{"schemaVersion":2,"ticker":"TSLA","company":{"ticker":"TSLA","name":"Tesla, Inc.","exchange":"Nasdaq","cik":1318605,"sic":"3711","sicDescription":"Motor Vehicles & Passenger Car Bodies","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.406Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[-80825000,-127817000,-128034000,-266081000,257994000,-57337000,-524499000,-123829000,-61000000,2098000000,2405000000,5943000000,11497000000,14724000000,13256000000,14923000000,14747000000],"capex":[11884000,40203000,184226000,239228000,264224000,969885000,1634850000,1280802000,3415000000,2101000000,1332000000,3167000000,7982000000,7158000000,8899000000,11342000000,8527000000],"revenue":[111943000,116744000,204242000,413256000,2013496000,3198356000,4046025000,7000132000,11759000000,21461268000,24578000000,31536000000,53823000000,81462000000,96773000000,97690000000,94827000000],"costOfRevenue":[102408000,86013000,142647000,383189000,1557234000,2316685000,3122522000,5400875000,9536000000,17419000000,20509000000,24906000000,40217000000,60609000000,79113000000,80240000000,77733000000],"grossProfit":[9535000,30731000,61595000,30067000,456262000,881671000,923503000,1599257000,2223000000,4042000000,4069000000,6630000000,13606000000,20853000000,17660000000,17450000000,17094000000],"operatingExpenses":[61432000,177569000,313083000,424350000,517545000,1068360000,1640132000,2266597000,3855000000,4430000000,4138000000,4636000000,7083000000,7197000000,8769000000,10374000000,12739000000],"operatingIncome":[-51897000,-146838000,-251488000,-394283000,-61283000,-186689000,-716629000,-667340000,-1632000000,-388000000,-69000000,1994000000,6523000000,13656000000,8891000000,7076000000,4355000000],"pretaxIncome":[-55714000,-154155000,-253922000,-396077000,-71426000,-284636000,-875624000,-746348000,-2209000000,-1005000000,-665000000,1154000000,6343000000,13719000000,9973000000,8990000000,5278000000],"interestExpense":[2531000,992000,43000,254000,32934000,100886000,118851000,198810000,471000000,663000000,685000000,748000000,371000000,191000000,156000000,350000000,338000000],"netIncome":[-55740000,-154328000,-254411000,-396213000,-74014000,-294040000,-888663000,-674914000,-1962000000,-976000000,-862000000,721000000,5519000000,12556000000,14997000000,7091000000,3794000000],"dilutedEps":[null,null,null,-0.246,-0.04133333333333333,-0.15733333333333333,-0.46199999999999997,-0.312,-0.7886666666666666,-0.37999999999999995,-0.32666666666666666,0.21,1.63,3.62,4.3,2.04,1.08],"cash":[69627000,99558000,255266000,201890000,845889000,1905713000,1196908000,3393000000,3368000000,3686000000,6268000000,19384000000,17576000000,16253000000,16398000000,16139000000,16513000000],"currentAssets":[null,235886000,372838000,524768000,1265939000,3180073000,2782006000,6259796000,6570520000,8307000000,12103000000,26717000000,27100000000,40917000000,49616000000,58360000000,68642000000],"totalAssets":[null,386082000,713448000,1114190000,2416930000,5830667000,8067939000,22664076000,28655372000,29740000000,34309000000,52148000000,62131000000,82338000000,106618000000,122070000000,137806000000],"currentLiabilities":[null,85565000,191339000,539108000,675160000,2107166000,2811035000,5827005000,7674670000,9993000000,10667000000,14248000000,19705000000,26709000000,28748000000,28821000000,31714000000],"totalLiabilities":[null,179034000,489403000,989490000,1749810000,4860761000,6936950000,16750167000,23022980000,23427000000,26199000000,28418000000,30548000000,36440000000,43009000000,48390000000,54941000000],"totalDebt":[null,71828000,276251000,452336000,586119000,2429884000,2649020000,6844260000,10214868000,11971371000,10402000000,8462000000,4254000000,1029000000,2682000000,5535000000,6584000000],"equity":[-253523000,207048000,224045000,124700000,667120000,911710000,1083704000,5538000000,5234000000,5757000000,7467000000,23075000000,31015000000,45489000000,63367000000,73617000000,82807000000],"temporaryEquity":[null,null,null,null,null,null,47285000,375823000,397804000,556000000,643000000,604000000,568000000,409000000,242000000,63000000,58000000],"depreciationAndAmortization":[6900000,10000000,14600000,25300000,83900000,155900000,278700000,477300000,769300000,null,null,null,null,null,null,null,null],"dilutedShares":[null,null,null,1610237820,1791315000,1868085000,1923030000,2163180000,2490000000,2559000000,2661000000,3249000000,3386000000,3475000000,3485000000,3498000000,3528000000],"sharesOutstanding":[null,1423625550,1567954575,1713214110,1846364850,1885320000,1971375000,2423415000,2531955000,2595000000,2715000000,2880000000,3100000000,3164000000,3185000000,3216000000,3751000000],"totalCosts":[163840000,263582000,455730000,807539000,2074779000,3385045000,4762654000,7667472000,13391000000,21849000000,24647000000,29542000000,47300000000,67806000000,87882000000,90614000000,90472000000],"freeCashFlow":[-92709000,-168020000,-312260000,-505309000,-6230000,-1027222000,-2159349000,-1404631000,-3476000000,-3000000,1073000000,2776000000,3515000000,7566000000,4357000000,3581000000,6220000000],"capexOutflow":[-11884000,-40203000,-184226000,-239228000,-264224000,-969885000,-1634850000,-1280802000,-3415000000,-2101000000,-1332000000,-3167000000,-7982000000,-7158000000,-8899000000,-11342000000,-8527000000],"grossMargin":[8.517727772169765,26.323408483519493,30.15785195992989,7.275635441469694,22.660189044328867,27.566380978227567,22.824945471172324,22.846097759299397,18.90466876435071,18.833929104282188,16.55545609895028,21.02359208523592,25.279155751258752,25.598438535759005,18.248891736331416,17.862626676220696,18.026511436616154],"operatingMargin":[-46.360201173811674,-125.77777016377716,-123.1323625894772,-95.40889908434481,-3.043611708193113,-5.837030024174919,-17.711927138364196,-9.533248801594027,-13.878731184624543,-1.8079080881893836,-0.2807388721620962,6.322932521562659,12.119354179440016,16.763644398615305,9.18747997891974,7.243320708363189,4.592573845001951],"netMargin":[-49.793198324147106,-132.19351743986843,-124.5635079954172,-95.8759219466868,-3.675895060134214,-9.193473146829184,-21.963853411681836,-9.641446761289645,-16.68509226975083,-4.547727562043399,-3.507201562372854,2.2862760020294264,10.253980640246734,15.413321548697553,15.497091130790613,7.2586754017811455,4.000970187815707],"currentRatio":[null,2.7568047683047974,1.948572951672163,0.973400506021057,1.8750207358255822,1.5091706111431182,0.9896731986617029,1.0742733187975642,0.8561306219029613,0.8312818973281297,1.1346207931002157,1.8751403705783267,1.3752854605430094,1.53195552061103,1.7258939752330598,2.024912390270983,2.1644068865485275],"netDebt":[null,-27730000,20985000,250446000,-259770000,524171000,1452112000,3451260000,6846868000,8285371000,4134000000,-10922000000,-13322000000,-15224000000,-13716000000,-10604000000,-9929000000],"ebit":[-53183000,-153163000,-253879000,-395823000,-38492000,-183750000,-756773000,-547538000,-1738000000,-342000000,20000000,1902000000,6714000000,13910000000,10129000000,9340000000,5616000000],"fcfMargin":[-82.8180413246027,-143.92174330158295,-152.88726119015678,-122.27505468765123,-0.3094120872353359,-32.11718770518354,-53.36964057315513,-20.065778759600533,-29.560336763330213,-0.013978670784969461,4.365692896085931,8.802638254693049,6.530665328948591,9.287766074979745,4.502288861562627,3.665677141979732,6.559313275754795],"ebitda":[-46283000,-143163000,-239279000,-370523000,45408000,-27850000,-478073000,-70238000,-968700000,null,null,null,null,null,null,null,null],"debtToCapital":[null,25.756250089645576,55.21751123334986,78.38956321615981,46.768333893215896,72.7163144295806,70.96747576300845,55.27472367726085,66.12049504209628,67.52662723495577,58.212546868879066,26.831975140311382,12.061583827156994,2.212046949567909,4.060621659676906,6.992874469375379,7.365394726538465],"returnOnAssets":[null,-39.972855507379265,-46.27631806317245,-43.357929743198596,-4.192097691384037,-7.130319291788869,-12.787800445598647,-4.392253485493874,-7.6462240981235805,-3.3427306533812304,-2.691689175475027,1.667881143227269,9.658817455525512,17.38227578234777,15.873536696373758,6.201462254250332,2.919854084255568],"returnOnEquity":[24.596403206269567,664.1334050564819,-118.03068015486218,-227.22218239688027,-18.694652825137027,-37.24783542243307,-89.07053874534307,-20.38490394617458,-36.42777571481619,-17.759985442634882,-13.036902601330913,4.7213672974919785,20.406729524865963,32.82442748091603,27.553832586168888,10.35303393097004,4.850918017695494],"revenueGrowth":[null,4.288789830538753,74.94860549578566,102.33644402228728,387.2272876860832,58.84590781407064,26.503272306147284,73.01257406961153,67.98254661483527,82.50929500807891,14.52259018432649,28.309870615998058,70.67161339421612,51.35165263920629,18.79526650462793,0.9475783534663496,-2.930699150373628]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingCashFlow":[null,null,-45957000,-34284000,-43297000,-22488000,-21491000,-40758000,-63300000,-64264000,-101026000,-37491000,64079000,-38193000,102346000,129762000,60640000,-1662000,-27996000,-86402000,-131794000,-159516000,-203340000,-29849000,-249605000,150336000,423649000,-448209000,-69811000,-200172000,-300562000,509545000,-398376000,-129664000,1391040000,1235000000,-640000000,864000000,756000000,1425000000,-440000000,964000000,2400000000,3019000000,1641000000,2124000000,3147000000,4585000000,3995000000,2351000000,5100000000,3278000000,2513000000,3065000000,3308000000,4370000000,242000000,3612000000,6255000000,4814000000,2156000000,2540000000,6238000000,3813000000,3937000000,4697000000],"capex":[null,null,7768000,17148000,20476000,54314000,68844000,40592000,54774000,58003000,62398000,64053000,57727000,40515000,76548000,89434000,141364000,175685000,284175000,368661000,426060000,405165000,392403000,411222000,216859000,294720000,247611000,521612000,552624000,959068000,1116434000,786874000,655662000,609813000,510525000,325000000,280000000,250000000,385000000,412000000,455000000,546000000,1005000000,1156000000,2848000000,1505000000,1819000000,1810000000,1767000000,1730000000,1803000000,1858000000,2072000000,2060000000,2460000000,2307000000,2777000000,2272000000,3513000000,2780000000,1492000000,2394000000,2248000000,2393000000,2493000000,5789000000],"revenue":[20812000,28405000,31241000,36286000,49030000,58171000,57666000,39375000,30167000,26653000,50104000,306332000,561792000,405139000,431346000,615219000,620542000,769349000,851804000,956661000,939880000,954976000,936789000,1214379000,1147048000,1270017000,2298436000,2284631000,2696270000,2789557000,2984675000,3288249000,3408751000,4002231000,6824413000,7225873000,4541000000,6350000000,6303000000,7384000000,5985000000,6036000000,8771000000,10744000000,10389000000,11958000000,13757000000,17719000000,18756000000,16934000000,21454000000,24318000000,23329000000,24927000000,23350000000,25167000000,21301000000,25500000000,25182000000,25707000000,19335000000,22496000000,28095000000,24901000000,22387000000,28236000000],"costOfRevenue":[16960000,22144000,21945000,24965000,31002000,39663000,40442000,31540000,19957000,21891000,58865000,282475000,465472000,304656000,328478000,458630000,465414000,556354000,599953000,694964000,679807000,741606000,705293000,995816000,894580000,995241000,1661701000,1849353000,2028324000,2122942000,2535535000,2849199000,2952225000,3383301000,5300000000,5783000000,3975000000,5429000000,5112000000,5993000000,4751000000,4769000000,6708000000,8678000000,8174000000,9074000000,10097000000,12872000000,13296000000,12700000000,16072000000,18541000000,18818000000,20394000000,19172000000,20729000000,17605000000,20922000000,20185000000,21528000000,16182000000,18618000000,23041000000,19892000000,17667000000,23485000000],"grossProfit":[3852000,6261000,9296000,11321000,18028000,18508000,17224000,7835000,10210000,4762000,-8761000,23857000,96320000,100483000,102868000,156590000,155128000,212995000,251851000,261697000,260073000,213370000,231496000,218564000,252468000,274776000,636735000,435278000,667946000,666615000,449140000,438786000,456000000,619000000,1524000000,1443000000,566000000,921000000,1191000000,1391000000,1234000000,1267000000,2063000000,2066000000,2215000000,2884000000,3660000000,4847000000,5460000000,4234000000,5382000000,5777000000,4511000000,4533000000,4178000000,4438000000,3696000000,4578000000,4997000000,4179000000,3153000000,3878000000,5054000000,5009000000,4720000000,4751000000],"operatingExpenses":[null,37623000,47130000,62966000,65374000,77247000,81701000,88762000,98973000,110937000,99699000,114740000,101904000,112275000,133422000,169942000,199095000,241748000,290980000,336535000,362519000,383558000,415158000,478897000,500692000,512816000,551113000,701976000,925495000,907531000,984620000,1037354000,1053500000,1240322000,1108000000,1029000000,1088000000,1088000000,930000000,1032000000,951000000,940000000,1254000000,1491000000,1621000000,1572000000,1656000000,2234000000,1857000000,1770000000,1694000000,1876000000,1847000000,2134000000,2414000000,2374000000,2525000000,2973000000,2280000000,2596000000,2754000000,2955000000,3430000000,3600000000,3779000000,4353000000],"operatingIncome":[null,-31362000,-37834000,-51645000,-47346000,-58739000,-64477000,-80927000,-88763000,-106175000,-108460000,-90883000,-5584000,-11792000,-30554000,-13353000,-43967000,-28753000,-39129000,-74838000,-102446000,-170188000,-183662000,-260333000,-248224000,-238040000,85622000,-266698000,-257549000,-240916000,-535480000,-598055000,-596974000,-621392000,416000000,414000000,-522000000,-167000000,261000000,359000000,283000000,327000000,809000000,575000000,594000000,1312000000,2004000000,2613000000,3603000000,2464000000,3688000000,3901000000,2664000000,2399000000,1764000000,2064000000,1171000000,1605000000,2717000000,1583000000,399000000,923000000,1624000000,1409000000,941000000,398000000],"pretaxIncome":[null,-38508000,-34852000,-51395000,-48791000,-58764000,-64991000,-81377000,-89814000,-105494000,-110688000,-90079000,11399000,-30201000,-37718000,-14906000,-48991000,-60750000,-70981000,-103910000,-151141000,-181060000,-228074000,-315349000,-278421000,-289539000,30011000,-208399000,-371903000,-385780000,-671448000,-779869000,-779022000,-728999000,271000000,232000000,-645000000,-370000000,176000000,174000000,70000000,150000000,555000000,379000000,533000000,1293000000,1882000000,2635000000,3626000000,2474000000,3636000000,3983000000,2800000000,2937000000,2045000000,2191000000,1888000000,1787000000,2791000000,2524000000,589000000,1549000000,1959000000,1181000000,748000000,1329000000],"interestExpense":[null,464000,298000,0,null,null,null,null,65000,84000,78000,26000,118000,20116000,6492000,6229000,11883000,31238000,29062000,28703000,26574000,24352000,29308000,38617000,40625000,46368000,46713000,65104000,99346000,108441000,117109000,146104000,149546000,163582000,175000000,175000000,158000000,172000000,185000000,170000000,169000000,170000000,163000000,246000000,99000000,75000000,126000000,71000000,61000000,44000000,53000000,33000000,29000000,28000000,38000000,61000000,76000000,86000000,92000000,96000000,91000000,86000000,76000000,85000000,92000000,81000000],"netIncome":[-29519000,-38517000,-34935000,-51358000,-48941000,-58903000,-65078000,-81488000,-89873000,-105603000,-110804000,-89932000,11248000,-30502000,-38496000,-16264000,-49800000,-61900000,-74708000,-107630000,-154181000,-184227000,-229858000,-320397000,-282267000,-293188000,21878000,-121337000,-330277000,-336397000,-619376000,-675350000,-709000000,-718000000,311000000,140000000,-702000000,-408000000,143000000,105000000,16000000,104000000,331000000,270000000,438000000,1142000000,1618000000,2321000000,3318000000,2259000000,3292000000,3687000000,2513000000,2703000000,1853000000,7928000000,1390000000,1400000000,2173000000,2128000000,409000000,1172000000,1373000000,840000000,477000000,1114000000],"dilutedEps":[null,null,null,null,null,null,null,null,-0.05733333333333333,null,null,null,0,-0.017333333333333333,-0.021333333333333333,-0.008728472264045797,-0.02666666666666667,-0.03333333333333333,-0.04,-0.05714860762519422,-0.08133333333333333,-0.09666666666666666,-0.11866666666666667,-0.16255461249266012,-0.142,-0.1393333333333333,0.009333333333333334,-0.05201767404876267,-0.136,-0.136,-0.24666666666666667,-0.266803457977229,-0.2793333333333334,-0.2813333333333333,0.11666666666666667,null,-0.2733333333333333,-0.154,0.05333333333333333,0.04056171470805621,0.006666666666666666,0.03333333333333333,0.09,null,0.13,0.33999999999999997,0.48,0.6816167309403738,0.95,0.65,0.95,1.0698102357676826,0.73,0.78,0.53,2.264532456391193,0.41,0.4,0.62,0.6089787234042553,0.12,0.33,0.39,0.24016934801016102,0.13,0.32],"cash":[null,47304000,96563000,99558000,100655000,319380000,213328000,255266000,218570000,210554000,85693000,201890000,214417000,746057000,795116000,845889000,2393908000,2674910000,2370735000,1905713000,1510076000,1150673000,1426036000,1196908000,1441789000,3246301000,3084257000,3393000000,4006593000,3035924000,3530030000,3368000000,2665673000,2236424000,2967000000,3686000000,2198000000,4955000000,5338000000,6268000000,8080000000,8615000000,14531000000,19384000000,17141000000,16229000000,16065000000,17576000000,17505000000,18324000000,19532000000,16253000000,16048000000,15296000000,15932000000,16398000000,11805000000,14635000000,18111000000,16139000000,16352000000,15587000000,18289000000,16513000000,16603000000,15219000000],"currentAssets":[null,null,null,235886000,null,417758000,412121000,372838000,358897000,317126000,284541000,524768000,525993000,1129542000,1218766000,1265939000,3156047000,3441694000,3362914000,3180073000,2921417000,2628621000,2998795000,2782006000,3239543000,5203705000,5172412000,6259796000,7027889000,6359444000,7068733000,6570520000,6383920000,6699797000,7920491000,8307000000,7677822000,10181952000,10940000000,12103000000,14893000000,15336000000,21744000000,26717000000,24705000000,24693000000,25002000000,27100000000,29050000000,31222000000,35990000000,40917000000,42997000000,43875000000,45026000000,49616000000,50535000000,52977000000,56379000000,58360000000,59389000000,61133000000,64653000000,68642000000,69748000000,68758000000],"totalAssets":[null,null,null,386082000,null,646155000,700250000,713448000,761100000,776869000,809177000,1114190000,1143778000,1887844000,2166209000,2416930000,4500410000,5054463000,5437533000,5830667000,6120030000,6468185000,7547497000,8067939000,9191702000,11868952000,12592397000,22664076000,25053726000,26043705000,28107074000,28655372000,27271429000,27910000000,29262713000,29740000000,28912524000,31872597000,32795000000,34309000000,37250000000,38135000000,45691000000,52148000000,52972000000,55146000000,57834000000,62131000000,66038000000,68513000000,74426000000,82338000000,86833000000,90591000000,93941000000,106618000000,109226000000,112832000000,119852000000,122070000000,125111000000,128567000000,133735000000,137806000000,143724000000,148524000000],"currentLiabilities":[null,null,null,85565000,null,138736000,154181000,191339000,235722000,286526000,385806000,539108000,535623000,486545000,1169459000,675160000,1413470000,1575850000,1839777000,2107166000,2192381000,2384388000,2553771000,2811035000,3187699000,3766404000,4082390000,5827005000,6245439000,6546355000,6468940000,7674670000,8650359000,9141362000,9775324000,9993000000,9242800000,9588773000,10146000000,10667000000,11986000000,12270000000,13302000000,14248000000,14877000000,16371000000,18051000000,19705000000,21455000000,21821000000,24611000000,26709000000,27436000000,27592000000,26640000000,28748000000,29453000000,27729000000,30577000000,28821000000,29753000000,30008000000,31290000000,31714000000,34138000000,35425000000],"totalLiabilities":[null,null,null,179034000,null,297703000,406132000,489403000,607226000,714654000,837052000,989490000,975195000,1258418000,1524546000,1749810000,3518412000,4036047000,4417278000,4860761000,5239756000,5701978000,6186660000,6936950000,8178711000,9311512000,9900639000,16750167000,18885353000,19459902000,21929057000,23022980000,21551021000,22642887000,23409144000,23427000000,22874618000,24722136000,25313000000,26199000000,26518000000,26754000000,28143000000,28418000000,28507000000,28896000000,29340000000,30548000000,30632000000,30855000000,33302000000,36440000000,37598000000,38409000000,39446000000,43009000000,44046000000,45569000000,49142000000,48390000000,49693000000,50495000000,53019000000,54941000000,58922000000,61005000000],"totalDebt":[null,null,null,71828000,null,134177000,225000000,276251000,360517000,431792000,465048000,452336000,439626000,578740000,582500000,586119000,1519967000,593700000,597600000,2429884000,null,null,null,2649020000,3119614000,3246828000,2704191000,6844260000,7977496000,7839395000,9905840000,10214868000,10676600000,11531381000,11776417000,11971371000,8650023000,9905847000,10096000000,10402000000,9479000000,9247000000,9428000000,8462000000,8019000000,6878000000,5439000000,4254000000,2253000000,2095000000,1418000000,1029000000,817000000,504000000,2152000000,2682000000,2739000000,5338000000,5275000000,5535000000,5080000000,4994000000,5609000000,6584000000,7645000000,7721000000],"equity":[null,null,null,207048000,null,348452000,294118000,224045000,153874000,62215000,-27875000,124700000,168583000,629426000,564165000,667120000,912056000,952333000,958094000,911710000,825997000,715934000,1314656000,1083704000,970365000,2520294000,2680488000,5538000000,5796794000,6214738000,5774717000,5234000000,5314571000,4728000000,5302000000,5757000000,5468000000,6569000000,6882000000,7467000000,10040000000,10724000000,16892000000,23075000000,23864000000,25645000000,27889000000,31015000000,34947000000,37237000000,40703000000,45489000000,48828000000,51894000000,54218000000,63367000000,65604000000,67610000000,71065000000,73617000000,75356000000,78011000000,80657000000,82807000000,84745000000,87465000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47285000,42626000,37146000,11270000,375823000,371579000,369065000,403300000,397804000,405837000,539536000,551264000,556000000,570284000,580227000,600000000,643000000,692000000,657000000,656000000,604000000,601000000,605000000,605000000,568000000,459000000,421000000,421000000,409000000,407000000,288000000,277000000,242000000,73000000,72000000,70000000,63000000,62000000,61000000,59000000,58000000,57000000,54000000],"depreciationAndAmortization":[null,null,3109000,2890000,3100000,3800000,3700000,4100000,3800000,3700000,6800000,11600000,17400000,20200000,21200000,25100000,28900000,36100000,40200000,50800000,52100000,60800000,71800000,94000000,99200000,111900000,126800000,139400000,160100000,176600000,197500000,235100000,245200000,251800000,300000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,null,null,null,null,null,null,null,1571765145,null,null,null,1863979380,null,1827937455,1842561270,1852091730,1863756420,1873665000,1882575000,1889205000,1900335000,1935090000,1966995000,1990140000,2099745000,2354025000,2326575000,2431935000,2478180000,2509410000,2539635000,2537190000,2549955000,2670000000,null,2595000000,2655000000,2766000000,2706000000,2982000000,3108000000,3315000000,null,3399000000,3357000000,3369000000,3371000000,3472000000,3464000000,3468000000,3478000000,3468000000,3478000000,3493000000,3497000000,3484000000,3481000000,3497000000,3525000000,3521000000,3519000000,3526000000,3543000000,3538000000,3540000000],"sharesOutstanding":[null,null,null,1423625550,null,1559714835,1562832465,1567954575,1577471550,1579850265,1586586465,1713214110,1727415600,1821444975,1838491470,1846364850,1860611340,1868823195,1880492565,1885320000,1895434545,1906514205,1963515000,1971375000,2007870000,2220225000,2247375000,2423415000,2462460000,2502945000,2520255000,2531955000,2546250000,2557740000,2573670000,2595000000,2605230000,2686770000,2700000000,2715000000,2775000000,2790000000,2844000000,2880000000,2889000000,2952000000,3012000000,3100000000,3108000000,3123000000,3158000000,3164000000,3169000000,3174000000,3179000000,3185000000,3189000000,3194000000,3207000000,3216000000,3220000000,3224000000,3324000000,3751000000,3755000000,3949000000],"totalCosts":[null,59767000,69075000,87931000,96376000,116910000,122143000,120302000,118930000,132828000,158564000,397215000,567376000,416931000,461900000,628572000,664509000,798102000,890933000,1031499000,1042326000,1125164000,1120451000,1474713000,1395272000,1508057000,2212814000,2551329000,2953819000,3030473000,3520155000,3886553000,4005725000,4623623000,6408000000,6812000000,5063000000,6517000000,6042000000,7025000000,5702000000,5709000000,7962000000,10169000000,9795000000,10646000000,11753000000,15106000000,15153000000,14470000000,17766000000,20417000000,20665000000,22528000000,21586000000,23103000000,20130000000,23895000000,22465000000,24124000000,18936000000,21573000000,26471000000,23492000000,21446000000,27838000000],"freeCashFlow":[null,null,-53725000,-51432000,-63773000,-76802000,-90335000,-81350000,-118074000,-122267000,-163424000,-101544000,6352000,-78708000,25798000,40328000,-80724000,-177347000,-312171000,-455063000,-557854000,-564681000,-595743000,-441071000,-466464000,-144384000,176038000,-969821000,-622435000,-1159240000,-1416996000,-277329000,-1054038000,-739477000,880515000,910000000,-920000000,614000000,371000000,1013000000,-895000000,418000000,1395000000,1863000000,-1207000000,619000000,1328000000,2775000000,2228000000,621000000,3297000000,1420000000,441000000,1005000000,848000000,2063000000,-2535000000,1340000000,2742000000,2034000000,664000000,146000000,3990000000,1420000000,1444000000,-1092000000],"capexOutflow":[null,null,-7768000,-17148000,-20476000,-54314000,-68844000,-40592000,-54774000,-58003000,-62398000,-64053000,-57727000,-40515000,-76548000,-89434000,-141364000,-175685000,-284175000,-368661000,-426060000,-405165000,-392403000,-411222000,-216859000,-294720000,-247611000,-521612000,-552624000,-959068000,-1116434000,-786874000,-655662000,-609813000,-510525000,-325000000,-280000000,-250000000,-385000000,-412000000,-455000000,-546000000,-1005000000,-1156000000,-2848000000,-1505000000,-1819000000,-1810000000,-1767000000,-1730000000,-1803000000,-1858000000,-2072000000,-2060000000,-2460000000,-2307000000,-2777000000,-2272000000,-3513000000,-2780000000,-1492000000,-2394000000,-2248000000,-2393000000,-2493000000,-5789000000],"grossMargin":[18.508552758024216,22.041894032740714,29.755769661662555,31.19936063495563,36.769324903120534,31.816540888071376,29.868553393680852,19.8984126984127,33.844929890277456,17.86665666153904,-17.485629889829156,7.787955551493152,17.145135566188195,24.80210495657046,23.848140471918136,25.452724964606098,24.998791379149196,27.6850948009291,29.566778272936027,27.355249142590736,27.670872877388604,22.34296987568274,24.711647980495073,17.998005564984243,22.010238455583377,21.63561590120447,27.70296845333087,19.05244216680943,24.772964131930408,23.896805119952738,15.04820457838793,13.344062447825575,13.377333809363018,15.466373630107807,22.3315910100986,19.969905366451915,12.46421493063202,14.503937007874015,18.89576392194193,18.838028169014084,20.618212197159565,20.990722332670643,23.520693193478508,19.22933730454207,21.320627586870728,24.11774544238167,26.604637639020133,27.354816863254133,29.110684580934098,25.002952639659853,25.08623100587303,23.756065465910027,19.336448197522397,18.18510049344085,17.892933618843685,17.634203520483172,17.35129806112389,17.95294117647059,19.843539035819234,16.256272610572996,16.30721489526765,17.238620199146514,17.98896600818651,20.11565800570258,21.083664626792334,16.826037682391274],"operatingMargin":[null,-110.41013906002463,-121.10367785922345,-142.32761946756324,-96.56536814195391,-100.9764315552423,-111.81111920369023,-205.52888888888887,-294.23873769350615,-398.36040970997635,-216.46974293469583,-29.668137837379057,-0.9939621781727045,-2.910605989549266,-7.083408678879601,-2.1704466214469966,-7.0852577263102265,-3.7373155745961846,-4.593662391817836,-7.822833793789022,-10.899902115163638,-17.821180846429648,-19.605482130981468,-21.437541327707414,-21.640245220775416,-18.74305619531077,3.7252288077631923,-11.673570042602066,-9.552047829037894,-8.636353370804038,-17.94098184894503,-18.187643332363212,-17.51298349454096,-15.526140295250324,6.095762375459985,5.729411518857306,-11.495265360052851,-2.62992125984252,4.140885292717753,4.861863488624052,4.728487886382624,5.417495029821073,9.223577699236118,5.351824274013403,5.717585908172105,10.971734403746446,14.567129461365122,14.74688187820983,19.209852847088932,14.550608243769931,17.19026754917498,16.041615264413192,11.419263577521539,9.624102378946525,7.554603854389722,8.201215877935391,5.497394488521666,6.294117647058823,10.789452783734413,6.157855836931575,2.0636152055857253,4.102951635846373,5.7803879693895714,5.6584072928798035,4.203332291061777,1.4095480946309675],"netMargin":[-141.83644051508745,-135.59936630874847,-111.8242053711469,-141.5366808135369,-99.8184784825617,-101.25835897612212,-112.85332778413624,-206.95365079365078,-297.91825504690553,-396.2143098337898,-221.1480121347597,-29.357690349033078,2.002164502164502,-7.5287740750705305,-8.92462199719019,-2.643611461934693,-8.025242449342672,-8.045763366170618,-8.770562242018116,-11.250589289204848,-16.404328212112183,-19.291270147103173,-24.536795372277002,-26.383608412200804,-24.60812450743125,-23.085360274704982,0.9518646592726532,-5.311010837198655,-12.249403805998657,-12.059154912410824,-20.751874157152788,-20.538286486211963,-20.799407172891186,-17.939993968364146,4.557168506653979,1.937482156135321,-15.459149966967628,-6.425196850393701,2.2687609075043627,1.4219934994582881,0.2673350041771094,1.7229953611663356,3.773800022802417,2.513030528667163,4.215997689864279,9.55009198862686,11.761285163916552,13.09893334838309,17.690339091490724,13.340025983229006,15.344457909946863,15.161608684924746,10.772000514381244,10.843663497412443,7.935760171306209,31.501569515635552,6.525515234026572,5.490196078431373,8.629179572710665,8.27790096082779,2.1153348849237132,5.209815078236131,4.886990567716676,3.3733584996586483,2.130700853173717,3.945318033715824],"currentRatio":[null,null,null,2.7568047683047974,null,3.0111722984661515,2.672968783442837,1.948572951672163,1.5225435046368179,1.1067965908852948,0.737523522184725,0.973400506021057,0.982020936367557,2.321557101604168,1.0421622305698617,1.8750207358255822,2.232836211592747,2.1840238601389728,1.8278921847593486,1.5091706111431182,1.3325316174515287,1.102430057524195,1.1742615136596037,0.9896731986617029,1.0162637689443075,1.3816109477368865,1.2670058470650771,1.0742733187975642,1.125283426833566,0.9714480806494606,1.092718899850671,0.8561306219029613,0.7379948046086874,0.7329101505880633,0.810253552721117,0.8312818973281297,0.8306813952481932,1.0618618252825465,1.0782574413561994,1.1346207931002157,1.2425329551143,1.2498777506112468,1.6346414073071718,1.8751403705783267,1.660617059891107,1.5083379146050944,1.3850756190792755,1.3752854605430094,1.3539967373572595,1.4308235186288438,1.4623542318475478,1.53195552061103,1.567174515235457,1.5901348216874456,1.6901651651651652,1.7258939752330598,1.7157844701728178,1.9105268852104296,1.8438368708506394,2.024912390270983,1.996067623432931,2.0372234070914423,2.0662511984659635,2.1644068865485275,2.043119104809889,1.9409456598447423],"netDebt":[null,null,null,-27730000,null,-185203000,11672000,20985000,141947000,221238000,379355000,250446000,225209000,-167317000,-212616000,-259770000,-873941000,-2081210000,-1773135000,524171000,null,null,null,1452112000,1677825000,527000,-380066000,3451260000,3970903000,4803471000,6375810000,6846868000,8010927000,9294957000,8809417000,8285371000,6452023000,4950847000,4758000000,4134000000,1399000000,632000000,-5103000000,-10922000000,-9122000000,-9351000000,-10626000000,-13322000000,-15252000000,-16229000000,-18114000000,-15224000000,-15231000000,-14792000000,-13780000000,-13716000000,-9066000000,-9297000000,-12836000000,-10604000000,-11272000000,-10593000000,-12680000000,-9929000000,-8958000000,-7498000000],"ebit":[null,-38044000,-34554000,-51395000,null,null,null,null,-89749000,-105410000,-110610000,-90053000,11517000,-10085000,-31226000,-8677000,-37108000,-29512000,-41919000,-75207000,-124567000,-156708000,-198766000,-276732000,-237796000,-243171000,76724000,-143295000,-272557000,-277339000,-554339000,-633765000,-629476000,-565417000,446000000,407000000,-487000000,-198000000,361000000,344000000,239000000,320000000,718000000,625000000,632000000,1368000000,2008000000,2706000000,3687000000,2518000000,3689000000,4016000000,2829000000,2965000000,2083000000,2252000000,1964000000,1873000000,2883000000,2620000000,680000000,1635000000,2035000000,1266000000,840000000,1410000000],"fcfMargin":[null,null,-171.96952722384046,-141.74061621562035,-130.06934529879666,-132.02798645373124,-156.65210002427773,-206.60317460317458,-391.4011999867405,-458.73635238059506,-326.16956730001596,-33.14834885026703,1.1306675780359992,-19.42740639632324,5.980813546433721,6.555064131634427,-13.008627941380277,-23.051566974156074,-36.64821954346305,-47.5678427363507,-59.353747286887696,-59.13038652280267,-63.594149803210755,-36.32070383298789,-40.66647603238923,-11.368666718634476,7.659034230233081,-42.44978729606663,-23.085039702997104,-41.556419173366955,-47.47572181225762,-8.433941590189795,-30.921531082792498,-18.476619665381634,12.902428384683049,12.593634014879587,-20.259854657564414,9.669291338582676,5.8860859907980325,13.718851570964247,-14.954051796157058,6.925115970841617,15.90468589670505,17.339910647803425,-11.618057560881702,5.176450911523666,9.653267427491459,15.661154692702747,11.878865429729153,3.6671784575410418,15.367763587209845,5.839295994736409,1.8903510651978224,4.031772776507402,3.6316916488222697,8.197242420630191,-11.900849725365006,5.254901960784314,10.888730045270432,7.912241801843855,3.4341867080424104,0.64900426742532,14.20181526962093,5.702582225613429,6.450171974806808,-3.867403314917127],"ebitda":[null,null,-31445000,-48505000,null,null,null,null,-85949000,-101710000,-103810000,-78453000,28917000,10115000,-10026000,16423000,-8208000,6588000,-1719000,-24407000,-72467000,-95908000,-126966000,-182732000,-138596000,-131271000,203524000,-3895000,-112457000,-100739000,-356839000,-398665000,-384276000,-313617000,746000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,25.756250089645576,null,27.801271784331238,43.342746735809584,55.21751123334986,70.08617957934723,87.40604890214107,106.37619432124126,78.38956321615981,72.28206093629,47.90235778858204,50.79949244112273,46.768333893215896,62.498052033225015,38.40150889405336,38.41372403570368,72.7163144295806,null,null,null,70.96747576300845,76.27457255893,56.29893038503434,50.22009668542916,55.27472367726085,57.915841760264954,55.77999724351549,63.17275591677005,66.12049504209628,66.76559208828422,70.92140223542336,68.95496813317065,67.52662723495577,61.26936469787589,60.12709556574334,59.46519024620096,58.212546868879066,48.56293867513705,46.30213810024536,35.82066869300912,26.831975140311382,25.15133456701063,21.14811056790579,16.319611137782044,12.061583827156994,6.056451612903226,5.326451744126919,3.36649177369958,2.212046949567909,1.6456843589485344,0.9618687736173137,3.8176334929927265,4.060621659676906,4.007725736359246,7.317541262269013,6.909876866649201,6.992874469375379,6.315580088517579,6.0165050298174805,6.501982240975587,7.365394726538465,8.274705054659595,8.111486983379908],"returnOnAssets":[null,null,null,-39.97311451971343,null,-30.04495825305074,-32.028561228132816,-46.27613616727147,-38.80462488503482,-48.072555346923174,-51.379496987929855,-43.357820312337566,-30.98266660647034,-16.511346625321377,-9.926913684476569,-4.192097691384037,-4.785878854495987,-4.795524023930374,-5.330848942533821,-7.130270792813956,-7.502871820753189,-9.038651532182532,-10.41038796213794,-12.787800445598647,-13.280653031283462,-12.277925392606273,-8.679032769487268,-4.392253485493874,-4.222017607722701,-4.041568492548544,-6.915996524868836,-7.643885803292351,-8.944543021420577,-10.089116215466575,-6.244924702265323,-3.3427306533812304,-3.449383492115622,-2.204654976765228,-2.6652609644187177,-2.691689175475027,-0.4352917370564642,1.051314473770611,1.4168131896134342,1.667881143227269,2.5337500831282838,4.676193437034337,6.699830958705627,9.658817455525512,14.1147802705655,15.390711553546446,16.92121578708604,17.38227578234777,15.373746492140434,15.329595736122284,12.776850570479963,15.873536696373758,14.15288255066077,12.359467710140938,12.059328415804073,6.201462254250332,5.2147121453291625,4.8732596241078046,4.008091897455311,2.919854084255568,2.873137798277754,2.7456683905287433],"returnOnEquity":[null,null,null,664.1377084454008,null,-55.714129923203195,-76.25510849386981,-118.03021621784626,-191.93755930176636,-166.57876089386292,-291.2887850572597,-227.22160891195574,-183.0265740858471,-63.613926878250425,-55.07542560927856,-18.694652825137027,-24.996691772182942,-21.047454131760908,-26.62779461313745,-37.24758207026722,-45.8465881074973,-62.429575121967886,-59.478253217467824,-89.07053874534307,-113.20090271337291,-69.56926397027651,-43.751814703049504,-20.38490394617458,-21.365657286905776,-17.541618622576312,-33.290428795043994,-36.41663572224285,-42.12125152940256,-49.744881034344424,-32.34442118544691,-17.759985442634882,-17.973449931375367,-11.666814198459768,-13.575180564674982,-13.036902601330913,-1.8571060098013927,4.256057364251431,4.677378648944225,4.7213672974919785,6.742567248702218,11.99373092468861,15.488711730421384,20.406729524865963,28.562683851660402,30.266212906714163,32.62771168649405,32.82442748091603,28.053715308863026,27.364216714723273,22.66305664710654,27.553832586168888,24.24846196868009,21.038626322131478,20.579009123344747,10.35303393097004,8.669125993189557,8.078505160656773,6.69909439633013,4.850918017695494,4.82445456305707,4.597645580023689],"revenueGrowth":[null,null,null,null,135.58523928502785,104.79140996303467,84.58436029576517,8.512925095077994,-38.472363858861925,-54.18163689811074,-13.11344639822426,677.9860317460318,1762.2733450459111,1420.0502757663303,760.9013252434936,100.83406238982539,10.457607085896559,89.89754133766436,97.47580828383711,55.49926123868085,51.4611420338994,24.127801556900707,9.977060450526176,26.939323333970975,22.041962803762182,32.989415440806894,145.35258206490468,88.13162941717536,135.06165391509336,119.64721732071304,29.856780871862433,43.92910715122049,26.424690405634443,43.47192045188537,128.64844581068292,119.74835239058841,33.215949184906734,58.66150654472469,-7.640408046816627,2.1883445778800636,31.799163179916313,-4.944881889763774,39.155957480564815,45.503791982665234,73.58395989974937,98.11133200795229,56.84642572112644,64.91995532390172,80.5371065550101,41.61230975079444,55.949698335392895,37.24250804221456,24.381531243335463,47.20089760245661,8.837512818122484,3.4912410560078877,-8.69304299369883,2.2987122397400306,7.845824411134905,2.1456669448086885,-9.229613633162758,-11.78039215686274,11.567786514176802,-3.1353327887345905,15.784846133953966,25.51564722617354]}},"filings":[{"accn":"0001628280-26-026673","filed":"2026-04-23","form":"10-Q"},{"accn":"0001628280-26-049270","filed":"2026-07-23","form":"10-Q"},{"accn":"0001628280-25-045968","filed":"2025-10-23","form":"10-Q"},{"accn":"0001628280-26-003952","filed":"2026-01-29","form":"10-K"},{"accn":"0001564590-15-006666","filed":"2015-08-07","form":"10-Q"},{"accn":"0001564590-15-003789","filed":"2015-05-11","form":"10-Q"},{"accn":"0001564590-15-009741","filed":"2015-11-05","form":"10-Q"},{"accn":"0001564590-17-003118","filed":"2017-03-01","form":"10-K"},{"accn":"0001564590-16-018886","filed":"2016-05-10","form":"10-Q"},{"accn":"0001564590-16-023024","filed":"2016-08-05","form":"10-Q"},{"accn":"0001564590-16-026820","filed":"2016-11-02","form":"10-Q"},{"accn":"0001564590-18-002956","filed":"2018-02-23","form":"10-K"},{"accn":"0001564590-17-009968","filed":"2017-05-10","form":"10-Q"},{"accn":"0001564590-17-015705","filed":"2017-08-04","form":"10-Q"},{"accn":"0001564590-17-021343","filed":"2017-11-03","form":"10-Q"},{"accn":"0001564590-18-011086","filed":"2018-05-07","form":"10-Q"},{"accn":"0001193125-12-137560","filed":"2012-03-28","form":"10-K/A"},{"accn":"0001193125-11-308489","filed":"2011-11-14","form":"10-Q"},{"accn":"0001193125-11-221497","filed":"2011-08-12","form":"10-Q"},{"accn":"0001193125-13-096241","filed":"2013-03-07","form":"10-K"},{"accn":"0001193125-12-225825","filed":"2012-05-10","form":"10-Q"},{"accn":"0001193125-12-332138","filed":"2012-08-02","form":"10-Q"},{"accn":"0001193125-12-457610","filed":"2012-11-07","form":"10-Q"},{"accn":"0001193125-14-069681","filed":"2014-02-26","form":"10-K"},{"accn":"0001193125-13-212354","filed":"2013-05-10","form":"10-Q"},{"accn":"0001193125-13-327916","filed":"2013-08-09","form":"10-Q"},{"accn":"0001564590-18-019254","filed":"2018-08-06","form":"10-Q"},{"accn":"0001564590-18-026353","filed":"2018-11-02","form":"10-Q"},{"accn":"0001564590-19-003165","filed":"2019-02-19","form":"10-K"},{"accn":"0001628280-24-002390","filed":"2024-01-29","form":"10-K"},{"accn":"0001628280-23-034847","filed":"2023-10-23","form":"10-Q"},{"accn":"0001628280-25-003063","filed":"2025-01-30","form":"10-K"},{"accn":"0001628280-24-017503","filed":"2024-04-24","form":"10-Q"},{"accn":"0001628280-24-032662","filed":"2024-07-24","form":"10-Q"},{"accn":"0001628280-24-043486","filed":"2024-10-24","form":"10-Q"},{"accn":"0001628280-25-018911","filed":"2025-04-23","form":"10-Q"},{"accn":"0001628280-25-035806","filed":"2025-07-24","form":"10-Q"},{"accn":"0001564590-15-001031","filed":"2015-02-26","form":"10-K"},{"accn":"0001564590-16-013195","filed":"2016-02-24","form":"10-K"},{"accn":"0001564590-20-004475","filed":"2020-02-13","form":"10-K"},{"accn":"0001564590-21-004599","filed":"2021-02-08","form":"10-K"},{"accn":"0000950170-22-000796","filed":"2022-02-07","form":"10-K"},{"accn":"0000950170-21-000046","filed":"2021-04-28","form":"10-Q"},{"accn":"0000950170-21-000524","filed":"2021-07-27","form":"10-Q"},{"accn":"0000950170-21-002253","filed":"2021-10-25","form":"10-Q"},{"accn":"0000950170-23-001409","filed":"2023-01-31","form":"10-K"},{"accn":"0000950170-22-006034","filed":"2022-04-25","form":"10-Q"},{"accn":"0000950170-22-012936","filed":"2022-07-25","form":"10-Q"},{"accn":"0000950170-22-019867","filed":"2022-10-24","form":"10-Q"},{"accn":"0000950170-23-013890","filed":"2023-04-24","form":"10-Q"},{"accn":"0000950170-23-033872","filed":"2023-07-24","form":"10-Q"},{"accn":"0001193125-13-435480","filed":"2013-11-08","form":"10-Q"},{"accn":"0001193125-14-192606","filed":"2014-05-09","form":"10-Q"},{"accn":"0001193125-14-303175","filed":"2014-08-08","form":"10-Q"},{"accn":"0001193125-14-403635","filed":"2014-11-07","form":"10-Q"},{"accn":"0001564590-19-013462","filed":"2019-04-29","form":"10-Q"},{"accn":"0001564590-19-026445","filed":"2019-07-29","form":"10-Q"},{"accn":"0001564590-19-038256","filed":"2019-10-29","form":"10-Q"},{"accn":"0001564590-20-019931","filed":"2020-04-30","form":"10-Q"},{"accn":"0001564590-20-033670","filed":"2020-07-28","form":"10-Q"},{"accn":"0001564590-20-047486","filed":"2020-10-26","form":"10-Q"}],"provenance":{"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2156000000},"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":4696000000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2156000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2540000000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":10934000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":6238000000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14747000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":3813000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14747000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3937000000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8634000000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3937000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":4697000000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":57061000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":58723000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":-1662000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":29065000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":-27996000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-57337000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":-86402000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-57337000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-131794000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-291310000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-131794000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":-159516000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-494650000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":-203340000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-524499000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":-29849000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-524499000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-249605000},"#14":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-99269000},"#15":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-249605000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":150336000},"#16":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":324380000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":423649000},"#17":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-123829000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":-448209000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-69811000},"#18":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-269983000},"#19":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-69811000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":-200172000},"#20":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11884000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":11884000},"#21":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":23055000},"#22":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":15287000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":7768000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":7768000},"#24":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":40203000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":17148000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":17148000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":40203000},"#26":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20476000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":20476000},"#27":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":74790000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":54314000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":54314000},"#29":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":143634000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":68844000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":68844000},"#31":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":184226000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":40592000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":40592000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":184226000},"#33":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":54774000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":54774000},"#34":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":112777000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":58003000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":58003000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3408751000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":3408751000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4002231000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":4002231000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6824413000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":6824413000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":21461268000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14235395000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":7225873000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":7225873000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":21461268000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":53823000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":53823000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21454000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":21454000000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":81462000000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":57144000000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":24318000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":24318000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":81462000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23329000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":23329000000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":24927000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":24927000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":23350000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":23350000000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":96773000000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":71606000000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":25167000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":25167000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":96773000000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21301000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":21301000000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":25500000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":25500000000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25182000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":25182000000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":97690000000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":71983000000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":25707000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":25707000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":97690000000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19335000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":19335000000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":22496000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":22496000000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":28095000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":28095000000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94827000000},"#63":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":69926000000},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":24901000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":24901000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":94827000000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22387000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":22387000000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":28236000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":28236000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":111943000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":20812000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":28405000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":31241000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":36286000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":116744000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":49030000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":58171000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":57666000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":39375000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":204242000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30167000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":26653000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":50104000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":306332000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":413256000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":561792000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":405139000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":431346000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":615219000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2013496000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":620542000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":769349000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":851804000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":956661000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3198356000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":939880000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":954976000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":936789000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1214379000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4046025000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1147048000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1270017000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2298436000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2284631000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7000132000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2696270000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2789557000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2984675000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3288249000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11759000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4541000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6350000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6303000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":7384000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24578000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5985000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6036000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8771000000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":10744000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31536000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10389000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11958000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13757000000},"#67":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":53823000000},"#68":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":36104000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":17719000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18756000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16934000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":102408000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22144000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":21945000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":86013000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":61048000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":24965000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":86013000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31002000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":39663000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":40442000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":142647000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":111107000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":31540000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":142647000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19957000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21891000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":58865000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":383189000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":100714000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":282475000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":383189000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":465472000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":304656000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":328478000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1557234000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1098604000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":458630000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1557234000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":465414000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":556354000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":599953000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2316685000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1621721000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":694964000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2316685000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":679807000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":741606000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":705293000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3122522000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2126706000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":995816000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3122522000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":894580000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":995241000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1661701000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5400875000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3551522000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1849353000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5400875000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2028324000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2122942000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2535535000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9536000000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6686801000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":2849199000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9536000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2952225000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3383301000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5300000000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":17419000000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11636000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":5783000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":17419000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3975000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5429000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5112000000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20509000000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":14516000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":5993000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20509000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4751000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4769000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6708000000},"#89":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":24906000000},"#90":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16228000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":8678000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":24906000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8174000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9074000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10097000000},"#91":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":40217000000},"#92":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":27345000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":12872000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":40217000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13296000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12700000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16072000000},"#93":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60609000000},"#94":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":42068000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":18541000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60609000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18818000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":20394000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19172000000},"#95":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":79113000000},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":58384000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":20729000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":79113000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17605000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20922000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20185000000},"#97":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":80240000000},"#98":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":58712000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":21528000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":80240000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16182000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18618000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23041000000},"#99":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77733000000},"#100":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":57841000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":19892000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77733000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17667000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23485000000},"costOfRevenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"grossProfit@2010Q1","weight":-1}],"rule":"accounting-identity","value":16960000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9535000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3852000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6261000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9296000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":11321000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30731000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18028000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18508000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17224000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":7835000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":61595000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10210000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4762000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-8761000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":23857000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30067000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":96320000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":100483000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":102868000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":156590000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":456262000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":155128000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":212995000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":251851000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":261697000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":881671000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":260073000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":213370000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":231496000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":218564000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":923503000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":252468000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":274776000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":636735000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":435278000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1599257000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":667946000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":666615000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":449140000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":438786000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2223000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":456000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":619000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1524000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1443000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4042000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":566000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":921000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1191000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1391000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4069000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1234000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1267000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2063000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2066000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6630000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2215000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2884000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3660000000},"#101":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13606000000},"#102":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8759000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":4847000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13606000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5460000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4234000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5382000000},"#103":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20853000000},"#104":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15076000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":5777000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20853000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4511000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4533000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4178000000},"#105":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17660000000},"#106":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13222000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":4438000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17660000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3696000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4578000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4997000000},"#107":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17450000000},"#108":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13271000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":4179000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17450000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3153000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3878000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5054000000},"#109":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17094000000},"#110":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12085000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":5009000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17094000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4720000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4751000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61432000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":37623000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":47130000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":177569000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":114603000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":62966000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":177569000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":65374000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":77247000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":81701000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":313083000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":224321000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":88762000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":313083000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98973000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":110937000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":99699000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":424350000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":309610000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":114740000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":424350000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":101904000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":112275000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":133422000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":517545000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":347603000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":169942000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":517545000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":199095000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":241748000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":290980000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1068360000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":731825000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":336535000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1068360000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":362519000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":383558000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":415158000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1640132000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1161235000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":478897000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1640132000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":500692000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":512816000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":551113000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2266597000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1564621000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":701976000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2266597000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":925495000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":907531000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":984620000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3855000000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2817646000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":1037354000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3855000000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1053500000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1240322000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1108000000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4430000000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3401000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1029000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4430000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1088000000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1088000000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":930000000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4138000000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3106000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":1032000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4138000000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":951000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":940000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1254000000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4636000000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3145000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":1491000000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4636000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1621000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1572000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1656000000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7083000000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4849000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":2234000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7083000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1857000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1770000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1694000000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7197000000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5321000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1876000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7197000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1847000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2134000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2414000000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8769000000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6395000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":2374000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8769000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2525000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2973000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2280000000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10374000000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7778000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":2596000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10374000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2754000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2955000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3430000000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12739000000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9139000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":3600000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12739000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3779000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4353000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-51897000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-31362000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-37834000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-146838000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-95193000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-51645000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-146838000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-47346000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-58739000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-64477000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-251488000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-170561000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-80927000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-251488000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-88763000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-106175000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-108460000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-394283000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-303400000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-90883000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-394283000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5584000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-11792000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-30554000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-61283000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-47930000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-13353000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-61283000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-43967000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-28753000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-39129000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-186689000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-111851000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-74838000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-186689000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-102446000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-170188000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-183662000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-716629000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-456296000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-260333000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-716629000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-248224000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-238040000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":85622000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-667340000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-400642000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-266698000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-667340000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-257549000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-240916000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-535480000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1632000000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-1033945000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-598055000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1632000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-596974000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-621392000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":416000000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-388000000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-802000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":414000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-388000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-522000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-167000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":261000000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-69000000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-428000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-69000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":283000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":327000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":809000000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1994000000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1419000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1994000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":594000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1312000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2004000000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6523000000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3910000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":2613000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6523000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3603000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2464000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3688000000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13656000000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9755000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":3901000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13656000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2664000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2399000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1764000000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8891000000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6827000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":2064000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8891000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1171000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1605000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2717000000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7076000000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5493000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":1583000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7076000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":399000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":923000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1624000000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4355000000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2946000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":1409000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4355000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":941000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":398000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-55714000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-38508000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-34852000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-154155000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-102760000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-51395000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-154155000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-48791000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-58764000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-64991000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-253922000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-172545000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-81377000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-253922000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-89814000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-105494000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-110688000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-396077000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-305998000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-90079000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-396077000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11399000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-30201000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-37718000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-71426000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-56520000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-14906000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-71426000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-48991000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-60750000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-70981000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-284636000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-180726000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-103910000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-284636000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-151141000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-181060000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-228074000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-875624000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-560275000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-315349000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-875624000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-278421000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-289539000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30011000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-746348000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-537949000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-208399000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-746348000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-371903000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-385780000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-671448000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2209000000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-1429131000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-779869000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2209000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-779022000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-728999000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":271000000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-1005000000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-1237000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-1005000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-645000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-370000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":176000000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-665000000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-839000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-665000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":70000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":150000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":555000000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1154000000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":775000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":379000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1154000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":533000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1293000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1882000000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6343000000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3708000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2635000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6343000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3626000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2474000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3636000000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13719000000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9736000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":3983000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13719000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2800000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2937000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2045000000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9973000000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7782000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":2191000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9973000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1888000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1787000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2791000000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8990000000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6466000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":2524000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8990000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":589000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1549000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1959000000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5278000000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4097000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":1181000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5278000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":748000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1329000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":191000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":38000000},"#207":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":156000000},"#208":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":95000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":156000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":76000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":86000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":92000000},"#209":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":350000000},"#210":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":254000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":350000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":91000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":86000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":76000000},"#211":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":338000000},"#212":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":253000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":338000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":92000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":81000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2531000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":464000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":298000},"#213":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":992000},"#214":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":992000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":992000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":65000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":84000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":78000},"#215":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":254000},"#216":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":228000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":26000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":254000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":118000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20116000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6492000},"#217":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32934000},"#218":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":26705000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":6229000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32934000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11883000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31238000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29062000},"#219":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":100886000},"#220":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":72183000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":28703000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":100886000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26574000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24352000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29308000},"#221":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118851000},"#222":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":80234000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":38617000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118851000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40625000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":46368000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":46713000},"#223":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198810000},"#224":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":133706000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":65104000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198810000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":99346000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":108441000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":117109000},"#225":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":471000000},"#226":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":324896000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":146104000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":471000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":149546000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":163582000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":175000000},"#227":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":663000000},"#228":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":488000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":663000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":158000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":172000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":185000000},"#229":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":685000000},"#230":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":515000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":685000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":169000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":170000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":163000000},"#231":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":748000000},"#232":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":502000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":748000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":99000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":75000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":126000000},"#233":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371000000},"#234":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":300000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":61000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":53000000},"#235":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":191000000},"#236":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":158000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":29000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":28000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-48941000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-58903000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-65078000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-81488000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-254411000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-55740000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-29519000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-38517000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-34935000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-51358000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-154328000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-89873000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-105603000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-110804000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-89932000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-396213000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11248000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-30502000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-38496000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-16264000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-74014000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-49800000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-61900000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-74708000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-107630000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-294040000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-154181000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-184227000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-229858000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-320397000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-888663000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-282267000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-293188000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21878000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-121337000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-674914000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-330277000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-336397000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-619376000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-675350000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1962000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-709000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-718000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":311000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":140000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-976000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-702000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-408000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":143000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":105000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-862000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":104000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":331000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":270000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":721000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":438000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1142000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1618000000},"#237":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5519000000},"#238":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3198000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":2321000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5519000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3318000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2259000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3292000000},"#239":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12556000000},"#240":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8869000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":3687000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12556000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2513000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2703000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1853000000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14997000000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7069000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":7928000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14997000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1390000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1400000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2173000000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7091000000},"#244":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4963000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":2128000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7091000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":409000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1172000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1373000000},"#245":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3794000000},"#246":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2954000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":840000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3794000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":477000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1114000000},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.86},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.05733333333333333},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#248"}],"scale":0.06666666666666667,"rule":"split-restated","value":0},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.4},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.02666666666666667},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-1.78},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.11866666666666667},"#251":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-6.93},"#252":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":128202000},"#253":{"kind":"computed","op":"product","terms":[{"ref":"#251"},{"ref":"#252"}],"value":-888439860},"#254":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":-4.47},"#255":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":127225000},"#256":{"kind":"computed","op":"product","terms":[{"ref":"#254"},{"ref":"#255"}],"value":-568695750},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#256","weight":-1}],"value":-319744110},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#252","weight":4},{"ref":"#255","weight":-3}],"rule":"unaverage-quarter","value":131133000},"#259":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"per-share-quarter","value":-2.4383191873899017},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.16255461249266012},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#251"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.46199999999999997},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.14},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":0.06666666666666667,"rule":"split-restated","value":0.009333333333333334},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-4.68},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":144212000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":-674912160},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":-3.94},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":140581000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":-553889140},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":-121023020},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":155105000},"#269":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":-0.78026511073144},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.05201767404876267},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.312},"#270":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-2.04},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#270"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.136},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-2.04},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#271"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.136},"#272":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-3.7},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#272"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.24666666666666667},"#273":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-11.83},"#274":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":166000000},"#275":{"kind":"computed","op":"product","terms":[{"ref":"#273"},{"ref":"#274"}],"value":-1963780000},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-7.8},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":164897000},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":-1286196600},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278","weight":-1}],"value":-677583400},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#274","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":169309000},"#281":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"per-share-quarter","value":-4.002051869658435},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#281"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.266803457977229},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#273"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.7886666666666666},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-4.19},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#282"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.2793333333333334},"#283":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-4.22},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#283"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.2813333333333333},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.75},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#284"}],"scale":0.06666666666666667,"rule":"split-restated","value":0.11666666666666667},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-1.14},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#285"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.37999999999999995},"#286":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-4.1},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#286"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.2733333333333333},"#287":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-2.31},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#287"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.154},"#288":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.16},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#288"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.05333333333333333},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.98},"#290":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":887000000},"#291":{"kind":"computed","op":"product","terms":[{"ref":"#289"},{"ref":"#290"}],"value":-869260000},"#292":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-1.11},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":882000000},"#294":{"kind":"computed","op":"product","terms":[{"ref":"#292"},{"ref":"#293"}],"value":-979020000.0000001},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294","weight":-1}],"value":109760000.00000012},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":902000000},"#297":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"per-share-quarter","value":0.12168514412416864},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#297"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.04056171470805621},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#289"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.32666666666666666},"#298":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.02},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#298"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.006666666666666666},"#299":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.1},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#299"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.03333333333333333},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.27},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#300"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.09},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.21},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.39},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#301"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.13},"#302":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.02},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#302"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.33999999999999997},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.48},"#303":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.63},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":3386000000},"#305":{"kind":"computed","op":"product","terms":[{"ref":"#303"},{"ref":"#304"}],"value":5519180000},"#306":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.95},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":3391000000},"#308":{"kind":"computed","op":"product","terms":[{"ref":"#306"},{"ref":"#307"}],"value":3221450000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#308","weight":-1}],"value":2297730000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#304","weight":4},{"ref":"#307","weight":-3}],"rule":"unaverage-quarter","value":3371000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"per-share-quarter","value":0.6816167309403738},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.63},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.95},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.65},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.95},"#311":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.62},"#312":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":3475000000},"#313":{"kind":"computed","op":"product","terms":[{"ref":"#311"},{"ref":"#312"}],"value":12579500000},"#314":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.55},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":3474000000},"#316":{"kind":"computed","op":"product","terms":[{"ref":"#314"},{"ref":"#315"}],"value":8858700000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316","weight":-1}],"value":3720800000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":3478000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"per-share-quarter","value":1.0698102357676826},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.62},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.73},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.78},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.53},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.3},"#320":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":3485000000},"#321":{"kind":"computed","op":"product","terms":[{"ref":"#319"},{"ref":"#320"}],"value":14985500000},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.03},"#323":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":3481000000},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#322"},{"ref":"#323"}],"value":7066429999.999999},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324","weight":-1}],"value":7919070000.000001},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":3497000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"per-share-quarter","value":2.264532456391193},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.3},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.41},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.4},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.62},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.04},"#328":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":3498000000},"#329":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#328"}],"value":7135920000},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.43},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":3489000000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":4989270000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332","weight":-1}],"value":2146650000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":3525000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"per-share-quarter","value":0.6089787234042553},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.04},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.12},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.33},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.39},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.08},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":3528000000},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#336"}],"value":3810240000.0000005},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.84},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":3523000000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":2959320000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340","weight":-1}],"value":850920000.0000005},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":3543000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"per-share-quarter","value":0.24016934801016102},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.08},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.13},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.32},"#343":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-3.69},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.246},"#344":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":53,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.26},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#344"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.017333333333333333},"#345":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":54,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.32},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#345"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.021333333333333333},"#346":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.62},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":119421000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":-74041020},"#349":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":54,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":-0.49},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":118282194},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":-57958275.06},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351","weight":-1}],"value":-16082744.939999998},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":122837418},"#354":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"per-share-quarter","value":-0.13092708396068695},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#354"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.008728472264045797},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.04133333333333333},"#355":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.5},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#355"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.03333333333333333},"#356":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.6},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#356"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.04},"#357":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-2.36},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":124539000},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":-293912040},"#360":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":-1.5},"#361":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":124217000},"#362":{"kind":"computed","op":"product","terms":[{"ref":"#360"},{"ref":"#361"}],"value":-186325500},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#362","weight":-1}],"value":-107586540},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#358","weight":4},{"ref":"#361","weight":-3}],"rule":"unaverage-quarter","value":125505000},"#365":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"per-share-quarter","value":-0.8572291143779133},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#365"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.05714860762519422},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#357"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.15733333333333333},"#366":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-1.22},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#366"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.08133333333333333},"#367":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-1.45},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#367"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.09666666666666666},"#368":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-2.13},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#368"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.142},"#369":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-2.09},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":0.06666666666666667,"rule":"split-restated","value":-0.1393333333333333},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-12-31","value":69627000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-06-30","value":47304000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2010-09-30","value":96563000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":99558000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":99558000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-03-31","value":100655000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-06-30","value":319380000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-09-30","value":213328000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-12-31","value":255266000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-12-31","value":255266000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-03-31","value":218570000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-06-30","value":210554000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-09-30","value":85693000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-12-31","value":201890000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-12-31","value":201890000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-03-31","value":214417000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-06-30","value":746057000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2013-09-30","value":795116000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-12-31","value":845889000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-12-31","value":845889000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2014-03-31","value":2393908000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-06-30","value":2674910000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-09-30","value":2370735000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":1905713000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":1905713000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-03-31","value":1510076000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-06-30","value":1150673000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-09-30","value":1426036000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":1196908000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":1196908000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-03-31","value":1441789000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-06-30","value":3246301000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-09-30","value":3084257000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":3393000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":3393000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-03-31","value":4006593000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-06-30","value":3035924000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-09-30","value":3530030000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":3368000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":3368000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-03-31","value":2665673000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-06-30","value":2236424000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-09-30","value":2967000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-12-31","value":3686000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-12-31","value":3686000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-03-31","value":2198000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-06-30","value":4955000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-09-30","value":5338000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-12-31","value":6268000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-12-31","value":6268000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-31","value":8080000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-30","value":8615000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-30","value":14531000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":19384000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":19384000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-03-31","value":17141000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-06-30","value":16229000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-09-30","value":16065000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-12-31","value":17576000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-12-31","value":17576000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-03-31","value":17505000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-06-30","value":18324000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-09-30","value":19532000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":16253000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":16253000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-03-31","value":16048000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-06-30","value":15296000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-09-30","value":15932000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":16398000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":16398000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-31","value":11805000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-06-30","value":14635000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-09-30","value":18111000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-12-31","value":16139000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-12-31","value":16139000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-31","value":16352000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-06-30","value":15587000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-09-30","value":18289000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":16513000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":16513000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2026-03-31","value":16603000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2026-06-30","value":15219000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2010-12-31","value":235886000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2010-12-31","value":235886000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-06-30","value":417758000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":412121000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":372838000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":372838000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":358897000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":317126000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":284541000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":524768000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":524768000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":525993000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-06-30","value":1129542000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-09-30","value":1218766000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":1265939000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":1265939000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-03-31","value":3156047000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-06-30","value":3441694000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-09-30","value":3362914000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":3180073000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":3180073000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-03-31","value":2921417000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":2628621000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":2998795000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":2782006000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":2782006000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-03-31","value":3239543000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-06-30","value":5203705000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-09-30","value":5172412000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":6259796000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":6259796000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-03-31","value":7027889000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-06-30","value":6359444000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-09-30","value":7068733000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":6570520000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":6570520000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":6383920000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":6699797000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":7920491000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":8307000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":8307000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-03-31","value":7677822000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":10181952000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":10940000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":12103000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":12103000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":14893000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":15336000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":21744000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":26717000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":26717000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":24705000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":24693000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":25002000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":27100000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":27100000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-03-31","value":29050000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":31222000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":35990000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":40917000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":40917000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2023-03-31","value":42997000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-06-30","value":43875000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":45026000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":49616000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":49616000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":50535000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":52977000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":56379000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":58360000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":58360000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":59389000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-06-30","value":61133000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":64653000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":68642000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":68642000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2026-03-31","value":69748000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":68758000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-12-31","value":386082000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-12-31","value":386082000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-06-30","value":646155000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2011-09-30","value":700250000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-12-31","value":713448000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-12-31","value":713448000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-03-31","value":761100000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-06-30","value":776869000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-09-30","value":809177000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":1114190000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":1114190000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-03-31","value":1143778000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-06-30","value":1887844000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-09-30","value":2166209000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-12-31","value":2416930000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-12-31","value":2416930000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-03-31","value":4500410000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-06-30","value":5054463000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-09-30","value":5437533000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-12-31","value":5830667000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-12-31","value":5830667000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2015-03-31","value":6120030000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-06-30","value":6468185000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-09-30","value":7547497000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-12-31","value":8067939000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-12-31","value":8067939000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-03-31","value":9191702000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-06-30","value":11868952000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-09-30","value":12592397000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-12-31","value":22664076000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-12-31","value":22664076000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-03-31","value":25053726000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-06-30","value":26043705000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-09-30","value":28107074000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":28655372000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":28655372000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-03-31","value":27271429000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-06-30","value":27910000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-09-30","value":29262713000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-12-31","value":29740000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-12-31","value":29740000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-03-31","value":28912524000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-06-30","value":31872597000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-09-30","value":32795000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-12-31","value":34309000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-12-31","value":34309000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-03-31","value":37250000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-06-30","value":38135000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-09-30","value":45691000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-12-31","value":52148000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-12-31","value":52148000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-03-31","value":52972000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-06-30","value":55146000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-09-30","value":57834000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-12-31","value":62131000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-12-31","value":62131000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-03-31","value":66038000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-06-30","value":68513000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-09-30","value":74426000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":82338000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":82338000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2023-03-31","value":86833000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2023-06-30","value":90591000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-09-30","value":93941000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":106618000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":106618000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-03-31","value":109226000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-06-30","value":112832000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-09-30","value":119852000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":122070000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":122070000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-03-31","value":125111000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-06-30","value":128567000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-09-30","value":133735000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":137806000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":137806000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2026-03-31","value":143724000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2026-06-30","value":148524000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2010-12-31","value":85565000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2010-12-31","value":85565000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-06-30","value":138736000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":154181000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":191339000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":191339000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":235722000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":286526000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":385806000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":539108000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":539108000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":535623000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-06-30","value":486545000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-09-30","value":1169459000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":675160000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":675160000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-03-31","value":1413470000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-06-30","value":1575850000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-09-30","value":1839777000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":2107166000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":2107166000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-03-31","value":2192381000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":2384388000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":2553771000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":2811035000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":2811035000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-03-31","value":3187699000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-06-30","value":3766404000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-09-30","value":4082390000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":5827005000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":5827005000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-03-31","value":6245439000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-06-30","value":6546355000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-09-30","value":6468940000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":7674670000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":7674670000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":8650359000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":9141362000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":9775324000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":9993000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":9993000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-03-31","value":9242800000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":9588773000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":10146000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":10667000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":10667000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":11986000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":12270000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":13302000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":14248000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":14248000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":14877000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":16371000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":18051000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":19705000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":19705000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-03-31","value":21455000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":21821000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":24611000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":26709000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":26709000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2023-03-31","value":27436000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-06-30","value":27592000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":26640000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":28748000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":28748000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":29453000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":27729000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":30577000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":28821000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":28821000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":29753000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-06-30","value":30008000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":31290000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":31714000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":31714000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2026-03-31","value":34138000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":35425000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-06-30","value":5701978000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-12-31","value":179034000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-12-31","value":179034000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-06-30","value":297703000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2011-09-30","value":406132000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-12-31","value":489403000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-12-31","value":489403000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2012-03-31","value":607226000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-06-30","value":714654000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-09-30","value":837052000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-12-31","value":989490000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-12-31","value":989490000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-03-31","value":975195000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-06-30","value":1258418000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2013-09-30","value":1524546000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-12-31","value":1749810000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-12-31","value":1749810000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-03-31","value":3518412000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-06-30","value":4036047000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2014-09-30","value":4417278000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-12-31","value":4860761000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-12-31","value":4860761000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2015-03-31","value":5239756000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-09-30","value":6186660000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-12-31","value":6936950000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-12-31","value":6936950000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-03-31","value":8178711000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-06-30","value":9311512000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-09-30","value":9900639000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":16750167000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":16750167000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-03-31","value":18885353000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-06-30","value":19459902000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2017-09-30","value":21929057000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-12-31","value":23022980000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-12-31","value":23022980000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2018-03-31","value":21551021000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-06-30","value":22642887000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-09-30","value":23409144000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-12-31","value":23427000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-12-31","value":23427000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-03-31","value":22874618000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-06-30","value":24722136000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-09-30","value":25313000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-12-31","value":26199000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-12-31","value":26199000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-03-31","value":26518000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-06-30","value":26754000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-09-30","value":28143000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-12-31","value":28418000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-12-31","value":28418000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-03-31","value":28507000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-06-30","value":28896000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-09-30","value":29340000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-12-31","value":30548000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-12-31","value":30548000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2022-03-31","value":30632000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2022-06-30","value":30855000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-09-30","value":33302000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-12-31","value":36440000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-12-31","value":36440000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2023-03-31","value":37598000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2023-06-30","value":38409000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-09-30","value":39446000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":43009000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":43009000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-03-31","value":44046000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-06-30","value":45569000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-09-30","value":49142000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":48390000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":48390000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-03-31","value":49693000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-06-30","value":50495000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-09-30","value":53019000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-12-31","value":54941000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-12-31","value":54941000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2026-03-31","value":58922000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2026-06-30","value":61005000000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2010-12-31","value":71828000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":71828000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":71828000},"#371":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2011-06-30","value":134177000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":134177000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2011-09-30","value":225000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":225000000},"#373":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2011-12-31","value":268335000},"#374":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":7916000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":276251000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":276251000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2012-03-31","value":340323000},"#376":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":20194000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":360517000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2012-06-30","value":396155000},"#378":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":35637000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"}],"rule":"component-sum","value":431792000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2012-09-30","value":414207000},"#380":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":50841000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":465048000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2012-12-31","value":401495000},"#382":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":50841000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":452336000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":452336000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-03-31","value":388785000},"#384":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":50841000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":439626000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2013-06-30","value":578740000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":578740000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2013-09-30","value":582500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":582500000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2013-12-31","value":586119000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":586119000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":586119000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-03-31","value":1519967000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":1519967000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2014-06-30","value":593700000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":593700000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2014-09-30","value":597600000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":597600000},"#391":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2014-12-31","value":1818785000},"#392":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":611099000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":2429884000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":2429884000},"#393":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2015-12-31","value":2021093000},"#394":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":627927000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":2649020000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":2649020000},"#395":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2016-03-31","value":2484329000},"#396":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2016-03-31","value":635285000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":3119614000},"#397":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2016-06-30","value":2620002000},"#398":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2016-06-30","value":626826000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":3246828000},"#399":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2016-09-30","value":2443420000},"#400":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2016-09-30","value":260771000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":2704191000},"#401":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2016-12-31","value":5860049000},"#402":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":984211000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":6844260000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":6844260000},"#403":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2017-03-31","value":7148416000},"#404":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2017-03-31","value":829080000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":7977496000},"#405":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2017-06-30","value":7122862000},"#406":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2017-06-30","value":716533000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":7839395000},"#407":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2017-09-30","value":9581616000},"#408":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2017-09-30","value":324224000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":9905840000},"#409":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2017-12-31","value":9418319000},"#410":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":796549000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":10214868000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":10214868000},"#411":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2018-03-31","value":8761070000},"#412":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":1915530000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":10676600000},"#413":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2018-06-30","value":9510696000},"#414":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":2020685000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":11531381000},"#415":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2018-09-30","value":9669879000},"#416":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":2106538000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":11776417000},"#417":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2018-12-31","value":9403672000},"#418":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":2567699000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":11971371000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":11971371000},"totalDebt@2019Q1":{"kind":"filed","concept":"LongTermDebt","filing":55,"unit":"USD","end":"2019-03-31","value":8650023000},"totalDebt@2019Q2":{"kind":"filed","concept":"LongTermDebt","filing":56,"unit":"USD","end":"2019-06-30","value":9905847000},"totalDebt@2019Q3":{"kind":"filed","concept":"LongTermDebt","filing":57,"unit":"USD","end":"2019-09-30","value":10096000000},"totalDebt@2019Q4":{"kind":"filed","concept":"LongTermDebt","filing":40,"unit":"USD","end":"2019-12-31","value":10402000000},"totalDebt@FY2019":{"kind":"filed","concept":"LongTermDebt","filing":40,"unit":"USD","end":"2019-12-31","value":10402000000},"totalDebt@2020Q1":{"kind":"filed","concept":"LongTermDebt","filing":58,"unit":"USD","end":"2020-03-31","value":9479000000},"totalDebt@2020Q2":{"kind":"filed","concept":"LongTermDebt","filing":59,"unit":"USD","end":"2020-06-30","value":9247000000},"totalDebt@2020Q3":{"kind":"filed","concept":"LongTermDebt","filing":60,"unit":"USD","end":"2020-09-30","value":9428000000},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":41,"unit":"USD","end":"2020-12-31","value":8462000000},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":41,"unit":"USD","end":"2020-12-31","value":8462000000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":42,"unit":"USD","end":"2021-03-31","value":8019000000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":43,"unit":"USD","end":"2021-06-30","value":6878000000},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2021-09-30","value":5439000000},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2021-12-31","value":4254000000},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2021-12-31","value":4254000000},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebt","filing":46,"unit":"USD","end":"2022-03-31","value":2253000000},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":47,"unit":"USD","end":"2022-06-30","value":2095000000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":48,"unit":"USD","end":"2022-09-30","value":1418000000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":29,"unit":"USD","end":"2022-12-31","value":1029000000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":29,"unit":"USD","end":"2022-12-31","value":1029000000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":49,"unit":"USD","end":"2023-03-31","value":817000000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":50,"unit":"USD","end":"2023-06-30","value":504000000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2023-09-30","value":2152000000},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2023-12-31","value":2682000000},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2023-12-31","value":2682000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2024-03-31","value":2739000000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2024-06-30","value":5338000000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":34,"unit":"USD","end":"2024-09-30","value":5275000000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2024-12-31","value":5535000000},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2024-12-31","value":5535000000},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":35,"unit":"USD","end":"2025-03-31","value":5080000000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":36,"unit":"USD","end":"2025-06-30","value":4994000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2025-09-30","value":5609000000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2025-12-31","value":6584000000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2025-12-31","value":6584000000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2026-03-31","value":7645000000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2026-06-30","value":7721000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-12-31","value":911710000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-12-31","value":911710000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2015-12-31","value":1083704000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2015-12-31","value":1083704000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2016-12-31","value":5538000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2016-12-31","value":5538000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-12-31","value":5234000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-12-31","value":5234000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-03-31","value":5314571000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-06-30","value":4728000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-09-30","value":5302000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-12-31","value":5757000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-12-31","value":5757000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-03-31","value":5468000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-06-30","value":6569000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-09-30","value":6882000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-12-31","value":7467000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-12-31","value":7467000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-03-31","value":10040000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2020-06-30","value":10724000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2020-09-30","value":16892000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-12-31","value":23075000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-12-31","value":23075000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2021-03-31","value":23864000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-06-30","value":25645000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-09-30","value":27889000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2021-12-31","value":31015000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2021-12-31","value":31015000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2022-03-31","value":34947000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-06-30","value":37237000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-09-30","value":40703000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2022-12-31","value":45489000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2022-12-31","value":45489000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2023-03-31","value":48828000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2023-06-30","value":51894000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2023-09-30","value":54218000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-12-31","value":63367000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-12-31","value":63367000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2024-03-31","value":65604000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-06-30","value":67610000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-09-30","value":71065000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-12-31","value":73617000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-12-31","value":73617000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-03-31","value":75356000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-06-30","value":78011000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-09-30","value":80657000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-12-31","value":82807000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-12-31","value":82807000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2026-03-31","value":84745000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2026-06-30","value":87465000000},"#419":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2017-03-31","value":4987719000},"#420":{"kind":"filed","concept":"MinorityInterest","filing":12,"unit":"USD","end":"2017-03-31","value":809075000},"equity@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":5796794000},"#421":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-06-30","value":5105752000},"#422":{"kind":"filed","concept":"MinorityInterest","filing":13,"unit":"USD","end":"2017-06-30","value":1108986000},"equity@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":6214738000},"#423":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2017-09-30","value":4711480000},"#424":{"kind":"filed","concept":"MinorityInterest","filing":14,"unit":"USD","end":"2017-09-30","value":1063237000},"equity@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":5774717000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2010-12-31","value":207048000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2010-12-31","value":207048000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2009-12-31","value":-253523000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2011-06-30","value":348452000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2011-09-30","value":294118000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-12-31","value":224045000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-12-31","value":224045000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2012-03-31","value":153874000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2012-06-30","value":62215000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-09-30","value":-27875000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-12-31","value":124700000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-12-31","value":124700000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2013-03-31","value":168583000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2013-06-30","value":629426000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-09-30","value":564165000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2013-12-31","value":667120000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2013-12-31","value":667120000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-03-31","value":912056000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-06-30","value":952333000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2014-09-30","value":958094000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2015-03-31","value":825997000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2015-06-30","value":715934000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2015-09-30","value":1314656000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2016-03-31","value":970365000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-06-30","value":2520294000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2016-09-30","value":2680488000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2020-12-31","value":604000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2020-12-31","value":604000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2021-12-31","value":568000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2021-12-31","value":568000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2022-06-30","value":421000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2022-09-30","value":421000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2022-12-31","value":409000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2022-12-31","value":409000000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":33,"unit":"USD","end":"2023-03-31","value":407000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2023-06-30","value":288000000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2023-09-30","value":277000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2023-12-31","value":242000000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2023-12-31","value":242000000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":36,"unit":"USD","end":"2024-03-31","value":73000000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2024-06-30","value":72000000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2024-09-30","value":70000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2024-12-31","value":63000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2024-12-31","value":63000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2025-03-31","value":62000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2025-06-30","value":61000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2025-09-30","value":59000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2025-12-31","value":58000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2025-12-31","value":58000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2026-03-31","value":57000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2026-06-30","value":54000000},"#425":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2016-12-31","value":8784000},"#426":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2016-12-31","value":367039000},"temporaryEquity@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":375823000},"temporaryEquity@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":375823000},"#427":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2017-03-31","value":7283000},"#428":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2017-03-31","value":364296000},"temporaryEquity@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":371579000},"#429":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2017-06-30","value":1688000},"#430":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2017-06-30","value":367377000},"temporaryEquity@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":369065000},"#431":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2017-09-30","value":357000},"#432":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2017-09-30","value":402943000},"temporaryEquity@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":403300000},"#433":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2017-12-31","value":70000},"#434":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2017-12-31","value":397734000},"temporaryEquity@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":397804000},"temporaryEquity@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":397804000},"#435":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2018-03-31","value":2000},"#436":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2018-03-31","value":405835000},"temporaryEquity@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":405837000},"#437":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":58,"unit":"USD","end":"2020-03-31","value":60000000},"#438":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":58,"unit":"USD","end":"2020-03-31","value":632000000},"temporaryEquity@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":692000000},"#439":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":59,"unit":"USD","end":"2020-06-30","value":44000000},"#440":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":59,"unit":"USD","end":"2020-06-30","value":613000000},"temporaryEquity@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":657000000},"#441":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":60,"unit":"USD","end":"2020-09-30","value":48000000},"#442":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2020-09-30","value":608000000},"temporaryEquity@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":656000000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2015-12-31","value":47285000},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2015-12-31","value":47285000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2016-03-31","value":42626000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2016-06-30","value":37146000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2016-09-30","value":11270000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2018-06-30","value":539536000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2018-09-30","value":551264000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":39,"unit":"USD","end":"2018-12-31","value":556000000},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":39,"unit":"USD","end":"2018-12-31","value":556000000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2019-03-31","value":570284000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":56,"unit":"USD","end":"2019-06-30","value":580227000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2019-09-30","value":600000000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2019-12-31","value":643000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2019-12-31","value":643000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":42,"unit":"USD","end":"2021-03-31","value":601000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":48,"unit":"USD","end":"2021-06-30","value":605000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":44,"unit":"USD","end":"2021-09-30","value":605000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2022-03-31","value":459000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-80825000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-93533000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-47576000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-45957000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-127817000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":-34284000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-127817000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-43297000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-65785000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-43297000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":-22488000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-87276000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":-21491000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-128034000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":-40758000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-128034000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-63300000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-127564000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-63300000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":-64264000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-228590000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":-101026000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-266081000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":-37491000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-266081000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":64079000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":25886000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":64079000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":-38193000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":128232000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":102346000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":257994000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":129762000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":257994000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":60640000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-123829000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-570545000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-269983000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":-300562000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-61000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":509545000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-61000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-398376000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-528040000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-398376000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":-129664000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":863000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":1391040000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2098000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":1235000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2098000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-640000000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":224000000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-640000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":864000000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":980000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":756000000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2405000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":1425000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2405000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-440000000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":524000000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-440000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":964000000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2924000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":2400000000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5943000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":3019000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5943000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1641000000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3765000000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1641000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":2124000000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6912000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":3147000000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11497000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":4585000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11497000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3995000000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":6346000000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3995000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":2351000000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11446000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":5100000000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":14724000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":3278000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":14724000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2513000000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5578000000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2513000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":3065000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8886000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":3308000000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13256000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":4370000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13256000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":242000000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3854000000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":242000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":3612000000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10109000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":6255000000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14923000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":4814000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14923000000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":175175000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":62398000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":62398000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":239228000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":64053000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":64053000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":239228000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":57727000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":57727000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":98242000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":40515000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":40515000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":174790000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":76548000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":76548000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":264224000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":89434000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":89434000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":264224000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":141364000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":141364000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":317049000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":175685000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":175685000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":601224000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":284175000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":284175000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":969885000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":368661000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":368661000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":969885000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":426060000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":426060000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":831225000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":405165000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":405165000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1223628000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":392403000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":392403000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1634850000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":411222000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":411222000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":1634850000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":216859000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":216859000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":511579000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":294720000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":294720000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":759190000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":247611000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":247611000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1280802000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":521612000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":521612000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":1280802000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":552624000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":552624000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1511692000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":959068000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":959068000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2628126000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":1116434000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":1116434000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3415000000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":786874000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":786874000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":3415000000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":655662000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":655662000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1265475000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":609813000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":609813000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1776000000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":510525000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":510525000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2101000000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":325000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":325000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":2101000000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":280000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":280000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":530000000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":250000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":250000000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":915000000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"#540":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5000000},"#541":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#542"}],"rule":"component-sum","value":385000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1327000000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":412000000},"#545":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5000000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#546"}],"rule":"component-sum","value":412000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#545"}],"rule":"component-sum","value":1332000000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":455000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":455000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1001000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":546000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":546000000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2006000000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":1005000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":1005000000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3157000000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":1151000000},"#554":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10000000},"#555":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#556"}],"rule":"component-sum","value":1156000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#554"}],"rule":"component-sum","value":3167000000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1348000000},"#558":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1500000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":2848000000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2853000000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":1505000000},"#561":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1500000000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#562"}],"rule":"component-sum","value":1505000000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4672000000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":1819000000},"#565":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1500000000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#566"}],"rule":"component-sum","value":1819000000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6482000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":1810000000},"#569":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1500000000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#570"}],"rule":"component-sum","value":1810000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#569"}],"rule":"component-sum","value":7982000000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1767000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":1767000000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3497000000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":1730000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":1730000000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5300000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":1803000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":1803000000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7158000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":1858000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":1858000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":7158000000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2072000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":2072000000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4132000000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":2060000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":2060000000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6592000000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":2460000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":2460000000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8899000000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":2307000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":2307000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":8899000000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2777000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":2777000000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":5049000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":2272000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":2272000000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8562000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":3513000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":3513000000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11342000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":2780000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":2780000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":11342000000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1492000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":1492000000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3886000000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":2394000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":2394000000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6134000000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":2248000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":2248000000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8527000000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":2393000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":2393000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":8527000000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2493000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":2493000000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8282000000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":5789000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":5789000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6900000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3100000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3800000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3700000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14600000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10500000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14600000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3800000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3700000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6800000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25300000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13700000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":11600000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25300000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17400000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20200000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21200000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":83900000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":58800000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":83900000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":28900000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":36100000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":40200000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":155900000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":105100000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":50800000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":155900000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":52100000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":60800000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":71800000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":278700000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":184700000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":278700000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":99200000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":111900000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":126800000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":477300000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":337900000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":139400000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":477300000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":160100000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":176600000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":197500000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":769300000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":534200000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":235100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":769300000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":245200000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":251800000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":300000000},"#616":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7733000},"#617":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4624000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":3109000},"#618":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10623000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":2890000},"#619":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":104784343},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#619"}],"scale":15,"rule":"split-restated","value":1571765145},"#620":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":124265292},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#620"}],"scale":15,"rule":"split-restated","value":1863979380},"#621":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":123472782},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#621"}],"scale":15,"rule":"split-restated","value":1852091730},"#622":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":129006000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#622"}],"scale":15,"rule":"split-restated","value":1935090000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":15,"rule":"split-restated","value":1966995000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":15,"rule":"split-restated","value":1923030000},"#623":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":156935000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#623"}],"scale":15,"rule":"split-restated","value":2354025000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":15,"rule":"split-restated","value":2326575000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":15,"rule":"split-restated","value":2163180000},"#624":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":162129000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#624"}],"scale":15,"rule":"split-restated","value":2431935000},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":165212000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#625"}],"scale":15,"rule":"split-restated","value":2478180000},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":167294000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#626"}],"scale":15,"rule":"split-restated","value":2509410000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":15,"rule":"split-restated","value":2539635000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#274"}],"scale":15,"rule":"split-restated","value":2490000000},"#627":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":169146000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#627"}],"scale":15,"rule":"split-restated","value":2537190000},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":169997000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#628"}],"scale":15,"rule":"split-restated","value":2549955000},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":178000000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#629"}],"scale":15,"rule":"split-restated","value":2670000000},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":853000000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#630"}],"scale":3,"rule":"split-restated","value":2559000000},"#631":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":173000000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#631"}],"scale":15,"rule":"split-restated","value":2595000000},"#632":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":177000000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#632"}],"scale":15,"rule":"split-restated","value":2655000000},"#633":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":922000000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#633"}],"scale":3,"rule":"split-restated","value":2766000000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#296"}],"scale":3,"rule":"split-restated","value":2706000000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#290"}],"scale":3,"rule":"split-restated","value":2661000000},"#634":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":994000000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#634"}],"scale":3,"rule":"split-restated","value":2982000000},"#635":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1036000000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#635"}],"scale":3,"rule":"split-restated","value":3108000000},"#636":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1105000000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#636"}],"scale":3,"rule":"split-restated","value":3315000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":3249000000},"#637":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":1133000000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#637"}],"scale":3,"rule":"split-restated","value":3399000000},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":1119000000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#638"}],"scale":3,"rule":"split-restated","value":3357000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":3369000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304","weight":4},{"ref":"#307","weight":-3}],"rule":"unaverage-quarter","value":3371000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":3386000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":3472000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":3464000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":3468000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":3478000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":3475000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":3468000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":3478000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":3493000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":3497000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":3485000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":3484000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":3481000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":3497000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":3525000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":3498000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":3521000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":3519000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":3526000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":3543000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":3528000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":3538000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":3540000000},"#639":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":107349188},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#639"}],"scale":15,"rule":"split-restated","value":1610237820},"#640":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":121862497},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#640"}],"scale":15,"rule":"split-restated","value":1827937455},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#353"}],"scale":15,"rule":"split-restated","value":1842561270},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#347"}],"scale":15,"rule":"split-restated","value":1791315000},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":124250428},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#641"}],"scale":15,"rule":"split-restated","value":1863756420},"#642":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":124911000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#642"}],"scale":15,"rule":"split-restated","value":1873665000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#364"}],"scale":15,"rule":"split-restated","value":1882575000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#358"}],"scale":15,"rule":"split-restated","value":1868085000},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":125947000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#643"}],"scale":15,"rule":"split-restated","value":1889205000},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":126689000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#644"}],"scale":15,"rule":"split-restated","value":1900335000},"#645":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":132676000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#645"}],"scale":15,"rule":"split-restated","value":1990140000},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":139983000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#646"}],"scale":15,"rule":"split-restated","value":2099745000},"#647":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2010-12-31","value":94908370},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#647"}],"scale":15,"rule":"split-restated","value":1423625550},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#647"}],"scale":15,"rule":"split-restated","value":1423625550},"#648":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2011-06-30","value":103980989},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#648"}],"scale":15,"rule":"split-restated","value":1559714835},"#649":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2011-09-30","value":104188831},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#649"}],"scale":15,"rule":"split-restated","value":1562832465},"#650":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2011-12-31","value":104530305},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#650"}],"scale":15,"rule":"split-restated","value":1567954575},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#650"}],"scale":15,"rule":"split-restated","value":1567954575},"#651":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2012-03-31","value":105164770},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#651"}],"scale":15,"rule":"split-restated","value":1577471550},"#652":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2012-06-30","value":105323351},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#652"}],"scale":15,"rule":"split-restated","value":1579850265},"#653":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-09-30","value":105772431},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#653"}],"scale":15,"rule":"split-restated","value":1586586465},"#654":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-12-31","value":114214274},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#654"}],"scale":15,"rule":"split-restated","value":1713214110},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#654"}],"scale":15,"rule":"split-restated","value":1713214110},"#655":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-03-31","value":115161040},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#655"}],"scale":15,"rule":"split-restated","value":1727415600},"#656":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-06-30","value":121429665},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#656"}],"scale":15,"rule":"split-restated","value":1821444975},"#657":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2013-09-30","value":122566098},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#657"}],"scale":15,"rule":"split-restated","value":1838491470},"#658":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-12-31","value":123090990},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#658"}],"scale":15,"rule":"split-restated","value":1846364850},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#658"}],"scale":15,"rule":"split-restated","value":1846364850},"#659":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-03-31","value":124040756},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#659"}],"scale":15,"rule":"split-restated","value":1860611340},"#660":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2014-06-30","value":124588213},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#660"}],"scale":15,"rule":"split-restated","value":1868823195},"#661":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2014-09-30","value":125366171},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#661"}],"scale":15,"rule":"split-restated","value":1880492565},"#662":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-12-31","value":125688000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#662"}],"scale":15,"rule":"split-restated","value":1885320000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#662"}],"scale":15,"rule":"split-restated","value":1885320000},"#663":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2015-03-31","value":126362303},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#663"}],"scale":15,"rule":"split-restated","value":1895434545},"#664":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-06-30","value":127100947},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#664"}],"scale":15,"rule":"split-restated","value":1906514205},"#665":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-09-30","value":130901000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#665"}],"scale":15,"rule":"split-restated","value":1963515000},"#666":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2015-12-31","value":131425000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":15,"rule":"split-restated","value":1971375000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":15,"rule":"split-restated","value":1971375000},"#667":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-03-31","value":133858000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#667"}],"scale":15,"rule":"split-restated","value":2007870000},"#668":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2016-06-30","value":148015000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":15,"rule":"split-restated","value":2220225000},"#669":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2016-09-30","value":149825000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#669"}],"scale":15,"rule":"split-restated","value":2247375000},"#670":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2016-12-31","value":161561000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#670"}],"scale":15,"rule":"split-restated","value":2423415000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#670"}],"scale":15,"rule":"split-restated","value":2423415000},"#671":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-03-31","value":164164000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#671"}],"scale":15,"rule":"split-restated","value":2462460000},"#672":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-06-30","value":166863000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#672"}],"scale":15,"rule":"split-restated","value":2502945000},"#673":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2017-09-30","value":168017000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#673"}],"scale":15,"rule":"split-restated","value":2520255000},"#674":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-12-31","value":168797000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#674"}],"scale":15,"rule":"split-restated","value":2531955000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#674"}],"scale":15,"rule":"split-restated","value":2531955000},"#675":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2018-03-31","value":169750000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#675"}],"scale":15,"rule":"split-restated","value":2546250000},"#676":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-06-30","value":170516000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#676"}],"scale":15,"rule":"split-restated","value":2557740000},"#677":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-09-30","value":171578000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#677"}],"scale":15,"rule":"split-restated","value":2573670000},"#678":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2018-12-31","value":173000000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#678"}],"scale":15,"rule":"split-restated","value":2595000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#678"}],"scale":15,"rule":"split-restated","value":2595000000},"#679":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2019-03-31","value":173682000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#679"}],"scale":15,"rule":"split-restated","value":2605230000},"#680":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2019-06-30","value":179118000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#680"}],"scale":15,"rule":"split-restated","value":2686770000},"#681":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-09-30","value":180000000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#681"}],"scale":15,"rule":"split-restated","value":2700000000},"#682":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-12-31","value":905000000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#682"}],"scale":3,"rule":"split-restated","value":2715000000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#682"}],"scale":3,"rule":"split-restated","value":2715000000},"#683":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2020-03-31","value":185000000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#683"}],"scale":15,"rule":"split-restated","value":2775000000},"#684":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-06-30","value":186000000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#684"}],"scale":15,"rule":"split-restated","value":2790000000},"#685":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-09-30","value":948000000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#685"}],"scale":3,"rule":"split-restated","value":2844000000},"#686":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-12-31","value":960000000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#686"}],"scale":3,"rule":"split-restated","value":2880000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#686"}],"scale":3,"rule":"split-restated","value":2880000000},"#687":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-03-31","value":963000000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#687"}],"scale":3,"rule":"split-restated","value":2889000000},"#688":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-06-30","value":984000000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#688"}],"scale":3,"rule":"split-restated","value":2952000000},"#689":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-09-30","value":1004000000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#689"}],"scale":3,"rule":"split-restated","value":3012000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":3100000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":3100000000},"#690":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2022-03-31","value":1036000000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#690"}],"scale":3,"rule":"split-restated","value":3108000000},"#691":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-06-30","value":1041000000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#691"}],"scale":3,"rule":"split-restated","value":3123000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-09-30","value":3158000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2022-12-31","value":3164000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2022-12-31","value":3164000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2023-03-31","value":3169000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2023-06-30","value":3174000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-09-30","value":3179000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":3185000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":3185000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-03-31","value":3189000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-06-30","value":3194000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-09-30","value":3207000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":3216000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":3216000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2025-03-31","value":3220000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-06-30","value":3224000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-09-30","value":3324000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-12-31","value":3751000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-12-31","value":3751000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2026-03-31","value":3755000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2026-06-30","value":3949000000},"#692":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":102408000},"#693":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61432000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":163840000},"#694":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22144000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":37623000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":59767000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":21945000},"#697":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":47130000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":69075000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":24965000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":62966000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":87931000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#111"}],"rule":"component-sum","value":263582000},"#700":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31002000},"#701":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":65374000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":96376000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":39663000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":77247000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":116910000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":40442000},"#705":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":81701000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":122143000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":31540000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":88762000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":120302000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#113"}],"rule":"component-sum","value":455730000},"#708":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19957000},"#709":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98973000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":118930000},"#710":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21891000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":110937000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":132828000},"#712":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":58865000},"#713":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":99699000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":158564000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":282475000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":114740000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":397215000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#115"}],"rule":"component-sum","value":807539000},"#716":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":465472000},"#717":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":101904000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":567376000},"#718":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":304656000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":112275000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":416931000},"#720":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":328478000},"#721":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":133422000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":461900000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":458630000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":169942000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":628572000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#117"}],"rule":"component-sum","value":2074779000},"#724":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":465414000},"#725":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":199095000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":664509000},"#726":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":556354000},"#727":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":241748000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":798102000},"#728":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":599953000},"#729":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":290980000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":890933000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":694964000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":336535000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":1031499000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#119"}],"rule":"component-sum","value":3385045000},"#732":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":679807000},"#733":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":362519000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":1042326000},"#734":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":741606000},"#735":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":383558000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":1125164000},"#736":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":705293000},"#737":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":415158000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":1120451000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":995816000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":478897000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"}],"rule":"component-sum","value":1474713000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#121"}],"rule":"component-sum","value":4762654000},"#740":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":894580000},"#741":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":500692000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":1395272000},"#742":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":995241000},"#743":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":512816000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":1508057000},"#744":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1661701000},"#745":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":551113000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":2212814000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1849353000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":701976000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":2551329000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#123"}],"rule":"component-sum","value":7667472000},"#748":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2028324000},"#749":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":925495000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":2953819000},"#750":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2122942000},"#751":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":907531000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":3030473000},"#752":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2535535000},"#753":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":984620000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":3520155000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":2849199000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":1037354000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":3886553000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#125"}],"rule":"component-sum","value":13391000000},"#756":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2952225000},"#757":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1053500000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":4005725000},"#758":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3383301000},"#759":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1240322000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":4623623000},"#760":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5300000000},"#761":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1108000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":6408000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":5783000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1029000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"}],"rule":"component-sum","value":6812000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#127"}],"rule":"component-sum","value":21849000000},"#764":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3975000000},"#765":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1088000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":5063000000},"#766":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5429000000},"#767":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1088000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":6517000000},"#768":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5112000000},"#769":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":930000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":6042000000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":5993000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":1032000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":7025000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#129"}],"rule":"component-sum","value":24647000000},"#772":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4751000000},"#773":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":951000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":5702000000},"#774":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4769000000},"#775":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":940000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":5709000000},"#776":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6708000000},"#777":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1254000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":7962000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":8678000000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":1491000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":10169000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#131"}],"rule":"component-sum","value":29542000000},"#780":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8174000000},"#781":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1621000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":9795000000},"#782":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9074000000},"#783":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1572000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":10646000000},"#784":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10097000000},"#785":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1656000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":11753000000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":12872000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":2234000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":15106000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#133"}],"rule":"component-sum","value":47300000000},"#788":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13296000000},"#789":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1857000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":15153000000},"#790":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12700000000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1770000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":14470000000},"#792":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16072000000},"#793":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1694000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":17766000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":18541000000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1876000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":20417000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#135"}],"rule":"component-sum","value":67806000000},"#796":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18818000000},"#797":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1847000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":20665000000},"#798":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":20394000000},"#799":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2134000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":22528000000},"#800":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19172000000},"#801":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2414000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":21586000000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":20729000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":2374000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":23103000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#137"}],"rule":"component-sum","value":87882000000},"#804":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17605000000},"#805":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2525000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":20130000000},"#806":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20922000000},"#807":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2973000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":23895000000},"#808":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20185000000},"#809":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2280000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":22465000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":21528000000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":2596000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":24124000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#139"}],"rule":"component-sum","value":90614000000},"#812":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16182000000},"#813":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2754000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":18936000000},"#814":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18618000000},"#815":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2955000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":21573000000},"#816":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23041000000},"#817":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3430000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":26471000000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":19892000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":3600000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":23492000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#141"}],"rule":"component-sum","value":90472000000},"#820":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17667000000},"#821":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3779000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":21446000000},"#822":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23485000000},"#823":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4353000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":27838000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":664000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1492000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.30721489526765},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.0636152055857253},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.1153348849237132},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.996067623432931},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-11272000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":680000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":146000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-2394000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.238620199146514},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.102951635846373},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.209815078236131},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0372234070914423},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-10593000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1635000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":3990000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2248000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.98896600818651},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.7803879693895714},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.886990567716676},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.0662511984659635},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-12680000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":2035000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1420000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-2393000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.11565800570258},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.6584072928798035},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.3733584996586483},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.1644068865485275},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-9929000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1266000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":6220000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-8527000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.026511436616154},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.592573845001951},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.000970187815707},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.1644068865485275},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-9929000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":5616000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1444000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2493000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.083664626792334},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.203332291061777},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.130700853173717},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.043119104809889},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-8958000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":840000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-1092000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-5789000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.826037682391274},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.4095480946309675},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.945318033715824},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.9409456598447423},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-7498000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1410000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-177347000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-175685000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":27.6850948009291},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-3.7373155745961846},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-8.045763366170618},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.1840238601389728},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-2081210000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-29512000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-312171000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-284175000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":29.566778272936027},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-4.593662391817836},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-8.770562242018116},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.8278921847593486},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-1773135000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-41919000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-455063000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-368661000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":27.355249142590736},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-7.822833793789022},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-11.250589289204848},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.5091706111431182},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":524171000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-75207000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-1027222000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-969885000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":27.566380978227567},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-5.837030024174919},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-9.193473146829184},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.5091706111431182},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":524171000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":-183750000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-557854000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-426060000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":27.670872877388604},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-10.899902115163638},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-16.404328212112183},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3325316174515287},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-124567000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-564681000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-405165000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.34296987568274},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-17.821180846429648},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-19.291270147103173},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.102430057524195},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-156708000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-595743000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-392403000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":24.711647980495073},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-19.605482130981468},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-24.536795372277002},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1742615136596037},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-198766000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-441071000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-411222000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.998005564984243},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-21.437541327707414},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-26.383608412200804},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9896731986617029},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1452112000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-276732000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-2159349000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-1634850000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.824945471172324},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-17.711927138364196},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-21.963853411681836},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9896731986617029},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1452112000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-756773000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-466464000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-216859000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.010238455583377},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-21.640245220775416},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-24.60812450743125},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0162637689443075},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1677825000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-237796000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-144384000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-294720000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":21.63561590120447},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-18.74305619531077},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-23.085360274704982},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.3816109477368865},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":527000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":-243171000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":176038000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-247611000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.70296845333087},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.7252288077631923},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.9518646592726532},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.2670058470650771},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-380066000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":76724000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-969821000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-521612000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":19.05244216680943},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-11.673570042602066},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-5.311010837198655},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.0742733187975642},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3451260000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-143295000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-622435000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-552624000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.772964131930408},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.552047829037894},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-12.249403805998657},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.125283426833566},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3970903000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-272557000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-1159240000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-959068000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.896805119952738},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-8.636353370804038},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-12.059154912410824},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9714480806494606},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":4803471000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-277339000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-92709000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-11884000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.517727772169765},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-46.360201173811674},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-49.793198324147106},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-53183000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-53725000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-7768000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":29.755769661662555},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-121.10367785922345},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-111.8242053711469},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":-34554000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-51432000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-17148000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":31.19936063495563},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-142.32761946756324},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-141.5366808135369},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.7568047683047974},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-27730000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-51395000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-168020000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-40203000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":26.323408483519493},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-125.77777016377716},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-132.19351743986843},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.7568047683047974},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-27730000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":-153163000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-63773000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-20476000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":36.769324903120534},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-96.56536814195391},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-99.8184784825617},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-76802000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-54314000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":31.816540888071376},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-100.9764315552423},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-101.25835897612212},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.0111722984661515},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-185203000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-90335000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-68844000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":29.868553393680852},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-111.81111920369023},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-112.85332778413624},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.672968783442837},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":11672000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-81350000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-40592000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.8984126984127},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-205.52888888888887},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-206.95365079365078},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.948572951672163},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":20985000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-312260000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-184226000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":30.15785195992989},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-123.1323625894772},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-124.5635079954172},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.948572951672163},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":20985000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":-253879000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-118074000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-54774000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":33.844929890277456},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-294.23873769350615},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-297.91825504690553},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5225435046368179},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":141947000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":-89749000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-122267000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-58003000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.86665666153904},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-398.36040970997635},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-396.2143098337898},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1067965908852948},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":221238000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":-105410000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-163424000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-62398000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-17.485629889829156},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-216.46974293469583},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-221.1480121347597},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.737523522184725},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":379355000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-110610000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-101544000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-64053000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.787955551493152},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-29.668137837379057},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-29.357690349033078},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.973400506021057},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":250446000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-90053000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-505309000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-239228000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.275635441469694},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-95.40889908434481},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-95.8759219466868},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.973400506021057},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":250446000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-395823000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":6352000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-57727000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":17.145135566188195},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.9939621781727045},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.002164502164502},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.982020936367557},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":225209000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":11517000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-78708000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-40515000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.80210495657046},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-2.910605989549266},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-7.5287740750705305},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.321557101604168},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-167317000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-10085000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":25798000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-76548000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.848140471918136},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-7.083408678879601},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-8.92462199719019},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0421622305698617},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-212616000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-31226000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":40328000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-89434000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":25.452724964606098},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-2.1704466214469966},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-2.643611461934693},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.8750207358255822},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-259770000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-8677000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-6230000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-264224000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.660189044328867},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.043611708193113},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.675895060134214},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.8750207358255822},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-259770000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-38492000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-80724000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-141364000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":24.998791379149196},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-7.0852577263102265},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-8.025242449342672},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.232836211592747},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-873941000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":-37108000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-1404631000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-1280802000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.846097759299397},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-9.533248801594027},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-9.641446761289645},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.0742733187975642},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3451260000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-547538000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-1416996000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1116434000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.04820457838793},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-17.94098184894503},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-20.751874157152788},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.092718899850671},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":6375810000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-554339000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-277329000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-786874000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.344062447825575},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-18.187643332363212},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-20.538286486211963},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8561306219029613},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":6846868000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-633765000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-3476000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-3415000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":18.90466876435071},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-13.878731184624543},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-16.68509226975083},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8561306219029613},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":6846868000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-1738000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-1054038000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-655662000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.377333809363018},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-17.51298349454096},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-20.799407172891186},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.7379948046086874},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":8010927000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-629476000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-739477000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-609813000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.466373630107807},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-15.526140295250324},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-17.939993968364146},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.7329101505880633},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":9294957000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-565417000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":880515000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-510525000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.3315910100986},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.095762375459985},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.557168506653979},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.810253552721117},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":8809417000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":446000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":910000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-325000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.969905366451915},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.729411518857306},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.937482156135321},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.8312818973281297},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":8285371000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":407000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-3000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-2101000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.833929104282188},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1.8079080881893836},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-4.547727562043399},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.8312818973281297},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":8285371000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-342000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-920000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-280000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.46421493063202},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-11.495265360052851},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-15.459149966967628},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.8306813952481932},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":6452023000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-487000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":614000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-250000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.503937007874015},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-2.62992125984252},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-6.425196850393701},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.0618618252825465},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":4950847000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-198000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":371000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-385000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.89576392194193},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.140885292717753},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.2687609075043627},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.0782574413561994},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":4758000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":361000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1013000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-412000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.838028169014084},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.861863488624052},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.4219934994582881},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.1346207931002157},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":4134000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":344000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1073000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-1332000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.55545609895028},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.2807388721620962},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.507201562372854},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.1346207931002157},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":4134000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":20000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-895000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-455000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.618212197159565},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.728487886382624},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.2673350041771094},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2425329551143},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1399000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":239000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":418000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-546000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.990722332670643},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.417495029821073},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.7229953611663356},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2498777506112468},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":632000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":320000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1395000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-1005000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.520693193478508},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.223577699236118},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.773800022802417},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6346414073071718},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-5103000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":718000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1863000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-1156000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.22933730454207},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.351824274013403},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.513030528667163},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8751403705783267},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-10922000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":625000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":2776000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-3167000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":21.02359208523592},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.322932521562659},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.2862760020294264},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8751403705783267},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-10922000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1902000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-1207000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2848000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.320627586870728},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.717585908172105},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.215997689864279},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.660617059891107},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-9122000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":632000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":619000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-1505000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.11774544238167},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.971734403746446},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.55009198862686},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.5083379146050944},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-9351000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":1368000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1328000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1819000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":26.604637639020133},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.567129461365122},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.761285163916552},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.3850756190792755},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-10626000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":2008000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":2775000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1810000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.354816863254133},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.74688187820983},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.09893334838309},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3752854605430094},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-13322000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":2706000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":3515000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-7982000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":25.279155751258752},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.119354179440016},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.253980640246734},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3752854605430094},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-13322000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":6714000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":2228000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1767000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.110684580934098},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.209852847088932},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.690339091490724},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3539967373572595},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-15252000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":3687000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":621000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-1730000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":25.002952639659853},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.550608243769931},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.340025983229006},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4308235186288438},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-16229000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":2518000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":3297000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-1803000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":25.08623100587303},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.19026754917498},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.344457909946863},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.4623542318475478},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-18114000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":3689000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":1420000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-1858000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.756065465910027},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.041615264413192},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.161608684924746},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.53195552061103},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-15224000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":4016000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":7566000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-7158000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":25.598438535759005},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.763644398615305},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.413321548697553},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.53195552061103},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-15224000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":13910000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":441000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-2072000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.336448197522397},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.419263577521539},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.772000514381244},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.567174515235457},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-15231000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":2829000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":1005000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-2060000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.18510049344085},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.624102378946525},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.843663497412443},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5901348216874456},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-14792000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":2965000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":848000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-2460000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.892933618843685},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.554603854389722},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.935760171306209},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.6901651651651652},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-13780000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":2083000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":2063000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-2307000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.634203520483172},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.201215877935391},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.501569515635552},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7258939752330598},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-13716000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":2252000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":4357000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-8899000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.248891736331416},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.18747997891974},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.497091130790613},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7258939752330598},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-13716000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":10129000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-2535000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-2777000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.35129806112389},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.497394488521666},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.525515234026572},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7157844701728178},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-9066000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":1964000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":1340000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-2272000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.95294117647059},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.294117647058823},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.490196078431373},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.9105268852104296},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-9297000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1873000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":2742000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-3513000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.843539035819234},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.789452783734413},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.629179572710665},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.8438368708506394},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-12836000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":2883000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":2034000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-2780000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.256272610572996},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.157855836931575},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.27790096082779},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.024912390270983},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-10604000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":2620000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":3581000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-11342000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.862626676220696},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.243320708363189},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.2586754017811455},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.024912390270983},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-10604000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":9340000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.508552758024216},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-141.83644051508745},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":22.041894032740714},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-110.41013906002463},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-135.59936630874847},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":-38044000},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.4341867080424104},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.64900426742532},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.20181526962093},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.702582225613429},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.559313275754795},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.450171974806808},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-3.867403314917127},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-23.051566974156074},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-36.64821954346305},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-47.5678427363507},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-32.11718770518354},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-59.353747286887696},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-59.13038652280267},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-63.594149803210755},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-36.32070383298789},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-53.36964057315513},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-40.66647603238923},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-11.368666718634476},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.659034230233081},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-42.44978729606663},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-23.085039702997104},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-41.556419173366955},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-82.8180413246027},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-171.96952722384046},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-141.74061621562035},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-143.92174330158295},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-130.06934529879666},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-132.02798645373124},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-156.65210002427773},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-206.60317460317458},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-152.88726119015678},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-391.4011999867405},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-458.73635238059506},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-326.16956730001596},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-33.14834885026703},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-122.27505468765123},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.1306675780359992},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-19.42740639632324},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.980813546433721},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.555064131634427},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.3094120872353359},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-13.008627941380277},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-20.065778759600533},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-47.47572181225762},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-8.433941590189795},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-29.560336763330213},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-30.921531082792498},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-18.476619665381634},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.902428384683049},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.593634014879587},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.013978670784969461},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-20.259854657564414},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.669291338582676},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.8860859907980325},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.718851570964247},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.365692896085931},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.954051796157058},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.925115970841617},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.90468589670505},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.339910647803425},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.802638254693049},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-11.618057560881702},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.176450911523666},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.653267427491459},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":15.661154692702747},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.530665328948591},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.878865429729153},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.6671784575410418},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.367763587209845},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.839295994736409},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.287766074979745},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.8903510651978224},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.031772776507402},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.6316916488222697},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.197242420630191},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.502288861562627},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-11.900849725365006},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.254901960784314},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.888730045270432},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.912241801843855},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.665677141979732},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":6588000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":-1719000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-24407000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":-27850000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":-72467000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":-95908000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":-126966000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-182732000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":-478073000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":-138596000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":-131271000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":203524000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-3895000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":-112457000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":-100739000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-46283000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":-31445000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":-48505000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":-143163000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":-239279000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":-85949000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":-101710000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":-103810000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-78453000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":-370523000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":28917000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":10115000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-10026000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":16423000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":45408000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":-8208000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-70238000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":-356839000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":-398665000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-968700000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":-384276000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":-313617000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":746000000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":80436000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#824"}],"scale":100,"value":6.315580088517579},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":83005000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#825"}],"scale":100,"value":6.0165050298174805},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":86266000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#826"}],"scale":100,"value":6.501982240975587},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":89391000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#827"}],"scale":100,"value":7.365394726538465},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":89391000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#828"}],"scale":100,"value":7.365394726538465},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":92390000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#829"}],"scale":100,"value":8.274705054659595},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":95186000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#830"}],"scale":100,"value":8.111486983379908},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1546033000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#831"}],"scale":100,"value":38.40150889405336},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1555694000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#832"}],"scale":100,"value":38.41372403570368},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3341594000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#833"}],"scale":100,"value":72.7163144295806},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3341594000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#834"}],"scale":100,"value":72.7163144295806},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3732724000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#835"}],"scale":100,"value":70.96747576300845},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3732724000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#836"}],"scale":100,"value":70.96747576300845},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4089979000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#837"}],"scale":100,"value":76.27457255893},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":5767122000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#838"}],"scale":100,"value":56.29893038503434},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5384679000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#839"}],"scale":100,"value":50.22009668542916},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":12382260000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#840"}],"scale":100,"value":55.27472367726085},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":13774290000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#841"}],"scale":100,"value":57.915841760264954},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":14054133000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#842"}],"scale":100,"value":55.77999724351549},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":278876000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#843"}],"scale":100,"value":25.756250089645576},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":278876000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#844"}],"scale":100,"value":25.756250089645576},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":482629000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#845"}],"scale":100,"value":27.801271784331238},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":519118000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#846"}],"scale":100,"value":43.342746735809584},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":500296000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#847"}],"scale":100,"value":55.21751123334986},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":500296000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#848"}],"scale":100,"value":55.21751123334986},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":514391000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#849"}],"scale":100,"value":70.08617957934723},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":494007000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#850"}],"scale":100,"value":87.40604890214107},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":437173000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#851"}],"scale":100,"value":106.37619432124126},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":577036000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#852"}],"scale":100,"value":78.38956321615981},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":577036000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#853"}],"scale":100,"value":78.38956321615981},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":608209000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#854"}],"scale":100,"value":72.28206093629},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1208166000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#855"}],"scale":100,"value":47.90235778858204},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1146665000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#856"}],"scale":100,"value":50.79949244112273},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1253239000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#857"}],"scale":100,"value":46.768333893215896},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1253239000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#858"}],"scale":100,"value":46.768333893215896},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2432023000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#859"}],"scale":100,"value":62.498052033225015},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":12382260000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#860"}],"scale":100,"value":55.27472367726085},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":15680557000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#861"}],"scale":100,"value":63.17275591677005},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":15448868000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#862"}],"scale":100,"value":66.12049504209628},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":15448868000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#863"}],"scale":100,"value":66.12049504209628},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":15991171000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#864"}],"scale":100,"value":66.76559208828422},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":16259381000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#865"}],"scale":100,"value":70.92140223542336},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":17078417000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#866"}],"scale":100,"value":68.95496813317065},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":17728371000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#867"}],"scale":100,"value":67.52662723495577},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":17728371000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#868"}],"scale":100,"value":67.52662723495577},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":14118023000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#869"}],"scale":100,"value":61.26936469787589},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":16474847000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#870"}],"scale":100,"value":60.12709556574334},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":16978000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#871"}],"scale":100,"value":59.46519024620096},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":17869000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#872"}],"scale":100,"value":58.212546868879066},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":17869000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#873"}],"scale":100,"value":58.212546868879066},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":19519000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#874"}],"scale":100,"value":48.56293867513705},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":19971000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#875"}],"scale":100,"value":46.30213810024536},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":26320000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#876"}],"scale":100,"value":35.82066869300912},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":31537000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#877"}],"scale":100,"value":26.831975140311382},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":31537000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#878"}],"scale":100,"value":26.831975140311382},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":31883000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#879"}],"scale":100,"value":25.15133456701063},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":32523000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#880"}],"scale":100,"value":21.14811056790579},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":33328000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#881"}],"scale":100,"value":16.319611137782044},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":35269000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#882"}],"scale":100,"value":12.061583827156994},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":35269000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#883"}],"scale":100,"value":12.061583827156994},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":37200000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#884"}],"scale":100,"value":6.056451612903226},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":39332000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#885"}],"scale":100,"value":5.326451744126919},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":42121000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#886"}],"scale":100,"value":3.36649177369958},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":46518000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#887"}],"scale":100,"value":2.212046949567909},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":46518000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#888"}],"scale":100,"value":2.212046949567909},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":49645000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#889"}],"scale":100,"value":1.6456843589485344},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":52398000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#890"}],"scale":100,"value":0.9618687736173137},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":56370000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#891"}],"scale":100,"value":3.8176334929927265},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":66049000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#892"}],"scale":100,"value":4.060621659676906},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":66049000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#893"}],"scale":100,"value":4.060621659676906},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":68343000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#894"}],"scale":100,"value":4.007725736359246},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":72948000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#895"}],"scale":100,"value":7.317541262269013},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":76340000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#896"}],"scale":100,"value":6.909876866649201},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":79152000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#897"}],"scale":100,"value":6.992874469375379},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":79152000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#898"}],"scale":100,"value":6.992874469375379},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":6110000000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":117168500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":5.2147121453291625},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":5882000000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":120699500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":4.8732596241078046},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":5082000000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":126793500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":4.008091897455311},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":3794000000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":129938000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":2.919854084255568},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":129938000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#907"}],"scale":100,"value":2.919854084255568},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":3862000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":134417500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":2.873137798277754},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":3804000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":138545500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":2.7456683905287433},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-166460000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3471153500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":-4.795524023930374},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-202672000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3801871000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":-5.330848942533821},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-294038000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4123798500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":-7.130270792813956},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4123798500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#918"}],"scale":100,"value":-7.130319291788869},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-398419000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":5310220000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":-7.502871820753189},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-520746000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":5761324000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":-9.038651532182532},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-675896000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6492515000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":-10.41038796213794},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-888663000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6949303000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":-12.787800445598647},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6949303000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#927"}],"scale":100,"value":-12.787800445598647},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-1016749000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":7655866000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":-13.280653031283462},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-1125710000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":9168568500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":-12.277925392606273},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-873974000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":10069947000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":-8.679032769487268},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-674914000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":15366007500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":-4.392253485493874},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-722924000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":17122714000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":-4.222017607722701},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-766133000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":18956328500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":-4.041568492548544},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":-154329000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":-39.97311451971343},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-39.972855507379265},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-194137000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-30.04495825305074},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-224280000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-32.028561228132816},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-254410000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":549765000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":-46.27613616727147},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":549765000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#945"}],"scale":100,"value":-46.27631806317245},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-295342000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-38.80462488503482},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-342042000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":711512000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":-48.072555346923174},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-387768000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":754713500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":-51.379496987929855},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-396212000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":913819000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":-43.357820312337566},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":913819000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#953"}],"scale":100,"value":-43.357929743198596},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-295091000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":952439000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":-30.98266660647034},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-219990000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1332356500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":-16.511346625321377},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-147682000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1487693000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":-9.926913684476569},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-74014000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1765560000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":-4.192097691384037},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1765560000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#962"}],"scale":100,"value":-4.192097691384037},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-135062000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2822094000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":-4.785878854495987},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":15366007500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#965"}],"scale":100,"value":-4.392253485493874},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-1407387000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":20349735500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-6.915996524868836},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-1961400000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":25659724000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":-7.643885803292351},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":25659724000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#970"}],"scale":100,"value":-7.6462240981235805},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-2340123000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":26162577500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-8.944543021420577},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-2721726000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":26976852500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":-10.089116215466575},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-1791350000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":28684893500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":-6.244924702265323},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-976000000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":29197686000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":-3.3427306533812304},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":29197686000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#979"}],"scale":100,"value":-3.3427306533812304},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-969000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":28091976500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":-3.449383492115622},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-659000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":29891298500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":-2.204654976765228},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-827000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":31028856500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":-2.6652609644187177},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-862000000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":32024500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":-2.691689175475027},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":32024500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#988"}],"scale":100,"value":-2.691689175475027},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-144000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":33081262000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":-0.4352917370564642},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":368000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":35003798500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":1.051314473770611},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":556000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":39243000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":1.4168131896134342},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":721000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":43228500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":1.667881143227269},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":43228500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#997"}],"scale":100,"value":1.667881143227269},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1143000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":45111000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":2.5337500831282838},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":2181000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":46640500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":4.676193437034337},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3468000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":51762500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":6.699830958705627},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":5519000000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":57139500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":9.658817455525512},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":57139500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1006"}],"scale":100,"value":9.658817455525512},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":8399000000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":59505000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":14.1147802705655},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":9516000000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":61829500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":15.390711553546446},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":11190000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":66130000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":16.92121578708604},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":12556000000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":72234500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":17.38227578234777},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":72234500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1015"}],"scale":100,"value":17.38227578234777},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":11751000000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":76435500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":15.373746492140434},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":12195000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":79552000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":15.329595736122284},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":10756000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":84183500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":12.776850570479963},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":14997000000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":94478000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":15.873536696373758},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":94478000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1024"}],"scale":100,"value":15.873536696373758},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":13874000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":98029500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":14.15288255066077},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":12571000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":101711500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":12.359467710140938},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":12891000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":106896500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":12.059328415804073},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":7091000000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":114344000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":6.201462254250332},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":114344000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1033"}],"scale":100,"value":6.201462254250332},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":70480000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1034"}],"scale":100,"value":8.669125993189557},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":72810500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1035"}],"scale":100,"value":8.078505160656773},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":75861000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1036"}],"scale":100,"value":6.69909439633013},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":78212000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1037"}],"scale":100,"value":4.850918017695494},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":78212000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1038"}],"scale":100,"value":4.850918017695494},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":80050500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1039"}],"scale":100,"value":4.82445456305707},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":82738000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1040"}],"scale":100,"value":4.597645580023689},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":790879500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1041"}],"scale":100,"value":-21.047454131760908},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":761129500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1042"}],"scale":100,"value":-26.62779461313745},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":789415000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1043"}],"scale":100,"value":-37.24758207026722},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":789415000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1044"}],"scale":100,"value":-37.24783542243307},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":869026500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1045"}],"scale":100,"value":-45.8465881074973},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":834133500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1046"}],"scale":100,"value":-62.429575121967886},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1136375000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1047"}],"scale":100,"value":-59.478253217467824},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":997707000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1048"}],"scale":100,"value":-89.07053874534307},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":997707000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1049"}],"scale":100,"value":-89.07053874534307},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":898181000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1050"}],"scale":100,"value":-113.20090271337291},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1618114000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1051"}],"scale":100,"value":-69.56926397027651},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1997572000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1052"}],"scale":100,"value":-43.751814703049504},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3310852000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1053"}],"scale":100,"value":-20.38490394617458},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3383579500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1054"}],"scale":100,"value":-21.365657286905776},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":4367516000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1055"}],"scale":100,"value":-17.541618622576312},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":-226618500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1056"}],"scale":100,"value":24.596403206269567},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":-23237500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1057"}],"scale":100,"value":664.1377084454008},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":-23237500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1058"}],"scale":100,"value":664.1334050564819},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"equity@2011Q2"}],"scale":100,"value":-55.714129923203195},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"equity@2011Q3"}],"scale":100,"value":-76.25510849386981},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":215546500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1059"}],"scale":100,"value":-118.03021621784626},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":215546500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1060"}],"scale":100,"value":-118.03068015486218},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"equity@2012Q1"}],"scale":100,"value":-191.93755930176636},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":205333500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1061"}],"scale":100,"value":-166.57876089386292},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":133121500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1062"}],"scale":100,"value":-291.2887850572597},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":174372500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1063"}],"scale":100,"value":-227.22160891195574},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":174372500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1064"}],"scale":100,"value":-227.22218239688027},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":161228500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1065"}],"scale":100,"value":-183.0265740858471},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":345820500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1066"}],"scale":100,"value":-63.613926878250425},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":268145000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1067"}],"scale":100,"value":-55.07542560927856},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":395910000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1068"}],"scale":100,"value":-18.694652825137027},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":395910000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1069"}],"scale":100,"value":-18.694652825137027},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":540319500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1070"}],"scale":100,"value":-24.996691772182942},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3310852000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1071"}],"scale":100,"value":-20.38490394617458},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":4227602500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1072"}],"scale":100,"value":-33.290428795043994},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":5386000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1073"}],"scale":100,"value":-36.41663572224285},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":5386000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1074"}],"scale":100,"value":-36.42777571481619},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":5555682500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1075"}],"scale":100,"value":-42.12125152940256},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":5471369000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1076"}],"scale":100,"value":-49.744881034344424},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":5538358500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1077"}],"scale":100,"value":-32.34442118544691},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":5495500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1078"}],"scale":100,"value":-17.759985442634882},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":5495500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1079"}],"scale":100,"value":-17.759985442634882},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":5391285500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1080"}],"scale":100,"value":-17.973449931375367},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":5648500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1081"}],"scale":100,"value":-11.666814198459768},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":6092000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1082"}],"scale":100,"value":-13.575180564674982},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":6612000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1083"}],"scale":100,"value":-13.036902601330913},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":6612000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1084"}],"scale":100,"value":-13.036902601330913},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":7754000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1085"}],"scale":100,"value":-1.8571060098013927},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":8646500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1086"}],"scale":100,"value":4.256057364251431},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":11887000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1087"}],"scale":100,"value":4.677378648944225},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":15271000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1088"}],"scale":100,"value":4.7213672974919785},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":15271000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1089"}],"scale":100,"value":4.7213672974919785},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":16952000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1090"}],"scale":100,"value":6.742567248702218},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":18184500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1091"}],"scale":100,"value":11.99373092468861},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":22390500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1092"}],"scale":100,"value":15.488711730421384},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":27045000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1093"}],"scale":100,"value":20.406729524865963},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":27045000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1094"}],"scale":100,"value":20.406729524865963},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":29405500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1095"}],"scale":100,"value":28.562683851660402},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":31441000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1096"}],"scale":100,"value":30.266212906714163},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":34296000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1097"}],"scale":100,"value":32.62771168649405},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":38252000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1098"}],"scale":100,"value":32.82442748091603},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":38252000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1099"}],"scale":100,"value":32.82442748091603},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":41887500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1100"}],"scale":100,"value":28.053715308863026},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":44565500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1101"}],"scale":100,"value":27.364216714723273},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":47460500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1102"}],"scale":100,"value":22.66305664710654},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":54428000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1103"}],"scale":100,"value":27.553832586168888},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":54428000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1104"}],"scale":100,"value":27.553832586168888},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":57216000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1105"}],"scale":100,"value":24.24846196868009},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":59752000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1106"}],"scale":100,"value":21.038626322131478},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":62641500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1107"}],"scale":100,"value":20.579009123344747},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":68492000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1108"}],"scale":100,"value":10.35303393097004},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":68492000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1109"}],"scale":100,"value":10.35303393097004},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":712481000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":26.424690405634443},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1212674000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":43.47192045188537},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":3839738000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":128.64844581068292},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":3937624000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":119.74835239058841},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":9702268000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":82.50929500807891},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":22287000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":70.67161339421612},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":7697000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":55.949698335392895},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":6599000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":37.24250804221456},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":27639000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":51.35165263920629},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":4573000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":24.381531243335463},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":7993000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":47.20089760245661},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1896000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":8.837512818122484},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":849000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.4912410560078877},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":15311000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":18.79526650462793},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-2028000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-8.69304299369883},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":573000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":2.2987122397400306},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":1832000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.845824411134905},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":540000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.1456669448086885},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":917000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":0.9475783534663496},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-1966000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-9.229613633162758},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-3004000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-11.78039215686274},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":2913000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.567786514176802},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-806000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-3.1353327887345905},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-2863000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-2.930699150373628},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":3052000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":15.784846133953966},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":5740000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":25.51564722617354},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":4801000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":4.288789830538753},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":28218000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":135.58523928502785},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":29766000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":104.79140996303467},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":26425000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":84.58436029576517},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":3089000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":8.512925095077994},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":87498000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":74.94860549578566},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-18863000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-38.472363858861925},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-31518000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-54.18163689811074},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-7562000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-13.11344639822426},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":266957000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":677.9860317460318},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":209014000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":102.33644402228728},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":531625000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":1762.2733450459111},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":378486000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":1420.0502757663303},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":381242000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":760.9013252434936},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":308887000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":100.83406238982539},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1600240000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":387.2272876860832},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":58750000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.457607085896559},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":364210000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":89.89754133766436},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":420458000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":97.47580828383711},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":341442000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":55.49926123868085},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1184860000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":58.84590781407064},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":319338000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":51.4611420338994},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":185627000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":24.127801556900707},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":84985000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":9.977060450526176},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":257718000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":26.939323333970975},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":847669000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":26.503272306147284},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":207168000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":22.041962803762182},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":315041000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":32.989415440806894},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":1361647000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":145.35258206490468},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1070252000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":88.13162941717536},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":2954107000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":73.01257406961153},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1549222000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":135.06165391509336},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1519540000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":119.64721732071304},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":686239000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":29.856780871862433},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1003618000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":43.92910715122049},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":4758868000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":67.98254661483527},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":1132249000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":33.215949184906734},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":2347769000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":58.66150654472469},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-521413000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-7.640408046816627},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":158127000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.1883445778800636},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":3116732000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":14.52259018432649},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":1444000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":31.799163179916313},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-314000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.944881889763774},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":2468000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":39.155957480564815},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":3360000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":45.503791982665234},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":6958000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":28.309870615998058},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":4404000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":73.58395989974937},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":5922000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":98.11133200795229},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":4986000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":56.84642572112644},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":6975000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":64.91995532390172},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":8367000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":80.5371065550101},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":4976000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":41.61230975079444},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2008-12-31","value":-199714000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2009-12-31","value":-253523000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to -5.5420e+7 but the year reports -5.7337e+7 (3.34% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2013Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.1662e+9 ≠ liabilities + mezzanine + equity 2.0887e+9 (3.58% apart)."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 4.5004e+9 ≠ liabilities + mezzanine + equity 4.4305e+9 (1.55% apart)."},{"metric":"totalAssets","periodKey":"2014Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.0545e+9 ≠ liabilities + mezzanine + equity 4.9884e+9 (1.31% apart)."},{"metric":"totalAssets","periodKey":"2014Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.4375e+9 ≠ liabilities + mezzanine + equity 5.3754e+9 (1.14% apart)."},{"metric":"totalAssets","periodKey":"2014Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.8307e+9 ≠ liabilities + mezzanine + equity 5.7725e+9 (1.00% apart)."},{"metric":"totalAssets","periodKey":"FY2014","rule":"accounting-identity","severity":"warning","message":"Assets 5.8307e+9 ≠ liabilities + mezzanine + equity 5.7725e+9 (1.00% apart)."},{"metric":"totalAssets","periodKey":"2015Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.1200e+9 ≠ liabilities + mezzanine + equity 6.0658e+9 (0.89% apart)."},{"metric":"totalAssets","periodKey":"2015Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.4682e+9 ≠ liabilities + mezzanine + equity 6.4179e+9 (0.78% apart)."},{"metric":"totalAssets","periodKey":"2015Q3","rule":"accounting-identity","severity":"warning","message":"Assets 7.5475e+9 ≠ liabilities + mezzanine + equity 7.5013e+9 (0.61% apart)."},{"metric":"revenue","periodKey":"FY2013","rule":"continuity","severity":"info","message":"Revenue moved 387% year over year — verify against the filing."}]}