":4.716064484963356},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":58628000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.727728180139762},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":43956000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.676804370378387},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":81926000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.397255724124358},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":210186000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.414543886028959},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":78555000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":13.77884735131456},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":125484000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.736461330244225},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":136198000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":22.090771371756478},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":123355000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":18.949559500126732},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":463592000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":18.978259365560078},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":197308000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":30.417409213958457},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":273433000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":37.42473868120406},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":597195000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":102.52697106833585},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":55869000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":18.007851783089656},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":448000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":0.1252050652156278},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-11931000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-3.1953100101502208},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":248968000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":21.104867374039028},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-42302000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-12.340104025367483},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-38694000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-10.56875261186998},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-19250000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.373177655396488},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":20275000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":5.609196038289155},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-79971000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.597705228542694},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":24893000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":8.28388779995941},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":10598000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":3.236791550990614},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-320000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.0943922173616829},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-15624000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-4.092891665684306},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":19547000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.4493559571369774},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-33497000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-10.294352657717464},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-40386000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-11.947778392466745},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":6584000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":1.9439548142702323},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":24801000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.774175045273156},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-42498000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-3.1060907825159023},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":37269000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":12.767947378338107},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":147810000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":49.66149814369949},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":306730000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":88.83643472594309},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":277962000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":71.106028978389},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":769771000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":58.06450396276128},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":254094000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":77.19373929105248},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":156402000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":35.1114054484841},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-10285000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.577441890783049},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":37660000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":5.630357885042625},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":41989000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.199043990823961},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":25335000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.209541627689428},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2008-12-31","value":330036000}},"quality":[{"metric":"dilutedShares","periodKey":"2017Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 19 of 37 period(s), by up to 10.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}