{"schemaVersion":2,"ticker":"TRU","company":{"ticker":"TRU","name":"TransUnion","exchange":"NYSE","cik":1552033,"sic":"7320","sicDescription":"Services-Consumer Credit Reporting, Collection Agencies","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.318Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[null,null,null,1704900000,1933800000,2317200000,2463200000,2530600000,2960200000,3709900000,3831200000,4183800000,4576300000],"costOfRevenue":[473900000,500200000,531600000,579100000,645700000,790100000,874100000,null,null,null,null,null,null],"grossProfit":[null,null,null,1125800000,1288100000,1527100000,1589100000,null,null,null,null,null,null],"operatingExpenses":[1014000000,1176300000,1309700000,1404400000,1469100000,1804700000,1921500000,2030400000,2308300000,3083500000,3702700000,3517100000,3718600000],"operatingIncome":[169200000,128400000,197100000,300500000,464700000,512500000,541700000,500300000,651900000,626300000,128500000,666700000,857800000],"pretaxIncome":[-25900000,-1800000,26600000,205400000,372500000,343500000,374500000,389500000,505600000,383000000,-145300000,401100000,643000000],"interestExpense":[197600000,190000000,134200000,85500000,87600000,137500000,173700000,126200000,112600000,230900000,288200000,265200000,235800000],"netIncome":[-35100000,-12500000,5900000,120600000,441200000,276600000,346900000,343200000,1390300000,266300000,-206200000,284400000,455400000],"dilutedEps":[-0.24,-0.09,0.04,0.65,2.32,1.45,1.81,1.79,7.2,1.38,-1.07,1.45,2.32],"cash":[111200000,77900000,133200000,182200000,115800000,186700000,273600000,492700000,1842400000,585300000,476200000,679500000,853600000],"currentAssets":[349700000,393300000,426800000,550000000,588700000,841500000,888200000,1469700000,2632000000,1450200000,1475100000,1801800000,2016300000],"totalAssets":[4492300000,4633800000,4442800000,4781200000,5118500000,7039800000,7113200000,7311600000,12635000000,11666300000,11105100000,10984800000,11112900000],"currentLiabilities":[247600000,329900000,296000000,373300000,458400000,548500000,571400000,669800000,1357000000,905500000,1002700000,1059600000,1154400000],"totalLiabilities":[3760200000,3862700000,3072900000,3308200000,3293900000,5057600000,4773800000,4675500000,8628800000,7396900000,6999600000,6666000000,6567600000],"totalDebt":[2853100000,2833900000,2160700000,2325200000,2345300000,3976400000,3598300000,3398700000,6251300000,5555500000,5250800000,5076600000,4906900000],"equity":[714500000,747700000,1367000000,1473000000,1824600000,1982200000,2339400000,2636100000,4006200000,4269400000,4105500000,4318800000,4545300000],"temporaryEquity":[17600000,23400000,2900000,0,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[143400000,154300000,309100000,389900000,465800000,555700000,776900000,787600000,808300000,297200000,645400000,832500000,987600000],"capex":[81700000,155200000,132200000,124000000,135300000,180100000,188400000,205600000,224200000,298200000,310700000,315800000,326000000],"depreciationAndAmortization":[186800000,241200000,278400000,265200000,238000000,306900000,338600000,346800000,377000000,519000000,524400000,537800000,574800000],"dilutedShares":[146400000,147300000,166800000,184600000,189900000,190900000,191800000,192200000,193000000,193100000,193400000,196700000,196600000],"sharesOutstanding":[110200000,147900000,182300000,183200000,183200000,185700000,188700000,190500000,191800000,192700000,193800000,194900000,192400000],"totalCosts":[1014000000,1176300000,1309700000,1404400000,1469100000,1804700000,1921500000,2030400000,2308300000,3083500000,3702700000,3517100000,3718600000],"freeCashFlow":[61700000,-900000,176900000,265900000,330500000,375600000,588500000,582000000,584100000,-1000000,334700000,516700000,661600000],"capexOutflow":[-81700000,-155200000,-132200000,-124000000,-135300000,-180100000,-188400000,-205600000,-224200000,-298200000,-310700000,-315800000,-326000000],"grossMargin":[null,null,null,66.03319842806029,66.60978384527873,65.90281374072156,64.51364079246508,null,null,null,null,null,null],"operatingMargin":[null,null,null,17.625667194556865,24.030406453614646,22.117210426376662,21.991718090289055,19.770015016201693,22.022160664819946,16.88185665381816,3.35404050950094,15.935274152684162,18.744400498219086],"netMargin":[null,null,null,7.073728664437796,22.815182542145,11.936820300362507,14.083306268268919,13.562001106456966,46.96642118775758,7.178091053667214,-5.382125704740029,6.797648071131507,9.951270677184624],"currentRatio":[1.4123586429725363,1.192179448317672,1.441891891891892,1.4733458344495045,1.2842495636998255,1.5341841385597084,1.5544277213860693,2.194237085697223,1.939572586588062,1.6015461071231365,1.4711279545227884,1.7004530011325028,1.7466216216216217],"netDebt":[2741900000,2756000000,2027500000,2143000000,2229500000,3789700000,3324700000,2906000000,4408900000,4970200000,4774600000,4397100000,4053300000],"ebit":[171700000,188200000,160800000,290900000,460100000,481000000,548200000,515700000,618200000,613900000,142900000,666300000,878800000],"fcfMargin":[null,null,null,15.596222652354976,17.090702244285865,16.209218021750388,23.89168561221176,22.99849837983087,19.73177488007567,-0.02695490444486374,8.736166214240969,12.3500167312013,14.457094159036776],"ebitda":[358500000,429400000,439200000,556100000,698100000,787900000,886800000,862500000,995200000,1132900000,667300000,1204100000,1453600000],"debtToCapital":[79.97253055275254,79.1238552602189,61.2495393599229,61.21847190774577,56.24355500131898,66.7337965293861,60.600906074742745,56.3183535494134,60.943699731903486,56.54510478478152,56.12047497408164,54.03282457372757,51.91278220943273],"returnOnAssets":[-0.7913336564800307,-0.2739395798862603,0.130004627283344,2.6149176062445796,8.913401416204533,4.549978204189731,4.9021408888574864,4.758471521268925,13.940220388437128,2.191652298436709,-1.8110436775955803,2.574932435185311,4.121695923105119],"returnOnEquity":[-4.647160068846816,-1.7097524278484475,0.5579987705111836,8.492957746478872,26.75885492479379,14.53189030156562,16.054239170677526,13.795598432318359,41.862005630579766,6.43578713325922,-4.924237901348076,6.751896299989317,10.275154838054625],"revenueGrowth":[null,null,null,null,13.426007390462779,19.826248836487736,6.300707750733636,2.736278012341664,16.976211175215372,25.325991487061692,3.269629909161975,9.203382752140321,9.3814235862135]}},"quarterly":{"keys":["2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[null,190900000,291700000,284400000,290500000,300800000,299500000,292400000,303400000,327500000,338200000,335600000,353100000,378500000,389100000,386100000,405700000,425700000,437600000,435900000,455000000,474800000,498000000,506100000,537400000,563100000,603600000,613100000,619300000,661900000,689300000,685600000,639600000,587100000,650500000,653300000,698900000,728200000,743400000,789800000,921300000,948300000,938200000,902100000,940300000,968000000,968700000,954300000,1021200000,1040800000,1085000000,1036800000,1095700000,1139700000,1169500000,1171300000,1245700000],"costOfRevenue":[null,null,111500000,null,117700000,121300000,115900000,119000000,120900000,132900000,125000000,121200000,125600000,131500000,135100000,139400000,149100000,143800000,141500000,144700000,151200000,151900000,169300000,173400000,182300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,180200000,null,172800000,179500000,183600000,173400000,182500000,194600000,213200000,214400000,227500000,247000000,254000000,246700000,256600000,281900000,296100000,291200000,303800000,322900000,328700000,332700000,355100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[null,null,230400000,null,246300000,261300000,250200000,256100000,268600000,295100000,297400000,315100000,316600000,327100000,328800000,337200000,353800000,362200000,341800000,346700000,353900000,359300000,371400000,384600000,412200000,428700000,481500000,482400000,497200000,502200000,518000000,404100000,550800000,510500000,533600000,435500000,535300000,527700000,573700000,671600000,786900000,769400000,768800000,758500000,795100000,809600000,1205000000,893100000,864100000,858400000,928600000,866100000,841400000,947500000,961900000,967800000,1000900000],"operatingIncome":[null,36500000,61300000,43400000,44200000,39500000,49300000,36300000,34800000,32400000,40800000,20400000,36500000,51400000,60300000,48900000,51900000,63500000,95800000,89300000,101100000,115500000,126600000,121500000,125200000,134400000,122100000,130700000,122100000,159700000,171300000,154700000,120600000,106000000,144900000,128800000,163600000,200400000,169700000,114000000,134400000,178900000,169500000,143500000,145200000,158400000,-236300000,61300000,157200000,182400000,156400000,170800000,254400000,192200000,207600000,203600000,244800000],"pretaxIncome":[null,null,18700000,null,-5900000,-8000000,2500000,-14500000,-13600000,34200000,100000,-22500000,-7400000,4700000,1100000,28100000,26600000,36000000,75700000,67000000,76000000,92100000,104200000,100200000,103000000,73100000,79400000,87900000,75500000,146300000,112500000,40200000,96600000,93000000,138700000,61200000,141000000,180700000,128900000,54900000,76100000,124900000,110800000,71100000,75600000,76600000,-291700000,-5800000,83000000,120700000,96800000,100600000,193800000,156800000,150100000,142300000,428100000],"interestExpense":[null,null,42600000,null,49800000,49200000,49000000,49500000,50800000,50000000,44700000,44600000,44800000,44900000,24800000,19800000,20400000,21300000,21400000,22400000,21500000,22600000,21700000,21800000,22600000,25900000,44000000,45000000,45000000,45200000,43500000,40000000,37700000,33500000,27600000,27500000,25800000,25600000,25700000,35500000,50200000,51900000,61300000,67500000,71800000,72600000,72700000,71000000,68700000,67900000,66600000,62000000,56100000,55700000,62500000,61500000,62000000],"netIncome":[-8500000,-3500000,11300000,-8200000,-6300000,-7800000,-3400000,-17600000,-14700000,17900000,-2600000,-13100000,-6600000,-2600000,-4000000,19200000,12600000,17300000,41200000,49500000,62300000,64900000,68800000,245100000,73100000,55000000,46300000,102100000,70900000,101500000,91700000,82900000,70200000,68500000,102800000,101700000,127900000,127600000,114200000,1017400000,47900000,92800000,79200000,46400000,52600000,53900000,-318800000,6100000,65100000,85000000,68000000,66200000,148100000,109600000,96600000,101200000,397100000],"dilutedEps":[null,null,null,null,null,null,null,null,-0.1,0.12,-0.02,-0.09,-0.04,-0.02,-0.02,0.1,0.07,0.09,0.22,0.27,0.33,0.34,0.36,1.29,0.38,0.29,0.24,0.53,0.37,0.53,0.48,0.43,0.37,0.36,0.53,0.53,0.66,0.66,0.59,5.27,0.25,0.48,0.41,0.24,0.27,0.28,-1.65,0.03,0.33,0.44,0.35,0.34018191005558346,0.75,0.56,0.49,0.519260780287474,2.04],"cash":[0,null,127200000,154300000,117400000,130200000,117500000,111200000,59400000,103100000,103100000,77900000,87000000,758000000,128700000,133200000,150300000,141300000,137900000,182200000,131200000,142000000,253300000,115800000,154300000,192300000,226600000,186700000,200900000,194700000,235900000,273600000,305700000,432200000,554000000,492700000,433000000,526200000,708800000,1842400000,1296800000,521800000,596100000,585300000,439000000,442000000,420900000,476200000,433600000,543200000,643200000,679500000,609900000,687500000,749900000,853600000,732500000],"currentAssets":[null,null,null,400600000,null,null,365100000,349700000,303500000,357900000,365500000,393300000,428300000,1104000000,453700000,426800000,493800000,498100000,492700000,550000000,513700000,550300000,689000000,588700000,646500000,853600000,886000000,841500000,893200000,869600000,892100000,888200000,924800000,1064700000,1216600000,1469700000,1123400000,1253000000,1450600000,2632000000,2168100000,1493700000,1538800000,1450200000,1381100000,1417300000,1401900000,1475100000,1422900000,1543900000,1669800000,1801800000,1818400000,1905700000,1978800000,2016300000,2017200000],"totalAssets":[null,null,null,4378800000,null,null,4375000000,4492300000,4452700000,4633700000,4579400000,4633800000,4614300000,5254200000,4489200000,4442800000,4729600000,4723900000,4775900000,4781200000,4753800000,4756600000,4882500000,5118500000,5163800000,7110100000,7141300000,7039800000,7175800000,7127300000,7022000000,7113200000,6932900000,7025100000,7197800000,7311600000,7287600000,7395100000,7508400000,12635000000,12197200000,11875600000,11804100000,11666300000,11563100000,11626500000,11095700000,11105100000,11024700000,11025200000,11053800000,10984800000,10949100000,11117700000,11112800000,11112900000,12047300000],"currentLiabilities":[null,null,null,218300000,null,null,289100000,247600000,255900000,257400000,248500000,329900000,331000000,1284800000,272500000,296000000,281400000,326300000,344500000,373300000,381500000,394200000,375300000,458400000,400400000,536800000,545700000,548500000,545900000,575700000,628100000,571400000,555500000,582200000,618400000,669800000,630200000,601800000,680000000,1357000000,1208600000,916000000,889900000,905500000,878400000,935900000,911100000,1002700000,861000000,930700000,995700000,1059600000,888500000,941100000,984900000,1154400000,1045600000],"totalLiabilities":[null,null,null,3568000000,null,null,3617700000,3760200000,3743000000,3816600000,3792700000,3862700000,3882000000,3804900000,3099200000,3072900000,3275400000,3343300000,3344400000,3308200000,3288800000,3286300000,3327800000,3293900000,3231700000,5195800000,5177200000,5057600000,5098900000,5018800000,4892500000,4773800000,4768700000,4788500000,4795600000,4675500000,4524500000,4487500000,4527200000,8628800000,8055300000,7736700000,7650400000,7396900000,7231600000,7164500000,6985800000,6999600000,6847500000,6788000000,6732600000,6666000000,6456600000,6491500000,6534300000,6567600000,7132600000],"totalDebt":[null,null,null,2670300000,null,null,2650500000,2853100000,2845800000,2874500000,2869500000,2833900000,2863600000,1851600000,2174500000,2160700000,2309500000,2350300000,2338200000,2325200000,2309300000,2297300000,2352100000,2345300000,2334700000,4071300000,4057600000,3976400000,3951800000,3831500000,3646000000,3598300000,3585600000,3573400000,3560600000,3398700000,3293300000,3273200000,3253100000,6251300000,5831500000,5805200000,5778900000,5555500000,5455000000,5354500000,5253900000,5250800000,5253100000,5174600000,5134900000,5076600000,5060200000,5060400000,5035900000,4906900000,5402400000],"equity":[null,null,null,796100000,null,null,738800000,714500000,692200000,799300000,770600000,747700000,719300000,1434100000,1376900000,1367000000,1387700000,1380600000,1431500000,1473000000,1465000000,1470300000,1554700000,1824600000,1932100000,1914300000,1964100000,1982200000,2076900000,2108500000,2129500000,2339400000,2164200000,2236600000,2402200000,2636100000,2763100000,2907600000,2981200000,4006200000,4141900000,4138900000,4153700000,4269400000,4331500000,4462000000,4109900000,4105500000,4177200000,4237200000,4321200000,4318800000,4492500000,4626200000,4578500000,4545300000,4914700000],"temporaryEquity":[null,null,null,14700000,null,null,18500000,17600000,17500000,17800000,16100000,23400000,13000000,15200000,13100000,2900000,66500000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,null,null,null,13500000,33800000,63800000,32300000,-6100000,51700000,64500000,44200000,16500000,100000000,89700000,102900000,41700000,107800000,126600000,113800000,65300000,106900000,174500000,119100000,101000000,129500000,178900000,146300000,123800000,177200000,279400000,196500000,125500000,253900000,178800000,229400000,144800000,235700000,279700000,148100000,11200000,-126400000,190600000,221800000,77400000,215300000,150900000,201800000,54000000,295200000,229300000,254000000,52500000,291300000,324300000,319500000,84200000],"capex":[null,null,null,null,16400000,13800000,23900000,27600000,38800000,35500000,43400000,37500000,30100000,38200000,28000000,35900000,30900000,24000000,30600000,38500000,26000000,32000000,33000000,44300000,26900000,43500000,47900000,61800000,41900000,46100000,44100000,56300000,42000000,45600000,44100000,73900000,40700000,52500000,55500000,75500000,58600000,62700000,71200000,105700000,66500000,77100000,69600000,97500000,62400000,68300000,68000000,117100000,68400000,77000000,83900000,96700000,65200000],"depreciationAndAmortization":[null,null,43100000,null,45300000,45200000,48000000,48300000,51500000,55300000,67300000,67100000,69100000,68600000,71500000,69200000,72500000,74000000,63200000,55600000,58000000,58200000,59900000,61800000,66600000,68000000,84200000,88100000,93500000,89200000,88700000,67200000,90300000,90800000,92200000,73400000,89400000,93200000,90900000,103400000,128800000,130600000,129600000,130000000,129700000,130100000,131300000,133300000,134000000,132900000,133600000,137300000,138900000,142700000,145600000,147600000,152300000],"dilutedShares":[null,null,null,null,null,null,null,null,110300000,147900000,147200000,145800000,147900000,148500000,182100000,188400000,184000000,184400000,184800000,185200000,190300000,189300000,189200000,190200000,190100000,190800000,191200000,191200000,191000000,191300000,192000000,192400000,192200000,192000000,192300000,192500000,192500000,192800000,193100000,193300000,193200000,193100000,193200000,193100000,193900000,194000000,193400000,193700000,195300000,195200000,197000000,197900000,197300000,197200000,197200000,194800000,194500000],"sharesOutstanding":[null,null,null,110100000,null,null,109900000,110200000,110300000,110400000,110500000,147900000,111000000,182200000,182200000,182300000,182500000,182700000,183000000,183200000,182600000,181900000,182400000,183200000,184000000,184700000,185300000,185700000,187300000,187800000,188300000,188700000,189800000,190100000,190300000,190500000,191300000,191500000,191600000,191800000,192400000,192500000,192700000,192700000,193200000,193300000,193700000,193800000,194200000,194300000,194900000,194900000,195100000,194800000,194200000,192400000,192800000],"totalCosts":[null,154400000,230400000,241000000,246300000,261300000,250200000,256100000,268600000,295100000,297400000,315100000,316600000,327100000,328800000,337200000,353800000,362200000,341800000,346700000,353900000,359300000,371400000,384600000,412200000,428700000,481500000,482400000,497200000,502200000,518000000,530900000,519000000,481100000,505600000,524500000,535300000,527700000,573700000,671600000,786900000,769400000,768800000,758500000,795100000,809600000,1205000000,893100000,864100000,858400000,928600000,866100000,841400000,947500000,961900000,967800000,1000900000],"freeCashFlow":[null,null,null,null,-2900000,20000000,39900000,4700000,-44900000,16200000,21100000,6700000,-13600000,61800000,61700000,67000000,10800000,83800000,96000000,75300000,39300000,74900000,141500000,74800000,74100000,86000000,131000000,84500000,81900000,131100000,235300000,140200000,83500000,208300000,134700000,155500000,104100000,183200000,224200000,72600000,-47400000,-189100000,119400000,116100000,10900000,138200000,81300000,104300000,-8400000,226900000,161300000,136900000,-15900000,214300000,240400000,222800000,19000000],"capexOutflow":[null,null,null,null,-16400000,-13800000,-23900000,-27600000,-38800000,-35500000,-43400000,-37500000,-30100000,-38200000,-28000000,-35900000,-30900000,-24000000,-30600000,-38500000,-26000000,-32000000,-33000000,-44300000,-26900000,-43500000,-47900000,-61800000,-41900000,-46100000,-44100000,-56300000,-42000000,-45600000,-44100000,-73900000,-40700000,-52500000,-55500000,-75500000,-58600000,-62700000,-71200000,-105700000,-66500000,-77100000,-69600000,-97500000,-62400000,-68300000,-68000000,-117100000,-68400000,-77000000,-83900000,-96700000,-65200000],"grossMargin":[null,null,61.775797051765515,null,59.48364888123924,59.67420212765957,61.30217028380635,59.30232558139535,60.15161502966381,59.41984732824428,63.03962152572442,63.88557806912991,64.42934013027471,65.25759577278731,65.27884862503213,63.8953638953639,63.248705940350014,66.22034296452901,67.66453382084096,66.80431291580638,66.76923076923077,68.00758213984835,66.00401606425703,65.73799644339063,66.07740975065128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[null,19.119958093242538,21.014741172437436,15.260196905766527,15.215146299483647,13.131648936170212,16.46076794657763,12.414500683994529,11.47000659195781,9.893129770992367,12.063867534003549,6.0786650774731825,10.337015009912207,13.579920739762219,15.497301464919044,12.665112665112666,12.792703968449592,14.916607939863754,21.892138939670932,20.486350080293644,22.21978021978022,24.32603201347936,25.421686746987955,24.007113218731476,23.2973576479345,23.867874267448055,20.2286282306163,21.317892676561737,19.715808170515096,24.12751170871733,24.851298418685623,22.564177362893815,18.855534709193243,18.054845852495315,22.275172943889316,19.715291596510028,23.408212905995136,27.519912112057128,22.82754909873554,14.434033932641174,14.588082057961577,18.865337973215226,18.06651033894692,15.907327347300743,15.441880250983727,16.363636363636363,-24.393517084752762,6.423556533584826,15.393654524089307,17.524980784012296,14.414746543778802,16.473765432098766,23.218034133430685,16.864087040449242,17.751175716118,17.382395628788526,19.651601509191618],"netMargin":[null,-1.8334206390780514,3.873842989372643,-2.8832630098452885,-2.1686746987951806,-2.5930851063829787,-1.1352253756260433,-6.019151846785226,-4.845088991430455,5.465648854961832,-0.768775872264932,-3.903456495828367,-1.8691588785046727,-0.6869220607661823,-1.0280133641737343,4.972804972804973,3.1057431599704213,4.0638947615691805,9.414990859232175,11.355815554026153,13.692307692307693,13.668913226621735,13.815261044176708,48.42916419679905,13.602530703386675,9.767359261232462,7.670642809807819,16.653074539226882,11.448409494590667,15.334642695271189,13.303351225881329,12.091598599766627,10.975609756097562,11.667518310338956,15.803228285933896,15.567120771467932,18.30018600658177,17.522658610271904,15.361850955071294,128.81742213218536,5.199175078693151,9.785932721712538,8.4416968663398,5.143553929719543,5.5939593746676595,5.568181818181818,-32.91008568184164,0.6392119878444933,6.374853113983549,8.166794773251345,6.267281105990784,6.385030864197532,13.516473487268414,9.616565762920066,8.259940145361265,8.639972679928285,31.877659147467284],"currentRatio":[null,null,null,1.8350893266147503,null,null,1.2628848149429264,1.4123586429725363,1.1860101602188355,1.3904428904428905,1.470824949698189,1.192179448317672,1.2939577039274925,0.8592777085927771,1.664954128440367,1.441891891891892,1.7547974413646055,1.5265093472264788,1.430188679245283,1.4733458344495045,1.346526867627785,1.3959918822932522,1.8358646416200373,1.2842495636998255,1.6146353646353646,1.5901639344262295,1.6236027121128824,1.5341841385597084,1.6361971056970142,1.5105089456314051,1.4203152364273204,1.5544277213860693,1.664806480648065,1.8287530058399175,1.9673350582147477,2.194237085697223,1.7826086956521738,2.082087072116982,2.133235294117647,1.939572586588062,1.7938937613767996,1.6306768558951965,1.7291830542757614,1.6015461071231365,1.5722905282331512,1.5143711935035795,1.5386894962133684,1.4711279545227884,1.6526132404181184,1.658858923390996,1.6770111479361254,1.7004530011325028,2.046595385481148,2.0249707788757836,2.0091379835516294,1.7466216216216217,1.9292272379495026],"netDebt":[null,null,null,2516000000,null,null,2533000000,2741900000,2786400000,2771400000,2766400000,2756000000,2776600000,1093600000,2045800000,2027500000,2159200000,2209000000,2200300000,2143000000,2178100000,2155300000,2098800000,2229500000,2180400000,3879000000,3831000000,3789700000,3750900000,3636800000,3410100000,3324700000,3279900000,3141200000,3006600000,2906000000,2860300000,2747000000,2544300000,4408900000,4534700000,5283400000,5182800000,4970200000,5016000000,4912500000,4833000000,4774600000,4819500000,4631400000,4491700000,4397100000,4450300000,4372900000,4286000000,4053300000,4669900000],"ebit":[null,null,61300000,null,43900000,41200000,51500000,35000000,37200000,84200000,44800000,22100000,37400000,49600000,25900000,47900000,47000000,57300000,97100000,89400000,97500000,114700000,125900000,122000000,125600000,99000000,123400000,132900000,120500000,191500000,156000000,80200000,134300000,126500000,166300000,88700000,166800000,206300000,154600000,90400000,126300000,176800000,172100000,138600000,147400000,149200000,-219000000,65200000,151700000,188600000,163400000,162600000,249900000,212500000,212600000,203800000,490100000],"fcfMargin":[null,null,null,null,-0.998278829604131,6.648936170212766,13.32220367278798,1.6073871409028728,-14.798945286750165,4.9465648854961835,6.238911886457718,1.9964243146603098,-3.8516001132823567,16.32760898282695,15.857106142379852,17.353017353017353,2.6620655656889327,19.685224336387126,21.937842778793417,17.274604267033723,8.637362637362637,15.775063184498736,28.413654618473892,14.779687808733453,13.788611834759957,15.272598117563488,21.70311464546057,13.782417223943892,13.224608428871306,19.806617313793627,34.136080081241836,20.44924154025671,13.055034396497811,35.47947538749787,20.707148347425058,23.802234807898362,14.894834740306194,25.157923647349627,30.158730158730158,9.192200557103064,-5.144903940084663,-19.940946957713805,12.726497548497123,12.869970069837047,1.1592045091991918,14.276859504132231,8.392691235676681,10.929477103636174,-0.8225616921269095,21.80053804765565,14.86635944700461,13.204089506172838,-1.4511271333394178,18.80319382293586,20.555793073963233,19.02159993169982,1.5252468491611142],"ebitda":[null,null,104400000,null,89200000,86400000,99500000,83300000,88700000,139500000,112100000,89200000,106500000,118200000,97400000,117100000,119500000,131300000,160300000,145000000,155500000,172900000,185800000,183800000,192200000,167000000,207600000,221000000,214000000,280700000,244700000,147400000,224600000,217300000,258500000,162100000,256200000,299500000,245500000,193800000,255100000,307400000,301700000,268600000,277100000,279300000,-87700000,198500000,285700000,321500000,297000000,299900000,388800000,355200000,358200000,351400000,642400000],"debtToCapital":[null,null,null,77.03381029309946,null,null,78.20198861121766,79.97253055275254,80.4352741661956,78.24323588654799,78.83025191615614,79.1238552602189,79.92408384269726,56.35328849255866,61.22937433124965,61.2495393599229,62.4661906307476,62.99552386823555,62.02615592752739,61.21847190774577,61.184855469888454,60.97515659836501,60.205283096140064,56.24355500131898,54.717821318083814,68.0182437850842,67.38296494345451,66.7337965293861,65.54978685288702,64.503367003367,63.128733442991944,60.600906074742745,62.360429927997494,61.50430292598968,59.71355738914605,56.3183535494134,54.37718776831121,52.9575459487445,52.180677862791335,60.943699731903486,58.47053161409349,58.37833489204654,58.18114088959587,56.54510478478152,55.74005006897257,54.54591758773494,56.108631111300966,56.12047497408164,55.70448448087547,54.97991882530441,54.302513721301594,54.03282457372757,52.971411224051835,52.24124047653459,52.37872358129473,51.91278220943273,52.36355177326962],"returnOnAssets":[null,null,null,-0.20325203252032523,null,null,-0.5874285714285715,-0.7913336564800307,-0.9769353426011185,-0.38414226212314134,-0.3797015992137943,-0.2739395798862603,-0.09705525532149553,-0.5036458702049981,-0.5800233773680612,0.13220809554238372,0.5393893342180459,0.903979715577114,1.949250412839581,2.6149176062445796,3.5915388995507938,4.596803966035547,5.083657748695436,8.911381152964232,9.113091877067033,7.449417276917761,6.977827309170145,4.548333237376935,4.445849136114623,4.506440782727184,5.17111125232114,4.903554016816223,4.909027763011475,4.427517594188971,4.56265207668181,4.758471521268925,5.638339017615414,6.379939251882775,6.41090152452707,13.908134719701604,13.41661192314009,13.204502171690702,12.81346278317152,2.191652298436709,2.2811159791753473,1.9751426468273048,-1.4489209512746837,-1.8110436775955803,-1.7150851344531117,-1.435653836135919,2.0244249305853406,2.574027044033699,3.3430722041704213,3.539735084383708,3.7939963729214226,4.122600994673654,6.1270459724130735],"returnOnEquity":[null,null,null,-1.117950006280618,null,null,-3.478613968597726,-4.647160068846816,-6.284310892805547,-2.2269485800075066,-2.252550682390354,-1.7097524278484475,-0.6234502302515055,-2.2297841855467,-2.4493597206053552,0.5674563767910342,2.39202657807309,3.2046043983373003,6.430707876370888,8.492957746478872,11.939566025169137,15.286400785716792,16.442301252427836,26.752789907811742,26.605045479968208,26.118300537729716,23.843355689439584,14.526636545129767,13.684210526315791,15.94909018594014,17.891342583545043,16.058867086264346,16.330668930230367,14.420841867851141,14.316923009025311,13.795598432318359,16.27260365717533,17.884219120562964,17.513095813054946,41.76565346340876,37.85952208544533,36.111544738522674,34.683036903110064,6.43578713325922,6.396487832511152,5.397109604808799,-4.015199186795101,-4.924237901348076,-4.552986942776218,-3.7382747838881736,5.318404478656403,6.74952221549565,8.47318823027325,8.843107611074757,9.449756733373036,10.277411130289595,14.977889276299006],"revenueGrowth":[null,null,null,null,null,57.56940806705082,2.6739801165581056,2.812939521800284,4.440619621342523,8.876329787234049,12.921535893155255,14.77428180574556,16.381015161502965,15.57251908396946,15.05026611472502,15.047675804529192,14.896629849900878,12.470277410832242,12.464662040606523,12.89821289821289,12.15183633226522,11.533944092083637,13.802559414990867,16.104611149346184,18.109890109890102,18.597304128053914,21.204819277108445,21.142066785220305,15.240044659471529,17.54572900017759,14.198144466534135,11.825150872614575,3.2778943968997165,-11.300800725185079,-5.628898882924704,-4.711201866977833,9.271419637273294,24.033384431953664,14.281322059953872,20.89392315934486,31.8214336814995,30.225212853611637,26.203927898843162,14.218789566978973,2.062303267122534,2.0774016661394112,3.2509059901939974,5.786498170934484,8.603637137083918,7.520661157024788,12.005780943532574,8.64508016347061,7.2953388170779565,9.502305918524211,7.788018433179733,12.972608024691358,13.689878616409601]}},"filings":[{"accn":"0001552033-19-000010","filed":"2019-02-14","form":"10-K"},{"accn":"0001552033-20-000014","filed":"2020-02-18","form":"10-K"},{"accn":"0001552033-21-000008","filed":"2021-02-16","form":"10-K"},{"accn":"0001552033-22-000008","filed":"2022-02-22","form":"10-K"},{"accn":"0001552033-23-000016","filed":"2023-02-14","form":"10-K"},{"accn":"0001552033-22-000023","filed":"2022-04-26","form":"10-Q"},{"accn":"0001552033-22-000048","filed":"2022-07-26","form":"10-Q"},{"accn":"0001552033-22-000054","filed":"2022-10-25","form":"10-Q"},{"accn":"0001552033-24-000027","filed":"2024-02-28","form":"10-K"},{"accn":"0001552033-25-000015","filed":"2025-02-13","form":"10-K"},{"accn":"0001552033-24-000040","filed":"2024-04-25","form":"10-Q"},{"accn":"0001552033-24-000065","filed":"2024-07-25","form":"10-Q"},{"accn":"0001552033-24-000075","filed":"2024-10-23","form":"10-Q"},{"accn":"0001552033-26-000012","filed":"2026-02-27","form":"10-K"},{"accn":"0001552033-25-000025","filed":"2025-04-24","form":"10-Q"},{"accn":"0001552033-25-000047","filed":"2025-07-24","form":"10-Q"},{"accn":"0001552033-25-000057","filed":"2025-10-23","form":"10-Q"},{"accn":"0001552033-26-000028","filed":"2026-04-28","form":"10-Q"},{"accn":"0001552033-14-000018","filed":"2014-02-27","form":"10-K"},{"accn":"0001552033-16-000103","filed":"2016-06-01","form":"8-K"},{"accn":"0001552033-17-000014","filed":"2017-02-15","form":"10-K"},{"accn":"0001552033-18-000018","filed":"2018-02-13","form":"10-K"},{"accn":"0001552033-18-000030","filed":"2018-04-20","form":"10-Q"},{"accn":"0001552033-17-000056","filed":"2017-07-25","form":"10-Q"},{"accn":"0001552033-17-000067","filed":"2017-10-27","form":"10-Q"},{"accn":"0001552033-13-000010","filed":"2013-11-13","form":"10-Q"},{"accn":"0001552033-14-000040","filed":"2014-05-08","form":"10-Q"},{"accn":"0001552033-14-000068","filed":"2014-08-07","form":"10-Q"},{"accn":"0001552033-14-000082","filed":"2014-11-06","form":"10-Q"},{"accn":"0001552033-15-000021","filed":"2015-05-07","form":"10-Q"},{"accn":"0001552033-15-000042","filed":"2015-07-31","form":"10-Q"},{"accn":"0001552033-15-000065","filed":"2015-10-29","form":"10-Q"},{"accn":"0001552033-16-000092","filed":"2016-04-27","form":"10-Q"},{"accn":"0001552033-16-000111","filed":"2016-07-27","form":"10-Q"},{"accn":"0001552033-16-000126","filed":"2016-10-25","form":"10-Q"},{"accn":"0001552033-17-000027","filed":"2017-04-26","form":"10-Q"},{"accn":"0001552033-18-000058","filed":"2018-07-25","form":"10-Q"},{"accn":"0001552033-18-000083","filed":"2018-10-23","form":"10-Q"},{"accn":"0001552033-19-000031","filed":"2019-04-23","form":"10-Q"},{"accn":"0001552033-19-000063","filed":"2019-07-23","form":"10-Q"},{"accn":"0001552033-19-000081","filed":"2019-10-22","form":"10-Q"},{"accn":"0001552033-20-000040","filed":"2020-04-28","form":"10-Q"},{"accn":"0001552033-20-000073","filed":"2020-07-28","form":"10-Q"},{"accn":"0001552033-20-000094","filed":"2020-10-27","form":"10-Q"},{"accn":"0001552033-21-000029","filed":"2021-04-27","form":"10-Q"},{"accn":"0001552033-21-000046","filed":"2021-07-27","form":"10-Q"},{"accn":"0001552033-21-000060","filed":"2021-10-26","form":"10-Q"},{"accn":"0001552033-23-000022","filed":"2023-04-25","form":"10-Q"},{"accn":"0001552033-23-000040","filed":"2023-07-25","form":"10-Q"},{"accn":"0001552033-24-000009","filed":"2024-01-11","form":"10-Q/A"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1704900000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1704900000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":455000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":455000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":474800000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":474800000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":498000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":498000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":506100000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":506100000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1933800000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1933800000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":537400000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":537400000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":563100000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":563100000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":603600000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":603600000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":613100000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":613100000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2317200000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2317200000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":619300000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":619300000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":661900000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":661900000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":689300000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":689300000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":685600000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":685600000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2463200000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2463200000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":639600000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":639600000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":587100000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":587100000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":650500000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":650500000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":653300000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":653300000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2530600000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2530600000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":698900000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":698900000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":728200000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":728200000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":743400000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":743400000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":789800000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":789800000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2960200000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2960200000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":921300000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":921300000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":948300000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":948300000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":938200000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":938200000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":902100000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":902100000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3709900000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":3709900000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":940300000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":940300000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":968000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":968000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":968700000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":968700000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":954300000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":954300000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3831200000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":3831200000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1021200000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1021200000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1040800000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1040800000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1085000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1085000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4183800000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3147000000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":1036800000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1036800000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":4183800000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1095700000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1095700000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1139700000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1139700000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1169500000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1169500000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4576300000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3405000000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1171300000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1171300000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":4576300000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1245700000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1245700000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":190900000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":291700000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":284400000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":290500000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":300800000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":299500000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":292400000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":303400000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":327500000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":338200000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":335600000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":353100000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":378500000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":389100000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":386100000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":405700000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":425700000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":437600000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":435900000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":579100000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":645700000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":790100000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":874100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":151200000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":151900000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":169300000},"#49":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":645700000},"#50":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":472300000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":173400000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":111500000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":117700000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":121300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":115900000},"#51":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":473900000},"#52":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":354900000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":473900000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":120900000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":132900000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":125000000},"#53":{"kind":"filed","concept":"CostOfServices","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":500200000},"#54":{"kind":"filed","concept":"CostOfServices","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":379000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":121200000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":500200000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":125600000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":131500000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":135100000},"#55":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":531600000},"#56":{"kind":"filed","concept":"CostOfServices","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":392200000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":139400000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":531600000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":149100000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":143800000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":141500000},"#57":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":579100000},"#58":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":434400000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":144700000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":182300000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1125800000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":303800000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":322900000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":328700000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":332700000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1288100000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":355100000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1527100000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1589100000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":180200000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":172800000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":179500000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":183600000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":173400000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":182500000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":194600000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":213200000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":214400000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":227500000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":247000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":254000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":246700000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":256600000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":281900000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":296100000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":291200000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":230400000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":246300000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":261300000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":250200000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1014000000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":757900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":256100000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1014000000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":268600000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":295100000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":297400000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1176300000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":861200000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":315100000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1176300000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":316600000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":327100000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":328800000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1309700000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":972500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":337200000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1309700000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":353800000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":362200000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":341800000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1404400000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1057700000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":346700000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1404400000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":353900000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":359300000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":371400000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1469100000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1084500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":384600000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1469100000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":412200000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":428700000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":481500000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1804700000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1322300000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":482400000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1804700000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":497200000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":502200000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":518000000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1921500000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1517400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":404100000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1921500000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":550800000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":510500000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":533600000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2030400000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1594900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":435500000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2030400000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":535300000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":527700000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":573700000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2308300000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1636700000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":671600000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2308300000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":786900000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":769400000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":768800000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3083500000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2325000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":758500000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3083500000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":795100000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":809600000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1205000000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3702700000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2809600000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":893100000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3702700000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":864100000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":858400000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":928600000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3517100000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2651000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":866100000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3517100000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":841400000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":947500000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":961900000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3718600000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2750800000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":967800000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3718600000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1000900000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":36500000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":61300000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":43400000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44200000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":39500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":49300000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":36300000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":169200000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":32400000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":40800000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":20400000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":128400000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":36500000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":51400000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":60300000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":48900000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":197100000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":51900000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63500000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":95800000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":89300000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":300500000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":101100000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":115500000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":126600000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":121500000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":464700000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":125200000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":134400000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":122100000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":130700000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":512500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":122100000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":159700000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":171300000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":154700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":541700000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":120600000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":106000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":144900000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":128800000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":500300000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":163600000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":200400000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":169700000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":114000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":651900000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":134400000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":178900000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":169500000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":143500000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":626300000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":145200000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":158400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-236300000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":61300000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128500000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":157200000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":182400000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":156400000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":666700000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":495900000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":170800000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":666700000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":254400000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":192200000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":207600000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":857800000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":654200000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":203600000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":857800000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":244800000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":18700000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5900000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-8000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2500000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-25900000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-11400000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-14500000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-25900000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-13600000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":34200000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":100000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1800000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":20700000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-22500000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1800000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-7400000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4700000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1100000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26600000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-1500000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":28100000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26600000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":26600000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":75700000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":205400000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":138400000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":205400000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":76000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":92100000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":104200000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":372500000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":272300000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":100200000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":372500000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":103000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":73100000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":79400000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":343500000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":255600000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":87900000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":343500000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":75500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":146300000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":112500000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":374500000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":334300000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":40200000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":374500000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":96600000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":93000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":138700000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":389500000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":328300000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":61200000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":389500000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":141000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":180700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":128900000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":505600000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":450700000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":54900000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":505600000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":76100000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":124900000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":110800000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":383000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":311900000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":383000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":75600000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":76600000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-291700000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-145300000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-139500000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-5800000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-145300000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":120700000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":96800000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":401100000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":300500000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":100600000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":401100000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":193800000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":156800000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":150100000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":643000000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":500700000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":142300000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":643000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":428100000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":230900000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72700000},"#115":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":288200000},"#116":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":217200000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":288200000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68700000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":67900000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66600000},"#117":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":265200000},"#118":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":203200000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":265200000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56100000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":55700000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":62500000},"#119":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":235800000},"#120":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":174300000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":61500000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":235800000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":62000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":42600000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":49800000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":49200000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":49000000},"#121":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":197600000},"#122":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":148100000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":49500000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":197600000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":50800000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":50000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":44700000},"#123":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":190000000},"#124":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":145400000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":44600000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":190000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":44800000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":44900000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24800000},"#125":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":134200000},"#126":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":114400000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":19800000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":134200000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20400000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21300000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21400000},"#127":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85500000},"#128":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":63100000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":22400000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85500000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21500000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22600000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":21700000},"#129":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":87600000},"#130":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":65800000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":87600000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":22600000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25900000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":44000000},"#131":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":137500000},"#132":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":92500000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":137500000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":45000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":45200000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":43500000},"#133":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173700000},"#134":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":133700000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173700000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":37700000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33500000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27600000},"#135":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":126200000},"#136":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":98700000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":126200000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25800000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25600000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":25700000},"#137":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":112600000},"#138":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":77100000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":35500000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":112600000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50200000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":51900000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":61300000},"#139":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":230900000},"#140":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":163400000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":67500000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71800000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":72600000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-14700000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":17900000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-2600000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-13100000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-12500000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-8500000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-3500000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11300000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-8200000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-6300000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-7800000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-3400000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-17600000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-35100000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-6600000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-2600000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-4000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":19200000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5900000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":12600000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17300000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":41200000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":49500000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":120600000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62300000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":64900000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":68800000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":245100000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":441200000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":73100000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":55000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":46300000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":102100000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":276600000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70900000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":101500000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":91700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":82900000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":346900000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":70200000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":68500000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102800000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":101700000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":343200000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":127900000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":127600000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":114200000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1017400000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1390300000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47900000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":92800000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":79200000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":46400000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":266300000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52600000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":53900000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-318800000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":6100000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-206200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65100000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":85000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":68000000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":284400000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":218200000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":66200000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":284400000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":148100000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":109600000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":96600000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":455400000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":354200000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":101200000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":455400000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":397100000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.24},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.1},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.12},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.02},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.09},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.09},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.04},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.02},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.02},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.1},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.04},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.07},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.09},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.22},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.27},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.65},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.33},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.34},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.36},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.29},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.32},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.38},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.29},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.24},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.53},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.45},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.37},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.53},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.48},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.43},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.81},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.37},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.36},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.53},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.53},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.79},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.66},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.66},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.59},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":5.27},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":7.2},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.25},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.48},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.41},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.24},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.38},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.27},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.28},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-1.65},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.03},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.07},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.33},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.44},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.35},"#145":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.45},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":196700000},"#147":{"kind":"computed","op":"product","terms":[{"ref":"#145"},{"ref":"#146"}],"value":285215000},"#148":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.11},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":196300000},"#150":{"kind":"computed","op":"product","terms":[{"ref":"#148"},{"ref":"#149"}],"value":217893000.00000003},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150","weight":-1}],"value":67321999.99999997},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":197900000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"per-share-quarter","value":0.34018191005558346},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.45},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.75},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.56},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.49},"#153":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.32},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":196600000},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":456111999.99999994},"#156":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.8},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":197200000},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":354960000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158","weight":-1}],"value":101151999.99999994},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":194800000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"per-share-quarter","value":0.519260780287474},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.32},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.04},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-02-15","value":0},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-09-30","value":127200000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-31","value":154300000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-03-31","value":117400000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-06-30","value":130200000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-09-30","value":117500000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":111200000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":111200000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-03-31","value":59400000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-06-30","value":103100000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-09-30","value":103100000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-12-31","value":77900000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-12-31","value":77900000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-03-31","value":87000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-06-30","value":758000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-09-30","value":128700000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":133200000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":133200000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-03-31","value":150300000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-06-30","value":141300000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-09-30","value":137900000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-12-31","value":182200000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-12-31","value":182200000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-03-31","value":131200000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-06-30","value":142000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-09-30","value":253300000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-12-31","value":115800000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-12-31","value":115800000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-03-31","value":154300000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-06-30","value":192300000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-09-30","value":226600000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":186700000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":186700000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-03-31","value":200900000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-06-30","value":194700000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-09-30","value":235900000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":273600000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":273600000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-03-31","value":305700000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-06-30","value":432200000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-09-30","value":554000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":492700000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":492700000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-03-31","value":433000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-06-30","value":526200000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-09-30","value":708800000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":1842400000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":1842400000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-03-31","value":1296800000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-06-30","value":521800000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-09-30","value":596100000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":585300000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":585300000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-03-31","value":439000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-06-30","value":442000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-09-30","value":420900000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":476200000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":476200000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-03-31","value":433600000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-06-30","value":543200000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-09-30","value":643200000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-12-31","value":679500000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-12-31","value":679500000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":609900000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":687500000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-09-30","value":749900000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-31","value":853600000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-31","value":853600000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2026-03-31","value":732500000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":400600000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":365100000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":349700000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":349700000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-03-31","value":303500000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-06-30","value":357900000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-09-30","value":365500000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":393300000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":393300000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-03-31","value":428300000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-06-30","value":1104000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-09-30","value":453700000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":426800000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":426800000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-03-31","value":493800000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-06-30","value":498100000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":492700000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":550000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":550000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-03-31","value":513700000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":550300000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":689000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":588700000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":588700000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-03-31","value":646500000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":853600000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":886000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":841500000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":841500000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":893200000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":869600000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":892100000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":888200000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":888200000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-03-31","value":924800000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-06-30","value":1064700000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-09-30","value":1216600000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":1469700000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":1469700000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-03-31","value":1123400000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-06-30","value":1253000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-09-30","value":1450600000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":2632000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":2632000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":2168100000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":1493700000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":1538800000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":1450200000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":1450200000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":1381100000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-06-30","value":1417300000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2023-09-30","value":1401900000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":1475100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":1475100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":1422900000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":1543900000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":1669800000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":1801800000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":1801800000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":1818400000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":1905700000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":1978800000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":2016300000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":2016300000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2026-03-31","value":2017200000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":4378800000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":4375000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":4492300000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":4492300000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-03-31","value":4452700000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-06-30","value":4633700000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-09-30","value":4579400000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":4633800000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":4633800000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-03-31","value":4614300000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-06-30","value":5254200000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-09-30","value":4489200000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-31","value":4442800000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-31","value":4442800000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-03-31","value":4729600000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-06-30","value":4723900000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-09-30","value":4775900000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":4781200000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":4781200000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-03-31","value":4753800000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-06-30","value":4756600000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-09-30","value":4882500000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":5118500000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":5118500000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-03-31","value":5163800000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-06-30","value":7110100000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-09-30","value":7141300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":7039800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":7039800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-03-31","value":7175800000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-06-30","value":7127300000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-09-30","value":7022000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":7113200000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":7113200000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-03-31","value":6932900000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-06-30","value":7025100000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-09-30","value":7197800000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":7311600000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":7311600000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-03-31","value":7287600000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-06-30","value":7395100000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-09-30","value":7508400000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":12635000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":12635000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-03-31","value":12197200000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-06-30","value":11875600000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-09-30","value":11804100000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":11666300000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":11666300000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-03-31","value":11563100000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-06-30","value":11626500000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2023-09-30","value":11095700000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":11105100000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":11105100000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-03-31","value":11024700000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-06-30","value":11025200000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-09-30","value":11053800000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-12-31","value":10984800000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-12-31","value":10984800000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":10949100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":11117700000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-09-30","value":11112800000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-31","value":11112900000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-31","value":11112900000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2026-03-31","value":12047300000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":218300000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":289100000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":247600000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":247600000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-03-31","value":255900000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-06-30","value":257400000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-09-30","value":248500000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":329900000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":329900000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-03-31","value":331000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-06-30","value":1284800000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-09-30","value":272500000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":296000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":296000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-03-31","value":281400000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-06-30","value":326300000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":344500000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":373300000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":373300000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-03-31","value":381500000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":394200000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":375300000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":458400000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":458400000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-03-31","value":400400000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":536800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":545700000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":548500000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":548500000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":545900000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":575700000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":628100000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":571400000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":571400000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-03-31","value":555500000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-06-30","value":582200000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-09-30","value":618400000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":669800000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":669800000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-03-31","value":630200000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-06-30","value":601800000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-09-30","value":680000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":1357000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":1357000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":1208600000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":916000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":889900000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":905500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":905500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":878400000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-06-30","value":935900000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2023-09-30","value":911100000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":1002700000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":1002700000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":861000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":930700000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":995700000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":1059600000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":1059600000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":888500000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":941100000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":984900000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":1154400000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":1154400000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2026-03-31","value":1045600000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2012-12-31","value":3568000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":3617700000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-12-31","value":3760200000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-12-31","value":3760200000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-03-31","value":3743000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-06-30","value":3816600000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2014-09-30","value":3792700000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":3862700000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":3862700000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2015-03-31","value":3882000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-06-30","value":3804900000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-09-30","value":3099200000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-12-31","value":3072900000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-12-31","value":3072900000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-03-31","value":3275400000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-06-30","value":3343300000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-09-30","value":3344400000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-12-31","value":3308200000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-12-31","value":3308200000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-03-31","value":3288800000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-06-30","value":3286300000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-09-30","value":3327800000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":3293900000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":3293900000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-03-31","value":3231700000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-06-30","value":5195800000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-09-30","value":5177200000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":5057600000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":5057600000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-03-31","value":5098900000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-06-30","value":5018800000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-09-30","value":4892500000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":4773800000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":4773800000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-03-31","value":4768700000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-06-30","value":4788500000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-09-30","value":4795600000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":4675500000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":4675500000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-03-31","value":4524500000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-06-30","value":4487500000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-09-30","value":4527200000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":8628800000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":8628800000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-03-31","value":8055300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-06-30","value":7736700000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-09-30","value":7650400000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-12-31","value":7396900000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-12-31","value":7396900000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-03-31","value":7231600000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-06-30","value":7164500000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2023-09-30","value":6985800000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-12-31","value":6999600000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-12-31","value":6999600000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-03-31","value":6847500000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-06-30","value":6788000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-09-30","value":6732600000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-12-31","value":6666000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-12-31","value":6666000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-03-31","value":6456600000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-06-30","value":6491500000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-09-30","value":6534300000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-12-31","value":6567600000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-12-31","value":6567600000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2026-03-31","value":7132600000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-03-31","value":3951800000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":3951800000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2012-12-31","value":2670300000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":2670300000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2013-09-30","value":2650500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":2650500000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2013-12-31","value":2853100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":2853100000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":2853100000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2014-03-31","value":2845800000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":2845800000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2014-06-30","value":2874500000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":2874500000},"#167":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2014-09-30","value":2869500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":2869500000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-12-31","value":2833900000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":2833900000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":2833900000},"#169":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2015-03-31","value":2863600000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":2863600000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2015-06-30","value":1851600000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":1851600000},"#171":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2015-09-30","value":2174500000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":2174500000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-12-31","value":2160700000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":2160700000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":2160700000},"#173":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2016-03-31","value":2309500000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":2309500000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2016-06-30","value":2350300000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":2350300000},"#175":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2016-09-30","value":2338200000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":2338200000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-12-31","value":2325200000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":2325200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":2325200000},"#177":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2017-03-31","value":2309300000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":2309300000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2017-06-30","value":2297300000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":2297300000},"#179":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2017-09-30","value":2352100000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":2352100000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":2345300000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":2345300000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":2345300000},"#181":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-03-31","value":2334700000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":2334700000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2018-06-30","value":4071300000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":4071300000},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2018-09-30","value":4057600000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":4057600000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-12-31","value":3976400000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":3976400000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":3976400000},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2019-06-30","value":3831500000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":3831500000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2019-09-30","value":3646000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":3646000000},"#187":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-12-31","value":3598300000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":3598300000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":3598300000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-03-31","value":3585600000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":3585600000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-06-30","value":3573400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":3573400000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-09-30","value":3560600000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":3560600000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-12-31","value":3398700000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":3398700000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":3398700000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2021-03-31","value":3293300000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":3293300000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2021-06-30","value":3273200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":3273200000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-09-30","value":3253100000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":3253100000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-12-31","value":6251300000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":6251300000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":6251300000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2022-03-31","value":5831500000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":5831500000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-06-30","value":5805200000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":5805200000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-09-30","value":5778900000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":5778900000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-12-31","value":5555500000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":5555500000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":5555500000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-03-31","value":5455000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":5455000000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-06-30","value":5354500000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":5354500000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2023-09-30","value":5253900000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":5253900000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-12-31","value":5250800000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":5250800000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":5250800000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-03-31","value":5253100000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":5253100000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-06-30","value":5174600000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":5174600000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-09-30","value":5134900000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":5134900000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-12-31","value":5076600000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":5076600000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":5076600000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-03-31","value":5060200000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":5060200000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-06-30","value":5060400000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":5060400000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-09-30","value":5035900000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":5035900000},"#211":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-12-31","value":4906900000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":4906900000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":4906900000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2026-03-31","value":5402400000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":5402400000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-12-31","value":796100000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-09-30","value":738800000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2013-12-31","value":714500000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2013-12-31","value":714500000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-03-31","value":692200000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-06-30","value":799300000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-09-30","value":770600000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2014-12-31","value":747700000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2014-12-31","value":747700000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-03-31","value":719300000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2015-06-30","value":1434100000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2015-09-30","value":1376900000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-12-31","value":1367000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-12-31","value":1367000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2016-03-31","value":1387700000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2016-06-30","value":1380600000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2016-09-30","value":1431500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2016-12-31","value":1473000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2016-12-31","value":1473000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-03-31","value":1465000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2017-06-30","value":1470300000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2017-09-30","value":1554700000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":1824600000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":1824600000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-03-31","value":1932100000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-06-30","value":1914300000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-09-30","value":1964100000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-31","value":1982200000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-31","value":1982200000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2019-03-31","value":2076900000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2019-06-30","value":2108500000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-09-30","value":2129500000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-31","value":2339400000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-31","value":2339400000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-03-31","value":2164200000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2020-06-30","value":2236600000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-09-30","value":2402200000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":2636100000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":2636100000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2021-03-31","value":2763100000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-06-30","value":2907600000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2021-09-30","value":2981200000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-31","value":4006200000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-31","value":4006200000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-03-31","value":4141900000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-06-30","value":4138900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-09-30","value":4153700000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-12-31","value":4269400000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-12-31","value":4269400000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-03-31","value":4331500000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2023-06-30","value":4462000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2023-09-30","value":4109900000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":4105500000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":4105500000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-03-31","value":4177200000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-06-30","value":4237200000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-09-30","value":4321200000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-12-31","value":4318800000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-12-31","value":4318800000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-03-31","value":4492500000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-06-30","value":4626200000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-09-30","value":4578500000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-12-31","value":4545300000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-12-31","value":4545300000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2026-03-31","value":4914700000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2012-12-31","value":14700000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2013-09-30","value":18500000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2013-12-31","value":17600000},"temporaryEquity@FY2013":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2013-12-31","value":17600000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2014-03-31","value":17500000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2014-06-30","value":17800000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2014-09-30","value":16100000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2014-12-31","value":23400000},"temporaryEquity@FY2014":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2014-12-31","value":23400000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2015-03-31","value":13000000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2015-06-30","value":15200000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":31,"unit":"USD","end":"2015-09-30","value":13100000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2015-12-31","value":2900000},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2015-12-31","value":2900000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":32,"unit":"USD","end":"2016-03-31","value":66500000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":33,"unit":"USD","end":"2016-06-30","value":0},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":34,"unit":"USD","end":"2016-09-30","value":0},"temporaryEquity@2016Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2016-12-31","value":0},"temporaryEquity@FY2016":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2016-12-31","value":0},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13500000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":47300000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13500000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":33800000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":111100000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":63800000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":143400000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":32300000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":143400000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-6100000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":45600000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-6100000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":51700000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":110100000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":64500000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":154300000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":44200000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":154300000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":16500000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":116500000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":16500000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":206200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":89700000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":309100000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":102900000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":309100000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41700000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":149500000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41700000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":107800000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":276100000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":126600000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":389900000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":113800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":389900000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65300000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":172200000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65300000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":106900000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":346700000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":174500000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":465800000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":119100000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":465800000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101000000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":230500000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":129500000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":409400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":178900000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":555700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":146300000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":555700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":123800000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":301000000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":123800000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":177200000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":580400000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":279400000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":776900000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":196500000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":776900000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125500000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":379400000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125500000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":253900000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":558200000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":178800000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":787600000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":229400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":787600000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":144800000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":380500000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":144800000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":235700000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":660200000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":279700000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":808300000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":148100000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":808300000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11200000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-115200000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11200000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-126400000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":75400000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":190600000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":297200000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":221800000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":297200000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77400000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":292700000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77400000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":215300000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":443600000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":150900000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":645400000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":201800000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":645400000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":54000000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":349200000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":54000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":295200000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":578500000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":229300000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":832500000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":832500000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52500000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":343800000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52500000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":291300000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":668100000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":324300000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":987600000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":319500000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":987600000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":84200000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16400000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":16400000},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":30200000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":13800000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":54100000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":23900000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":23900000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":81700000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":27600000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":27600000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":81700000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":38800000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":38800000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":74300000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":35500000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":35500000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":117700000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":43400000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":155200000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":37500000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":155200000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":30100000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":30100000},"#280":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":68300000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":38200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":38200000},"#282":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":96300000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":28000000},"#284":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":132200000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":35900000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":35900000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":132200000},"#286":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":30900000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":30900000},"#287":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":54900000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":24000000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":85500000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":30600000},"#291":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":124000000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":38500000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":38500000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":124000000},"#293":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":26000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":26000000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":58000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":32000000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":91000000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":33000000},"#298":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":135300000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":44300000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":44300000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":135300000},"#300":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26900000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":26900000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":70400000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":43500000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":43500000},"#303":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":118300000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":47900000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":47900000},"#305":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":180100000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":61800000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":61800000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":180100000},"#307":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":41900000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":41900000},"#308":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":88000000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":46100000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":46100000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":132100000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":44100000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188400000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":56300000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":56300000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":188400000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":42000000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":87600000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":45600000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":45600000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":131700000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":44100000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":205600000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":73900000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":73900000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":205600000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":40700000},"#322":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":93200000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":52500000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":52500000},"#324":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":148700000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":55500000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":55500000},"#326":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":224200000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":75500000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":75500000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":224200000},"#328":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":58600000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":58600000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":121300000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":62700000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":62700000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":192500000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":71200000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":71200000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":298200000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":105700000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":105700000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":298200000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":66500000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":66500000},"#336":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":143600000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":77100000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":77100000},"#338":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":213200000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":69600000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":69600000},"#340":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":310700000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":97500000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":97500000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":310700000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":62400000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":62400000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":130700000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":68300000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":68300000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":198700000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":68000000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":315800000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":117100000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":117100000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":315800000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":68400000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":68400000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":145400000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":77000000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":229300000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":83900000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":83900000},"#354":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":326000000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":96700000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":96700000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":326000000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":65200000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":65200000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":43100000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":45300000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":45200000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":48000000},"#357":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":186800000},"#358":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":138500000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":48300000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":186800000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":51500000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":55300000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":67300000},"#359":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":241200000},"#360":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":174100000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":67100000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":241200000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":69100000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":68600000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":71500000},"#361":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":278400000},"#362":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":209200000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":69200000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":278400000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":72500000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":74000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":63200000},"#363":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":265200000},"#364":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":209600000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":55600000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":265200000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":58000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":58200000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59900000},"#365":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":238000000},"#366":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":176200000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":61800000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":238000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":66600000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":68000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":84200000},"#367":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":306900000},"#368":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":218800000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":88100000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":306900000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":93500000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":89200000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":88700000},"#369":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":338600000},"#370":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":271400000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":67200000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":338600000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":90300000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":90800000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":92200000},"#371":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":346800000},"#372":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":273400000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":73400000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":346800000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":89400000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":93200000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":90900000},"#373":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":377000000},"#374":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":273600000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":103400000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":377000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":128800000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":130600000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":129600000},"#375":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":519000000},"#376":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":389000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":519000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":129700000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":130100000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":131300000},"#377":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":524400000},"#378":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":391100000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":133300000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":524400000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":134000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":132900000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":133600000},"#379":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":537800000},"#380":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":400500000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":137300000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":537800000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":138900000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":142700000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":145600000},"#381":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":574800000},"#382":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":427200000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":147600000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":574800000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":152300000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":146400000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":110300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":147900000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":147200000},"#383":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":147300000},"#384":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":147800000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383","weight":4},{"ref":"#384","weight":-3}],"rule":"unaverage-quarter","value":145800000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":147300000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":147900000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":148500000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":182100000},"#385":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":166800000},"#386":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":159600000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385","weight":4},{"ref":"#386","weight":-3}],"rule":"unaverage-quarter","value":188400000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":166800000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":184000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":184400000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":184800000},"#387":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":184600000},"#388":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":184400000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387","weight":4},{"ref":"#388","weight":-3}],"rule":"unaverage-quarter","value":185200000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":184600000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":190300000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":189300000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":189200000},"#389":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":189900000},"#390":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":189800000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389","weight":4},{"ref":"#390","weight":-3}],"rule":"unaverage-quarter","value":190200000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":189900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":190100000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":190800000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":191200000},"#391":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":190900000},"#392":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":190800000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391","weight":4},{"ref":"#392","weight":-3}],"rule":"unaverage-quarter","value":191200000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":190900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":191000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":191300000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":192000000},"#393":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":191800000},"#394":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":191600000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393","weight":4},{"ref":"#394","weight":-3}],"rule":"unaverage-quarter","value":192400000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":191800000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":192200000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":192000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":192300000},"#395":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":192200000},"#396":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":192100000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#396","weight":-3}],"rule":"unaverage-quarter","value":192500000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":192200000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":192500000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":192800000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":193100000},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":193000000},"#398":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":192900000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":193300000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":193000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":193200000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":193100000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":193200000},"#399":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":193100000},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":193100000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":193100000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":193100000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":193900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":194000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":193400000},"#401":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":193400000},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":193300000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401","weight":4},{"ref":"#402","weight":-3}],"rule":"unaverage-quarter","value":193700000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":193400000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":195300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":195200000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":197000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":197900000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":196700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":197300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":197200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":197200000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":194800000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":196600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":194500000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2012-12-31","value":110100000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-09-30","value":109900000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-12-31","value":110200000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-12-31","value":110200000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-03-31","value":110300000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-06-30","value":110400000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2014-09-30","value":110500000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":147900000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":147900000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-03-31","value":111000000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-06-30","value":182200000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-09-30","value":182200000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-31","value":182300000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-31","value":182300000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-03-31","value":182500000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-06-30","value":182700000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-09-30","value":183000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-12-31","value":183200000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-12-31","value":183200000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-03-31","value":182600000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-06-30","value":181900000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-09-30","value":182400000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":183200000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":183200000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-03-31","value":184000000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2018-06-30","value":184700000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-09-30","value":185300000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":185700000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":185700000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-03-31","value":187300000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-06-30","value":187800000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-09-30","value":188300000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":188700000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":188700000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-03-31","value":189800000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-06-30","value":190100000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-09-30","value":190300000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":190500000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":190500000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-03-31","value":191300000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-06-30","value":191500000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-09-30","value":191600000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":191800000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":191800000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-03-31","value":192400000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-06-30","value":192500000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-12-31","value":192700000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-12-31","value":192700000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-03-31","value":193200000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-06-30","value":193300000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2023-09-30","value":193700000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-12-31","value":193800000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-12-31","value":193800000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-03-31","value":194200000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2024-06-30","value":194300000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-09-30","value":194900000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-12-31","value":194900000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-12-31","value":194900000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2025-03-31","value":195100000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-06-30","value":194800000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-09-30","value":194200000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-12-31","value":192400000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-12-31","value":192400000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2026-03-31","value":192800000},"#403":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2022-09-30","value":198600000},"#404":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2022-09-30","value":5900000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"component-sum","value":192700000},"#405":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":230400000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":230400000},"#406":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":246300000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":246300000},"#407":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":261300000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":261300000},"#408":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":250200000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":250200000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":256100000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":256100000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1014000000},"#410":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":268600000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":268600000},"#411":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":295100000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":295100000},"#412":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":297400000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":297400000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":315100000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":315100000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1176300000},"#414":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":316600000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":316600000},"#415":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":327100000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":327100000},"#416":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":328800000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":328800000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":337200000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":337200000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1309700000},"#418":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":353800000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":353800000},"#419":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":362200000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":362200000},"#420":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":341800000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":341800000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":346700000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":346700000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1404400000},"#422":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":353900000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":353900000},"#423":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":359300000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":359300000},"#424":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":371400000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":371400000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":384600000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":384600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1469100000},"#426":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":412200000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":412200000},"#427":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":428700000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":428700000},"#428":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":481500000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":481500000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":482400000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":482400000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1804700000},"#430":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":497200000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":497200000},"#431":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":502200000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":502200000},"#432":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":518000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":518000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":530900000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1921500000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":519000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":481100000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":505600000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":524500000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":2030400000},"#433":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":535300000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":535300000},"#434":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":527700000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":527700000},"#435":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":573700000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":573700000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":671600000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":671600000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":2308300000},"#437":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":786900000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":786900000},"#438":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":769400000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":769400000},"#439":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":768800000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":768800000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":758500000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":758500000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":3083500000},"#441":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":795100000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":795100000},"#442":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":809600000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":809600000},"#443":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1205000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":1205000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":893100000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":893100000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":3702700000},"#445":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":864100000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":864100000},"#446":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":858400000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":858400000},"#447":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":928600000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":928600000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":866100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":866100000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":3517100000},"#449":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":841400000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":841400000},"#450":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":947500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":947500000},"#451":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":961900000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":961900000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":967800000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":967800000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":3718600000},"#453":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1000900000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1000900000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":265900000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-124000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":66.03319842806029},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.625667194556865},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.073728664437796},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4733458344495045},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2143000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":290900000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":39300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-26000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":66.76923076923077},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":22.21978021978022},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.692307692307693},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.346526867627785},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2178100000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":97500000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":74900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-32000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":68.00758213984835},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.32603201347936},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.668913226621735},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.3959918822932522},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2155300000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":114700000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":141500000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-33000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":66.00401606425703},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":25.421686746987955},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.815261044176708},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.8358646416200373},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2098800000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":125900000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":74800000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-44300000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":65.73799644339063},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.007113218731476},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":48.42916419679905},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2842495636998255},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2229500000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":122000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":330500000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-135300000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":66.60978384527873},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.030406453614646},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":22.815182542145},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2842495636998255},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2229500000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":460100000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":74100000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-26900000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":66.07740975065128},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.2973576479345},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.602530703386675},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.6146353646353646},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2180400000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":125600000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":86000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-43500000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.867874267448055},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.767359261232462},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.5901639344262295},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3879000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":99000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":131000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-47900000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.2286282306163},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.670642809807819},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.6236027121128824},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3831000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":123400000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":84500000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-61800000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.317892676561737},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.653074539226882},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.5341841385597084},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":3789700000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":132900000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":375600000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-180100000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":65.90281374072156},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.117210426376662},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.936820300362507},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.5341841385597084},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":3789700000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":481000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":81900000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-41900000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.715808170515096},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.448409494590667},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.6361971056970142},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3750900000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":120500000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":131100000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-46100000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.12751170871733},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.334642695271189},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.5105089456314051},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3636800000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":191500000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":235300000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-44100000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.851298418685623},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.303351225881329},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.4203152364273204},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3410100000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":156000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":140200000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-56300000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.564177362893815},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.091598599766627},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5544277213860693},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3324700000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":80200000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":588500000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-188400000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":64.51364079246508},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.991718090289055},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.083306268268919},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5544277213860693},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3324700000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":548200000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":83500000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-42000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":18.855534709193243},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.975609756097562},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.664806480648065},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3279900000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":134300000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":208300000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-45600000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.054845852495315},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.667518310338956},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.8287530058399175},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3141200000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":126500000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":134700000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-44100000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":22.275172943889316},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.803228285933896},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.9673350582147477},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3006600000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":166300000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":155500000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-73900000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.715291596510028},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.567120771467932},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.194237085697223},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2906000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":88700000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":582000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-205600000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.770015016201693},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.562001106456966},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.194237085697223},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2906000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":515700000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":104100000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-40700000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.408212905995136},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.30018600658177},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7826086956521738},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2860300000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":166800000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":183200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-52500000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.519912112057128},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.522658610271904},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.082087072116982},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2747000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":206300000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":224200000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-55500000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.82754909873554},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.361850955071294},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.133235294117647},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2544300000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":154600000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":72600000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-75500000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.434033932641174},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":128.81742213218536},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.939572586588062},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":4408900000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":90400000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":584100000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-224200000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.022160664819946},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":46.96642118775758},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.939572586588062},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":4408900000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":618200000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-47400000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-58600000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.588082057961577},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.199175078693151},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7938937613767996},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4534700000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":126300000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-189100000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-62700000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.865337973215226},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.785932721712538},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6306768558951965},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":5283400000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":176800000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":119400000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-71200000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.06651033894692},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.4416968663398},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.7291830542757614},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":5182800000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":172100000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":116100000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-105700000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.907327347300743},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.143553929719543},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.6015461071231365},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":4970200000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":138600000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-1000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-298200000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.88185665381816},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.178091053667214},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.6015461071231365},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":4970200000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":613900000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":10900000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-66500000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.441880250983727},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.5939593746676595},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.5722905282331512},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":5016000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":147400000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":138200000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-77100000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.363636363636363},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.568181818181818},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5143711935035795},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":4912500000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":149200000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":81300000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-69600000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-24.393517084752762},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-32.91008568184164},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5386894962133684},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4833000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-219000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":104300000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-97500000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.423556533584826},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.6392119878444933},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4711279545227884},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":4774600000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":65200000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":334700000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-310700000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.35404050950094},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5.382125704740029},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4711279545227884},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":4774600000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":142900000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-8400000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-62400000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.393654524089307},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.374853113983549},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6526132404181184},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":4819500000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":151700000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":226900000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-68300000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.524980784012296},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.166794773251345},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.658858923390996},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4631400000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":188600000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":161300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-68000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.414746543778802},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.267281105990784},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6770111479361254},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":4491700000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":163400000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":136900000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-117100000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.473765432098766},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.385030864197532},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7004530011325028},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4397100000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":162600000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":516700000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-315800000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.935274152684162},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.797648071131507},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7004530011325028},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4397100000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":666300000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-15900000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-68400000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":23.218034133430685},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.516473487268414},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.046595385481148},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":4450300000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":249900000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":214300000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-77000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.864087040449242},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.616565762920066},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0249707788757836},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4372900000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":212500000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":240400000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-83900000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.751175716118},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.259940145361265},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.0091379835516294},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4286000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":212600000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":222800000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-96700000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.382395628788526},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.639972679928285},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7466216216216217},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4053300000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":203800000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":661600000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-326000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.744400498219086},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.951270677184624},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7466216216216217},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4053300000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":878800000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":19000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-65200000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":19.651601509191618},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":31.877659147467284},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9292272379495026},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4669900000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":490100000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":154400000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.119958093242538},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-1.8334206390780514},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":61.775797051765515},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":21.014741172437436},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.873842989372643},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":61300000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":241000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.260196905766527},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.8832630098452885},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.8350893266147503},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2516000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-2900000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-16400000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":59.48364888123924},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.215146299483647},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-2.1686746987951806},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":43900000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":20000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-13800000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":59.67420212765957},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.131648936170212},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-2.5930851063829787},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":41200000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":39900000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-23900000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":61.30217028380635},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.46076794657763},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-1.1352253756260433},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.2628848149429264},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2533000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":51500000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":4700000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-27600000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":59.30232558139535},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.414500683994529},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-6.019151846785226},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.4123586429725363},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2741900000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":35000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-44900000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-38800000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":60.15161502966381},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.47000659195781},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-4.845088991430455},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.1860101602188355},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2786400000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":37200000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":16200000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-35500000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":59.41984732824428},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.893129770992367},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.465648854961832},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.3904428904428905},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2771400000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":84200000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":21100000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-43400000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":63.03962152572442},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.063867534003549},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.768775872264932},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.470824949698189},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2766400000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":44800000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":6700000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-37500000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":63.88557806912991},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.0786650774731825},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-3.903456495828367},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.192179448317672},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2756000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":22100000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-13600000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-30100000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":64.42934013027471},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.337015009912207},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-1.8691588785046727},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.2939577039274925},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2776600000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":37400000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":61800000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-38200000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":65.25759577278731},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.579920739762219},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-0.6869220607661823},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.8592777085927771},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1093600000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":49600000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":61700000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-28000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":65.27884862503213},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.497301464919044},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-1.0280133641737343},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.664954128440367},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2045800000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":25900000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":67000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-35900000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":63.8953638953639},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.665112665112666},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.972804972804973},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.441891891891892},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2027500000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":47900000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":10800000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-30900000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":63.248705940350014},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.792703968449592},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.1057431599704213},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.7547974413646055},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2159200000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":47000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":83800000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-24000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":66.22034296452901},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.916607939863754},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.0638947615691805},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5265093472264788},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2209000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":57300000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":96000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-30600000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":67.66453382084096},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.892138939670932},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.414990859232175},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.430188679245283},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2200300000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":97100000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":75300000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-38500000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":66.80431291580638},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.486350080293644},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.355815554026153},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4733458344495045},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2143000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":89400000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":61700000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-81700000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.4123586429725363},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2741900000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":171700000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-900000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-155200000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.192179448317672},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2756000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":188200000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":176900000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-132200000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.441891891891892},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2027500000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":160800000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.596222652354976},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.637362637362637},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.775063184498736},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.413654618473892},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.779687808733453},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":17.090702244285865},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.788611834759957},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.272598117563488},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.70311464546057},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.782417223943892},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.209218021750388},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.224608428871306},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":19.806617313793627},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.136080081241836},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.44924154025671},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.89168561221176},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.055034396497811},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":35.47947538749787},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.707148347425058},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.802234807898362},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.99849837983087},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.894834740306194},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.157923647349627},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.158730158730158},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.192200557103064},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.73177488007567},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-5.144903940084663},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-19.940946957713805},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.726497548497123},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.869970069837047},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.02695490444486374},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.1592045091991918},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.276859504132231},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.392691235676681},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.929477103636174},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.736166214240969},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.8225616921269095},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.80053804765565},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.86635944700461},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.204089506172838},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.3500167312013},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.4511271333394178},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.80319382293586},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.555793073963233},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.02159993169982},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.457094159036776},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.5252468491611142},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.998278829604131},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.648936170212766},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.32220367278798},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.6073871409028728},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-14.798945286750165},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.9465648854961835},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.238911886457718},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.9964243146603098},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-3.8516001132823567},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":16.32760898282695},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.857106142379852},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.353017353017353},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.6620655656889327},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.685224336387126},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.937842778793417},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.274604267033723},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":556100000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":155500000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":172900000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":185800000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":183800000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":698100000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":192200000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":167000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":207600000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":221000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":787900000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":214000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":280700000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":244700000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":147400000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":886800000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":224600000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":217300000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":258500000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":162100000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":862500000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":256200000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":299500000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":245500000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":193800000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":995200000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":255100000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":307400000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":301700000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":268600000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1132900000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":277100000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":279300000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-87700000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":198500000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":667300000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":285700000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":321500000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":297000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":299900000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1204100000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":388800000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":355200000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":358200000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":351400000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1453600000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":642400000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":104400000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":89200000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":86400000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":99500000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":83300000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":88700000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":139500000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":112100000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":89200000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":106500000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":118200000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":97400000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":117100000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":119500000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":131300000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":160300000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":145000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":358500000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":429400000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":439200000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3798200000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#454"}],"scale":100,"value":61.21847190774577},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3774300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#455"}],"scale":100,"value":61.184855469888454},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3767600000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#456"}],"scale":100,"value":60.97515659836501},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3906800000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#457"}],"scale":100,"value":60.205283096140064},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4169900000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#458"}],"scale":100,"value":56.24355500131898},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4169900000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#459"}],"scale":100,"value":56.24355500131898},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4266800000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#460"}],"scale":100,"value":54.717821318083814},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":5985600000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#461"}],"scale":100,"value":68.0182437850842},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":6021700000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#462"}],"scale":100,"value":67.38296494345451},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":5958600000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#463"}],"scale":100,"value":66.7337965293861},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":5958600000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#464"}],"scale":100,"value":66.7337965293861},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":6028700000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#465"}],"scale":100,"value":65.54978685288702},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":5940000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#466"}],"scale":100,"value":64.503367003367},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":5775500000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#467"}],"scale":100,"value":63.128733442991944},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":5937700000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#468"}],"scale":100,"value":60.600906074742745},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":5937700000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#469"}],"scale":100,"value":60.600906074742745},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":5749800000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#470"}],"scale":100,"value":62.360429927997494},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5810000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#471"}],"scale":100,"value":61.50430292598968},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5962800000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#472"}],"scale":100,"value":59.71355738914605},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6034800000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#473"}],"scale":100,"value":56.3183535494134},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6034800000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#474"}],"scale":100,"value":56.3183535494134},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":6056400000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#475"}],"scale":100,"value":54.37718776831121},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":6180800000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#476"}],"scale":100,"value":52.9575459487445},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":6234300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#477"}],"scale":100,"value":52.180677862791335},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":10257500000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#478"}],"scale":100,"value":60.943699731903486},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":10257500000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#479"}],"scale":100,"value":60.943699731903486},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":9973400000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#480"}],"scale":100,"value":58.47053161409349},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":9944100000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#481"}],"scale":100,"value":58.37833489204654},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":9932600000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#482"}],"scale":100,"value":58.18114088959587},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":9824900000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#483"}],"scale":100,"value":56.54510478478152},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":9824900000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#484"}],"scale":100,"value":56.54510478478152},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":9786500000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#485"}],"scale":100,"value":55.74005006897257},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":9816500000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#486"}],"scale":100,"value":54.54591758773494},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":9363800000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#487"}],"scale":100,"value":56.108631111300966},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":9356300000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#488"}],"scale":100,"value":56.12047497408164},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":9356300000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#489"}],"scale":100,"value":56.12047497408164},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":9430300000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#490"}],"scale":100,"value":55.70448448087547},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":9411800000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#491"}],"scale":100,"value":54.97991882530441},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":9456100000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#492"}],"scale":100,"value":54.302513721301594},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":9395400000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#493"}],"scale":100,"value":54.03282457372757},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":9395400000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#494"}],"scale":100,"value":54.03282457372757},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":9552700000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#495"}],"scale":100,"value":52.971411224051835},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":9686600000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#496"}],"scale":100,"value":52.24124047653459},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":9614400000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#497"}],"scale":100,"value":52.37872358129473},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":9452200000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#498"}],"scale":100,"value":51.91278220943273},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":9452200000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#499"}],"scale":100,"value":51.91278220943273},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":10317100000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#500"}],"scale":100,"value":52.36355177326962},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3466400000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#501"}],"scale":100,"value":77.03381029309946},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3389300000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#502"}],"scale":100,"value":78.20198861121766},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3567600000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#503"}],"scale":100,"value":79.97253055275254},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3538000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#504"}],"scale":100,"value":80.4352741661956},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3673800000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#505"}],"scale":100,"value":78.24323588654799},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3640100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#506"}],"scale":100,"value":78.83025191615614},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3581600000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#507"}],"scale":100,"value":79.1238552602189},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3582900000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#508"}],"scale":100,"value":79.92408384269726},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3285700000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#509"}],"scale":100,"value":56.35328849255866},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3551400000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#510"}],"scale":100,"value":61.22937433124965},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3527700000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#511"}],"scale":100,"value":61.2495393599229},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3697200000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#512"}],"scale":100,"value":62.4661906307476},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3730900000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#513"}],"scale":100,"value":62.99552386823555},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3769700000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#514"}],"scale":100,"value":62.02615592752739},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3798200000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#515"}],"scale":100,"value":61.21847190774577},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3567600000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#516"}],"scale":100,"value":79.97253055275254},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3581600000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#517"}],"scale":100,"value":79.1238552602189},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3527700000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#518"}],"scale":100,"value":61.2495393599229},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4612000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#519"}],"scale":100,"value":2.6149176062445796},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":170300000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4741700000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"#521"}],"scale":100,"value":3.5915388995507938},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":217900000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4740250000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#522"},{"ref":"#523"}],"scale":100,"value":4.596803966035547},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":245500000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4829200000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#524"},{"ref":"#525"}],"scale":100,"value":5.083657748695436},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":441100000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4949850000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"#527"}],"scale":100,"value":8.911381152964232},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4949850000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#528"}],"scale":100,"value":8.913401416204533},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":451900000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4958800000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#530"}],"scale":100,"value":9.113091877067033},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":442000000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5933350000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"#532"}],"scale":100,"value":7.449417276917761},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":419500000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6011900000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#533"},{"ref":"#534"}],"scale":100,"value":6.977827309170145},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":276500000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6079150000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#535"},{"ref":"#536"}],"scale":100,"value":4.548333237376935},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6079150000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#537"}],"scale":100,"value":4.549978204189731},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":274300000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6169800000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#538"},{"ref":"#539"}],"scale":100,"value":4.445849136114623},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":320800000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":7118700000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#540"},{"ref":"#541"}],"scale":100,"value":4.506440782727184},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":366200000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":7081650000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#543"}],"scale":100,"value":5.17111125232114},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":347000000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":7076500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#545"}],"scale":100,"value":4.903554016816223},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":7076500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#546"}],"scale":100,"value":4.9021408888574864},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":346300000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7054350000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"#548"}],"scale":100,"value":4.909027763011475},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":313300000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":7076200000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"#550"}],"scale":100,"value":4.427517594188971},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":324400000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7109900000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"#552"}],"scale":100,"value":4.56265207668181},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":343200000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":7212400000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#554"}],"scale":100,"value":4.758471521268925},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":7212400000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#555"}],"scale":100,"value":4.758471521268925},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":400900000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":7110250000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#557"}],"scale":100,"value":5.638339017615414},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":460000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7210100000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"scale":100,"value":6.379939251882775},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":471400000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7353100000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"#561"}],"scale":100,"value":6.41090152452707},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1387100000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":9973300000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"#563"}],"scale":100,"value":13.908134719701604},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":9973300000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#564"}],"scale":100,"value":13.940220388437128},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1307100000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":9742400000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#566"}],"scale":100,"value":13.41661192314009},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1272300000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":9635350000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"scale":100,"value":13.204502171690702},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1237300000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":9656250000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#570"}],"scale":100,"value":12.81346278317152},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":266300000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":12150650000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#572"}],"scale":100,"value":2.191652298436709},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":12150650000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#573"}],"scale":100,"value":2.191652298436709},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":271000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":11880150000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":2.2811159791753473},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":232100000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":11751050000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#577"}],"scale":100,"value":1.9751426468273048},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-165900000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":11449900000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#579"}],"scale":100,"value":-1.4489209512746837},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-206200000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":11385700000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"scale":100,"value":-1.8110436775955803},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":11385700000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#582"}],"scale":100,"value":-1.8110436775955803},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-193700000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":11293900000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":-1.7150851344531117},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-162600000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":11325850000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":-1.435653836135919},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":224200000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":11074750000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#588"}],"scale":100,"value":2.0244249305853406},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":284300000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":11044950000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#590"}],"scale":100,"value":2.574027044033699},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":11044950000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#591"}],"scale":100,"value":2.574932435185311},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":367300000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":10986900000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"scale":100,"value":3.3430722041704213},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":391900000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":11071450000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"scale":100,"value":3.539735084383708},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":420500000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":11083300000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#597"}],"scale":100,"value":3.7939963729214226},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":455500000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":11048850000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"scale":100,"value":4.122600994673654},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":11048850000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#600"}],"scale":100,"value":4.121695923105119},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":704500000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":11498200000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"scale":100,"value":6.1270459724130735},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-8900000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"totalAssets@2012Q4"}],"scale":100,"value":-0.20325203252032523},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-25700000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"totalAssets@2013Q3"}],"scale":100,"value":-0.5874285714285715},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-35100000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4435550000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#606"}],"scale":100,"value":-0.7913336564800307},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-43500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"totalAssets@2014Q1"}],"scale":100,"value":-0.9769353426011185},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-17800000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":-0.38414226212314134},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-17000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4477200000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":-0.3797015992137943},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-12500000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4563050000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"scale":100,"value":-0.2739395798862603},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-4400000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4533500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#614"}],"scale":100,"value":-0.09705525532149553},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-24900000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4943950000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#616"}],"scale":100,"value":-0.5036458702049981},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-26300000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4534300000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":-0.5800233773680612},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":6000000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4538300000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#620"}],"scale":100,"value":0.13220809554238372},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":25200000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4671950000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"scale":100,"value":0.5393893342180459},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":45100000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4989050000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":0.903979715577114},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":90300000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4632550000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":1.949250412839581},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":120600000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4612000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#628"}],"scale":100,"value":2.6149176062445796},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4435550000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#629"}],"scale":100,"value":-0.7913336564800307},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4563050000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#630"}],"scale":100,"value":-0.2739395798862603},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4538300000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#631"}],"scale":100,"value":0.130004627283344},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1420000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#632"}],"scale":100,"value":8.492957746478872},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1426350000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"#633"}],"scale":100,"value":11.939566025169137},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1425450000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#522"},{"ref":"#634"}],"scale":100,"value":15.286400785716792},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1493100000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#524"},{"ref":"#635"}],"scale":100,"value":16.442301252427836},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1648800000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"#636"}],"scale":100,"value":26.752789907811742},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1648800000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#637"}],"scale":100,"value":26.75885492479379},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1698550000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#638"}],"scale":100,"value":26.605045479968208},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1692300000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"#639"}],"scale":100,"value":26.118300537729716},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1759400000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#533"},{"ref":"#640"}],"scale":100,"value":23.843355689439584},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1903400000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#535"},{"ref":"#641"}],"scale":100,"value":14.526636545129767},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1903400000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#642"}],"scale":100,"value":14.53189030156562},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2004500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#538"},{"ref":"#643"}],"scale":100,"value":13.684210526315791},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2011400000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#540"},{"ref":"#644"}],"scale":100,"value":15.94909018594014},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2046800000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#645"}],"scale":100,"value":17.891342583545043},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2160800000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#646"}],"scale":100,"value":16.058867086264346},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2160800000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#647"}],"scale":100,"value":16.054239170677526},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2120550000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"#648"}],"scale":100,"value":16.330668930230367},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2172550000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"#649"}],"scale":100,"value":14.420841867851141},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2265850000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"#650"}],"scale":100,"value":14.316923009025311},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2487750000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#651"}],"scale":100,"value":13.795598432318359},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2487750000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#652"}],"scale":100,"value":13.795598432318359},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2463650000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#653"}],"scale":100,"value":16.27260365717533},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2572100000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#654"}],"scale":100,"value":17.884219120562964},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2691700000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"#655"}],"scale":100,"value":17.513095813054946},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3321150000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"#656"}],"scale":100,"value":41.76565346340876},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3321150000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#657"}],"scale":100,"value":41.862005630579766},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3452500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#658"}],"scale":100,"value":37.85952208544533},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3523250000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#659"}],"scale":100,"value":36.111544738522674},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3567450000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#660"}],"scale":100,"value":34.683036903110064},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4137800000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#661"}],"scale":100,"value":6.43578713325922},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4137800000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#662"}],"scale":100,"value":6.43578713325922},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4236700000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#663"}],"scale":100,"value":6.396487832511152},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4300450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#664"}],"scale":100,"value":5.397109604808799},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4131800000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#665"}],"scale":100,"value":-4.015199186795101},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":4187450000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#666"}],"scale":100,"value":-4.924237901348076},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":4187450000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#667"}],"scale":100,"value":-4.924237901348076},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":4254350000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#668"}],"scale":100,"value":-4.552986942776218},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":4349600000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#669"}],"scale":100,"value":-3.7382747838881736},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4215550000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#670"}],"scale":100,"value":5.318404478656403},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4212150000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#671"}],"scale":100,"value":6.74952221549565},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4212150000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#672"}],"scale":100,"value":6.751896299989317},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4334850000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#673"}],"scale":100,"value":8.47318823027325},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4431700000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#674"}],"scale":100,"value":8.843107611074757},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4449850000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#675"}],"scale":100,"value":9.449756733373036},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4432050000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#676"}],"scale":100,"value":10.277411130289595},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4432050000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#677"}],"scale":100,"value":10.275154838054625},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4703600000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#678"}],"scale":100,"value":14.977889276299006},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"equity@2012Q4"}],"scale":100,"value":-1.117950006280618},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"equity@2013Q3"}],"scale":100,"value":-3.478613968597726},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":755300000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#679"}],"scale":100,"value":-4.647160068846816},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"equity@2014Q1"}],"scale":100,"value":-6.284310892805547},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"equity@2014Q2"}],"scale":100,"value":-2.2269485800075066},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":754700000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#680"}],"scale":100,"value":-2.252550682390354},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":731100000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#681"}],"scale":100,"value":-1.7097524278484475},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":705750000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#682"}],"scale":100,"value":-0.6234502302515055},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1116700000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#683"}],"scale":100,"value":-2.2297841855467},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1073750000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#684"}],"scale":100,"value":-2.4493597206053552},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1057350000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#685"}],"scale":100,"value":0.5674563767910342},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1053500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#686"}],"scale":100,"value":2.39202657807309},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1407350000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#687"}],"scale":100,"value":3.2046043983373003},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1404200000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#688"}],"scale":100,"value":6.430707876370888},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1420000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#689"}],"scale":100,"value":8.492957746478872},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":755300000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#690"}],"scale":100,"value":-4.647160068846816},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":731100000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#691"}],"scale":100,"value":-1.7097524278484475},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1057350000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#692"}],"scale":100,"value":0.5579987705111836},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":49300000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":12.15183633226522},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":49100000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":11.533944092083637},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":60400000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":13.802559414990867},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":70200000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.104611149346184},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":228900000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":13.426007390462779},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":82400000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":18.109890109890102},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":88300000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":18.597304128053914},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":105600000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.204819277108445},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":107000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":21.142066785220305},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":383400000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":19.826248836487736},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":81900000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":15.240044659471529},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":98800000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":17.54572900017759},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":85700000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":14.198144466534135},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":72500000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":11.825150872614575},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":146000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.300707750733636},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":20300000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":3.2778943968997165},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-74800000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-11.300800725185079},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-38800000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-5.628898882924704},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-32300000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-4.711201866977833},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":67400000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":2.736278012341664},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":59300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":9.271419637273294},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":141100000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":24.033384431953664},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":92900000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":14.281322059953872},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":136500000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":20.89392315934486},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":429600000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":16.976211175215372},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":222400000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":31.8214336814995},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":220100000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":30.225212853611637},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":194800000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":26.203927898843162},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":112300000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":14.218789566978973},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":749700000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":25.325991487061692},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":19000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":2.062303267122534},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":19700000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":2.0774016661394112},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":30500000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":3.2509059901939974},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":52200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":5.786498170934484},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":121300000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":3.269629909161975},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":80900000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.603637137083918},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":72800000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":7.520661157024788},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":116300000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":12.005780943532574},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":82500000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":8.64508016347061},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":352600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.203382752140321},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":74500000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.2953388170779565},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":98900000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.502305918524211},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":84500000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.788018433179733},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":134500000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":12.972608024691358},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":392500000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.3814235862135},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":150000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":13.689878616409601},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":109900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":57.56940806705082},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":7800000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.6739801165581056},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":8000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":2.812939521800284},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":12900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.440619621342523},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":26700000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":8.876329787234049},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":38700000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":12.921535893155255},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":43200000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":14.77428180574556},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":49700000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":16.381015161502965},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":51000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":15.57251908396946},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":50900000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":15.05026611472502},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":50500000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":15.047675804529192},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":52600000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":14.896629849900878},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":47200000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":12.470277410832242},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":48500000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":12.464662040606523},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":49800000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":12.89821289821289},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":4378800000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-12-31","value":796100000}},"quality":[{"metric":"revenue","periodKey":"FY2019","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.6561e+9 but the year reports 2.4632e+9 (7.26% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.0000e+6 but the year reports 5.9000e+6 (1.67% apart) — likely a restatement between the quarterly and annual filings."}]}