{"schemaVersion":2,"ticker":"TT","company":{"ticker":"TT","name":"Trane Technologies plc","exchange":"NYSE","cik":1466258,"sic":"3822","sicDescription":"Auto Controls For Regulating Residential & Comml Environments","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.496Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[13101800000,14079100000,14782000000,11988300000,12350500000,12891400000,13300700000,13508900000,14197600000,12343800000,13075900000,12454700000,14136400000,15991700000,17677600000,19838200000,21321900000],"costOfRevenue":[9437100000,10059900000,9280000000,8533500000,8722300000,8982800000,9277400000,9307900000,9811600000,8582500000,9085500000,8651300000,null,null,null,null,null],"grossProfit":[3664700000,4019200000,5502000000,3454800000,3628200000,3908600000,4023300000,4201000000,4386000000,3761300000,3990400000,3803400000,null,null,null,null,null],"operatingExpenses":[3098700000,3070600000,2742800000,2747500000,2870300000,2844500000,2887700000,2937700000,3063500000,2532700000,2611200000,2627000000,2790400000,2943800000,3488000000,4090600000,4299600000],"interestExpense":[301600000,283200000,278500000,252000000,278800000,225300000,223000000,221500000,215800000,221000000,242800000,248700000,233700000,223500000,234500000,238400000,226700000],"netIncome":[451300000,642200000,343200000,1018600000,618800000,931700000,664600000,1476200000,1302600000,1337600000,1410900000,854900000,1423400000,1756500000,2023900000,2567900000,2918600000],"dilutedEps":[1.37,1.89,1.01,3.28,2.07,3.4,2.48,5.65,5.05,5.35,5.77,3.52,5.87,7.48,8.77,11.24,12.98],"cash":[840600000,840600000,987000000,708400000,1937200000,1705200000,736800000,1714700000,1524400000,878400000,1278600000,3289900000,2159200000,1220500000,1095300000,1590100000,1763300000],"currentAssets":[4869500000,6287400000,5279200000,5993900000,5716700000,5707900000,4609400000,5579300000,6119100000,5732000000,9293800000,6905600000,6470900000,6379200000,6869900000,7337800000,7863000000],"totalAssets":[19991000000,19990900000,18844100000,18482100000,17658100000,17298500000,16717600000,17397400000,18173300000,17914900000,20492300000,18156700000,18059800000,18081600000,19391900000,20146700000,21420700000],"currentLiabilities":[4297600000,4285900000,4125600000,4325900000,3408600000,3666100000,3648400000,3590300000,4828000000,4315700000,5238600000,4338900000,4752400000,5686800000,6053500000,6068900000,6286700000],"totalLiabilities":[12785300000,11915100000,11828400000,11252800000,10526800000,11253100000,10838400000,10679100000,10966400000,10850100000,13179900000,11729600000,11786700000,11976400000,12374900000,12659800000,12819800000],"totalDebt":[3438000000,2935600000,2879300000,2266500000,3153500000,3841700000,3856600000,3852400000,2957000000,3740700000,4922900000,4496500000,4491700000,3788300000,3977900000,4318100000,3922100000],"equity":[7175700000,8059100000,7012400000,7229300000,7131300000,6045400000,5879200000,6718300000,7206900000,7064800000,7312400000,6427100000,6273100000,6105200000,7017000000,7486900000,8600900000],"temporaryEquity":[null,null,3300000,0,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[1764900000,695400000,1222600000,1195400000,1091500000,973200000,888400000,1521900000,1523500000,1407800000,1919500000,1435000000,1588300000,1504000000,2389600000,3145600000,3194500000],"capex":[204100000,179500000,217100000,243100000,242200000,233500000,249600000,182700000,221300000,284700000,205400000,146200000,223000000,291800000,300700000,370600000,383000000],"sharesOutstanding":[320616056,328200000,297116997,295583174,282678904,262899322,261251517,259006320,249479157,241905293,238305042,238808388,235194833,253300000,251700000,249000000,221468933],"operatingIncome":[872300000,1247500000,438700000,1071900000,1105000000,1404700000,1491700000,1603200000,1665300000,1512100000,1670100000,1532800000,2023300000,2418900000,2894000000,3500100000,3967400000],"pretaxIncome":[594300000,1010700000,188600000,848000000,829600000,1209400000,1247900000,1741300000,1417900000,1257800000,1398900000,1288200000,1790700000,2172100000,2567300000,3241800000,3678600000],"dilutedShares":[329100000,339800000,339300000,310600000,298300000,274300000,267800000,261700000,258100000,250100000,244400000,243100000,242300000,234900000,230700000,228400000,224900000],"depreciationAndAmortization":[421500000,436800000,358500000,333800000,333700000,332400000,364100000,352200000,353300000,361500000,397400000,294300000,299400000,323600000,348100000,379400000,376300000],"freeCashFlow":[1560800000,515900000,1005500000,952300000,849300000,739700000,638800000,1339200000,1302200000,1123100000,1714100000,1288800000,1365300000,1212200000,2088900000,2775000000,2811500000],"totalCosts":[12229500000,12831600000,14343300000,10916400000,11245500000,11486700000,11809000000,11905700000,12532300000,10831700000,11405800000,10921900000,12113100000,13572800000,14783600000,16338100000,17354500000],"capexOutflow":[-204100000,-179500000,-217100000,-243100000,-242200000,-233500000,-249600000,-182700000,-221300000,-284700000,-205400000,-146200000,-223000000,-291800000,-300700000,-370600000,-383000000],"grossMargin":[27.97096582149018,28.54727930052347,37.2209443918279,28.818097645204073,29.376948301688188,30.31943776471136,30.248783898591803,31.09801686295701,30.89254521891024,30.471167711725727,30.5172110523941,30.537869238118944,null,null,null,null,null],"operatingMargin":[6.657863804973363,8.860651604150833,2.96779867406305,8.941217687245064,8.947006194081212,10.896411561195835,11.215199200042104,11.86773164358312,11.729447230517835,12.249874430888381,12.772352189906622,12.30700057006592,14.312696301745847,15.125971597766341,16.37100058831516,17.643233761127522,18.60715977469175],"netMargin":[3.4445648689493047,4.5613711103692705,2.321742659991882,8.496617535430378,5.0103234686854785,7.2272988193679515,4.996729495440089,10.927610686288299,9.174790105369922,10.836209271051054,10.790079459157687,6.864075409283242,10.069041623044056,10.983822858107644,11.448952346472371,12.94421872952183,13.688273559110586],"currentRatio":[1.1330742740134028,1.4669964301546934,1.279619934070196,1.385584502646848,1.6771401748518453,1.5569406180955239,1.2634031356210942,1.5539927025596747,1.2674192212096107,1.328173876775494,1.774099950368419,1.591555463366291,1.361606767107146,1.1217556446507702,1.1348641281903031,1.2090823707755936,1.250735680086532],"netDebt":[2597400000,2095000000,1892300000,1558100000,1216300000,2136500000,3119800000,2137700000,1432600000,2862300000,3644300000,1206600000,2332500000,2567800000,2882600000,2728000000,2158800000],"ebit":[895900000,1293900000,467100000,1100000000,1108400000,1434700000,1470900000,1962800000,1633700000,1478800000,1641700000,1536900000,2024400000,2395600000,2801800000,3480200000,3905300000],"fcfMargin":[11.91286693431437,3.6642967235121566,6.802191854958734,7.943578322197475,6.876644670256265,5.737933816342678,4.8027547422316115,9.91346445676554,9.171972727784977,9.098494790907177,13.108849104076967,10.347900792471918,9.658045895701877,7.58018221952638,11.816649318912068,13.98816424877257,13.185973107462281],"ebitda":[1317400000,1730700000,825600000,1433800000,1442100000,1767100000,1835000000,2315000000,1987000000,1840300000,2039100000,1831200000,2323800000,2719200000,3149900000,3859600000,4281600000],"debtToCapital":[32.39209700669889,26.700137338899655,29.108242263716043,23.868447102929714,30.661753266957064,38.855680634361946,39.61256393927567,36.44413331189041,29.093163057487775,34.618481328952846,40.235221040759114,41.1631696510308,41.725810047562426,38.29079698792136,36.17950140519696,36.57856840321897,31.31917272219117],"returnOnAssets":[2.206009947330474,3.2124536352699593,1.7674777906527617,5.457828549383543,3.424441480678026,5.330609956345869,3.907561419445498,8.654257657921734,7.3240054314365475,7.412949385117573,7.347059926263825,4.423917824523273,7.860505570665305,9.72015472560554,10.801766581717748,12.989331943973736,14.042735412847568],"returnOnEquity":[6.475914419779305,8.430698138472446,4.554291211889991,14.304472078473779,8.618024316532736,14.141628784141705,11.146705130570417,23.436396110339352,18.70852842329015,18.74478863765354,19.62690927301561,12.444412096510062,22.415395033149085,28.380310705024115,30.846961637530292,35.409786333331034,36.28339487064732],"revenueGrowth":[0.43541586814872524,7.4592804042192595,4.992506623292692,-18.899337031524833,3.0212790804367673,4.379579774098219,3.174984873636677,1.5653311479846943,5.098120498338132,-13.057136417422665,5.930912684910639,-4.750724615514034,13.502533180245212,13.124274921479294,10.542343840867453,12.222247363895544,7.479005151677076]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[2932900000,3451700000,3458900000,3281000000,2765900000,3481800000,3730300000,3711700000,3273800000,4091400000,3928500000,3453800000,3150700000,3821300000,3592800000,1423600000,2639000000,3398400000,3214200000,3098900000,2722900000,3542900000,3385000000,3240500000,2887800000,3600200000,3486900000,3325800000,2894100000,3688200000,3567800000,3358800000,3000600000,3908400000,3670500000,3618100000,3384500000,4357700000,4030900000,570700000,2803700000,3617600000,3470900000,3183700000,2641300000,3138800000,3495500000,3179100000,3017600000,3829700000,3719800000,3569300000,3355500000,4190400000,4371900000,4073800000,3665800000,4704700000,4882900000,4424100000,4215500000,5307400000,5441200000,4874000000,4688500000,5746400000,5742500000,5144500000,4969400000,6353500000],"costOfRevenue":[2206400000,2515500000,2462600000,2385300000,2009200000,2472800000,2643800000,2623800000,2368600000,2863000000,2756200000,1292300000,2249400000,2644000000,2454400000,1185800000,1912600000,2377500000,2217700000,2214700000,1954800000,2439900000,2327000000,2261100000,2086700000,2494500000,2379400000,2316800000,2041200000,2506500000,2412900000,2347300000,2126100000,2653100000,2489900000,2542500000,2420200000,2964100000,2718300000,479900000,1989200000,2462800000,2366600000,2266900000,1898800000,2160500000,2360800000,2231200000,2064400000,2559000000,2515600000,null,2366500000,2867000000,2939100000,null,2522300000,3120300000,3224800000,null,2755600000,3371900000,3466800000,null,3011000000,3585800000,3624300000,null,3241300000,4093800000],"grossProfit":[726500000,936200000,996300000,895700000,756700000,1009000000,1086500000,1087900000,905200000,1228400000,1172300000,2161500000,901300000,1177300000,1138400000,237800000,726400000,1020900000,996500000,884200000,768100000,1103000000,1058000000,979400000,801100000,1105700000,1107500000,1009000000,852900000,1181700000,1154900000,1011500000,874500000,1255300000,1180600000,1075600000,964300000,1393600000,1312600000,90800000,814500000,1154800000,1104300000,916800000,742500000,978300000,1134700000,947900000,953200000,1270700000,1204200000,null,989000000,1323400000,1432800000,null,1143500000,1584400000,1658100000,null,1459900000,1935500000,1974400000,null,1677500000,2160600000,2118200000,null,1728100000,2259700000],"operatingExpenses":[676600000,715900000,711800000,707900000,653400000,681400000,714100000,722500000,715100000,764900000,744700000,299700000,724700000,738700000,725100000,323600000,638900000,665300000,649200000,698500000,645400000,672000000,650200000,664500000,667000000,694600000,668800000,653600000,660400000,701600000,676200000,691600000,691800000,730100000,707900000,722900000,756100000,788500000,760300000,61100000,607100000,617000000,596900000,616000000,618400000,584400000,597700000,585800000,630800000,650600000,649800000,638700000,634600000,648800000,729100000,676000000,721600000,741100000,839300000,826500000,896000000,950600000,988800000,945500000,913600000,1055700000,1007000000,975700000,1003700000,1092900000],"interestExpense":[67400000,81800000,76300000,76200000,71000000,71100000,70200000,70900000,68300000,71700000,69700000,68800000,69400000,62100000,60600000,59900000,60600000,61900000,102800000,53400000,52000000,53000000,52300000,68000000,55100000,55800000,55800000,56300000,56700000,56500000,54500000,53800000,54000000,54100000,53900000,53800000,72900000,50300000,48500000,49300000,51000000,64500000,63900000,63400000,63100000,61300000,62400000,61900000,60700000,59300000,57700000,56000000,56000000,55900000,55800000,55900000,57600000,61600000,57900000,57400000,58100000,57500000,63000000,59900000,58100000,57400000,55600000,55600000,55600000,53100000],"netIncome":[-26700000,122100000,216600000,139400000,1400000,196400000,232200000,212100000,-77600000,92300000,86200000,242300000,95600000,365800000,321600000,235600000,88000000,317200000,165900000,47700000,79000000,306000000,291300000,255500000,51300000,78900000,300900000,233500000,152400000,747600000,377400000,198800000,117100000,358600000,367000000,459900000,120400000,448100000,515100000,254000000,199900000,456100000,458800000,296100000,-29200000,238800000,400600000,244700000,235200000,464700000,405700000,317800000,260200000,509300000,547900000,439100000,307100000,586200000,626300000,504300000,436300000,755300000,772000000,604300000,604900000,874800000,847600000,591300000,584400000,925700000],"dilutedEps":[-0.08,0.38,0.65,0.4078380782918151,null,0.58,0.68,0.6172605919907139,-0.23,0.26,0.25,0.7661728395061729,0.31,1.16,1.03,0.7787882779058277,0.29,1.05,0.56,0.1526991150442478,0.28,1.12,1.07,0.9523747680890539,0.19,0.29,1.12,0.8835307431158054,0.58,2.86,1.44,0.762981721249048,0.45,1.38,1.43,1.8238333991314646,0.48,1.79,2.06,1.026027452563585,0.82,1.86,1.88,1.2185361842105262,-0.12,0.99,1.64,1.0091485878018829,0.97,1.91,1.68,1.3187749169435217,1.1,2.16,2.34,1.8902752688172042,1.33,2.55,2.72,2.1899913081269013,1.9,3.3,3.39,2.64887323943662,2.67,3.89,3.78,2.6457443004023244,2.62,4.16],"cash":[493600000,792900000,743900000,840600000,599100000,821600000,810700000,840600000,918100000,1259800000,1403800000,987000000,1089500000,903400000,929600000,708400000,659200000,2026800000,910200000,1937200000,897900000,936700000,936700000,1705200000,733900000,779600000,651500000,736800000,612900000,928800000,1504600000,1714700000,1322500000,1310100000,1259000000,1524400000,1175100000,969500000,1022500000,878400000,1882400000,850600000,805900000,1278600000,2647700000,2366800000,3190100000,3289900000,2838000000,2912400000,2738800000,2159200000,null,null,null,1220500000,null,null,null,1095300000,null,null,null,1590100000,null,null,null,1763300000,null,null],"currentAssets":[null,5074000000,4772200000,4869500000,4820000000,5781700000,5514900000,6287400000,6355900000,6812200000,5936100000,5279200000,5367800000,5371100000,5229600000,5993900000,5117400000,6828500000,5629700000,5716700000,4886400000,5326500000,5170100000,5707900000,5104800000,5528600000,5534800000,4609400000,4812900000,5393000000,5714500000,5579300000,5414000000,5855000000,5813900000,6119100000,6071500000,6161700000,6082600000,5732000000,7084700000,6351500000,6103100000,9293800000,6559800000,6344700000,6973500000,6905600000,6622100000,7125100000,6991400000,6470900000,6030500000,6125200000,6299100000,6379200000,6074800000,6675000000,6726900000,6869900000,6887200000,7714000000,8099700000,7337800000,6934300000,7506200000,7859500000,7863000000,8000900000,9006800000],"totalAssets":[null,20426100000,20133100000,19991000000,19716700000,20357300000,20235300000,19990900000,20124500000,20540500000,19502400000,18844100000,18910500000,18738700000,18660300000,18482100000,18593300000,20273700000,19002000000,17658100000,16774000000,17159400000,16865600000,17298500000,17409000000,17886800000,17824100000,16717600000,16952500000,17430500000,17719900000,17397400000,17259500000,17773500000,17722800000,18173300000,18365100000,18377900000,18304500000,17914900000,19781000000,20667600000,20306900000,20492300000,17635600000,17223600000,17939400000,18156700000,17824800000,18369400000,18202200000,18059800000,17636900000,17680800000,17739800000,18081600000,17897400000,18906500000,18903200000,19391900000,19341200000,20199200000,20903700000,20146700000,20117400000,20990500000,21373800000,21420700000,22754800000,23925600000],"currentLiabilities":[null,4370400000,4030000000,4297600000,4206400000,4877500000,4338100000,4285900000,4346600000,4607300000,4333300000,4125600000,4100400000,3909200000,4326100000,4325900000,4170900000,5146900000,3848600000,3408600000,3402600000,4254100000,4130000000,3666100000,3977500000,4457700000,4536000000,3648400000,3930100000,3767100000,3703400000,3590300000,3534100000,3903500000,4688600000,4828000000,4320700000,4752700000,4324000000,4315700000,4488500000,5180200000,4776100000,5238600000,4240800000,3829200000,4170100000,4338900000,4174600000,4512900000,4313500000,4752400000,4594400000,5630300000,5545500000,5686800000,4831400000,5593200000,5214200000,6053500000,6101900000,6592400000,6628900000,6068900000,6367200000,6799300000,6523300000,6286700000,7305600000,8390900000],"totalLiabilities":[null,13589200000,12947200000,12785300000,12565700000,13177700000,12541800000,11915100000,11905400000,12165500000,11817000000,11828400000,11611400000,11352000000,11130300000,11252800000,11245800000,13097500000,11815400000,10526800000,10424300000,10719300000,10531900000,11253100000,11622500000,11999300000,12027400000,10838400000,11099800000,10952500000,10888800000,10679100000,10605600000,10979500000,10878400000,10966400000,11224700000,11554200000,10961300000,10850100000,12858200000,13494700000,13027800000,13179900000,11845800000,11264100000,11558400000,11729600000,11512000000,11896700000,11714500000,11786700000,11620400000,11941500000,11871400000,11976400000,11843100000,12629300000,12202800000,12374900000,12430400000,13231600000,13289400000,12659800000,12599900000,13135300000,13027500000,12819800000,14142300000,15280500000],"totalDebt":[null,3454600000,3210000000,3438000000,2923700000,3219800000,2992600000,2935600000,2900400000,3634600000,3641000000,2879300000,2879300000,2871500000,2335600000,2266500000,2271100000,3155100000,3154100000,3153500000,3152300000,2685000000,2646600000,3841700000,3741700000,3734600000,3734600000,3856600000,3714600000,3724800000,3708900000,3852400000,3711100000,3704500000,2955900000,2957000000,3745500000,3738900000,3739800000,3740700000,5226500000,4920600000,4921900000,4922900000,4624800000,4618200000,4494200000,4496500000,4496300000,4489800000,4490700000,4491700000,4492600000,3786700000,3787500000,3788300000,4481800000,4476600000,4476300000,3977900000,3978700000,4316200000,4317100000,4318100000,3919600000,3920400000,3921200000,3922100000,3922900000,3923700000],"equity":[null,6836900000,7185900000,7175700000,7124300000,7156200000,7673500000,8059100000,8205700000,8365000000,7678700000,7012400000,7298500000,7386700000,7530000000,7229300000,7347500000,7176200000,7186600000,7131300000,6349700000,6440100000,6333700000,6045400000,5786500000,5887500000,5796700000,5879200000,5852700000,6478000000,6831100000,6718300000,6653900000,6794000000,6844400000,7206900000,7140400000,6823700000,7343200000,7064800000,6922800000,7172900000,7279100000,7312400000,5789800000,5832400000,6381000000,6427100000,6312800000,6332600000,6487700000,6273100000,6016500000,5739300000,5868400000,6105200000,6054300000,6277200000,6700400000,7017000000,6910800000,6967600000,7614300000,7486900000,7517500000,7855200000,8346300000,8600900000,8612500000,8645100000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,3300000,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[52000000,867600000,595800000,249500000,-39400000,313200000,308700000,173800000,-53200000,405900000,408300000,481800000,16400000,289200000,429900000,459900000,4900000,431200000,445900000,209500000,-122000000,253200000,366400000,475600000,-125200000,295200000,83000000,635400000,-7600000,435700000,688600000,405200000,-43400000,448900000,467700000,650300000,-66200000,443900000,519700000,510400000,-52600000,446300000,659400000,866400000,-327600000,205200000,930500000,626900000,260100000,490500000,410600000,427100000,-188200000,421700000,510200000,760300000,8500000,524000000,922300000,934800000,247200000,695900000,1302600000,899900000,339500000,692100000,1004000000,1158900000,626200000,1087700000],"capex":[58900000,54800000,42200000,48200000,33800000,34400000,49100000,62200000,41500000,38700000,48900000,88000000,52900000,60900000,57100000,72200000,67100000,64500000,43900000,66700000,50500000,42100000,58100000,82800000,55700000,59600000,58000000,76300000,40100000,42900000,44500000,55200000,35200000,44300000,70400000,71400000,52800000,110600000,87800000,33500000,49000000,44100000,58500000,53800000,34700000,24900000,29500000,57100000,43900000,33600000,44100000,101400000,74800000,69100000,58900000,89000000,77100000,56900000,83200000,83500000,83800000,72900000,88300000,125600000,118900000,89900000,68400000,null,79700000,76400000],"sharesOutstanding":[null,null,null,320616056,null,null,323200000,328200000,330900000,331800000,316000000,297116997,null,null,null,295583174,null,null,null,282678904,null,null,null,262899322,null,null,null,261251517,null,null,null,259006320,null,null,null,249479157,null,null,null,241905293,null,null,null,238305042,null,null,null,238808388,null,null,null,235194833,null,null,null,253300000,null,null,null,251700000,null,null,null,249000000,null,null,null,221468933,null,null],"operatingIncome":[49900000,259100000,324600000,227100000,139500000,363400000,410700000,304800000,41800000,298700000,180500000,-82300000,212000000,477900000,447800000,-65800000,120000000,387500000,379500000,218000000,155000000,463300000,440000000,346300000,171100000,452200000,475400000,393000000,225400000,513300000,511700000,352800000,215000000,557600000,506100000,386600000,243400000,640300000,587000000,41400000,236500000,566900000,536500000,330200000,154400000,423500000,566900000,388000000,353200000,651000000,583400000,435700000,388200000,710600000,739500000,580600000,456800000,885400000,864200000,687600000,633800000,1034200000,1024600000,807600000,818900000,1164200000,1165300000,819000000,776100000,1224300000],"pretaxIncome":[null,null,null,null,null,300700000,349200000,258000000,-21600000,229400000,132100000,-151300000,142400000,419900000,404600000,-118800000,59900000,323200000,282700000,163900000,105200000,418900000,397300000,288100000,89600000,418400000,431800000,308100000,170600000,851700000,450900000,268100000,156300000,492000000,444600000,325000000,166500000,586500000,530000000,-25200000,167500000,504500000,466800000,260100000,103800000,361800000,500000000,322600000,285300000,592000000,518800000,394600000,331500000,653100000,665000000,522400000,389800000,766400000,796300000,614800000,550700000,972600000,967900000,750600000,752900000,1092700000,1091700000,741300000,null,null],"dilutedShares":[320500000,325000000,331800000,337200000,336600000,339100000,339000000,344600000,331100000,350900000,340200000,315900000,312400000,314400000,312000000,303700000,302500000,301200000,295500000,293800000,282300000,274200000,271600000,269500000,268500000,269400000,268300000,265100000,261300000,261600000,261800000,262600000,262600000,259700000,256700000,253300000,253000000,250100000,249500000,247700000,245200000,244900000,244600000,243200000,242300000,242300000,243700000,244300000,243100000,243400000,241700000,240800000,237100000,235700000,234000000,232500000,231500000,230300000,230600000,230100000,229500000,228700000,228000000,227200000,226400000,225100000,224400000,223700000,223100000,222500000],"depreciationAndAmortization":[102500000,100700000,110300000,108300000,105100000,104700000,119600000,107700000,98300000,106700000,103200000,56700000,98000000,95100000,92300000,48400000,83700000,83300000,82900000,83800000,82300000,85900000,82300000,81900000,87900000,92800000,88500000,94900000,88000000,88000000,88700000,87500000,86700000,87400000,87800000,91400000,93400000,94400000,85200000,9300000,70900000,72200000,72700000,73000000,75000000,74200000,74500000,70600000,76000000,74800000,72200000,76400000,77300000,79800000,84000000,82600000,79800000,88400000,92000000,87900000,91500000,96200000,95000000,96700000,99100000,98100000,88300000,90800000,101100000,110000000],"freeCashFlow":[-6900000,812800000,553600000,201300000,-73200000,278800000,259600000,111600000,-94700000,367200000,359400000,393800000,-36500000,228300000,372800000,387700000,-62200000,366700000,402000000,142800000,-172500000,211100000,308300000,392800000,-180900000,235600000,25000000,559100000,-47700000,392800000,644100000,350000000,-78600000,404600000,397300000,578900000,-119000000,333300000,431900000,476900000,-101600000,402200000,600900000,812600000,-362300000,180300000,901000000,569800000,216200000,456900000,366500000,325700000,-263000000,352600000,451300000,671300000,-68600000,467100000,839100000,851300000,163400000,623000000,1214300000,774300000,220600000,602200000,935600000,null,546500000,1011300000],"totalCosts":[2883000000,3192600000,3134300000,3053900000,2626400000,3118400000,3319600000,3406900000,3232000000,3792700000,3748000000,3536100000,2938700000,3343400000,3145000000,1489400000,2519000000,3010900000,2834700000,2880900000,2567900000,3079600000,2945000000,2894200000,2716700000,3148000000,3011500000,2932800000,2668700000,3174900000,3056100000,3006000000,2785600000,3350800000,3164400000,3231500000,3141100000,3717400000,3443900000,529300000,2567200000,3050700000,2934400000,2853500000,2486900000,2715300000,2928600000,2791100000,2664400000,3178700000,3136400000,3133600000,2967300000,3479800000,3632400000,3493200000,3209000000,3819300000,4018700000,3736500000,3581700000,4273200000,4416600000,4066400000,3869600000,4582200000,4577200000,4325500000,4193300000,5129200000],"capexOutflow":[-58900000,-54800000,-42200000,-48200000,-33800000,-34400000,-49100000,-62200000,-41500000,-38700000,-48900000,-88000000,-52900000,-60900000,-57100000,-72200000,-67100000,-64500000,-43900000,-66700000,-50500000,-42100000,-58100000,-82800000,-55700000,-59600000,-58000000,-76300000,-40100000,-42900000,-44500000,-55200000,-35200000,-44300000,-70400000,-71400000,-52800000,-110600000,-87800000,-33500000,-49000000,-44100000,-58500000,-53800000,-34700000,-24900000,-29500000,-57100000,-43900000,-33600000,-44100000,-101400000,-74800000,-69100000,-58900000,-89000000,-77100000,-56900000,-83200000,-83500000,-83800000,-72900000,-88300000,-125600000,-118900000,-89900000,-68400000,null,-79700000,-76400000],"grossMargin":[24.770704763203653,27.122866993075878,28.803955014600017,27.29960377933557,27.358183593043854,28.979263599287723,29.126343725705706,29.310019667537784,27.64982589040259,30.023952681233805,29.840906198294515,62.583241646881696,28.606341447932206,30.808887027974773,31.6855934090403,16.704130373700476,27.525577870405453,30.040607344632768,31.00304897019476,28.532705153441544,28.20889492820155,31.132687911033337,31.255539143279172,30.223730905724427,27.74084077844726,30.712182656519083,31.76173678625713,30.3385651572554,29.47030164818078,32.04001952171791,32.37008800941757,30.114921995950933,29.144171165766846,32.11800225156074,32.16455523770603,29.72831043918078,28.491653124538335,31.980173027055557,32.563447369073906,15.91028561415805,29.05089702892606,31.921716054842992,31.815955515860438,28.796683104563876,28.11115738462121,31.1679622785778,32.461736518380775,29.81661476518512,31.588016967126194,33.180144658850566,32.37270821011882,null,29.473997913872747,31.58171057655594,32.77293625197283,null,31.19373670140215,33.676961336535804,33.95727948555162,null,34.63171628513818,36.467950408863096,36.286113357347645,null,35.77903380612136,37.599192537936794,36.886373530692204,null,34.77482191008975,35.56622334146534],"operatingMargin":[1.7013877050018753,7.50644609902367,9.38448639740958,6.921670222493143,5.043566289453704,10.43713022000115,11.009838350802886,8.21187057143627,1.2768037143380782,7.300679474018673,4.594628993254423,-2.3828826220394927,6.728663471609483,12.506215162379295,12.463816521932754,-4.622084855296431,4.547176960970065,11.402424670433145,11.806981519507186,7.034754267643358,5.692460244592163,13.076857941234582,12.998522895125554,10.686622434809442,5.924925548860725,12.560413310371645,13.633886833577103,11.816705755006314,7.788258871497184,13.917358060842687,14.342171646392735,10.503751339764202,7.165233619942677,14.266707604134684,13.788312219043727,10.685166247477957,7.19160880484562,14.69353099111917,14.562504651566648,7.254249167688803,8.435281948853302,15.670610349402919,15.457086058371027,10.37158023683136,5.845606330216182,13.492417484388938,16.217994564439994,12.204712025415997,11.704665959703075,16.99872052641199,15.68363890531749,12.206875297677417,11.569065713008493,16.957808323787702,16.914842516983462,14.252049683342333,12.461127175514212,18.81947839394648,17.698498842900733,15.542144164914898,15.034989918159175,19.486000678298225,18.830405057707857,16.569552728764876,17.466140556681243,20.25964081859947,20.292555507183284,15.919914471765964,15.617579587072886,19.269693869520736],"netMargin":[-0.9103617579869754,3.537387374337283,6.262106450027466,4.248704663212435,0.05061643587982212,5.640760526164628,6.224700426239176,5.714362690950239,-2.3703341682448533,2.255951508041257,2.1942217131220567,7.015461231107765,3.034246357952201,9.572658519352053,8.95123580494322,16.54959258218601,3.3345964380447137,9.333804143126176,5.161470972559268,1.5392558649843493,2.9013184472437477,8.636992294448051,8.605612998522895,7.884585712081468,1.7764388115520464,2.191544914171435,8.629441624365482,7.020867159781105,5.265885767596144,20.270050431104604,10.57794719434946,5.918780516851256,3.90255282276878,9.175110019445297,9.998637787767334,12.711091456841988,3.557394002068252,10.282947426394658,12.778783894415637,44.506746101279134,7.129864108142811,12.6078062804069,13.218473594744879,9.3004994189151,-1.1055162230719722,7.608003058493693,11.460449148905735,7.697146991286842,7.794273594909862,12.134109721388098,10.906500349481155,8.903706609139046,7.754433020414245,12.153970981290568,12.532308607241701,10.778634199027936,8.377434666375688,12.459880544986927,12.826394151016816,11.398928595646572,10.349899181591745,14.231073595357424,14.188046754392413,12.398440705785802,12.901780953396608,15.223444243352361,14.760121898127993,11.493828360384876,11.75997102265867,14.56992209018651],"currentRatio":[null,1.160992128866923,1.1841687344913152,1.1330742740134028,1.1458729554963865,1.1853818554587392,1.2712708328530924,1.4669964301546934,1.4622693599595087,1.478566622533805,1.36987976830591,1.279619934070196,1.3090917959223491,1.3739639824004912,1.2088486165368346,1.385584502646848,1.2269294396892756,1.3267209388175407,1.4627916645013772,1.6771401748518453,1.4360782930700053,1.2520862227028045,1.2518401937046004,1.5569406180955239,1.283419233186675,1.240235996141508,1.2201940035273369,1.2634031356210942,1.2246253275998067,1.431605213559502,1.5430415294054112,1.5539927025596747,1.531931750657876,1.4999359549122582,1.2400076781981828,1.2674192212096107,1.4052121184067397,1.2964630631009741,1.4067067530064754,1.328173876775494,1.5784114960454494,1.226110960966758,1.2778417537321245,1.774099950368419,1.5468307866440294,1.6569257286117205,1.6722620560658017,1.591555463366291,1.586283715805107,1.5788295774335792,1.6208183609597775,1.361606767107146,1.3125761796970226,1.0878994014528534,1.1358939680822289,1.1217556446507702,1.257358115660057,1.1934134305942932,1.290111618273177,1.1348641281903031,1.1286976187744802,1.1701353073235847,1.2218769328244505,1.2090823707755936,1.089065837416761,1.1039665847954936,1.2048349761623718,1.250735680086532,1.0951735654840122,1.0734009462632137],"netDebt":[null,2661700000,2466100000,2597400000,2324600000,2398200000,2181900000,2095000000,1982300000,2374800000,2237200000,1892300000,1789800000,1968100000,1406000000,1558100000,1611900000,1128300000,2243900000,1216300000,2254400000,1748300000,1709900000,2136500000,3007800000,2955000000,3083100000,3119800000,3101700000,2796000000,2204300000,2137700000,2388600000,2394400000,1696900000,1432600000,2570400000,2769400000,2717300000,2862300000,3344100000,4070000000,4116000000,3644300000,1977100000,2251400000,1304100000,1206600000,1658300000,1577400000,1751900000,2332500000,null,null,null,2567800000,null,null,null,2882600000,null,null,null,2728000000,null,null,null,2158800000,null,null],"ebit":[null,null,null,null,null,371800000,419400000,328900000,46700000,301100000,201800000,-82500000,211800000,482000000,465200000,-58900000,120500000,385100000,385500000,217300000,157200000,471900000,449600000,356100000,144700000,474200000,487600000,364400000,227300000,908200000,505400000,321900000,210300000,546100000,498500000,378800000,239400000,636800000,578500000,24100000,218500000,569000000,530700000,323500000,166900000,423100000,562400000,384500000,346000000,651300000,576500000,450600000,387500000,709000000,720800000,578300000,447400000,828000000,854200000,672200000,608800000,1030100000,1030900000,810500000,811000000,1150100000,1147300000,796900000,null,null],"fcfMargin":[-0.23526202734494867,23.547817017701423,16.005088322877214,6.135324596159707,-2.646516504573557,8.007352518812109,6.95922579953355,3.0067085163132794,-2.892662960474067,8.974923009238891,9.148529973272241,11.401934101569285,-1.1584727203478593,5.974406615549682,10.376308171899353,27.233773531890982,-2.35695339143615,10.790371939736348,12.507000186671643,4.608086740456291,-6.3351573689816005,5.958395664568574,9.107828655834565,12.121586174972999,-6.264284230209849,6.544080884395312,0.716969227680748,16.810992843827048,-1.6481807815901317,10.650181660430562,18.05314199226414,10.420388233893057,-2.6194761047790442,10.352062224951387,10.82413840076284,16.000110555263813,-3.5160289555325748,7.648530187943181,10.71472872063311,83.56404415629927,-3.6237828583657308,11.117868199911543,17.312512604799906,25.52376166096052,-13.716730397910121,5.744233465018478,25.77599771134316,17.923311629077414,7.164634146341463,11.930438415541687,9.852680251626431,9.125038522959684,-7.837878110564745,8.41447117220313,10.322742972163134,16.47847218812902,-1.8713514103333515,9.928369502837588,17.18446005447582,19.242331773694087,3.8761712726841417,11.738327618042733,22.316768359920605,15.886335658596634,4.7051295723578965,10.479604622024224,16.29255550718328,null,10.997303497404113,15.917210986070671],"ebitda":[null,null,null,null,null,476500000,539000000,436600000,145000000,407800000,305000000,-25800000,309800000,577100000,557500000,-10500000,204200000,468400000,468400000,301100000,239500000,557800000,531900000,438000000,232600000,567000000,576100000,459300000,315300000,996200000,594100000,409400000,297000000,633500000,586300000,470200000,332800000,731200000,663700000,33400000,289400000,641200000,603400000,396500000,241900000,497300000,636900000,455100000,422000000,726100000,648700000,527000000,464800000,788800000,804800000,660900000,527200000,916400000,946200000,760100000,700300000,1126300000,1125900000,907200000,910100000,1248200000,1235600000,887700000,null,null],"debtToCapital":[null,33.56750716610795,30.877557498629265,32.39209700669889,29.097332802547772,31.031225905936775,28.057115534262756,26.700137338899655,26.115378035494007,30.28934297809927,32.16516338772229,29.108242263716043,28.290003733616302,27.992240354058218,23.674180992539736,23.868447102929714,23.611544299586217,30.539235139817833,30.501803552950964,30.661753266957064,33.17512102715218,29.42433507577999,29.47117579590882,38.855680634361946,39.26974664679583,38.8127331871421,39.182482977138484,39.61256393927567,38.82600106613151,36.507625357744935,35.188804554079695,36.44413331189041,35.80414857694163,35.28599323712911,30.161321592196156,29.093163057487775,34.40689332071762,35.39753469789635,33.74357123522512,34.618481328952846,43.018939362761635,40.687972877992316,40.34013605442177,40.235221040759114,44.40689032704089,44.19076416665072,41.32521700750331,41.1631696510308,41.59735778186898,41.48617681845062,40.90486774029002,41.725810047562426,42.74961699860121,39.75120722233886,39.2247227083959,38.29079698792136,42.537561336737504,41.62807565697707,40.05028317839792,36.17950140519696,36.537031084990126,38.25129832148744,36.18267764051159,36.57856840321897,34.270925321978474,33.292571079180675,31.96413287140819,31.31917272219117,31.2945737670916,31.21777735344663],"returnOnAssets":[null,-14.526023078316468,-14.792555542862251,2.2064987596387677,2.4319485512281465,2.7158108446083453,2.8210184203485893,3.2119534089175352,2.826722086684136,2.244619514986136,1.5753302279699128,1.7674777906527617,2.645830664788011,4.021976007657997,5.373309540467525,5.457828549383543,5.391453666028509,4.933815914939865,4.283859456273249,3.424441480678026,3.4483831109527725,3.1982389916945166,4.037069667332077,5.331182094368446,5.289763917736886,3.86347164599871,3.958523711649279,3.907561419445498,4.456732098424109,8.122931254654235,8.501575512041413,8.654257657921734,8.423360224482638,5.976025451653221,5.877091756553536,7.3240054314365475,7.331450739096018,7.71975635798337,8.568502219150478,7.412949385117573,7.429855214556665,7.299688824576456,7.090134001875094,7.347059926263825,6.316982301972921,5.090891816569546,4.739281969759166,4.423917824523273,6.312957552650281,7.558789649650212,7.4722757155189585,7.860505570665305,8.16881311386651,8.282894408352796,9.099104112180735,9.72015472560554,10.150192912200325,10.278429947003469,10.69071855470349,10.801766581717748,11.563807447111332,11.876529508485975,12.399357900263523,12.989331943973736,13.870233611937573,13.867544556041922,13.86836970019514,14.042735412847568,13.51971673951885,13.13114896440252],"returnOnEquity":[null,-43.398323801723,-41.44505211594929,6.477349366471036,6.730485802113892,7.915329698208402,7.663835686501473,8.429385354582928,7.346379647749511,5.914491147591681,4.0775914852594415,4.554291211889991,6.661420776305775,10.029393652748592,13.483072188944487,14.304472078473779,13.805817287996721,13.217147683497105,10.963130070804397,8.618024316532736,8.904009578600006,8.792403222608197,10.709821527628826,14.143146614858045,14.89922710568382,10.983484214283397,11.32031919804788,11.146705130570417,13.157261667468553,23.20003234806518,23.929742314575776,23.436396110339352,23.04223370060608,15.85141651597348,15.231618587985816,18.70852842329015,18.933907483525804,20.493916006374057,21.758436944937834,18.74478863765354,20.15330792422777,20.363516854093135,18.72208886426896,19.62690927301561,18.592577442851972,14.83241447717469,13.269302567331131,12.444412096510062,18.496851916117198,22.115906288532674,20.985802761739723,22.415395033149085,23.49525114970031,24.735128687282035,26.467898446920955,28.380310705024115,29.88037246909898,31.295302292680898,31.167653236585828,30.846961637530292,33.213781613716826,35.06583715873399,34.48063878390745,35.409786333331034,37.932396748057634,38.53522951129341,36.735461072891994,36.28339487064732,35.934283942963425,35.74480463991564],"revenueGrowth":[null,12.039080758244602,-19.806640081609938,-5.926541847062539,-5.694022980667601,0.8720340701683149,7.846425164069504,13.127095397744593,18.36291984525833,17.50818542133379,5.3132455834651315,-6.948298623272353,-3.7601563931822346,-6.601652246174905,-8.545246277205043,-58.78163182581504,-16.240835369917793,-11.066914400858352,-10.5377421509686,117.68052823826918,3.1792345585448967,4.252000941619594,5.3139194822973135,4.5693633224692665,6.0560431892467514,1.6173191453329183,3.0103397341211258,2.6323098287301283,0.21815915229586036,2.4443086495194777,2.3201124207749,0.9922424679776221,3.6799004871980845,5.9703920611680505,2.878524580974262,7.72001905442421,12.794107845097646,11.495752737693167,9.81882577305544,-84.22652773555181,-17.160585019943863,-16.983729949285177,-13.89267905430549,457.85876993166283,-5.792345828726331,-13.235294117647056,0.7087498919588597,-0.14448597543738062,14.24677242267065,22.01159678858162,6.41682162780719,12.273914000817832,11.197640509013794,9.41849231010261,17.530512393139407,14.134424116773591,9.247504097749971,12.273291332569691,11.688281982662009,8.598851195444057,14.99536254023679,12.810593661657489,11.433779106678399,10.169299970615487,11.220495789348828,8.271470022986783,5.537381459972068,5.549856380796059,5.991255198890899,10.564875400250596]}},"filings":[{"accn":"0001193125-11-042044","filed":"2011-02-22","form":"10-K"},{"accn":"0001193125-10-242526","filed":"2010-11-01","form":"10-Q"},{"accn":"0001193125-11-113959","filed":"2011-04-28","form":"10-Q"},{"accn":"0001445305-11-002207","filed":"2011-07-28","form":"10-Q"},{"accn":"0001445305-11-003119","filed":"2011-10-28","form":"10-Q"},{"accn":"0001445305-12-001199","filed":"2012-04-26","form":"10-Q"},{"accn":"0001445305-12-002282","filed":"2012-07-26","form":"10-Q"},{"accn":"0001445305-12-000370","filed":"2012-02-21","form":"10-K"},{"accn":"0001466258-13-000052","filed":"2013-10-23","form":"10-Q"},{"accn":"0001466258-17-000123","filed":"2017-04-26","form":"10-Q"},{"accn":"0001466258-17-000211","filed":"2017-07-26","form":"10-Q"},{"accn":"0001466258-17-000232","filed":"2017-10-25","form":"10-Q"},{"accn":"0001466258-25-000122","filed":"2025-04-30","form":"10-Q"},{"accn":"0001628280-25-036632","filed":"2025-07-30","form":"10-Q"},{"accn":"0001628280-25-047439","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-028743","filed":"2026-04-30","form":"10-Q"},{"accn":"0001628280-26-051117","filed":"2026-07-30","form":"10-Q"},{"accn":"0001466258-18-000063","filed":"2018-02-12","form":"10-K"},{"accn":"0001466258-16-000519","filed":"2016-10-26","form":"10-Q"},{"accn":"0001466258-22-000031","filed":"2022-02-07","form":"10-K"},{"accn":"0001466258-20-000231","filed":"2020-10-28","form":"10-Q"},{"accn":"0001193125-10-112590","filed":"2010-05-07","form":"10-Q"},{"accn":"0001193125-10-178827","filed":"2010-08-05","form":"10-Q"},{"accn":"0001466258-16-000319","filed":"2016-02-12","form":"10-K"},{"accn":"0001466258-15-000182","filed":"2015-04-23","form":"10-Q"},{"accn":"0001466258-15-000249","filed":"2015-07-28","form":"10-Q"},{"accn":"0001466258-15-000267","filed":"2015-10-27","form":"10-Q"},{"accn":"0001466258-20-000064","filed":"2020-02-18","form":"10-K"},{"accn":"0001466258-19-000150","filed":"2019-05-01","form":"10-Q"},{"accn":"0001466258-19-000254","filed":"2019-08-05","form":"10-Q"},{"accn":"0001466258-19-000264","filed":"2019-10-29","form":"10-Q"},{"accn":"0001466258-24-000047","filed":"2024-02-08","form":"10-K"},{"accn":"0001466258-23-000117","filed":"2023-05-03","form":"10-Q"},{"accn":"0001466258-23-000186","filed":"2023-08-02","form":"10-Q"},{"accn":"0001466258-23-000209","filed":"2023-11-01","form":"10-Q"},{"accn":"0001466258-25-000039","filed":"2025-02-06","form":"10-K"},{"accn":"0001466258-24-000159","filed":"2024-04-30","form":"10-Q"},{"accn":"0001466258-24-000233","filed":"2024-07-31","form":"10-Q"},{"accn":"0001466258-24-000243","filed":"2024-10-30","form":"10-Q"},{"accn":"0001466258-13-000015","filed":"2013-04-25","form":"10-Q"},{"accn":"0001466258-13-000035","filed":"2013-07-24","form":"10-Q"},{"accn":"0001466258-21-000088","filed":"2021-05-05","form":"10-Q"},{"accn":"0001466258-21-000169","filed":"2021-08-04","form":"10-Q"},{"accn":"0001466258-21-000188","filed":"2021-11-03","form":"10-Q"},{"accn":"0001628280-26-005731","filed":"2026-02-05","form":"10-K"},{"accn":"0001466258-14-000044","filed":"2014-07-22","form":"10-Q"},{"accn":"0001466258-14-000067","filed":"2014-10-22","form":"10-Q"},{"accn":"0001466258-19-000073","filed":"2019-02-12","form":"10-K"},{"accn":"0001466258-18-000124","filed":"2018-04-25","form":"10-Q"},{"accn":"0001466258-18-000196","filed":"2018-07-25","form":"10-Q"},{"accn":"0001466258-18-000221","filed":"2018-10-24","form":"10-Q"},{"accn":"0001466258-23-000058","filed":"2023-02-10","form":"10-K"},{"accn":"0001466258-22-000103","filed":"2022-05-04","form":"10-Q"},{"accn":"0001466258-22-000172","filed":"2022-08-03","form":"10-Q"},{"accn":"0001466258-22-000186","filed":"2022-11-02","form":"10-Q"},{"accn":"0001466258-14-000021","filed":"2014-04-23","form":"10-Q"},{"accn":"0001466258-17-000053","filed":"2017-02-13","form":"10-K"},{"accn":"0001466258-16-000403","filed":"2016-04-26","form":"10-Q"},{"accn":"0001466258-16-000492","filed":"2016-07-27","form":"10-Q"},{"accn":"0001466258-21-000027","filed":"2021-02-09","form":"10-K"},{"accn":"0001466258-20-000117","filed":"2020-05-05","form":"10-Q"},{"accn":"0001466258-20-000190","filed":"2020-07-29","form":"10-Q"},{"accn":"0001193125-09-166979","filed":"2009-08-06","form":"10-Q"},{"accn":"0001193125-09-226774","filed":"2009-11-06","form":"10-Q"},{"accn":"0001466258-13-000006","filed":"2013-02-14","form":"10-K"},{"accn":"0001466258-12-000007","filed":"2012-10-25","form":"10-Q"},{"accn":"0001466258-14-000009","filed":"2014-02-14","form":"10-K"},{"accn":"0001466258-15-000045","filed":"2015-02-13","form":"10-K"},{"accn":"0001193125-10-043035","filed":"2010-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13101800000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9820800000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":3281000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13101800000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2765900000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3481800000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3730300000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14079100000},"#3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10367400000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":3711700000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14079100000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3273800000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4091400000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3928500000},"#4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-12-31","end":"2011-12-31","value":14782000000},"#5":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11328200000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":3453800000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-12-31","end":"2011-12-31","value":14782000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3150700000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3821300000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3592800000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2894100000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3688200000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3567800000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":9437100000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2472800000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2643800000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2755600000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3371900000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3466800000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3011000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3585800000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3624300000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3241300000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4093800000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":978300000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":1134700000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":947900000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":3803400000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":953200000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":1270700000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":1204200000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":989000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":1323400000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":1432800000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":1143500000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":1584400000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":1658100000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":1459900000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":1935500000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":1974400000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":1677500000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":2160600000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":2118200000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":1728100000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":2259700000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":726500000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":936200000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":996300000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":895700000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":3664700000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":756700000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":1009000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":1086500000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":1087900000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":4019200000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":905200000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":1228400000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":1172300000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":2161500000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":5502000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":901300000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":1177300000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":1138400000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":237800000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":3454800000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":726400000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":1020900000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":996500000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":884200000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":3628200000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":768100000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":1103000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":1058000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":979400000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":3908600000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":801100000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":1105700000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":1107500000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":1009000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":4023300000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":852900000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":1181700000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":1154900000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":1011500000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":874500000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":1255300000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":1180600000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":1075600000},"#6":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2531600000},"#7":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1915600000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"#9":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":150200000},"#10":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":112600000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#11"}],"rule":"component-sum","value":653600000},"#12":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2320300000},"#13":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1733700000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":586600000},"#15":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":116700000},"#16":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":87300000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":29400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#17"}],"rule":"component-sum","value":616000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":67400000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":81800000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":76300000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":278800000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":52000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":53000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":52300000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":215800000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":72900000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":50300000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48500000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":233700000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":56000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":55900000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":55800000},"#18":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223500000},"#19":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":167600000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":55900000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223500000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":57600000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":61600000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":57900000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":95600000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":365800000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":321600000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":664600000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":152400000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":747600000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":377400000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1410900000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-29200000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":238800000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":400600000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2023900000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":436300000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":755300000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":772000000},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.05},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.56},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":5.65},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.45},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.38},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.43},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.52},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.97},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.91},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.68},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":11.24},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":2.67},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":3.89},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":3.78},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-06-30","value":903400000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-09-30","value":929600000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-12-31","value":708400000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-12-31","value":708400000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-03-31","value":659200000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-06-30","value":2026800000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-09-30","value":910200000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-12-31","value":1937200000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-12-31","value":1937200000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-03-31","value":897900000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-06-30","value":936700000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-09-30","value":936700000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-12-31","value":1705200000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-12-31","value":1705200000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-03-31","value":733900000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-06-30","value":779600000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-09-30","value":651500000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-12-31","value":736800000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-12-31","value":736800000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-03-31","value":612900000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2016-06-30","value":928800000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-09-30","value":1504600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":1714700000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":1714700000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-03-31","value":1322500000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-06-30","value":1310100000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-09-30","value":1259000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-12-31","value":1524400000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-12-31","value":1524400000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-03-31","value":1175100000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-06-30","value":969500000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-09-30","value":1022500000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-12-31","value":878400000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-12-31","value":878400000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-03-31","value":1882400000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2019-06-30","value":850600000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-09-30","value":805900000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":1278600000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":1278600000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-03-31","value":2647700000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-06-30","value":2366800000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-09-30","value":3190100000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":3289900000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":3289900000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-03-31","value":2838000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-06-30","value":2912400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-09-30","value":2738800000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2021-12-31","value":2159200000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2021-12-31","value":2159200000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":1220500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":1220500000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-12-31","value":1095300000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-12-31","value":1095300000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-12-31","value":1590100000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-12-31","value":1590100000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-12-31","value":1763300000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-12-31","value":1763300000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-06-30","value":5074000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":4772200000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4869500000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4869500000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-03-31","value":4820000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-06-30","value":5781700000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":5514900000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2010-12-31","value":6287400000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2010-12-31","value":6287400000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":6355900000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-06-30","value":6812200000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-09-30","value":5936100000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2011-12-31","value":5279200000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2011-12-31","value":5279200000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-03-31","value":5367800000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-06-30","value":5371100000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2012-09-30","value":5229600000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2012-12-31","value":5993900000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2012-12-31","value":5993900000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-03-31","value":5117400000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-06-30","value":6828500000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-09-30","value":5629700000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2013-12-31","value":5716700000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2013-12-31","value":5716700000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2014-03-31","value":4886400000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-06-30","value":5326500000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-09-30","value":5170100000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2014-12-31","value":5707900000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2014-12-31","value":5707900000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-03-31","value":5104800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-06-30","value":5528600000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-09-30","value":5534800000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-12-31","value":4609400000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-12-31","value":4609400000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":4812900000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":5393000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-09-30","value":5714500000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":5579300000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":5579300000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-03-31","value":5414000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-06-30","value":5855000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":5813900000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-12-31","value":6119100000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-12-31","value":6119100000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-03-31","value":6071500000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-06-30","value":6161700000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-09-30","value":6082600000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":5732000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":5732000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2019-03-31","value":7084700000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-06-30","value":6351500000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2019-09-30","value":6103100000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":9293800000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":9293800000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":6559800000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":6344700000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-09-30","value":6973500000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":6905600000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":6905600000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-03-31","value":6622100000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":7125100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":6991400000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":6470900000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":6470900000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2022-03-31","value":6030500000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2022-06-30","value":6125200000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-09-30","value":6299100000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":6379200000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":6379200000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":6074800000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":6675000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-09-30","value":6726900000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":6869900000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":6869900000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-03-31","value":6887200000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-06-30","value":7714000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-09-30","value":8099700000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":7337800000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":7337800000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":6934300000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-06-30","value":7506200000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-09-30","value":7859500000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":7863000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":7863000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":8000900000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":9006800000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2009-06-30","value":20426100000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-09-30","value":20133100000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":19991000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":19991000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-03-31","value":19716700000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2010-06-30","value":20357300000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":20235300000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2010-12-31","value":19990900000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2010-12-31","value":19990900000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-03-31","value":20124500000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-06-30","value":20540500000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-09-30","value":19502400000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-12-31","value":18844100000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-12-31","value":18844100000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-03-31","value":18910500000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-06-30","value":18738700000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2012-09-30","value":18660300000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2012-12-31","value":18482100000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2012-12-31","value":18482100000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-03-31","value":18593300000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-06-30","value":20273700000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-09-30","value":19002000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2013-12-31","value":17658100000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2013-12-31","value":17658100000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-03-31","value":16774000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-06-30","value":17159400000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-09-30","value":16865600000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2014-12-31","value":17298500000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2014-12-31","value":17298500000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-03-31","value":17409000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-06-30","value":17886800000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-09-30","value":17824100000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-12-31","value":16717600000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-12-31","value":16717600000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-03-31","value":16952500000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-06-30","value":17430500000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-09-30","value":17719900000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2016-12-31","value":17397400000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2016-12-31","value":17397400000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-03-31","value":17259500000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-06-30","value":17773500000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-09-30","value":17722800000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-12-31","value":18173300000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-12-31","value":18173300000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-03-31","value":18365100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-06-30","value":18377900000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-09-30","value":18304500000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":17914900000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":17914900000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2019-03-31","value":19781000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2019-06-30","value":20667600000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-09-30","value":20306900000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-12-31","value":20492300000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-12-31","value":20492300000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-03-31","value":17635600000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-06-30","value":17223600000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-09-30","value":17939400000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":18156700000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":18156700000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-03-31","value":17824800000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-06-30","value":18369400000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-09-30","value":18202200000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2021-12-31","value":18059800000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2021-12-31","value":18059800000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-03-31","value":17636900000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-06-30","value":17680800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2022-09-30","value":17739800000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-12-31","value":18081600000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-12-31","value":18081600000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-03-31","value":17897400000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-06-30","value":18906500000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-09-30","value":18903200000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":19391900000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":19391900000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-03-31","value":19341200000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-06-30","value":20199200000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-09-30","value":20903700000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-12-31","value":20146700000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-12-31","value":20146700000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-03-31","value":20117400000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-06-30","value":20990500000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-09-30","value":21373800000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":21420700000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":21420700000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-03-31","value":22754800000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-06-30","value":23925600000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-09-30","value":4333300000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-06-30","value":4370400000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":4030000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4297600000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4297600000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-03-31","value":4206400000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-06-30","value":4877500000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":4338100000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2010-12-31","value":4285900000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2010-12-31","value":4285900000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":4346600000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-06-30","value":4607300000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2011-12-31","value":4125600000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2011-12-31","value":4125600000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-03-31","value":4100400000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-06-30","value":3909200000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2012-09-30","value":4326100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2012-12-31","value":4325900000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2012-12-31","value":4325900000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-03-31","value":4170900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-06-30","value":5146900000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-09-30","value":3848600000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2013-12-31","value":3408600000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2013-12-31","value":3408600000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2014-03-31","value":3402600000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-06-30","value":4254100000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-09-30","value":4130000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2014-12-31","value":3666100000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2014-12-31","value":3666100000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-03-31","value":3977500000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-06-30","value":4457700000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-09-30","value":4536000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-12-31","value":3648400000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-12-31","value":3648400000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":3930100000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":3767100000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-09-30","value":3703400000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":3590300000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":3590300000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-03-31","value":3534100000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-06-30","value":3903500000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":4688600000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-12-31","value":4828000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-12-31","value":4828000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-03-31","value":4320700000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-06-30","value":4752700000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-09-30","value":4324000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":4315700000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":4315700000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2019-03-31","value":4488500000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-06-30","value":5180200000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2019-09-30","value":4776100000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":5238600000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":5238600000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":4240800000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":3829200000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-09-30","value":4170100000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":4338900000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":4338900000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-03-31","value":4174600000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":4512900000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":4313500000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":4752400000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":4752400000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2022-03-31","value":4594400000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2022-06-30","value":5630300000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-09-30","value":5545500000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":5686800000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":5686800000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":4831400000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":5593200000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-09-30","value":5214200000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":6053500000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":6053500000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-03-31","value":6101900000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-06-30","value":6592400000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-09-30","value":6628900000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":6068900000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":6068900000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":6367200000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-06-30","value":6799300000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-09-30","value":6523300000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":6286700000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":6286700000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":7305600000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":8390900000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2009-06-30","value":13589200000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2009-09-30","value":12947200000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":12785300000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":12785300000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-03-31","value":12565700000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-06-30","value":13177700000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-09-30","value":12541800000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2010-12-31","value":11915100000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2010-12-31","value":11915100000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-03-31","value":11905400000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-06-30","value":12165500000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-09-30","value":11817000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2011-12-31","value":11828400000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2011-12-31","value":11828400000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-03-31","value":11611400000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-06-30","value":11352000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2012-09-30","value":11130300000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2012-12-31","value":11252800000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2012-12-31","value":11252800000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-03-31","value":11245800000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-06-30","value":13097500000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2013-09-30","value":11815400000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2013-12-31","value":10526800000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2013-12-31","value":10526800000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2014-03-31","value":10424300000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-06-30","value":10719300000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-09-30","value":10531900000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2014-12-31","value":11253100000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2014-12-31","value":11253100000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2015-03-31","value":11622500000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2015-06-30","value":11999300000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-09-30","value":12027400000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-12-31","value":10838400000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-12-31","value":10838400000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-03-31","value":11099800000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-06-30","value":10952500000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2016-09-30","value":10888800000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":10679100000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":10679100000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-03-31","value":10605600000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-06-30","value":10979500000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2017-09-30","value":10878400000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-12-31","value":10966400000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-12-31","value":10966400000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2018-03-31","value":11224700000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-06-30","value":11554200000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2018-09-30","value":10961300000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":10850100000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":10850100000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2019-03-31","value":12858200000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2019-06-30","value":13494700000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2019-09-30","value":13027800000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-12-31","value":13179900000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-12-31","value":13179900000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-03-31","value":11845800000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-06-30","value":11264100000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-09-30","value":11558400000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":11729600000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":11729600000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2021-03-31","value":11512000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-06-30","value":11896700000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-09-30","value":11714500000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2021-12-31","value":11786700000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2021-12-31","value":11786700000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2022-03-31","value":11620400000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2022-06-30","value":11941500000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2022-09-30","value":11871400000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2022-12-31","value":11976400000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2022-12-31","value":11976400000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-03-31","value":11843100000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-06-30","value":12629300000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-09-30","value":12202800000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2023-12-31","value":12374900000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2023-12-31","value":12374900000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2024-03-31","value":12430400000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-06-30","value":13231600000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-09-30","value":13289400000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-12-31","value":12659800000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-12-31","value":12659800000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-03-31","value":12599900000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-06-30","value":13135300000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-09-30","value":13027500000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":12819800000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":12819800000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-03-31","value":14142300000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-06-30","value":15280500000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2009-06-30","value":3454600000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":3454600000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-09-30","value":3210000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":3210000000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2012-12-31","value":2266500000},"#23":{"kind":"filed","concept":"CommercialPaper","filing":66,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":2266500000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":2266500000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-03-31","value":2271100000},"#25":{"kind":"filed","concept":"CommercialPaper","filing":39,"unit":"USD","end":"2013-03-31","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":2271100000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-06-30","value":3155100000},"#27":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2013-06-30","value":0},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":3155100000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-09-30","value":3154100000},"#29":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":3154100000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2013-12-31","value":3153500000},"#31":{"kind":"filed","concept":"CommercialPaper","filing":67,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":3153500000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":3153500000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2014-03-31","value":3152300000},"#33":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2014-03-31","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":3152300000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2014-06-30","value":2646500000},"#35":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2014-06-30","value":38500000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":2685000000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2014-09-30","value":2646600000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":2646600000},"#37":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2014-12-31","value":3741700000},"#38":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2014-12-31","value":100000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":3841700000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":3841700000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2015-03-31","value":3741700000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":3741700000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2015-06-30","value":3734600000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3734600000},"#41":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2015-09-30","value":3734600000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":3734600000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-12-31","value":3713600000},"#43":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2015-12-31","value":143000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":3856600000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":3856600000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-03-31","value":3714600000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":3714600000},"#45":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-06-30","value":3724800000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":3724800000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2016-09-30","value":3708900000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":3708900000},"#47":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2016-12-31","value":3709400000},"#48":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2016-12-31","value":143000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":3852400000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":3852400000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2017-03-31","value":3711100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":3711100000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2017-06-30","value":3704500000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":3704500000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2017-09-30","value":2955900000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2955900000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-12-31","value":2957000000},"#53":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":2957000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":2957000000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2018-03-31","value":3745500000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":3745500000},"#55":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-06-30","value":3738900000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":3738900000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-09-30","value":3739800000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":3739800000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2018-12-31","value":3740700000},"#58":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":3740700000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":3740700000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2019-03-31","value":5226500000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":5226500000},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2019-06-30","value":4920600000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":4920600000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2019-09-30","value":4921900000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":4921900000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-12-31","value":4922900000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":4922900000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":4922900000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-03-31","value":4624800000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":4624800000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-06-30","value":4618200000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":4618200000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-09-30","value":4494200000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":4494200000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2020-12-31","value":4496500000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":4496500000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":4496500000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2021-03-31","value":4496300000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":4496300000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-06-30","value":4489800000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":4489800000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-09-30","value":4490700000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":4490700000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2021-12-31","value":4491700000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":4491700000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":4491700000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2022-03-31","value":4492600000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":4492600000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2022-06-30","value":3786700000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":3786700000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2022-09-30","value":3787500000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":3787500000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2022-12-31","value":3788300000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":3788300000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":3788300000},"#75":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2023-03-31","value":4481800000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":4481800000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2023-06-30","value":4476600000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":4476600000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2023-09-30","value":4476300000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":4476300000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2023-12-31","value":3977900000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":3977900000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":3977900000},"#79":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2024-03-31","value":3978700000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":3978700000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-06-30","value":4316200000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":4316200000},"#81":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2024-09-30","value":4317100000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":4317100000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-12-31","value":4318100000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":4318100000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":4318100000},"#83":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-03-31","value":3919600000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":3919600000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2025-06-30","value":3920400000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":3920400000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-09-30","value":3921200000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":3921200000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-12-31","value":3922100000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":3922100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":3922100000},"#87":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2026-03-31","value":3922900000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":3922900000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2026-06-30","value":3923700000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":3923700000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2009-06-30","value":6836900000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-09-30","value":7185900000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":7175700000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":7175700000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-03-31","value":7124300000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-06-30","value":7156200000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2010-09-30","value":7673500000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2010-12-31","value":8059100000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2010-12-31","value":8059100000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-03-31","value":8205700000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-06-30","value":8365000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2011-09-30","value":7678700000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2011-12-31","value":7012400000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2011-12-31","value":7012400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2012-03-31","value":7298500000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2012-06-30","value":7386700000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-09-30","value":7530000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2012-12-31","value":7229300000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2012-12-31","value":7229300000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2013-03-31","value":7347500000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2013-06-30","value":7176200000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2013-09-30","value":7186600000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2013-12-31","value":7131300000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2013-12-31","value":7131300000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2014-03-31","value":6349700000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2014-06-30","value":6440100000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-09-30","value":6333700000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":6045400000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":6045400000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2015-03-31","value":5786500000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2015-06-30","value":5887500000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-09-30","value":5796700000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2015-12-31","value":5879200000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2015-12-31","value":5879200000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-03-31","value":5852700000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-06-30","value":6478000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-09-30","value":6831100000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-12-31","value":6718300000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-12-31","value":6718300000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2017-03-31","value":6653900000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-06-30","value":6794000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-09-30","value":6844400000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-12-31","value":7206900000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-12-31","value":7206900000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-03-31","value":7140400000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-06-30","value":6823700000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-09-30","value":7343200000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-12-31","value":7064800000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-12-31","value":7064800000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-03-31","value":6922800000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-06-30","value":7172900000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-09-30","value":7279100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2019-12-31","value":7312400000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2019-12-31","value":7312400000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-03-31","value":5789800000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-06-30","value":5832400000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-09-30","value":6381000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-12-31","value":6427100000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-12-31","value":6427100000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2021-03-31","value":6312800000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2021-06-30","value":6332600000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2021-09-30","value":6487700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":6273100000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":6273100000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-03-31","value":6016500000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-06-30","value":5739300000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-09-30","value":5868400000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-12-31","value":6105200000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-12-31","value":6105200000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-03-31","value":6054300000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-06-30","value":6277200000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-09-30","value":6700400000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-12-31","value":7017000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-12-31","value":7017000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-03-31","value":6910800000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-06-30","value":6967600000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-09-30","value":7614300000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-12-31","value":7486900000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-12-31","value":7486900000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-03-31","value":7517500000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-06-30","value":7855200000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-09-30","value":8346300000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-12-31","value":8600900000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-12-31","value":8600900000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2026-03-31","value":8612500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2026-06-30","value":8645100000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2011-12-31","value":3300000},"temporaryEquity@FY2011":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2011-12-31","value":3300000},"temporaryEquity@2012Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":6,"unit":"USD","end":"2012-06-30","value":0},"temporaryEquity@2012Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":65,"unit":"USD","end":"2012-09-30","value":0},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2012-12-31","value":0},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2012-12-31","value":0},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":695400000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":260100000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8500000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":339500000},"#89":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":249600000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":249600000},"#90":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":182700000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":182700000},"#91":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":221300000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":221300000},"#92":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":284700000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":284700000},"#93":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205400000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":205400000},"#94":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":34700000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":34700000},"#95":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":300700000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":300700000},"#96":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83800000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":83800000},"#97":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2011-12-31","value":297140982},"#98":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2011-12-31","value":23985},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":297116997},"#99":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2020-12-31","value":263309250},"#100":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2020-12-31","value":24500862},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":238808388},"#101":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2021-12-31","value":259695768},"#102":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2021-12-31","value":24500935},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":235194833},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":235194833},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":297116997},"#103":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2012-12-31","value":295605736},"#104":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2012-12-31","value":22562},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":295583174},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":295583174},"#105":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2013-12-31","value":282700041},"#106":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2013-12-31","value":21137},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":282678904},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":282678904},"#107":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2014-12-31","value":266271979},"#108":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2014-12-31","value":3372657},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":262899322},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":262899322},"#109":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2015-12-31","value":269029003},"#110":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2015-12-31","value":7777486},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":261251517},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":261251517},"#111":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2016-12-31","value":271673124},"#112":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2016-12-31","value":12666804},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":259006320},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":259006320},"#113":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2017-12-31","value":273980824},"#114":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2017-12-31","value":24501667},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"component-sum","value":249479157},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"component-sum","value":249479157},"#115":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2018-12-31","value":266405347},"#116":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2018-12-31","value":24500054},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":241905293},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":241905293},"#117":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2019-12-31","value":262804939},"#118":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2019-12-31","value":24499897},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":238305042},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":238305042},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":238808388},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3458900000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13300700000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-03-31","value":918100000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-06-30","value":1259800000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4357700000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4030900000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13508900000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14197600000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3384500000},"#119":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12343800000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11773100000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":570700000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12343800000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2803700000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3617600000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3470900000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13075900000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":9892200000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":3183700000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13075900000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2641300000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3138800000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3495500000},"#123":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12454700000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":9275600000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":3179100000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12454700000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3017600000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3829700000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3719800000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14136400000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10567100000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":3569300000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14136400000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3355500000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4190400000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4371900000},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15991700000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11917900000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":4073800000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15991700000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3665800000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4704700000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4882900000},"#129":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17677600000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13253500000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":4424100000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17677600000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4215500000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5307400000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":5441200000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19838200000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14964200000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":4874000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19838200000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4688500000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5746400000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5742500000},"#133":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21321900000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16177400000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":5144500000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21321900000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4969400000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6353500000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2932900000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3451700000},"#135":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11988300000},"#136":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10564700000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1423600000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11988300000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2639000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3398400000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3214200000},"#137":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12350500000},"#138":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":9251600000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":3098900000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12350500000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2722900000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3542900000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3385000000},"#139":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12891400000},"#140":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9650900000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":3240500000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12891400000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2887800000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3600200000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3486900000},"#141":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13300700000},"#142":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9974900000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":3325800000},"#143":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13508900000},"#144":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10150100000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":3358800000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3000600000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3908400000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3670500000},"#145":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14197600000},"#146":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10579500000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":3618100000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1954800000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2439900000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2327000000},"#147":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8982800000},"#148":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6721700000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":2261100000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8982800000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2086700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2494500000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2379400000},"#149":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9277400000},"#150":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6960600000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":2316800000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9277400000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2011-09-30","value":1403800000},"#151":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":10059900000},"#152":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7436100000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":2623800000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":10059900000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2368600000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2863000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2756200000},"#153":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9280000000},"#154":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":7987700000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":1292300000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9280000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2249400000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2644000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2454400000},"#155":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8533500000},"#156":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7347700000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":1185800000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8533500000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1912600000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2377500000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2217700000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2939100000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2522300000},"#157":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8722300000},"#158":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6507600000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":2214700000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8722300000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2041200000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2506500000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2412900000},"#159":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9307900000},"#160":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6960600000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":2347300000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9307900000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2126100000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2653100000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2489900000},"#161":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9811600000},"#162":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7269100000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":2542500000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9811600000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2420200000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2964100000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2718300000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3120300000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3224800000},"#163":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8582500000},"#164":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8102600000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":479900000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8582500000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1989200000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2462800000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2366600000},"#165":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9085500000},"#166":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6818600000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":2266900000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9085500000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1898800000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2160500000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2360800000},"#167":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8651300000},"#168":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6420100000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":2231200000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8651300000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2064400000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2559000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2515600000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2366500000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2867000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2206400000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2515500000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2462600000},"#169":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9542200000},"#170":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":7156900000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":2385300000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2009200000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":4201000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":4386000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":964300000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":1393600000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":1312600000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":90800000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":3761300000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":814500000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":1154800000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":1104300000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":916800000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":3990400000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":742500000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":676600000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":676600000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":677100000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":38800000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":715900000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":671700000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":40100000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":711800000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2687300000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2018700000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":668600000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":156400000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":117100000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":39300000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181"}],"rule":"component-sum","value":707900000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":729200000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":35700000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":764900000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":255000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#184"},{"ref":"#179"}],"rule":"component-sum","value":3098700000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":617200000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":36200000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":653400000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":645600000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":35800000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":681400000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":675800000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":38300000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":714100000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2673100000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1988600000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":684500000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":153500000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":115500000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"}],"rule":"component-sum","value":722500000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":244000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#197"},{"ref":"#194"}],"rule":"component-sum","value":3070600000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":677100000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":38000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":715100000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":708600000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":36100000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":744700000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2395200000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2115000000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":280200000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":129200000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":109700000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#207"}],"rule":"component-sum","value":299700000},"#208":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":218400000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#208"},{"ref":"#205"}],"rule":"component-sum","value":2742800000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":689600000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35100000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":724700000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":703600000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35100000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":738700000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":690600000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":34500000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":725100000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2382900000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2083800000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":299100000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":129200000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":104700000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220"}],"rule":"component-sum","value":323600000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":259100000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":324600000},"#221":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":235400000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#221"},{"ref":"#218"}],"rule":"component-sum","value":2747500000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":606400000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32500000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":638900000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":633400000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":31900000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":665300000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":617000000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":32200000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":649200000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2523200000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1857000000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":666200000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":128900000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":96600000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":32300000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#233"}],"rule":"component-sum","value":698500000},"#234":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":218200000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#234"},{"ref":"#231"}],"rule":"component-sum","value":2870300000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":613100000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":32300000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":645400000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":639700000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":32300000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":672000000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":618000000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":32200000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":650200000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2503900000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1870800000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":633100000},"#244":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":128300000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":96900000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":31400000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"}],"rule":"component-sum","value":664500000},"#247":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":212300000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#247"},{"ref":"#244"}],"rule":"component-sum","value":2844500000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":630000000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":37000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":667000000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":653500000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":41100000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":694600000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":632100000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":36700000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":668800000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":188600000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":205900000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#254"},{"ref":"#9"}],"rule":"component-sum","value":2887700000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":627500000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":32900000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":660400000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":668400000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":33200000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":701600000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":643200000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":33000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":676200000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2597800000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1939100000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":658700000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":132000000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":99100000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266"}],"rule":"component-sum","value":691600000},"#267":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":207900000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#267"},{"ref":"#264"}],"rule":"component-sum","value":2937700000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":659500000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32300000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":691800000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":697700000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":64700000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":32400000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#272"}],"rule":"component-sum","value":730100000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":674500000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":98100000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":33400000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#275"}],"rule":"component-sum","value":707900000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2720700000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2031700000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":689000000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":132000000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":33900000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#280"}],"rule":"component-sum","value":722900000},"#281":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":210800000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#281"},{"ref":"#279"}],"rule":"component-sum","value":3063500000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":720900000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":756100000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":142400000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2011-12-31","value":987000000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":753300000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35200000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":788500000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":725600000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":34700000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":760300000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2249200000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2199800000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":49400000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":116800000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":105100000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#293"}],"rule":"component-sum","value":61100000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":166700000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#294"},{"ref":"#291"}],"rule":"component-sum","value":2532700000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":578000000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29100000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":607100000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":587900000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":29100000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":617000000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":567800000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":29100000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":596900000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":419900000},"#301":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":174200000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#301"},{"ref":"#15"}],"rule":"component-sum","value":2611200000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":588100000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30300000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":618400000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":554800000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":29600000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":584400000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":567800000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":29900000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":597700000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2270600000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1710700000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":559900000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":115700000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":89800000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#313"}],"rule":"component-sum","value":585800000},"#314":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":165000000},"#315":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":75700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#314"},{"ref":"#315"},{"ref":"#311"}],"rule":"component-sum","value":2627000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":404600000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2011-12-31","value":987000000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":600000000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30800000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":630800000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":619700000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":30900000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":650600000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":620800000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":649800000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2446300000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1840500000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":605800000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":123600000},"#326":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":90700000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":638700000},"#328":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":193500000},"#329":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":27000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#328"},{"ref":"#329"},{"ref":"#325"}],"rule":"component-sum","value":2790400000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":600800000},"#331":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33800000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":634600000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":612800000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":36000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":648800000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":693300000},"#335":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35800000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":729100000},"#336":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2545900000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1907000000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":638900000},"#339":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":142700000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":105600000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":37100000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#341"}],"rule":"component-sum","value":676000000},"#342":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":211200000},"#343":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20700000},"#344":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-23300000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#342"},{"ref":"#343"},{"ref":"#339"},{"ref":"#344","weight":-1}],"rule":"component-sum","value":2943800000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":686700000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34900000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":721600000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":699000000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42100000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":741100000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":793900000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45400000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":839300000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2963200000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2179500000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":783700000},"#354":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":165200000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":122400000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":42800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":826500000},"#357":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":252300000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":15100000},"#359":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-92200000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#357"},{"ref":"#358"},{"ref":"#354"},{"ref":"#359","weight":-1}],"rule":"component-sum","value":3488000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":89600000},"#360":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":826100000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44900000},"#362":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-25000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"component-sum","value":896000000},"#363":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":901300000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":44800000},"#365":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-4500000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"component-sum","value":950600000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":949800000},"#367":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45300000},"#368":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6300000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"component-sum","value":988800000},"#369":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3580400000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2677200000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":903200000},"#372":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180700000},"#373":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":135000000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":45700000},"#375":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-19900000},"#376":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-23300000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#374"},{"ref":"#377","weight":-1}],"rule":"component-sum","value":945500000},"#378":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":309600000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#378"},{"ref":"#372"},{"ref":"#375","weight":-1}],"rule":"component-sum","value":4090600000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":418400000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":858600000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":47100000},"#381":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-7900000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"component-sum","value":913600000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":996400000},"#383":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":45200000},"#384":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-14100000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"component-sum","value":1055700000},"#385":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":952900000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":36100000},"#387":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-18000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"component-sum","value":1007000000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3742800000},"#389":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2807900000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":934900000},"#391":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164500000},"#392":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":128400000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"#394":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-44700000},"#395":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-40000000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-4700000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#393"},{"ref":"#396","weight":-1}],"rule":"component-sum","value":975700000},"#397":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":347600000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#397"},{"ref":"#391"},{"ref":"#394","weight":-1}],"rule":"component-sum","value":4299600000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":431800000},"#398":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":952000000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44400000},"#400":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-7300000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"component-sum","value":1003700000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1035400000},"#402":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":49400000},"#403":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-8100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"component-sum","value":1092900000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":120000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":387500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":379500000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1105000000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":887000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1105000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":49900000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":872300000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":645200000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":227100000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":872300000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":139500000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":363400000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":410700000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1247500000},"#409":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":942700000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":304800000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1247500000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":41800000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":298700000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":180500000},"#410":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":438700000},"#411":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":521000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-82300000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":438700000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":212000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":477900000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":447800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":166500000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":586500000},"#412":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1071900000},"#413":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1137700000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-65800000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1071900000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":155000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":463300000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":440000000},"#414":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1404700000},"#415":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1058400000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":346300000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1404700000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":171100000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":452200000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":475400000},"#416":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1491700000},"#417":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1098700000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":393000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1491700000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":225400000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":513300000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":511700000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":530000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":967900000},"#418":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1603200000},"#419":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1250400000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":352800000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1603200000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":215000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":557600000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":506100000},"#420":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1665300000},"#421":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1278700000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":386600000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1665300000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":243400000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":640300000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":587000000},"#422":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1512100000},"#423":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1470700000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":41400000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1512100000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":236500000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":566900000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":536500000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":285300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":592000000},"#424":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1670100000},"#425":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1339900000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":330200000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1670100000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":154400000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":423500000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":566900000},"#426":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1532800000},"#427":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1144800000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1532800000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":353200000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":651000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":583400000},"#428":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2023300000},"#429":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1587600000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":435700000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2023300000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":388200000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":710600000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":739500000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":518800000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":283200000},"#430":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2418900000},"#431":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1838300000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":580600000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2418900000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":456800000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":885400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":864200000},"#432":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2894000000},"#433":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2206400000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":687600000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2894000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":633800000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1034200000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1024600000},"#434":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3500100000},"#435":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2692500000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":807600000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3500100000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":818900000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1164200000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1165300000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":550700000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":972600000},"#436":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3967400000},"#437":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3148400000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":819000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3967400000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":776100000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1224300000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":594300000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":300700000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":349200000},"#438":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":1010700000},"#439":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":752700000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":1010700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-21600000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":229400000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":132100000},"#440":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":188600000},"#441":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":339900000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":-151300000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-03-31","value":1089500000},"#442":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":848000000},"#443":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":966800000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":-118800000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":848000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":59900000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":323200000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":282700000},"#444":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":829600000},"#445":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":665700000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":163900000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":829600000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105200000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":418900000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":397300000},"#446":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1209400000},"#447":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":921300000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":288100000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1209400000},"#448":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1247900000},"#449":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":939800000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":308100000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1247900000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":170600000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":851700000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":450900000},"#450":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1741300000},"#451":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1473200000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":268100000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1741300000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":156300000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":492000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":444600000},"#452":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1417900000},"#453":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1092900000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":325000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1417900000},"#454":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1257800000},"#455":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1283000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":-25200000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1257800000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":167500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":504500000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":466800000},"#456":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1398900000},"#457":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1138800000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":260100000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1398900000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":103800000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":361800000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":500000000},"#458":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1288200000},"#459":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":965600000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":322600000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1288200000},"#460":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1790700000},"#461":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1396100000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":394600000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1790700000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":331500000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":653100000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":665000000},"#462":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2172100000},"#463":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1649700000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":522400000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2172100000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":389800000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":766400000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":796300000},"#464":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2567300000},"#465":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1952500000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":614800000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2567300000},"#466":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3241800000},"#467":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2491200000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":750600000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3241800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":752900000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1092700000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1091700000},"#468":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3678600000},"#469":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2937300000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":741300000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3678600000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":71000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":71100000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":70200000},"#470":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":283200000},"#471":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":212300000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":70900000},"#472":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":301600000},"#473":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":225400000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":76200000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":301600000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":68300000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":71700000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":69700000},"#474":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":278500000},"#475":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":209700000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":68800000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":278500000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":69400000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":62100000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":60600000},"#476":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":252000000},"#477":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":192100000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":59900000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":252000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":60600000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":61900000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":102800000},"#478":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":278800000},"#479":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":225400000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":53400000},"#480":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":225300000},"#481":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":157300000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":225300000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":55100000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":55800000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":55800000},"#482":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":223000000},"#483":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":166700000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":56300000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":223000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":56700000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":56500000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":54500000},"#484":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":221500000},"#485":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":167700000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":53800000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":221500000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":54000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":54100000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":53900000},"#486":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":215800000},"#487":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":162000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":53800000},"#488":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":221000000},"#489":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":171700000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":49300000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":221000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":51000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":64500000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":63900000},"#490":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":242800000},"#491":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":179400000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":63400000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":242800000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":63100000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":61300000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":62400000},"#492":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":248700000},"#493":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":186800000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":61900000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":248700000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":60700000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":59300000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":57700000},"#494":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":233700000},"#495":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":177700000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#496":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":234500000},"#497":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":177100000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":57400000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":234500000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":58100000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":57500000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":63000000},"#498":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":238400000},"#499":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":178500000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":59900000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":238400000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":58100000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":57400000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":55600000},"#500":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226700000},"#501":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":171100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":55600000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226700000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55600000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":53100000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-26700000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":122100000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":216600000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":343200000},"#502":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":451300000},"#503":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":311900000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":139400000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":451300000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1400000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":196400000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":232200000},"#504":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":642200000},"#505":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":430100000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":212100000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":642200000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-77600000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":92300000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":86200000},"#506":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":343200000},"#507":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":100900000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":242300000},"#508":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1018600000},"#509":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":783000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":235600000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1018600000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":88000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":317200000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":165900000},"#510":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":618800000},"#511":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":571100000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":47700000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":618800000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":79000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":306000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":291300000},"#512":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":931700000},"#513":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":676200000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":255500000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":931700000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":51300000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":78900000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":300900000},"#514":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":664600000},"#515":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":431100000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":233500000},"#516":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1476200000},"#517":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1277400000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":198800000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1476200000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":117100000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":358600000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":367000000},"#518":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1302600000},"#519":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":842700000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":459900000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1302600000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":120400000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":448100000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":515100000},"#520":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1337600000},"#521":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1083600000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1337600000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":199900000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":456100000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":458800000},"#522":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1410900000},"#523":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1114800000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":296100000},"#524":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":854900000},"#525":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":610200000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":244700000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":854900000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":235200000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":464700000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":405700000},"#526":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1423400000},"#527":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1105600000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":317800000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1423400000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":260200000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":509300000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":547900000},"#528":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1756500000},"#529":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1317400000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":439100000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1756500000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":307100000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":586200000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":626300000},"#530":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2023900000},"#531":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1519600000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":504300000},"#532":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2567900000},"#533":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1963600000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":604300000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2567900000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":604900000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":874800000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":847600000},"#534":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2918600000},"#535":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2327300000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":591300000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2918600000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":584400000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":925700000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":-0.08},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.38},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.65},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.29},"#536":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.37},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":329100000},"#538":{"kind":"computed","op":"product","terms":[{"ref":"#536"},{"ref":"#537"}],"value":450867000.00000006},"#539":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.96},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":326400000},"#541":{"kind":"computed","op":"product","terms":[{"ref":"#539"},{"ref":"#540"}],"value":313344000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#541","weight":-1}],"value":137523000.00000006},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#537","weight":4},{"ref":"#540","weight":-3}],"rule":"unaverage-quarter","value":337200000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"per-share-quarter","value":0.4078380782918151},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.37},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.58},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.68},"#544":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.89},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":339800000},"#546":{"kind":"computed","op":"product","terms":[{"ref":"#544"},{"ref":"#545"}],"value":642222000},"#547":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":1.27},"#548":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":338200000},"#549":{"kind":"computed","op":"product","terms":[{"ref":"#547"},{"ref":"#548"}],"value":429514000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#549","weight":-1}],"value":212708000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#545","weight":4},{"ref":"#548","weight":-3}],"rule":"unaverage-quarter","value":344600000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"per-share-quarter","value":0.6172605919907139},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.89},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.23},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.26},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.25},"#552":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.01},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":339300000},"#554":{"kind":"computed","op":"product","terms":[{"ref":"#552"},{"ref":"#553"}],"value":342693000},"#555":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":0.29},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":347100000},"#557":{"kind":"computed","op":"product","terms":[{"ref":"#555"},{"ref":"#556"}],"value":100659000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557","weight":-1}],"value":242034000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":315900000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"per-share-quarter","value":0.7661728395061729},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.01},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.31},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.16},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.03},"#560":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":3.28},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":310600000},"#562":{"kind":"computed","op":"product","terms":[{"ref":"#560"},{"ref":"#561"}],"value":1018767999.9999999},"#563":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":2.5},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":312900000},"#565":{"kind":"computed","op":"product","terms":[{"ref":"#563"},{"ref":"#564"}],"value":782250000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#565","weight":-1}],"value":236517999.99999988},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#561","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":303700000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"per-share-quarter","value":0.7787882779058277},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":3.28},"#568":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.07},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":298300000},"#570":{"kind":"computed","op":"product","terms":[{"ref":"#568"},{"ref":"#569"}],"value":617481000},"#571":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.91},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":299800000},"#573":{"kind":"computed","op":"product","terms":[{"ref":"#571"},{"ref":"#572"}],"value":572618000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#573","weight":-1}],"value":44863000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":293800000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"per-share-quarter","value":0.1526991150442478},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.07},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.28},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.12},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.07},"#576":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.4},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":274300000},"#578":{"kind":"computed","op":"product","terms":[{"ref":"#576"},{"ref":"#577"}],"value":932620000},"#579":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":2.45},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":275900000},"#581":{"kind":"computed","op":"product","terms":[{"ref":"#579"},{"ref":"#580"}],"value":675955000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#581","weight":-1}],"value":256665000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":269500000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"per-share-quarter","value":0.9523747680890539},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.4},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.19},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.29},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.12},"#584":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.48},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":267800000},"#586":{"kind":"computed","op":"product","terms":[{"ref":"#584"},{"ref":"#585"}],"value":664144000},"#587":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":1.6},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":268700000},"#589":{"kind":"computed","op":"product","terms":[{"ref":"#587"},{"ref":"#588"}],"value":429920000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#589","weight":-1}],"value":234224000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#588","weight":-3}],"rule":"unaverage-quarter","value":265100000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"per-share-quarter","value":0.8835307431158054},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.48},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.58},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":2.86},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.44},"#592":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":5.65},"#593":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":261700000},"#594":{"kind":"computed","op":"product","terms":[{"ref":"#592"},{"ref":"#593"}],"value":1478605000},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":4.89},"#596":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":261400000},"#597":{"kind":"computed","op":"product","terms":[{"ref":"#595"},{"ref":"#596"}],"value":1278246000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#597","weight":-1}],"value":200359000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#593","weight":4},{"ref":"#596","weight":-3}],"rule":"unaverage-quarter","value":262600000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"per-share-quarter","value":0.762981721249048},"#600":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.05},"#601":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":258100000},"#602":{"kind":"computed","op":"product","terms":[{"ref":"#600"},{"ref":"#601"}],"value":1303405000},"#603":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":3.24},"#604":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":259700000},"#605":{"kind":"computed","op":"product","terms":[{"ref":"#603"},{"ref":"#604"}],"value":841428000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#605","weight":-1}],"value":461977000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#601","weight":4},{"ref":"#604","weight":-3}],"rule":"unaverage-quarter","value":253300000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"per-share-quarter","value":1.8238333991314646},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.05},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.48},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.79},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.06},"#608":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.35},"#609":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":250100000},"#610":{"kind":"computed","op":"product","terms":[{"ref":"#608"},{"ref":"#609"}],"value":1338035000},"#611":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":4.32},"#612":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":250900000},"#613":{"kind":"computed","op":"product","terms":[{"ref":"#611"},{"ref":"#612"}],"value":1083888000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#613","weight":-1}],"value":254147000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#609","weight":4},{"ref":"#612","weight":-3}],"rule":"unaverage-quarter","value":247700000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"per-share-quarter","value":1.026027452563585},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.35},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.82},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.86},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.88},"#616":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":5.77},"#617":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":244400000},"#618":{"kind":"computed","op":"product","terms":[{"ref":"#616"},{"ref":"#617"}],"value":1410188000},"#619":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":4.55},"#620":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":244800000},"#621":{"kind":"computed","op":"product","terms":[{"ref":"#619"},{"ref":"#620"}],"value":1113840000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#621","weight":-1}],"value":296348000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#617","weight":4},{"ref":"#620","weight":-3}],"rule":"unaverage-quarter","value":243200000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"per-share-quarter","value":1.2185361842105262},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":5.77},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.12},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.99},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.64},"#624":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.52},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":243100000},"#626":{"kind":"computed","op":"product","terms":[{"ref":"#624"},{"ref":"#625"}],"value":855712000},"#627":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":2.51},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":242700000},"#629":{"kind":"computed","op":"product","terms":[{"ref":"#627"},{"ref":"#628"}],"value":609177000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#629","weight":-1}],"value":246535000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#628","weight":-3}],"rule":"unaverage-quarter","value":244300000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"per-share-quarter","value":1.0091485878018829},"#632":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.87},"#633":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":242300000},"#634":{"kind":"computed","op":"product","terms":[{"ref":"#632"},{"ref":"#633"}],"value":1422301000},"#635":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":4.55},"#636":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":242800000},"#637":{"kind":"computed","op":"product","terms":[{"ref":"#635"},{"ref":"#636"}],"value":1104740000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#637","weight":-1}],"value":317561000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#633","weight":4},{"ref":"#636","weight":-3}],"rule":"unaverage-quarter","value":240800000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"per-share-quarter","value":1.3187749169435217},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.87},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.1},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.16},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.34},"#640":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.48},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":234900000},"#642":{"kind":"computed","op":"product","terms":[{"ref":"#640"},{"ref":"#641"}],"value":1757052000},"#643":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":5.59},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":235700000},"#645":{"kind":"computed","op":"product","terms":[{"ref":"#643"},{"ref":"#644"}],"value":1317563000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#645","weight":-1}],"value":439489000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":232500000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"per-share-quarter","value":1.8902752688172042},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.48},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.33},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.55},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.72},"#648":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":8.77},"#649":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":230700000},"#650":{"kind":"computed","op":"product","terms":[{"ref":"#648"},{"ref":"#649"}],"value":2023239000},"#651":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":6.58},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":230900000},"#653":{"kind":"computed","op":"product","terms":[{"ref":"#651"},{"ref":"#652"}],"value":1519322000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#653","weight":-1}],"value":503917000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#649","weight":4},{"ref":"#652","weight":-3}],"rule":"unaverage-quarter","value":230100000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"per-share-quarter","value":2.1899913081269013},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":8.77},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.9},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":3.3},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":3.39},"#656":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":11.24},"#657":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":228400000},"#658":{"kind":"computed","op":"product","terms":[{"ref":"#656"},{"ref":"#657"}],"value":2567216000},"#659":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":8.59},"#660":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":228800000},"#661":{"kind":"computed","op":"product","terms":[{"ref":"#659"},{"ref":"#660"}],"value":1965392000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#661","weight":-1}],"value":601824000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#657","weight":4},{"ref":"#660","weight":-3}],"rule":"unaverage-quarter","value":227200000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"per-share-quarter","value":2.64887323943662},"#664":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":12.98},"#665":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":224900000},"#666":{"kind":"computed","op":"product","terms":[{"ref":"#664"},{"ref":"#665"}],"value":2919202000},"#667":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":10.33},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":225300000},"#669":{"kind":"computed","op":"product","terms":[{"ref":"#667"},{"ref":"#668"}],"value":2327349000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#669","weight":-1}],"value":591853000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#665","weight":4},{"ref":"#668","weight":-3}],"rule":"unaverage-quarter","value":223700000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"per-share-quarter","value":2.6457443004023244},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":12.98},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.62},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":4.16},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-03-31","value":493600000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2009-06-30","value":792900000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-09-30","value":743900000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2009-12-31","value":840600000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2009-12-31","value":840600000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-03-31","value":599100000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-06-30","value":821600000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-09-30","value":810700000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2010-12-31","value":840600000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2010-12-31","value":840600000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-12-31","value":2904900000},"#673":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":526500000},"#674":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":0,"unit":"USD","end":"2009-12-31","value":6600000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":3438000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":3438000000},"#675":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-03-31","value":2923700000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":2923700000},"#676":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2010-06-30","value":2909900000},"#677":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2010-06-30","value":287900000},"#678":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":22,"unit":"USD","end":"2010-06-30","value":22000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":3219800000},"#679":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":2922800000},"#680":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":37600000},"#681":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":1,"unit":"USD","end":"2010-09-30","value":32200000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":2992600000},"#682":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2010-12-31","value":2922300000},"#683":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":13300000},"#684":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":2935600000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":2935600000},"#685":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-03-31","value":2888300000},"#686":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":12100000},"#687":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2011-03-31","value":0},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":2900400000},"#688":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-06-30","value":2881300000},"#689":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2011-06-30","value":753300000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":3634600000},"#690":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2011-09-30","value":2881000000},"#691":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2011-09-30","value":760000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":3641000000},"#692":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2011-12-31","value":2879300000},"#693":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2011-12-31","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":2879300000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":2879300000},"#694":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2012-03-31","value":2879300000},"#695":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2012-03-31","value":0},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":2879300000},"#696":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2012-06-30","value":2871500000},"#697":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2012-06-30","value":0},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":2871500000},"#698":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2012-09-30","value":2271600000},"#699":{"kind":"filed","concept":"CommercialPaper","filing":65,"unit":"USD","end":"2012-09-30","value":64000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":2335600000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-125200000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":740800000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":332500000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":408300000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1222600000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":481800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1222600000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16400000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":305600000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16400000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":289200000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":735500000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":429900000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1195400000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":459900000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1195400000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4900000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-43400000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-52600000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":436100000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4900000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":431200000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":882000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":445900000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1091500000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":209500000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1091500000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-122000000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":131200000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-122000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":253200000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":497600000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":366400000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":973200000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":475600000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":973200000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":170000000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-125200000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":295200000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":253000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":888400000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":635400000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":888400000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-7600000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":428100000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-7600000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":435700000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1116700000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":688600000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1521900000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":405200000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1521900000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":405500000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-43400000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":448900000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":873200000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":467700000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1523500000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":650300000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1523500000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-66200000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":377700000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-66200000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":443900000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":897400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":519700000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1407800000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":510400000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1407800000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":393700000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-52600000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":446300000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1053100000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":659400000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1919500000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":866400000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1919500000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-327600000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-122400000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-327600000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":205200000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":808100000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":930500000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1435000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":626900000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1435000000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":750600000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":260100000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":490500000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1161200000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":410600000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1588300000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":427100000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1588300000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-188200000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":233500000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-188200000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":421700000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":743700000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":510200000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1504000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":760300000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1504000000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":532500000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8500000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1454800000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":922300000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2389600000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":934800000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2389600000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":247200000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":943100000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":247200000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":695900000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2245700000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":1302600000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3145600000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":899900000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3145600000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1031600000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":339500000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":692100000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2035600000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":1004000000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3194500000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":1158900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3194500000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":626200000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1713900000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":626200000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":1087700000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":204100000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":204100000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":234000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":52000000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":919600000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":52000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":867600000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1515400000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":595800000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1764900000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":249500000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1764900000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-39400000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":273800000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-39400000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":313200000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":582500000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":308700000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":756300000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":173800000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-53200000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":352700000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-53200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":405900000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":33800000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":33800000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":233500000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":233500000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":58900000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":58900000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":113700000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":54800000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":54800000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":155900000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":42200000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":42200000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":48200000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":48200000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":68200000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":34400000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":34400000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":117300000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":49100000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":49100000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":179500000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":62200000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":62200000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":179500000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":41500000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":41500000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":80200000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":38700000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":38700000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":129100000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":48900000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":48900000},"#791":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":217100000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":88000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":217100000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":52900000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":52900000},"#794":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":113800000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":60900000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":60900000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":243100000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":243100000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":242200000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":242200000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":352200000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":59600000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":24900000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":89100000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":29500000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":29500000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":146200000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":57100000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":57100000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":146200000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":43900000},"#805":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":77500000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":33600000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":33600000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":121600000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":44100000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":223000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":101400000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":101400000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":223000000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":74800000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":74800000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":143900000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":69100000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":69100000},"#814":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":202800000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":58900000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":58900000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":291800000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":89000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":291800000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77100000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":77100000},"#819":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":134000000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":56900000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":56900000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":217200000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":83200000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":83500000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":83500000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":156700000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":72900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":72900000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":245000000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":88300000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":88300000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":370600000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":125600000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":125600000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":370600000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":118900000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":118900000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":208800000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":89900000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":89900000},"#833":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":277200000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":68400000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":68400000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":79700000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":79700000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":156100000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":76400000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":76400000},"#838":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":170900000},"#839":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":113800000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":57100000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":57100000},"#841":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":243100000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":72200000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":72200000},"#843":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":67100000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":67100000},"#844":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":131600000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":64500000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":64500000},"#846":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":175500000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":43900000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":43900000},"#848":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":242200000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":66700000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":66700000},"#850":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":50500000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":50500000},"#851":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":92600000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":42100000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":42100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":353300000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":361500000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":397400000},"#853":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":150700000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":58100000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":58100000},"#855":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":233500000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":82800000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":82800000},"#857":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":55700000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":55700000},"#858":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":115300000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":59600000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":59600000},"#860":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":173300000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":58000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":376300000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101100000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":224400000},"#862":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":249600000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":76300000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":76300000},"#864":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40100000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":40100000},"#865":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":83000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":42900000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":42900000},"#867":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":127500000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":44500000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":44500000},"#869":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":182700000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":55200000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":55200000},"#871":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35200000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":35200000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":249000000},"#872":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":79500000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":44300000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":44300000},"#874":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":149900000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":70400000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":70400000},"#876":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":221300000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":71400000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":71400000},"#878":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":52800000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":52800000},"#879":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":163400000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":110600000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":110600000},"#881":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":209800000},"#882":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":105100000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":104700000},"#883":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":251200000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":87800000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":87800000},"#885":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":284700000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":33500000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":33500000},"#887":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":49000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":49000000},"#888":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":93100000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":44100000},"#890":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":151600000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":58500000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":58500000},"#892":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":329400000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":119600000},"#893":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205400000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":53800000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":53800000},"#895":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":383000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":383000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":421500000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":436800000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":98300000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":205000000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":98300000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":106700000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":358500000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98000000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":193100000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":95100000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":333800000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":333700000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":332400000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":364100000},"#900":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":358500000},"#901":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":301800000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":56700000},"#902":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":285400000},"#903":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":193100000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":92300000},"#904":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":333800000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":83700000},"#905":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":167000000},"#906":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":83700000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":83300000},"#907":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":249900000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":82900000},"#908":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":333700000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":83800000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":82300000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":339000000},"#909":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":168200000},"#910":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":82300000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":85900000},"#911":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":250500000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":82300000},"#912":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":332400000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":81900000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":87900000},"#913":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":180700000},"#914":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":87900000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":92800000},"#915":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":269200000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":88500000},"#916":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":364100000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":94900000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":88000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":295500000},"#917":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":176000000},"#918":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":88000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"#919":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":264700000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":88700000},"#920":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":352200000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":87500000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":86700000},"#921":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":174100000},"#922":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":86700000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":87400000},"#923":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":261900000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":87800000},"#924":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":353300000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":91400000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":93400000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":261800000},"#925":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":187800000},"#926":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":93400000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":94400000},"#927":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":273000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":85200000},"#928":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":282300000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70900000},"#929":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":143100000},"#930":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70900000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":72200000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":72700000},"#931":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":288800000},"#932":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":215800000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":74200000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":74500000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":244600000},"#933":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":294300000},"#934":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":223700000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":70600000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":294300000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":76000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":74800000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":72200000},"#935":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":299400000},"#936":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":223000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":76400000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":299400000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":77300000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":79800000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":84000000},"#937":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":323600000},"#938":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":241000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":82600000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":323600000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":79800000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":88400000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":92000000},"#939":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348100000},"#940":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":260200000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":87900000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348100000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":91500000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":96200000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95000000},"#941":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":379400000},"#942":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":282700000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":96700000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":379400000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99100000},"#943":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":197200000},"#944":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99100000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":98100000},"#945":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":285500000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":88300000},"#946":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":376300000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":90800000},"#947":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":211100000},"#948":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101100000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":102500000},"#949":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":203200000},"#950":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":102500000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":100700000},"#951":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":313500000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":110300000},"#952":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":421800000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":108300000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":105100000},"#953":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":437100000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":107700000},"#954":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":302100000},"#955":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":198900000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":103200000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":320500000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":325000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":331800000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537","weight":4},{"ref":"#540","weight":-3}],"rule":"unaverage-quarter","value":337200000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":329100000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":336600000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":339100000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545","weight":4},{"ref":"#548","weight":-3}],"rule":"unaverage-quarter","value":344600000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":339800000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":331100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":350900000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":340200000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":315900000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":339300000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":312400000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":314400000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":312000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":303700000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":310600000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":302500000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":301200000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":293800000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":298300000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":282300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":274200000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":271600000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":269500000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":274300000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":268500000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":269400000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":268300000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#588","weight":-3}],"rule":"unaverage-quarter","value":265100000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":267800000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":261300000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":261600000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593","weight":4},{"ref":"#596","weight":-3}],"rule":"unaverage-quarter","value":262600000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":261700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":262600000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":259700000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":256700000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601","weight":4},{"ref":"#604","weight":-3}],"rule":"unaverage-quarter","value":253300000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":258100000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":253000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":250100000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":249500000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609","weight":4},{"ref":"#612","weight":-3}],"rule":"unaverage-quarter","value":247700000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":250100000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":245200000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":244900000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617","weight":4},{"ref":"#620","weight":-3}],"rule":"unaverage-quarter","value":243200000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":244400000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":242300000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":242300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":243700000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#628","weight":-3}],"rule":"unaverage-quarter","value":244300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":243100000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":243100000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":243400000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":241700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633","weight":4},{"ref":"#636","weight":-3}],"rule":"unaverage-quarter","value":240800000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":242300000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":237100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":235700000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":232500000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":234900000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":231500000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":230300000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":230600000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649","weight":4},{"ref":"#652","weight":-3}],"rule":"unaverage-quarter","value":230100000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":230700000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":229500000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":228700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":228000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657","weight":4},{"ref":"#660","weight":-3}],"rule":"unaverage-quarter","value":227200000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":228400000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":226400000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":225100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665","weight":4},{"ref":"#668","weight":-3}],"rule":"unaverage-quarter","value":223700000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":224900000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":223100000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":222500000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-12-31","value":320616056},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-12-31","value":320616056},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2010-06-30","value":322.6},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":323200000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2010-12-31","value":328200000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2010-12-31","value":328200000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-03-31","value":330900000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-06-30","value":331800000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-09-30","value":316000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-12-31","value":253300000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-12-31","value":253300000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-12-31","value":251700000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-12-31","value":251700000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":249000000},"#956":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2025-12-31","value":244968933},"#957":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2025-12-31","value":23500000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"component-sum","value":221468933},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"component-sum","value":221468933},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":201300000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":3053900000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-48200000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":27.29960377933557},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.921670222493143},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.248704663212435},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.1330742740134028},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2597400000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1560800000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":12229500000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-204100000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":27.97096582149018},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.657863804973363},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.4445648689493047},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.1330742740134028},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2597400000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":895900000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-73200000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":2626400000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-33800000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":27.358183593043854},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.043566289453704},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.05061643587982212},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.1458729554963865},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":2324600000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":278800000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":3118400000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-34400000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":28.979263599287723},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.43713022000115},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.640760526164628},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.1853818554587392},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2398200000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":371800000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":259600000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":3319600000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-49100000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":29.126343725705706},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.009838350802886},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.224700426239176},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2712708328530924},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2181900000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":419400000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":111600000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":3406900000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-62200000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":29.310019667537784},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.21187057143627},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.714362690950239},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4669964301546934},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2095000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":328900000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":515900000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":12831600000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-179500000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":28.54727930052347},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.860651604150833},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.5613711103692705},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4669964301546934},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2095000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1293900000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-94700000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":3232000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-41500000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.64982589040259},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.2768037143380782},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.3703341682448533},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.4622693599595087},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1982300000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":46700000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":367200000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":3792700000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-38700000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":30.023952681233805},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.300679474018673},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.255951508041257},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.478566622533805},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2374800000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":301100000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":359400000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":3748000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-48900000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":29.840906198294515},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.594628993254423},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.1942217131220567},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.36987976830591},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2237200000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":201800000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":393800000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":3536100000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-88000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":62.583241646881696},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.3828826220394927},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.015461231107765},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.279619934070196},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1892300000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-82500000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1005500000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":14343300000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-217100000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":37.2209443918279},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.96779867406305},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.321742659991882},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.279619934070196},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1892300000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":467100000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-36500000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":2938700000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-52900000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":28.606341447932206},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.728663471609483},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.034246357952201},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3090917959223491},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1789800000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":211800000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":228300000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":3343400000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-60900000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":30.808887027974773},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.506215162379295},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.572658519352053},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.3739639824004912},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1968100000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":482000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":372800000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":3145000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-57100000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.6855934090403},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.463816521932754},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.95123580494322},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.2088486165368346},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1406000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":465200000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-47700000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":2668700000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-40100000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":29.47030164818078},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.788258871497184},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.265885767596144},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.2246253275998067},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3101700000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":227300000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":392800000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":3174900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-42900000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":32.04001952171791},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.917358060842687},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.270050431104604},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.431605213559502},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2796000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":908200000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":644100000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":3056100000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-44500000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.37008800941757},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.342171646392735},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.57794719434946},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.5430415294054112},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2204300000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":505400000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":553600000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":3134300000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-42200000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":28.803955014600017},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.38448639740958},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.262106450027466},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.1841687344913152},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":2466100000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":638800000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":11809000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-249600000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":30.248783898591803},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.215199200042104},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.996729495440089},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.2634031356210942},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3119800000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1470900000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":333300000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":3717400000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-110600000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":31.980173027055557},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.69353099111917},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.282947426394658},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2964630631009741},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2769400000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":636800000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":431900000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":3443900000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-87800000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":32.563447369073906},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.562504651566648},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.778783894415637},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4067067530064754},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2717300000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":578500000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1339200000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":11905700000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-182700000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":31.09801686295701},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.86773164358312},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.927610686288299},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.5539927025596747},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2137700000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1962800000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1302200000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":12532300000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-221300000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":30.89254521891024},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.729447230517835},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.174790105369922},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2674192212096107},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1432600000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1633700000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-119000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":3141100000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-52800000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.491653124538335},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.19160880484562},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.557394002068252},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.4052121184067397},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2570400000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":239400000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":476900000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":529300000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-33500000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.91028561415805},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.254249167688803},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":44.506746101279134},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.328173876775494},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2862300000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":24100000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1123100000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":10831700000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-284700000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":30.471167711725727},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.249874430888381},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.836209271051054},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.328173876775494},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2862300000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1478800000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-101600000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":2567200000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-49000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.05089702892606},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.435281948853302},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.129864108142811},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.5784114960454494},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3344100000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":218500000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":402200000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":3050700000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-44100000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":31.921716054842992},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.670610349402919},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.6078062804069},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.226110960966758},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":4070000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":569000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":600900000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":2934400000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-58500000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.815955515860438},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.457086058371027},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.218473594744879},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.2778417537321245},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":4116000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":530700000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":812600000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":2853500000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-53800000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":28.796683104563876},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.37158023683136},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.3004994189151},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.774099950368419},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3644300000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":323500000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1714100000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":11405800000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-205400000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":30.5172110523941},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.772352189906622},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.790079459157687},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.774099950368419},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3644300000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1641700000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-362300000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":2486900000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-34700000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":28.11115738462121},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.845606330216182},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.1055162230719722},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.5468307866440294},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1977100000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":166900000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":180300000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":2715300000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-24900000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":31.1679622785778},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.492417484388938},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.608003058493693},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.6569257286117205},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2251400000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":423100000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":901000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":2928600000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-29500000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":32.461736518380775},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.217994564439994},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.460449148905735},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6722620560658017},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1304100000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":562400000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":569800000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":2791100000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-57100000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.81661476518512},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.204712025415997},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.697146991286842},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.591555463366291},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1206600000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":384500000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1288800000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":10921900000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-146200000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":30.537869238118944},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.30700057006592},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.864075409283242},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.591555463366291},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1206600000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1536900000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":216200000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2664400000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-43900000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":31.588016967126194},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.704665959703075},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.794273594909862},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.586283715805107},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1658300000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":346000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":456900000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":3178700000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-33600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":33.180144658850566},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.99872052641199},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.134109721388098},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.5788295774335792},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1577400000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":651300000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":366500000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":3136400000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-44100000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":32.37270821011882},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.68363890531749},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.906500349481155},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.6208183609597775},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1751900000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":576500000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":325700000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":3133600000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-101400000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.206875297677417},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.903706609139046},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.361606767107146},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2332500000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":450600000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1365300000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":12113100000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-223000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.312696301745847},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.069041623044056},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.361606767107146},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2332500000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2024400000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-263000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2967300000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-74800000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.473997913872747},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.569065713008493},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.754433020414245},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3125761796970226},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":387500000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":352600000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":3479800000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-69100000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":31.58171057655594},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.957808323787702},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.153970981290568},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0878994014528534},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":709000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":451300000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":3632400000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-58900000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":32.77293625197283},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.914842516983462},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.532308607241701},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.1358939680822289},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":720800000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":671300000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":3493200000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-89000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.252049683342333},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.778634199027936},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1217556446507702},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2567800000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":578300000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1212200000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":13572800000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-291800000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.125971597766341},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.983822858107644},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1217556446507702},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2567800000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":2395600000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-68600000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":3209000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-77100000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.19373670140215},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.461127175514212},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.377434666375688},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.257358115660057},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":447400000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":467100000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":3819300000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-56900000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.676961336535804},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.81947839394648},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.459880544986927},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1934134305942932},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":828000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":839100000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":4018700000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-83200000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.95727948555162},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.698498842900733},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.826394151016816},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.290111618273177},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":854200000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":851300000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":3736500000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-83500000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.542144164914898},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.398928595646572},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1348641281903031},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2882600000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":672200000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2088900000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":14783600000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-300700000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.37100058831516},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.448952346472371},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1348641281903031},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2882600000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2801800000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":163400000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":3581700000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-83800000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":34.63171628513818},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.034989918159175},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.349899181591745},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1286976187744802},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":608800000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":623000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":4273200000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-72900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":36.467950408863096},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.486000678298225},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.231073595357424},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1701353073235847},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1030100000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1214300000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":4416600000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-88300000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.286113357347645},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":18.830405057707857},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.188046754392413},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.2218769328244505},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1030900000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":774300000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":4066400000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-125600000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.569552728764876},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.398440705785802},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2090823707755936},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2728000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":810500000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2775000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":16338100000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-370600000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.643233761127522},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.94421872952183},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2090823707755936},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2728000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3480200000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":220600000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":3869600000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-118900000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.77903380612136},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.466140556681243},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.901780953396608},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.089065837416761},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":811000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":602200000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":4582200000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-89900000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.599192537936794},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.25964081859947},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.223444243352361},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.1039665847954936},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1150100000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":935600000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":4577200000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-68400000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.886373530692204},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.292555507183284},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.760121898127993},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.2048349761623718},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1147300000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":4325500000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.919914471765964},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.493828360384876},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.250735680086532},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2158800000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":796900000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2811500000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":17354500000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-383000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.60715977469175},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.688273559110586},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.250735680086532},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2158800000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":3905300000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":546500000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":4193300000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-79700000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.77482191008975},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.617579587072886},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.75997102265867},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0951735654840122},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1011300000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":5129200000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-76400000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":35.56622334146534},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":19.269693869520736},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.56992209018651},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0734009462632137},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-6900000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":2883000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-58900000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":24.770704763203653},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.7013877050018753},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-0.9103617579869754},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":812800000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":3192600000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-54800000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":27.122866993075878},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.50644609902367},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.537387374337283},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.160992128866923},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":2661700000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":387700000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1489400000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-72200000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.704130373700476},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-4.622084855296431},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.54959258218601},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.385584502646848},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1558100000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-58900000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":952300000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":10916400000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-243100000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.818097645204073},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.941217687245064},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.496617535430378},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.385584502646848},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1558100000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1100000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-62200000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":2519000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-67100000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":27.525577870405453},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.547176960970065},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.3345964380447137},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.2269294396892756},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1611900000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":120500000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":366700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":3010900000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-64500000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":30.040607344632768},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.402424670433145},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.333804143126176},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.3267209388175407},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1128300000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":385100000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":402000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":2834700000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-43900000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":31.00304897019476},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.806981519507186},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.161470972559268},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.4627916645013772},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2243900000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":385500000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":142800000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":2880900000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-66700000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.532705153441544},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.034754267643358},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.5392558649843493},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.6771401748518453},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1216300000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":217300000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":849300000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":11245500000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-242200000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":29.376948301688188},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.947006194081212},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.0103234686854785},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.6771401748518453},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1216300000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1108400000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-172500000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":2567900000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-50500000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":28.20889492820155},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.692460244592163},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.9013184472437477},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.4360782930700053},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2254400000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":157200000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":211100000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":3079600000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-42100000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":31.132687911033337},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.076857941234582},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.636992294448051},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2520862227028045},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1748300000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":471900000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":308300000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":2945000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-58100000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.255539143279172},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.998522895125554},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.605612998522895},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.2518401937046004},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1709900000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":449600000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":392800000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":2894200000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-82800000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":30.223730905724427},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.686622434809442},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.884585712081468},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.5569406180955239},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2136500000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":356100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":739700000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":11486700000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-233500000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":30.31943776471136},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.896411561195835},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.2272988193679515},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.5569406180955239},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2136500000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1434700000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-180900000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":2716700000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-55700000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":27.74084077844726},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.924925548860725},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.7764388115520464},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.283419233186675},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3007800000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":144700000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":235600000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":3148000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-59600000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":30.712182656519083},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.560413310371645},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.191544914171435},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.240235996141508},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2955000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":474200000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":25000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":3011500000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-58000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.76173678625713},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.633886833577103},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.629441624365482},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.2201940035273369},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":3083100000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":487600000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":559100000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":2932800000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-76300000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":30.3385651572554},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.816705755006314},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.020867159781105},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.2634031356210942},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3119800000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":364400000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":350000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":3006000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-55200000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.114921995950933},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.503751339764202},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.918780516851256},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.5539927025596747},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2137700000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":321900000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-78600000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":2785600000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-35200000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":29.144171165766846},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.165233619942677},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.90255282276878},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.531931750657876},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2388600000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":210300000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":404600000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":3350800000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-44300000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":32.11800225156074},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.266707604134684},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.175110019445297},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.4999359549122582},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2394400000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":546100000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":397300000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":3164400000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-70400000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.16455523770603},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.788312219043727},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.998637787767334},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2400076781981828},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1696900000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":498500000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":578900000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":3231500000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-71400000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":29.72831043918078},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.685166247477957},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.711091456841988},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2674192212096107},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1432600000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":378800000},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.135324596159707},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.91286693431437},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.646516504573557},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.007352518812109},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.95922579953355},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.0067085163132794},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.6642967235121566},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.892662960474067},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.974923009238891},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.148529973272241},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.401934101569285},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.802191854958734},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.1584727203478593},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.974406615549682},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.376308171899353},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.6481807815901317},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.650181660430562},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.05314199226414},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":16.005088322877214},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.8027547422316115},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.648530187943181},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.71472872063311},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.91346445676554},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.171972727784977},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-3.5160289555325748},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":83.56404415629927},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.098494790907177},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3.6237828583657308},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.117868199911543},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.312512604799906},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.52376166096052},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.108849104076967},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-13.716730397910121},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.744233465018478},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.77599771134316},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.923311629077414},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.347900792471918},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.164634146341463},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.930438415541687},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.852680251626431},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.125038522959684},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.658045895701877},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-7.837878110564745},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.41447117220313},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.322742972163134},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.47847218812902},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.58018221952638},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.8713514103333515},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.928369502837588},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.18446005447582},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.242331773694087},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.816649318912068},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.8761712726841417},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.738327618042733},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":22.316768359920605},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.886335658596634},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.98816424877257},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.7051295723578965},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.479604622024224},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.29255550718328},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.185973107462281},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.997303497404113},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.917210986070671},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-0.23526202734494867},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":23.547817017701423},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":27.233773531890982},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.943578322197475},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-2.35695339143615},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.790371939736348},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.507000186671643},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.608086740456291},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.876644670256265},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-6.3351573689816005},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.958395664568574},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.107828655834565},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.121586174972999},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.737933816342678},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-6.264284230209849},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.544080884395312},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.716969227680748},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.810992843827048},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.420388233893057},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.6194761047790442},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.352062224951387},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.82413840076284},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.000110555263813},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1317400000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":476500000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":539000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":436600000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1730700000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":145000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":407800000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":305000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-25800000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":825600000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":309800000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":577100000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":557500000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":315300000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":996200000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":594100000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1835000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":731200000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":663700000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":2315000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1987000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":332800000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":33400000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1840300000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":289400000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":641200000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":603400000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":396500000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":2039100000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":241900000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":497300000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":636900000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":455100000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1831200000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":422000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":726100000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":648700000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":527000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2323800000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":464800000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":788800000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":804800000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":660900000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2719200000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":527200000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":916400000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":946200000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":760100000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":3149900000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":700300000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1126300000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":1125900000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":907200000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":3859600000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":910100000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1248200000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1235600000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":887700000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":4281600000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-10500000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1433800000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":204200000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":468400000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":468400000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":301100000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1442100000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":239500000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":557800000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":531900000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":438000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1767100000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":232600000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":567000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":576100000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":459300000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":409400000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":297000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":633500000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":586300000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":470200000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":10613700000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#958"}],"scale":100,"value":32.39209700669889},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":10613700000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#959"}],"scale":100,"value":32.39209700669889},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":10048000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#960"}],"scale":100,"value":29.097332802547772},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":10376000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#961"}],"scale":100,"value":31.031225905936775},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":10666100000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#962"}],"scale":100,"value":28.057115534262756},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":10994700000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#963"}],"scale":100,"value":26.700137338899655},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":10994700000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#964"}],"scale":100,"value":26.700137338899655},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":11106100000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#965"}],"scale":100,"value":26.115378035494007},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":11999600000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#966"}],"scale":100,"value":30.28934297809927},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":11319700000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#967"}],"scale":100,"value":32.16516338772229},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":9891700000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#968"}],"scale":100,"value":29.108242263716043},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":9891700000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#969"}],"scale":100,"value":29.108242263716043},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":10177800000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#970"}],"scale":100,"value":28.290003733616302},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":10258200000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#971"}],"scale":100,"value":27.992240354058218},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":9865600000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#972"}],"scale":100,"value":23.674180992539736},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":9567300000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#973"}],"scale":100,"value":38.82600106613151},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":10202800000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#974"}],"scale":100,"value":36.507625357744935},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":10540000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#975"}],"scale":100,"value":35.188804554079695},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":10395900000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#976"}],"scale":100,"value":30.877557498629265},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":9735800000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#977"}],"scale":100,"value":39.61256393927567},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":10562600000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#978"}],"scale":100,"value":35.39753469789635},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":11083000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#979"}],"scale":100,"value":33.74357123522512},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":10570700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#980"}],"scale":100,"value":36.44413331189041},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":10163900000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#981"}],"scale":100,"value":29.093163057487775},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":10885900000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#982"}],"scale":100,"value":34.40689332071762},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":10805500000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#983"}],"scale":100,"value":34.618481328952846},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":10805500000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#984"}],"scale":100,"value":34.618481328952846},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":12149300000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#985"}],"scale":100,"value":43.018939362761635},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":12093500000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#986"}],"scale":100,"value":40.687972877992316},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":12201000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#987"}],"scale":100,"value":40.34013605442177},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":12235300000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#988"}],"scale":100,"value":40.235221040759114},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":12235300000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#989"}],"scale":100,"value":40.235221040759114},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":10414600000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#990"}],"scale":100,"value":44.40689032704089},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":10450600000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#991"}],"scale":100,"value":44.19076416665072},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":10875200000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#992"}],"scale":100,"value":41.32521700750331},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":10923600000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#993"}],"scale":100,"value":41.1631696510308},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":10923600000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#994"}],"scale":100,"value":41.1631696510308},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":10809100000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#995"}],"scale":100,"value":41.59735778186898},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":10822400000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#996"}],"scale":100,"value":41.48617681845062},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":10978400000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#997"}],"scale":100,"value":40.90486774029002},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":10764800000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#998"}],"scale":100,"value":41.725810047562426},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":10764800000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#999"}],"scale":100,"value":41.725810047562426},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":10509100000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1000"}],"scale":100,"value":42.74961699860121},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":9526000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1001"}],"scale":100,"value":39.75120722233886},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":9655900000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1002"}],"scale":100,"value":39.2247227083959},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":9893500000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1003"}],"scale":100,"value":38.29079698792136},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":9893500000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1004"}],"scale":100,"value":38.29079698792136},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":10536100000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1005"}],"scale":100,"value":42.537561336737504},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":10753800000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1006"}],"scale":100,"value":41.62807565697707},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":11176700000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1007"}],"scale":100,"value":40.05028317839792},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":10994900000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1008"}],"scale":100,"value":36.17950140519696},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":10994900000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1009"}],"scale":100,"value":36.17950140519696},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":10889500000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1010"}],"scale":100,"value":36.537031084990126},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":11283800000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1011"}],"scale":100,"value":38.25129832148744},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":11931400000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1012"}],"scale":100,"value":36.18267764051159},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11805000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1013"}],"scale":100,"value":36.57856840321897},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11805000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1014"}],"scale":100,"value":36.57856840321897},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":11437100000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1015"}],"scale":100,"value":34.270925321978474},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":11775600000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1016"}],"scale":100,"value":33.292571079180675},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":12267500000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1017"}],"scale":100,"value":31.96413287140819},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":12523000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1018"}],"scale":100,"value":31.31917272219117},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":12523000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1019"}],"scale":100,"value":31.31917272219117},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":12535400000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1020"}],"scale":100,"value":31.2945737670916},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12568800000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1021"}],"scale":100,"value":31.21777735344663},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":10291500000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1022"}],"scale":100,"value":33.56750716610795},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":9495800000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1023"}],"scale":100,"value":23.868447102929714},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":9495800000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1024"}],"scale":100,"value":23.868447102929714},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":9618600000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1025"}],"scale":100,"value":23.611544299586217},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":10331300000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1026"}],"scale":100,"value":30.539235139817833},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":10340700000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1027"}],"scale":100,"value":30.501803552950964},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":10284800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1028"}],"scale":100,"value":30.661753266957064},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":10284800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1029"}],"scale":100,"value":30.661753266957064},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":9502000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1030"}],"scale":100,"value":33.17512102715218},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":9125100000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1031"}],"scale":100,"value":29.42433507577999},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":8980300000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1032"}],"scale":100,"value":29.47117579590882},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":9887100000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1033"}],"scale":100,"value":38.855680634361946},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":9887100000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1034"}],"scale":100,"value":38.855680634361946},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":9528200000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1035"}],"scale":100,"value":39.26974664679583},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":9622100000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1036"}],"scale":100,"value":38.8127331871421},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":9531300000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1037"}],"scale":100,"value":39.182482977138484},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":9735800000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1038"}],"scale":100,"value":39.61256393927567},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":10570700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1039"}],"scale":100,"value":36.44413331189041},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":10365000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1040"}],"scale":100,"value":35.80414857694163},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":10498500000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1041"}],"scale":100,"value":35.28599323712911},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":9800300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1042"}],"scale":100,"value":30.161321592196156},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":10163900000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1043"}],"scale":100,"value":29.093163057487775},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":451400000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":20457750000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":2.2064987596387677},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":20457750000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1046"}],"scale":100,"value":2.206009947330474},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":479500000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":2.4319485512281465},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":553800000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":20391700000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":2.7158108446083453},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":569400000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":20184200000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":2.8210184203485893},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":642100000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":19990950000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":3.2119534089175352},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":19990950000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1054"}],"scale":100,"value":3.2124536352699593},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":563100000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":19920600000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":2.826722086684136},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":459000000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":20448900000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":2.244619514986136},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":313000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":19868850000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":1.5753302279699128},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":343200000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":19417500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":1.7674777906527617},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":19417500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1063"}],"scale":100,"value":1.7674777906527617},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":516400000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":19517500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":2.645830664788011},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":789900000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":19639600000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":4.021976007657997},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1025300000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":19081350000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":5.373309540467525},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":765700000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":17180750000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":4.456732098424109},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1434400000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":17658650000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":8.122931254654235},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1510900000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":17772000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":8.501575512041413},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-2978200000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-14.792555542862251},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":17008050000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1077"}],"scale":100,"value":3.907561419445498},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1395400000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":18075700000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":7.71975635798337},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1543500000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":18013650000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":8.568502219150478},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":17057500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1082"}],"scale":100,"value":8.654257657921734},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":17785350000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1083"}],"scale":100,"value":7.3240054314365475},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1305900000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":17812300000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":7.331450739096018},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1337600000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":18044100000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":7.412949385117573},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":18044100000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1088"}],"scale":100,"value":7.412949385117573},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1417100000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":19073050000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":7.429855214556665},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1425100000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":19522750000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":7.299688824576456},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1368800000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":19305700000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":7.090134001875094},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1410900000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":19203600000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":7.347059926263825},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":19203600000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1097"}],"scale":100,"value":7.347059926263825},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1181800000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":18708300000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":6.316982301972921},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":964500000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":18945600000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":5.090891816569546},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":906300000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":19123150000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":4.739281969759166},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":854900000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":19324500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":4.423917824523273},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":19324500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1106"}],"scale":100,"value":4.423917824523273},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1119300000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":17730200000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":6.312957552650281},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1345200000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":17796500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":7.558789649650212},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1350300000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":18070800000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":7.4722757155189585},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1423400000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":18108250000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":7.860505570665305},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":18108250000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1115"}],"scale":100,"value":7.860505570665305},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1448400000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":17730850000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":8.16881311386651},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1493000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":18025100000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":8.282894408352796},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1635200000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":17971000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":9.099104112180735},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1756500000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":18070700000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":9.72015472560554},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":18070700000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1124"}],"scale":100,"value":9.72015472560554},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1803400000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":17767150000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":10.150192912200325},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1880300000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":18293650000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":10.278429947003469},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1958700000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":18321500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":10.69071855470349},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":2023900000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":18736750000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":10.801766581717748},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":18736750000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1133"}],"scale":100,"value":10.801766581717748},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2153100000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":18619300000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":11.563807447111332},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2322200000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":19552850000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":11.876529508485975},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2467900000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":19903450000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":12.399357900263523},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2567900000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":19769300000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":12.989331943973736},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":19769300000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1142"}],"scale":100,"value":12.989331943973736},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2736500000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":19729300000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":13.870233611937573},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2856000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":20594850000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":13.867544556041922},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2931600000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":21138750000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":13.86836970019514},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2918600000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":20783700000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":14.042735412847568},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":20783700000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1151"}],"scale":100,"value":14.042735412847568},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2898100000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":21436100000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":13.51971673951885},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2949000000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":22458050000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":13.13114896440252},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":-2967100000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":-14.526023078316468},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1018600000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":18663100000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":5.457828549383543},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":18663100000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1159"}],"scale":100,"value":5.457828549383543},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1011000000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":18751900000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":5.391453666028509},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":962400000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":19506200000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":4.933815914939865},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":806700000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":18831150000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":4.283859456273249},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":618800000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":18070100000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":3.424441480678026},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":18070100000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1168"}],"scale":100,"value":3.424441480678026},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":609800000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":17683650000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":3.4483831109527725},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":598600000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":18716550000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":3.1982389916945166},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":724000000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":17933800000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":4.037069667332077},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":931800000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":17478300000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":5.331182094368446},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":17478300000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1177"}],"scale":100,"value":5.330609956345869},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":904100000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":17091500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":5.289763917736886},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":677000000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":17523100000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":3.86347164599871},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":686600000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":17344850000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":3.958523711649279},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":664600000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":17008050000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":3.907561419445498},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1476200000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":17057500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":8.654257657921734},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1440900000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":17106000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":8.423360224482638},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1051900000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":17602000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":5.976025451653221},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1041500000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":17721350000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":5.877091756553536},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1302600000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":17785350000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":7.3240054314365475},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":6968900000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1196"}],"scale":100,"value":6.477349366471036},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":6968900000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1197"}],"scale":100,"value":6.475914419779305},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"equity@2010Q1"}],"scale":100,"value":6.730485802113892},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":6996550000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1198"}],"scale":100,"value":7.915329698208402},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":7429700000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1199"}],"scale":100,"value":7.663835686501473},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":7617400000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1200"}],"scale":100,"value":8.429385354582928},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":7617400000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1201"}],"scale":100,"value":8.430698138472446},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":7665000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1202"}],"scale":100,"value":7.346379647749511},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":7760600000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1203"}],"scale":100,"value":5.914491147591681},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":7676100000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1204"}],"scale":100,"value":4.0775914852594415},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":7535750000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1205"}],"scale":100,"value":4.554291211889991},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":7535750000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1206"}],"scale":100,"value":4.554291211889991},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":7752100000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1207"}],"scale":100,"value":6.661420776305775},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":7875850000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1208"}],"scale":100,"value":10.029393652748592},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":7604350000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1209"}],"scale":100,"value":13.483072188944487},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":5819600000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1210"}],"scale":100,"value":13.157261667468553},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":6182750000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1211"}],"scale":100,"value":23.20003234806518},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":6313900000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1212"}],"scale":100,"value":23.929742314575776},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"equity@2009Q3"}],"scale":100,"value":-41.44505211594929},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":5962300000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1213"}],"scale":100,"value":11.146705130570417},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":6808850000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1214"}],"scale":100,"value":20.493916006374057},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":7093800000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1215"}],"scale":100,"value":21.758436944937834},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":6298750000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1216"}],"scale":100,"value":23.436396110339352},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6962600000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1217"}],"scale":100,"value":18.70852842329015},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":6897150000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1218"}],"scale":100,"value":18.933907483525804},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":7135850000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1219"}],"scale":100,"value":18.74478863765354},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":7135850000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1220"}],"scale":100,"value":18.74478863765354},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":7031600000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1221"}],"scale":100,"value":20.15330792422777},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":6998300000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1222"}],"scale":100,"value":20.363516854093135},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":7311150000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1223"}],"scale":100,"value":18.72208886426896},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":7188600000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1224"}],"scale":100,"value":19.62690927301561},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":7188600000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1225"}],"scale":100,"value":19.62690927301561},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":6356300000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1226"}],"scale":100,"value":18.592577442851972},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":6502650000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1227"}],"scale":100,"value":14.83241447717469},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":6830050000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1228"}],"scale":100,"value":13.269302567331131},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":6869750000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1229"}],"scale":100,"value":12.444412096510062},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":6869750000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1230"}],"scale":100,"value":12.444412096510062},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":6051300000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1231"}],"scale":100,"value":18.496851916117198},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":6082500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1232"}],"scale":100,"value":22.115906288532674},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":6434350000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1233"}],"scale":100,"value":20.985802761739723},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":6350100000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1234"}],"scale":100,"value":22.415395033149085},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":6350100000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1235"}],"scale":100,"value":22.415395033149085},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6164650000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1236"}],"scale":100,"value":23.49525114970031},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":6035950000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1237"}],"scale":100,"value":24.735128687282035},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":6178050000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1238"}],"scale":100,"value":26.467898446920955},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6189150000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1239"}],"scale":100,"value":28.380310705024115},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6189150000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1240"}],"scale":100,"value":28.380310705024115},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":6035400000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1241"}],"scale":100,"value":29.88037246909898},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":6008250000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1242"}],"scale":100,"value":31.295302292680898},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6284400000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1243"}],"scale":100,"value":31.167653236585828},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6561100000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1244"}],"scale":100,"value":30.846961637530292},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6561100000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1245"}],"scale":100,"value":30.846961637530292},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6482550000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1246"}],"scale":100,"value":33.213781613716826},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6622400000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1247"}],"scale":100,"value":35.06583715873399},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":7157350000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1248"}],"scale":100,"value":34.48063878390745},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":7251950000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1249"}],"scale":100,"value":35.409786333331034},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7251950000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1250"}],"scale":100,"value":35.409786333331034},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7214150000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1251"}],"scale":100,"value":37.932396748057634},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7411400000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1252"}],"scale":100,"value":38.53522951129341},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7980300000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1253"}],"scale":100,"value":36.735461072891994},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":8043900000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1254"}],"scale":100,"value":36.28339487064732},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":8043900000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1255"}],"scale":100,"value":36.28339487064732},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8065000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1256"}],"scale":100,"value":35.934283942963425},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":8250150000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1257"}],"scale":100,"value":35.74480463991564},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"equity@2009Q2"}],"scale":100,"value":-43.398323801723},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":7120850000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1258"}],"scale":100,"value":14.304472078473779},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":7120850000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1259"}],"scale":100,"value":14.304472078473779},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":7323000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1260"}],"scale":100,"value":13.805817287996721},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":7281450000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1261"}],"scale":100,"value":13.217147683497105},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":7358300000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1262"}],"scale":100,"value":10.963130070804397},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":7180300000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1263"}],"scale":100,"value":8.618024316532736},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":7180300000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1264"}],"scale":100,"value":8.618024316532736},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":6848600000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1265"}],"scale":100,"value":8.904009578600006},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":6808150000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1266"}],"scale":100,"value":8.792403222608197},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":6760150000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1267"}],"scale":100,"value":10.709821527628826},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":6588350000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1268"}],"scale":100,"value":14.143146614858045},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":6588350000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1269"}],"scale":100,"value":14.141628784141705},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":6068100000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1270"}],"scale":100,"value":14.89922710568382},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":6163800000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1271"}],"scale":100,"value":10.983484214283397},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":6065200000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1272"}],"scale":100,"value":11.32031919804788},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":5962300000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1273"}],"scale":100,"value":11.146705130570417},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":6298750000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1274"}],"scale":100,"value":23.436396110339352},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":6253300000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1275"}],"scale":100,"value":23.04223370060608},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":6636000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1276"}],"scale":100,"value":15.85141651597348},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":6837750000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1277"}],"scale":100,"value":15.231618587985816},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6962600000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1278"}],"scale":100,"value":18.70852842329015},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-206700000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-5.926541847062539},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":56800000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":0.43541586814872524},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-167000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-5.694022980667601},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":30100000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":0.8720340701683149},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":271400000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":7.846425164069504},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":430700000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":13.127095397744593},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":977300000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.4592804042192595},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":507900000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":18.36291984525833},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":609600000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":17.50818542133379},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":198200000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":5.3132455834651315},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-257900000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-6.948298623272353},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":702900000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.992506623292692},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-123100000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-3.7601563931822346},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-270100000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-6.601652246174905},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-335700000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-8.545246277205043},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":6300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.21815915229586036},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":88000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.4443086495194777},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":80900000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":2.3201124207749},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-854300000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-19.806640081609938},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":409300000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":3.174984873636677},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":449300000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":11.495752737693167},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":360400000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.81882577305544},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":208200000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":1.5653311479846943},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":688700000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.098120498338132},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":383900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":12.794107845097646},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-3047400000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-84.22652773555181},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-1853800000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-13.057136417422665},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-580800000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-17.160585019943863},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-740100000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-16.983729949285177},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-560000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-13.89267905430549},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":2613000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":457.85876993166283},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":732100000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":5.930912684910639},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-162400000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-5.792345828726331},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-478800000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-13.235294117647056},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":24600000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.7087498919588597},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-4600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-0.14448597543738062},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-621200000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-4.750724615514034},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":376300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":14.24677242267065},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":690900000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":22.01159678858162},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":224300000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":6.41682162780719},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":390200000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":12.273914000817832},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1681700000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.502533180245212},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":337900000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":11.197640509013794},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":360700000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.41849231010261},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":652100000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":17.530512393139407},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":504500000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":14.134424116773591},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1855300000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.124274921479294},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":310300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.247504097749971},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":514300000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":12.273291332569691},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":511000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.688281982662009},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":350300000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.598851195444057},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1685900000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":10.542343840867453},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":549700000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.99536254023679},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":602700000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":12.810593661657489},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":558300000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":11.433779106678399},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":449900000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":10.169299970615487},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":2160600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":12.222247363895544},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":473000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.220495789348828},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":439000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.271470022986783},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":301300000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":5.537381459972068},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":270500000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.549856380796059},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1483700000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.479005151677076},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":280900000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":5.991255198890899},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":607100000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.564875400250596},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":370900000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":12.039080758244602},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-2030200000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-58.78163182581504},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-2793700000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-18.899337031524833},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-511700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-16.240835369917793},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-422900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-11.066914400858352},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-378600000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-10.5377421509686},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1675300000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":117.68052823826918},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":362200000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.0212790804367673},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":83900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":3.1792345585448967},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":144500000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.252000941619594},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":170800000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.3139194822973135},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":141600000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":4.5693633224692665},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":540900000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.379579774098219},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":164900000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.0560431892467514},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":57300000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.6173191453329183},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":101900000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":3.0103397341211258},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":85300000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":2.6323098287301283},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":33000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":0.9922424679776221},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":106500000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.6799004871980845},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":220200000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":5.9703920611680505},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":102700000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.878524580974262},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":259300000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":7.72001905442421},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":20924500000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":20924500000},"#1365":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":-2624800000},"#1366":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":665400000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1365"},{"ref":"#1366","weight":-1}],"rule":"quarter-from-ytd","value":-3290200000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":227700000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2008-12-31","value":6762100000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2008-12-31","value":6762100000},"#1367":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":13045000000},"#1368":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":9557300000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1367"},{"ref":"#1368","weight":-1}],"rule":"quarter-from-ytd","value":3487700000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":13045000000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":4313200000},"revenue@2008Q2":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":3080800000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3690e+10 but the year reports 1.4079e+10 (2.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.5630e+8 but the year reports 6.9540e+8 (8.05% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2428e+9 but the year reports 1.2226e+9 (1.63% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2020Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.7224e+10 ≠ liabilities + mezzanine + equity 1.7097e+10 (0.74% apart)."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.8369e+10 ≠ liabilities + mezzanine + equity 1.8229e+10 (0.76% apart)."},{"metric":"sharesOutstanding","periodKey":"2010Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1.051e+6x (3.226e+2 against 3.391e+8) — a unit-scale tagging error, not an instant-versus-average difference."}]}