{"schemaVersion":2,"ticker":"TREX","company":{"ticker":"TREX","name":"TREX CO INC","exchange":"NYSE","cik":1069878,"sic":"2400","sicDescription":"Lumber & Wood Products (No Furniture)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.228Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[272286000,317690000,266789000,307354000,342511000,391660000,440804000,479616000,565153000,684250000,745347000,880831000,1196952000,1106043000,1094837000,1151449000,1174267000],"costOfRevenue":[191759000,244875000,203998000,222772000,243893000,251464000,285935000,292521000,321780000,389356000,438844000,521374000,736448000,702054000,644042000,649551000,714303000],"grossProfit":[80527000,72815000,62791000,84582000,98618000,140196000,154869000,187095000,243373000,294894000,306503000,359457000,460504000,403989000,450795000,501898000,459964000],"interestExpense":[14699000,15288000,16364000,8946000,602000,878000,619000,1125000,461000,null,null,null,null,0,78000,0,null],"netIncome":[-16869000,-10066000,-11588000,2720000,34598000,41521000,48098000,67847000,95128000,134572000,144738000,175631000,208737000,184626000,204119000,238446000,190415000],"dilutedEps":[-0.14,-0.0825,-0.09375,0.02,0.2525,0.3175,0.38,0.575,0.805,1.14,1.24,1.51,1.8,1.65,1.88,2.2,1.78],"cash":[19514000,27270000,4526000,2159000,3772000,9544000,5995000,18664000,30514000,105699000,148833000,121701000,141053000,12325000,1959000,1292000,3807000],"currentAssets":[null,112236000,102054000,52637000,76180000,85241000,99030000,105649000,148798000,270225000,303204000,321997000,401054000,286842000,172254000,368577000,310406000],"totalAssets":[null,247815000,228090000,168615000,188157000,195824000,211998000,221430000,326227000,465122000,592239000,770492000,920321000,933705000,932885000,1373967000,1453441000],"currentLiabilities":[null,46179000,120628000,42479000,47186000,49454000,60449000,51385000,62509000,92775000,78670000,106353000,88702000,290599000,91062000,342477000,250705000],"totalLiabilities":[null,144893000,135591000,74629000,81541000,82439000,95535000,87269000,94977000,122159000,143064000,181961000,195287000,415356000,216214000,486843000,419177000],"totalDebt":[null,84783000,86425000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[110198000,102922000,92499000,93986000,106616000,113385000,116462000,134161000,231250000,342963000,449175000,588531000,725034000,544542000,741599000,887124000,1034264000],"operatingCashFlow":[35063000,18994000,33847000,60443000,45208000,58642000,62634000,85293000,101865000,138121000,156352000,187294000,258064000,216220000,389420000,143929000,358113000],"sharesOutstanding":[null,123664016,124817056,136083944,133902456,128080492,123618120,117602208,117713720,117103306,116481442,115799503,115148152,108743423,108611537,107154305,105737266],"operatingExpenses":[65257000,69664000,63120000,75534000,78011000,76141000,79168000,86755000,106793000,125825000,122104000,129622000,146024000,142731000,179903000,183895000,206903000],"pretaxIncome":[-22680000,-10237000,-14193000,3729000,24049000,66948000,76787000,102830000,141919000,176861000,189702000,234634000,275391000,246838000,274587000,321914000,257961000],"operatingIncome":[-7981000,5051000,2171000,12675000,24651000,67826000,77406000,103955000,142380000,176669000,188199000,233635000,275376000,246735000,274592000,321903000,257961000],"capex":[6919000,9966000,7419000,7593000,13060000,12974000,23333000,14551000,15040000,33816000,67265000,172823000,159394000,176228000,166089000,236641000,233575000],"depreciationAndAmortization":[24485000,20788000,18170000,17009000,16255000,15204000,14384000,14498000,16860000,16597000,14031000,17939000,35946000,44298000,50189000,54670000,62957000],"dilutedShares":[120492824,121496224,123107648,136518848,137094008,131004296,126730036,118450676,118301840,118134604,117315498,116252866,115762843,111880488,108809403,108322576,107095977],"totalCosts":[280267000,312639000,264618000,294679000,317860000,323834000,363398000,375661000,422773000,507581000,557148000,647196000,921576000,843885000,820245000,829546000,916306000],"freeCashFlow":[28144000,9028000,26428000,52850000,32148000,45668000,39301000,70742000,86825000,104305000,89087000,14471000,98670000,39992000,223331000,-92712000,124538000],"capexOutflow":[-6919000,-9966000,-7419000,-7593000,-13060000,-12974000,-23333000,-14551000,-15040000,-33816000,-67265000,-172823000,-159394000,-176228000,-166089000,-236641000,-233575000],"grossMargin":[29.574418075112195,22.920142277062546,23.535827938933014,27.519407588643713,28.792651914829015,35.79533268651382,35.133301875663555,39.009332465972776,43.063205892917495,43.097405918889294,41.12218872551979,40.80884982476775,38.47305489276094,36.5256142844356,41.17462234104255,43.58838298526465,39.17030794529694],"operatingMargin":[-2.931109201354458,1.5899146967169253,0.8137516914115649,4.12390923820741,7.197141113716056,17.317571362916816,17.560185479260625,21.67463137176408,25.193177776637476,25.81936426744611,25.249850069833247,26.524384359769353,23.006436348324744,22.30790303812781,25.080628440580654,27.956340228703137,21.96783184744185],"netMargin":[-6.195324034287477,-3.1684975919921934,-4.343507415972923,0.8849730278441146,10.101281418698962,10.601286830414134,10.911425486157112,14.146108553509473,16.832256043938543,19.667080745341615,19.418874698630304,19.93923919571405,17.43904517474385,16.69247940631603,18.643779850333885,20.7083422713468,16.215647718959996],"currentRatio":[null,2.430455401806016,0.8460224823424081,1.2391299230207868,1.6144619166701988,1.7236421725239617,1.6382405002564144,2.0560280237423374,2.3804252187684973,2.9126919967663705,3.8541248252192704,3.027624984720694,4.521363667110099,0.987071531560673,1.8916123080977796,1.0762094972801093,1.238132466444626],"ebit":[-7981000,5051000,2171000,12675000,24651000,67826000,77406000,103955000,142380000,null,null,null,null,246838000,274665000,321914000,null],"netDebt":[null,57513000,81899000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[10.336190623094835,2.841763983757751,9.905955642848843,17.195156074103476,9.385975924860809,11.660113363631721,8.915753940526855,14.749716439818522,15.363096365055126,15.243697478991598,11.952419477102612,1.6428804163341206,8.24343833336675,3.615772623668338,20.398561612367867,-8.051767816030063,10.605594809357667],"ebitda":[16504000,25839000,20341000,29684000,40906000,83030000,91790000,118453000,159240000,null,null,null,null,291136000,324854000,376584000,null],"debtToCapital":[null,45.16821608374843,48.30263128479131,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,-4.061901014869964,-4.869879492755907,1.3712960512219408,19.395019788548428,21.62659089902886,23.587741710844437,31.30716058953275,34.73999236748549,34.01078411674242,27.377215539442062,25.77632709610334,24.69072570414351,19.916225554549936,21.870791121778215,20.672847672932637,13.46922693859535],"returnOnEquity":[-14.475790015660866,-9.44632132132132,-11.859523797340103,2.917124701718637,34.494172540652634,37.74619206276335,41.852188629827666,54.14267645028589,52.06630342272126,46.87180541018751,36.54363254887406,33.849857281349436,31.781754233707503,29.084670787727557,31.74130985638433,29.28011699963714,19.820567214950856],"revenueGrowth":[null,16.675113667246944,-16.022222921716136,15.204899752238665,11.438601742616017,14.349612129245482,12.547617831792879,8.804820282937541,17.834475914064598,21.073408439838424,8.92904640116916,18.17730533563562,35.88895032077664,-7.595041405169134,-1.013161332787238,5.170815381650429,1.9816770000234518]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[115499000,60579000,75272000,69006000,78405000,67916000,51462000,96100000,94279000,70819000,46155000,107880000,98551000,72249000,63831000,100645000,121311000,95502000,74202000,120800000,136779000,94023000,89202000,131676000,146450000,106168000,95322000,144806000,157941000,140194000,122212000,171207000,206692000,166380000,139971000,179571000,206453000,194551000,164772000,200395000,220648000,231502000,228286000,245524000,311596000,335872000,303960000,339228000,386249000,188472000,192093000,238718000,356538000,303836000,195745000,373635000,376470000,233717000,167627000,339993000,387801000,285348000,161125000,343403000,418019000],"costOfRevenue":[85628000,51400000,56720000,45977000,54863000,50644000,52514000,60681000,60689000,68673000,32729000,66020000,61629000,72098000,44146000,62478000,76285000,65133000,47567000,72553000,84255000,71880000,57247000,74049000,85040000,76223000,57209000,79637000,85927000,84910000,71307000,94494000,115577000,99170000,80115000,110206000,123009000,112120000,93510000,110699000,128243000,146538000,135895000,149723000,193323000,207622000,185780000,204316000,228872000,142264000,126602000,144290000,200090000,172941000,126721000,204023000,208360000,140512000,96655000,202262000,229669000,169910000,112461000,204381000,259675000],"grossProfit":[29871000,9179000,18552000,23029000,23542000,17272000,-1052000,35419000,33590000,2146000,13426000,41860000,36922000,151000,19685000,38167000,45026000,30369000,26635000,48247000,52524000,22143000,31955000,57627000,61410000,29945000,38113000,65169000,72014000,55284000,50906000,76713000,91115000,67210000,59856000,69365000,83444000,82431000,71263000,89696000,92405000,84964000,92392000,95801000,118273000,128250000,118180000,134912000,157377000,46208000,65491000,94428000,156448000,130895000,69024000,169612000,168110000,93205000,70972000,137731000,158132000,115438000,48664000,139022000,158344000],"interestExpense":[3868000,3907000,3711000,3963000,4010000,4795000,3595000,4411000,4299000,153000,83000,251000,210000,70000,71000,323000,301000,167000,87000,137000,188000,157000,137000,572000,458000,77000,17000,204000,251000,59000,null,229000,369000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[4775000,-8821000,-512000,5057000,2106000,-496000,-18255000,12311000,8339000,-14312000,-3619000,21569000,13224000,-15298000,15103000,12295000,15161000,8913000,5153000,17553000,18715000,3744000,8086000,23706000,23725000,7787000,12629000,27949000,28782000,20098000,18299000,37110000,42820000,29471000,25171000,31555000,35710000,41976000,35497000,42402000,47218000,42710000,43301000,48545000,61366000,73795000,25031000,71211000,88916000,14423000,10077000,41131000,77036000,65266000,20686000,89070000,86998000,40553000,21826000,60434000,75909000,51770000,2302000,61403000,61876000],"dilutedEps":[0.0375,-0.0725,-0.0037828862196959295,0.0375,0.015,-0.00375,-0.1475,0.0925,0.06,-0.1075,-0.0275,0.155,0.095,-0.1125,0.1125,0.0925,0.115,0.07,0.04,0.1375,0.145,0.03,0.065,0.1975,0.2,0.065,0.1075,0.24,0.245,0.17,0.155,0.315,0.365,0.25,0.215,0.27,0.31,0.36,0.31,0.37,0.41,0.37,0.37,0.42,0.53,0.64,0.21,0.62,0.79,0.13,0.08960788204470979,0.38,0.71,0.6,0.18979432069060723,0.82,0.8,0.37,0.2,0.56,0.71,0.48,0.026748204632768946,0.58,0.6],"cash":[22258000,43150000,27270000,12014000,19416000,50216000,4526000,4831000,50571000,2500000,2159000,1902000,15583000,19583000,3772000,3729000,5572000,3841000,9544000,2556000,4149000,2532000,5995000,3804000,2553000,22937000,18664000,1767000,8576000,25541000,30514000,2699000,2901000,107313000,105699000,7907000,106084000,133282000,148833000,5339000,12237000,20081000,121701000,8221000,5470000,54042000,141053000,115188000,16648000,5885000,12325000,3916000,4226000,4644000,1959000,3053000,1172000,12838000,1292000,4963000,5523000,11357000,3807000,4492000,6475000],"currentAssets":[null,null,112236000,null,109306000,100687000,102054000,153886000,160993000,46257000,52637000,140010000,87878000,61405000,76180000,162526000,102088000,76233000,85241000,173877000,159145000,114622000,99030000,200631000,130296000,99287000,105649000,207235000,168073000,132883000,148798000,267287000,228356000,248785000,270225000,291285000,286163000,307845000,303204000,321879000,331084000,342900000,321997000,410082000,376951000,413020000,401054000,437162000,319249000,245400000,286842000,459483000,369444000,273067000,172254000,513366000,433814000,352718000,368577000,592190000,453464000,337785000,310406000,580031000,477550000],"totalAssets":[null,null,247815000,null,243630000,231369000,228090000,277625000,282582000,164425000,168615000,253774000,200574000,173455000,188157000,273995000,211780000,185865000,195824000,289883000,276764000,232631000,211998000,312695000,241799000,210651000,221430000,323306000,282529000,311196000,326227000,445384000,414445000,434909000,465122000,535645000,536198000,570770000,592239000,630856000,670990000,718235000,770492000,900290000,898820000,953451000,920321000,972396000,887294000,841898000,933705000,1133121000,1069815000,996812000,932885000,1292958000,1269934000,1267220000,1373967000,1641199000,1537855000,1452478000,1453441000,1729814000,1626468000],"currentLiabilities":[null,null,46179000,null,122382000,111545000,120628000,159379000,157403000,38999000,42479000,105886000,42546000,38724000,47186000,116477000,83643000,48639000,49454000,126474000,94096000,88938000,60449000,191169000,96863000,48928000,51385000,127676000,57333000,66318000,62509000,151545000,85708000,75842000,92775000,106575000,81469000,87524000,78670000,116950000,111769000,110109000,106353000,235625000,171556000,156008000,88702000,143020000,138823000,180675000,290599000,447765000,322797000,182306000,91062000,369191000,244401000,251218000,342477000,601561000,419357000,282179000,250705000,566401000,449913000],"totalLiabilities":[null,null,144893000,null,133529000,121120000,135591000,173189000,170063000,66218000,74629000,136742000,69768000,79644000,81541000,148773000,115042000,78750000,82439000,158344000,125274000,124631000,95535000,225147000,129527000,90132000,87269000,162372000,91842000,99621000,94977000,183526000,116446000,106255000,122159000,172488000,144665000,147220000,143064000,179133000,171329000,174171000,181961000,310146000,250044000,232642000,195287000,251331000,245819000,285360000,415356000,572944000,446290000,305161000,216214000,488812000,375034000,379316000,486843000,731120000,548599000,409996000,419177000,734053000,616386000],"totalDebt":[null,null,84783000,null,86887000,84265000,86425000,null,91875000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,102922000,null,110101000,110249000,92499000,104436000,112519000,98207000,93986000,117032000,130806000,93811000,106616000,125222000,96738000,107115000,113385000,131539000,151490000,108000000,116462000,87548000,112272000,120519000,134161000,160934000,190687000,211575000,231250000,261858000,298000000,328655000,342963000,363157000,391533000,423550000,449175000,451723000,499661000,544064000,588531000,590143000,648776000,720809000,725034000,721065000,641475000,556538000,544542000,560177000,623525000,691651000,741599000,804146000,894900000,887904000,887124000,947061000,1026238000,1042482000,1034264000,995761000,1010082000],"operatingCashFlow":[null,22826000,-12120000,-9409000,12678000,37894000,-7316000,-45389000,81336000,24429000,67000,-65953000,89093000,30525000,-8457000,-82025000,93483000,33867000,13317000,-81044000,53144000,40051000,50483000,-84120000,100562000,67137000,1714000,-86444000,null,null,9028000,-98108000,96434000,117043000,22752000,-109990000,153048000,55928000,57366000,-108768000,76436000,44846000,174780000,-142574000,124332000,131301000,145005000,73879000,116113000,54401000,-28173000,-115471000,223252000,180444000,101195000,-174044000,193685000,132761000,-8473000,-154013000,249752000,196888000,65486000,-118425000,214165000],"sharesOutstanding":[null,null,123664016,null,124674904,124757216,124817056,125470696,125833216,135456704,136083944,137395872,137777856,133426600,133902456,134222248,127906912,128012468,128080492,128319416,128206464,123460648,123618120,117322172,117393824,117577716,117602208,117605924,117623620,117698984,117713720,117661004,117444656,117508096,117103306,117074970,116880408,116707946,116481442,115706320,115756006,115785673,115799503,115361396,115344705,115349226,115148152,114367340,111563381,109874171,108743423,108803516,108567816,108595105,108611537,108692757,108705768,107901982,107154305,107227012,107234288,107254491,105737266,103898577,101865035],"operatingExpenses":[21228000,14024000,15459000,16657000,17364000,12991000,13608000,18601000,20866000,15924000,17203000,19842000,23392000,16475000,15358000,18789000,20518000,16179000,18355000,20722000,22549000,15698000,18699000,20612000,24795000,19379000,18354000,23269000,27221000,25719000,25584000,30159000,34813000,28632000,27722000,30266000,35805000,27509000,25123000,34661000,29109000,28127000,34324000,32149000,36999000,34031000,36844000,40060000,39668000,26957000,35544000,37580000,51781000,44632000,42609000,50700000,51306000,39001000,39387000,56168000,55834000,45241000,45462000,55817000,68080000],"pretaxIncome":[4775000,-8752000,-618000,2409000,2168000,-514000,-18256000,12407000,8425000,-13843000,-3260000,21767000,13320000,-15294000,4256000,19622000,24381000,14300000,8646000,27517000,29864000,6288000,13118000,36443000,36157000,10489000,19742000,41696000,44542000,30306000,25375000,47525000,57232000,39300000,32803000,39255000,47740000,55766000,46941000,55657000,63467000,57145000,58365000,64492000,82344000,98106000,30451000,94938000,117925000,19351000,14624000,54963000,103462000,87097000,29065000,119017000,116904000,54309000,31685000,81587000,102475000,70397000,3502000,83505000,83865000],"operatingIncome":[8643000,-4845000,3093000,6372000,6178000,4281000,-14661000,16818000,12724000,-13690000,-3177000,22018000,13530000,-15224000,4327000,19945000,24682000,14467000,8733000,27654000,30052000,6445000,13255000,37015000,36615000,10566000,19759000,41900000,44793000,30365000,25321000,47754000,57602000,39078000,32234000,39199000,47739000,55022000,46239000,55135000,63396000,56937000,58167000,64489000,82357000,98096000,30436000,94952000,117809000,19351000,14624000,56948000,104767000,86363000,26515000,119012000,116904000,54304000,31685000,81663000,102398000,70397000,3502000,83505000,86192000],"capex":[null,1960000,3703000,2266000,2598000,1296000,1259000,1184000,1754000,2704000,1951000,1910000,3200000,3861000,4089000,3188000,1739000,3867000,4180000,9060000,5028000,4191000,5054000,2439000,2743000,3352000,6017000,4312000,2813000,3983000,3932000,5435000,12262000,3914000,12205000,8647000,10414000,17865000,30339000,22733000,39880000,37083000,73127000,58093000,36738000,29620000,34943000,22288000,44318000,41557000,68065000,39192000,43165000,30563000,53169000,37720000,35482000,78279000,85160000,80121000,51055000,57318000,45081000,24957000,32322000],"depreciationAndAmortization":[null,4898000,4793000,4895000,4944000,4946000,3385000,4395000,4309000,4197000,4108000,4164000,4177000,4103000,3811000,3797000,3863000,3789000,3755000,3636000,3686000,3598000,3464000,3829000,3588000,3476000,3605000,3764000,3749000,4552000,4795000,4765000,4598000,3801000,3433000,3394000,3398000,3685000,3554000,3851000,4064000,4535000,5489000,6423000,9279000,9902000,10342000,10473000,11331000,11465000,11029000,11915000,12283000,12996000,12995000,14154000,13452000,13612000,13452000,14249000,15808000,16011000,16889000,18371000,19367000],"dilutedShares":[127043872,121652488,121674064,134590304,137225432,123419496,97350416,133743896,137681416,133417272,null,138243560,139138160,134640848,134293112,134397752,133229852,128035124,128340840,128379312,128571756,126148040,123866728,119641168,117911480,118066872,118175368,118245624,118201672,118312864,118444516,118399244,118102826,118168234,117873590,117658354,117375080,117209206,117025466,116647442,116061988,116134623,116169754,116017400,115662626,115625760,115631911,114853881,113259514,110300017,109157970,108916261,108871440,108702495,108749490,108790625,108810296,108379416,107320299,107284084,107296203,107332641,106470279,105132511,102385222],"totalCosts":[106856000,65424000,72179000,62634000,72227000,63635000,66122000,79282000,81555000,84509000,49332000,85862000,85021000,87473000,59504000,80700000,96629000,81035000,65469000,93146000,106727000,87578000,75947000,94661000,109835000,95602000,75563000,102906000,113148000,109829000,96891000,123453000,149090000,127302000,107737000,140372000,158714000,139529000,118533000,145260000,157252000,174565000,170119000,181772000,230222000,241553000,273524000,244276000,268440000,169121000,177469000,181770000,251771000,217473000,169230000,254623000,259566000,179413000,135942000,258330000,285403000,214951000,157623000,259898000,327155000],"freeCashFlow":[null,20866000,-15823000,-11675000,10080000,36598000,-8575000,-46573000,79582000,21725000,-1884000,-67863000,85893000,26664000,-12546000,-85213000,91744000,30000000,9137000,-90104000,48116000,35860000,45429000,-86559000,97819000,63785000,-4303000,-90756000,null,null,5096000,-103543000,84172000,113129000,10547000,-118637000,142634000,38063000,27027000,-131501000,36556000,7763000,101653000,-200667000,87594000,101681000,110062000,51591000,71795000,12844000,-96238000,-154663000,180087000,149881000,48026000,-211764000,158203000,54482000,-93633000,-234134000,198697000,139570000,20405000,-143382000,181843000],"capexOutflow":[null,-1960000,-3703000,-2266000,-2598000,-1296000,-1259000,-1184000,-1754000,-2704000,-1951000,-1910000,-3200000,-3861000,-4089000,-3188000,-1739000,-3867000,-4180000,-9060000,-5028000,-4191000,-5054000,-2439000,-2743000,-3352000,-6017000,-4312000,-2813000,-3983000,-3932000,-5435000,-12262000,-3914000,-12205000,-8647000,-10414000,-17865000,-30339000,-22733000,-39880000,-37083000,-73127000,-58093000,-36738000,-29620000,-34943000,-22288000,-44318000,-41557000,-68065000,-39192000,-43165000,-30563000,-53169000,-37720000,-35482000,-78279000,-85160000,-80121000,-51055000,-57318000,-45081000,-24957000,-32322000],"grossMargin":[25.862561580619747,15.152115419534823,24.646614943139546,33.37246036576529,30.02614629169058,25.43141527769598,-2.044226808130271,36.85639958376691,35.62829474220134,3.030260240895805,29.08893944318059,38.802373007044864,37.464865906992316,0.20899943251809716,30.839247387632966,37.922400516667494,37.116172482297564,31.799334045360304,35.895258887900596,39.93956953642384,38.400631675915164,23.550620592833667,35.82318782090088,43.76423949694705,41.93240013656538,28.20529726471253,39.98342460292482,45.004350648453794,45.595507183062026,39.433927272208514,41.6538474126927,44.80716325851163,44.0824995645695,40.3954802259887,42.76314379407163,38.6281749280229,40.417915942127266,42.36986702715483,43.2494598596849,44.75959979041394,41.87892027120119,36.70119480609239,40.47203945927477,39.01899610628696,37.95716247962105,38.184189214939025,38.880115804711146,39.7703019797894,40.74495985750125,24.517169659153616,34.09338185149902,39.556296550741884,43.879754752649085,43.080806751010414,35.26220337684232,45.39510484831453,44.654288522325814,39.879426828172534,42.339241291677354,40.50995167547567,40.7765838664676,40.45516351963217,30.20263770364624,40.48363002070454,37.87961791210447],"operatingMargin":[7.483181672568594,-7.9978210270885945,4.10909767244128,9.233979653943134,7.879599515337032,6.303374757052831,-28.48898216159496,17.500520291363163,13.496112601958018,-19.33097050226634,-6.88332791680208,20.409714497589913,13.728932227983481,-21.071571924870934,6.778837868747161,19.817179194197426,20.346052707503855,15.1483738560449,11.769224549203527,22.892384105960264,21.971209030626046,6.854705763483403,14.85953229748212,28.1106655730733,25.00170706725845,9.952151307361918,20.728688025849227,28.935265113324032,28.36059034702832,21.659272151447283,20.718914672863548,27.892551122325603,27.868519342790236,23.487197980526506,23.02905601874674,21.829248598047567,23.123422764503303,28.2815302928281,28.062413516859664,27.5131615060256,28.73173561509735,24.594603934307262,25.479880500775344,26.2658640295857,26.430698725272467,29.206364329268293,10.013159626266614,27.990613982336367,30.50079094055907,10.26730761067957,7.612979129900621,23.855762866646003,29.384525632611393,28.424215695309314,13.54568443638407,31.85247634723728,31.052673519802376,23.234937980549127,18.9020861794341,24.01902392108073,26.40477977106815,24.67057768058651,2.1734678044996123,24.31691045215097,20.619158459304483],"netMargin":[4.1342349284409385,-14.561151554168935,-0.6801998086938038,7.328348259571632,2.686053185383585,-0.7303139171918253,-35.47277602891454,12.810613943808532,8.845023812301784,-20.209265874977053,-7.840970642400606,19.9935113088617,13.418433095554585,-21.173995487826822,23.66091710924159,12.21620547468826,12.497630058279958,9.33278884211849,6.944556750491901,14.530629139072849,13.682655963269216,3.982004403177946,9.064819174457972,18.0032807800966,16.20006828269034,7.334601763243162,13.248777826734647,19.300995815090534,18.2232605846487,14.335848895102501,14.973161391680032,21.675515603918065,20.71681535811739,17.71306647433586,17.98301076651592,17.57243652928368,17.2969150363521,21.57583358605199,21.543101983346684,21.159210559145688,21.399695442514773,18.44908467313457,18.967873632198206,19.771997849497403,19.69409106663757,21.97116758765244,8.234965126990392,20.992076125791503,23.020383224293138,7.6525956110191435,5.24589651887367,17.229953334059434,21.60667306149695,21.480667202043207,10.567830595928376,23.83877313420852,23.10887985762478,17.351326604397627,13.02057544429,17.775071839714347,19.574214610070626,18.14275901705987,1.4287044220325835,17.88074070407073,14.802197986215937],"currentRatio":[null,null,2.430455401806016,null,0.8931542220261149,0.9026581200412389,0.8460224823424081,0.9655349826514158,1.0228076974390576,1.1861073360855408,1.2391299230207868,1.3222711217724723,2.0654820664692335,1.5857091209585787,1.6144619166701988,1.3953484378890253,1.2205205456523558,1.5673225189662616,1.7236421725239617,1.3748043076047252,1.6913046250637647,1.2887854460410624,1.6382405002564144,1.0494954725923136,1.3451575937148343,2.029247056899935,2.0560280237423374,1.623131990350575,2.931522857691033,2.003724479025302,2.3804252187684973,1.7637467418918473,2.6643487189060533,3.280306426518288,2.9126919967663705,2.7331456720619283,3.5125385115810923,3.5172638362049264,3.8541248252192704,2.7522787516032494,2.9622167148314826,3.114186851211073,3.027624984720694,1.7404010610079577,2.1972475459908134,2.6474283370083587,4.521363667110099,3.0566494196615857,2.299683769980479,1.3582399335823994,0.987071531560673,1.0261699775551907,1.1445087779626204,1.4978497690695862,1.8916123080977796,1.3905160201630051,1.775009103890737,1.4040315582482148,1.0762094972801093,0.9844221949228756,1.0813316577522254,1.1970593134145346,1.238132466444626,1.0240642230504537,1.0614274315256504],"ebit":[8643000,-4845000,3093000,6372000,6178000,4281000,-14661000,16818000,12724000,-13690000,-3177000,22018000,13530000,-15224000,4327000,19945000,24682000,14467000,8733000,27654000,30052000,6445000,13255000,37015000,36615000,10566000,19759000,41900000,44793000,30365000,null,47754000,57601000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netDebt":[null,null,57513000,null,67471000,34049000,81899000,null,41304000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,34.44427937073903,-21.021096822191517,-16.918818653450423,12.8563229385881,53.88715472053713,-16.662780303913568,-48.4630593132154,84.41116261309517,30.676795775145088,-4.081897952551186,-62.90600667408231,87.15588882913416,36.90570111697048,-19.655026554495464,-84.66689850464503,75.62710718731195,31.41295470251932,12.313684267270423,-74.58940397350993,35.17791473837358,38.1396041394127,50.928230308737476,-65.73635286612594,66.79344486172755,60.079308266144224,-4.51417301357504,-62.67419858293165,null,null,4.169803292639021,-60.478251473362654,40.723395196717824,67.99435028248587,7.5351322774003195,-66.06690389873643,69.08787956580916,19.56453577725121,16.402665501420145,-65.62089872501808,16.567564627823504,3.353318761824952,44.52879283004652,-81.73009563219888,28.11140065982875,30.273735232469512,36.20936965390183,15.208355442357352,18.58775038899777,6.814805382231843,-50.09969129536215,-64.78899789710034,50.5099035726907,49.32957253255045,24.53498173644282,-56.67670319964672,42.0227375355274,23.311098465237873,-55.85794651219672,-68.86435897209648,51.23684570179036,48.91220544738354,12.664080682699765,-41.753275306272805,43.50113272363218],"ebitda":[null,53000,7886000,11267000,11122000,9227000,-11276000,21213000,17033000,-9493000,931000,26182000,17707000,-11121000,8138000,23742000,28545000,18256000,12488000,31290000,33738000,10043000,16719000,40844000,40203000,14042000,23364000,45664000,48542000,34917000,null,52519000,62199000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,45.16821608374843,null,44.107762909415804,43.320789249102894,48.30263128479131,null,44.94994960713132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-0.890694906210237,2.6602526699773956,-4.869879492755907,-1.5610986042323276,0.721762331531778,-6.021819431320333,1.3707918982619327,4.507723951305893,6.979940226345114,9.397419202083581,19.395019788548428,9.596622764883879,13.222134379683476,28.64967160191473,21.627111758133864,16.592241584172463,20.60571821575948,21.58443569353112,23.587741710844437,18.00629959938796,22.855853579989315,28.561502610076655,31.30716058953275,22.669775676453337,29.426999893196626,34.28514487962947,34.73999236748549,27.134215353393436,33.95449471572828,34.231106881739166,34.01078411674242,26.3023824983767,25.647272425084918,26.730596939977865,27.377215539442062,26.675502207027684,27.683012090908786,26.039774865109134,25.77632709610334,23.743522825386997,24.961237347194885,27.159047811610552,24.69072570414351,24.71348640402075,28.996245480411666,22.233114564354896,19.916333427902305,14.680194935495653,14.579361701366658,21.04845244763992,21.870791121778215,20.77904305671827,22.397274237535736,20.96321960113638,20.67293437116902,14.301279720205837,14.15505224929651,15.438405293528914,13.46922693859535,11.354687745197067,11.209411934243123],"returnOnEquity":[null,null,null,null,-1.97091761201079,5.58281707770592,-11.859523797340103,-4.149909992722816,1.7060461773425568,-11.433587903442453,2.9160522294018287,10.816009536366428,13.859652727833144,16.535949754710497,34.494172540652634,20.90698192805898,23.961080054846533,51.23478295491872,37.74710114954023,36.43855569965844,40.55465136890278,41.99149292239035,41.852188629827666,49.52461807409842,44.93520673940901,55.40370822557424,54.14267645028589,58.02432369346673,50.9290035945458,53.875107650243606,52.06630342272126,49.3334784007266,48.42649794244578,47.27616015400848,46.87180541018751,41.28444917321985,35.35929389891419,35.73812989809959,36.54363254887406,38.185990575299435,37.4986815440858,34.688832530327176,33.849857281349436,34.893930697421744,34.11976451472741,35.894038373813025,31.781754233707503,35.296154385879284,40.13994176326931,31.249300307590655,29.08482832063618,24.124560387499006,22.55604743083004,31.00652224943498,31.74130985638433,36.94990115976935,34.51207665837957,30.04732345502373,29.280239795226077,23.961873153773368,20.687946415093553,21.75098659024672,19.820567214950856,19.701650485736728,17.41877504517954],"revenueGrowth":[null,null,null,null,-32.11629537918077,12.111457765892464,-31.63194813476459,39.26325247079965,20.246157770550344,4.2743977854997395,-10.312463565349194,12.25806451612903,4.531231769535093,2.0192321269715707,38.29704257393565,-6.706525769373373,23.09464135320798,32.184528505584844,16.247591295765385,20.025833374732983,12.750698617602696,-1.5486586668342017,20.215088542087823,9.003311258278135,7.070529832795969,12.91705221062931,6.8608327167552385,9.971445062122175,7.8463639467394986,32.04920503353177,28.209647300728058,18.23197933787275,30.866589422632494,18.678402784712624,14.531306254704933,4.885314268692276,-0.11563098716931286,16.931722562808037,17.71867029598988,11.596527278903611,6.875656929179996,18.99296328469142,38.546597722914086,22.520022954664533,41.218592509336126,45.08384376808841,33.14876952594552,38.16490444925955,23.95826647325383,-43.88576600609756,-36.80319778918278,-29.629040055655786,-7.69218819984,61.21015323231036,1.9011624577678576,56.517313315292526,5.590427948774046,-23.077910451691043,-14.364607014227692,-9.003974467060093,3.0098015778149634,22.091247106543378,-3.8788500659201697,1.002961825684645,7.792140814489912]}},"filings":[{"accn":"0001193125-18-052127","filed":"2018-02-21","form":"10-K"},{"accn":"0001193125-12-101082","filed":"2012-03-07","form":"10-K"},{"accn":"0001193125-11-204562","filed":"2011-08-01","form":"10-Q"},{"accn":"0001193125-11-288123","filed":"2011-10-31","form":"10-Q"},{"accn":"0001193125-13-064375","filed":"2013-02-19","form":"10-K"},{"accn":"0001193125-12-213992","filed":"2012-05-07","form":"10-Q"},{"accn":"0001193125-12-318759","filed":"2012-07-27","form":"10-Q"},{"accn":"0001193125-12-445399","filed":"2012-11-01","form":"10-Q"},{"accn":"0001193125-14-064056","filed":"2014-02-24","form":"10-K"},{"accn":"0001193125-13-198059","filed":"2013-05-03","form":"10-Q"},{"accn":"0001193125-13-320621","filed":"2013-08-06","form":"10-Q"},{"accn":"0001193125-13-410895","filed":"2013-10-25","form":"10-Q"},{"accn":"0001193125-15-059388","filed":"2015-02-24","form":"10-K"},{"accn":"0001193125-14-181446","filed":"2014-05-05","form":"10-Q"},{"accn":"0001193125-14-292640","filed":"2014-08-04","form":"10-Q"},{"accn":"0001193125-14-382578","filed":"2014-10-27","form":"10-Q"},{"accn":"0001193125-17-049572","filed":"2017-02-21","form":"10-K"},{"accn":"0001193125-19-041150","filed":"2019-02-14","form":"10-K"},{"accn":"0001193125-20-046696","filed":"2020-02-24","form":"10-K"},{"accn":"0001193125-21-050916","filed":"2021-02-22","form":"10-K"},{"accn":"0001193125-22-058229","filed":"2022-02-28","form":"10-K"},{"accn":"0001193125-23-051000","filed":"2023-02-27","form":"10-K"},{"accn":"0001193125-22-145117","filed":"2022-05-09","form":"10-Q"},{"accn":"0001193125-22-215041","filed":"2022-08-08","form":"10-Q"},{"accn":"0001193125-22-274084","filed":"2022-10-31","form":"10-Q"},{"accn":"0001193125-24-046315","filed":"2024-02-26","form":"10-K"},{"accn":"0001193125-23-138415","filed":"2023-05-08","form":"10-Q"},{"accn":"0001193125-23-199386","filed":"2023-07-31","form":"10-Q"},{"accn":"0001193125-23-266276","filed":"2023-10-30","form":"10-Q"},{"accn":"0000950170-25-025780","filed":"2025-02-24","form":"10-K"},{"accn":"0001193125-24-135380","filed":"2024-05-09","form":"10-Q"},{"accn":"0000950170-24-091989","filed":"2024-08-06","form":"10-Q"},{"accn":"0000950170-24-117783","filed":"2024-10-28","form":"10-Q"},{"accn":"0001193125-26-068732","filed":"2026-02-25","form":"10-K"},{"accn":"0000950170-25-067195","filed":"2025-05-08","form":"10-Q"},{"accn":"0000950170-25-102135","filed":"2025-08-04","form":"10-Q"},{"accn":"0001193125-25-264987","filed":"2025-11-04","form":"10-Q"},{"accn":"0001193125-26-211927","filed":"2026-05-07","form":"10-Q"},{"accn":"0001193125-26-332813","filed":"2026-08-04","form":"10-Q"},{"accn":"0001193125-18-154690","filed":"2018-05-07","form":"10-Q"},{"accn":"0001193125-16-472797","filed":"2016-02-23","form":"10-K"},{"accn":"0001193125-18-231658","filed":"2018-07-30","form":"10-Q"},{"accn":"0001193125-15-178660","filed":"2015-05-08","form":"10-Q"},{"accn":"0001193125-15-274161","filed":"2015-08-03","form":"10-Q"},{"accn":"0001193125-15-354200","filed":"2015-10-27","form":"10-Q"},{"accn":"0001193125-16-585055","filed":"2016-05-10","form":"10-Q"},{"accn":"0001193125-16-667627","filed":"2016-08-02","form":"10-Q"},{"accn":"0001193125-16-762453","filed":"2016-11-08","form":"10-Q"},{"accn":"0001193125-17-159985","filed":"2017-05-05","form":"10-Q"},{"accn":"0001193125-17-242588","filed":"2017-08-01","form":"10-Q"},{"accn":"0001193125-17-325186","filed":"2017-10-31","form":"10-Q"},{"accn":"0001193125-18-310751","filed":"2018-10-29","form":"10-Q"},{"accn":"0001193125-19-125720","filed":"2019-04-29","form":"10-Q"},{"accn":"0001193125-19-205656","filed":"2019-07-29","form":"10-Q"},{"accn":"0001193125-19-276349","filed":"2019-10-28","form":"10-Q"},{"accn":"0001193125-20-132542","filed":"2020-05-04","form":"10-Q"},{"accn":"0001193125-20-208275","filed":"2020-08-03","form":"10-Q"},{"accn":"0001193125-20-284053","filed":"2020-11-02","form":"10-Q"},{"accn":"0001193125-21-156397","filed":"2021-05-10","form":"10-Q"},{"accn":"0001193125-21-233453","filed":"2021-08-02","form":"10-Q"},{"accn":"0001193125-21-323183","filed":"2021-11-08","form":"10-Q"}],"provenance":{"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":146450000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":106168000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":95322000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":191759000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":85628000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":51400000},"#0":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":244875000},"#1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":188155000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":56720000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":244875000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":45977000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":54863000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":50644000},"#2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":203998000},"#3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":151484000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":52514000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":203998000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":60681000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":60689000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":68673000},"#4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":222772000},"#5":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":190043000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":32729000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":222772000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":66020000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":61629000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":72098000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":52524000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":22143000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":31955000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":154869000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57627000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":61410000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":29945000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":38113000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":187095000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65169000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":72014000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":55284000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":50906000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":243373000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":76713000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":91115000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":67210000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":59856000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":294894000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":69365000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":83444000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":82431000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":71263000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":306503000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":89696000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":92405000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":84964000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":92392000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":359457000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":95801000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":118273000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":128250000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":118180000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":460504000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":134912000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":157377000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":46208000},"#6":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":403989000},"#7":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":338498000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":65491000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":403989000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":94428000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":156448000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":130895000},"#8":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":450795000},"#9":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":381771000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":69024000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":450795000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":169612000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":168110000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":93205000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":70972000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":501898000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":137731000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":158132000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":115438000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":461000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":229000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":210000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":70000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":266789000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":107880000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":98551000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":72249000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":63831000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":342511000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":100645000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":121311000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":95502000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":74202000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":391660000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":120800000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":136779000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":94023000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":89202000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":440804000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":131676000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":369000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseOperating","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseOperating","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":78000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseOperating","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-16869000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4775000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-8821000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":29471000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":17553000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18715000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3744000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":8086000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":48098000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23706000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23725000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7787000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":12629000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":67847000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27949000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":28782000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":20098000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":18299000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":95128000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":37110000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":42820000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":25171000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":134572000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31555000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":35710000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":41976000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":35497000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":144738000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42402000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":47218000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":42710000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":43301000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":175631000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":48545000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":61366000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":73795000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":25031000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":208737000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":71211000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":88916000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14423000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":61876000},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.41},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.37},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.37},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.51},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.42},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.53},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.64},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.21},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.8},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.62},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.79},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.13},"#10":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.65},"#11":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":111880488},"#12":{"kind":"computed","op":"product","terms":[{"ref":"#10"},{"ref":"#11"}],"value":184602805.2},"#13":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.55},"#14":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":112787994},"#15":{"kind":"computed","op":"product","terms":[{"ref":"#13"},{"ref":"#14"}],"value":174821390.70000002},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#15","weight":-1}],"value":9781414.49999997},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#11","weight":4},{"ref":"#14","weight":-3}],"rule":"unaverage-quarter","value":109157970},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"per-share-quarter","value":0.08960788204470979},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.65},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.38},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.71},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.6},"#18":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.88},"#19":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":108809403},"#20":{"kind":"computed","op":"product","terms":[{"ref":"#18"},{"ref":"#19"}],"value":204561677.64},"#21":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.69},"#22":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":108829374},"#23":{"kind":"computed","op":"product","terms":[{"ref":"#21"},{"ref":"#22"}],"value":183921642.06},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#23","weight":-1}],"value":20640035.579999983},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#19","weight":4},{"ref":"#22","weight":-3}],"rule":"unaverage-quarter","value":108749490},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"per-share-quarter","value":0.18979432069060723},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.88},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.82},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.8},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.37},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":0.2},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.2},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.56},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.71},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.48},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-03-31","value":3729000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2014-06-30","value":5572000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-09-30","value":3841000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-12-31","value":9544000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-12-31","value":9544000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2015-03-31","value":2556000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2015-06-30","value":4149000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-09-30","value":2532000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":5995000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":5995000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-03-31","value":3804000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-06-30","value":2553000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-09-30","value":22937000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-12-31","value":18664000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-12-31","value":18664000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-03-31","value":1767000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-06-30","value":8576000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-09-30","value":25541000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-12-31","value":30514000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-12-31","value":30514000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-03-31","value":2699000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-06-30","value":2901000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-09-30","value":107313000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":105699000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":105699000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-03-31","value":7907000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-06-30","value":106084000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-09-30","value":133282000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":148833000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":148833000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-03-31","value":5339000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2020-06-30","value":12237000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-09-30","value":20081000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-12-31","value":121701000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-12-31","value":121701000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-03-31","value":8221000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-06-30","value":5470000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-09-30","value":54042000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":141053000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":141053000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-03-31","value":115188000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-06-30","value":16648000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-09-30","value":5885000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":12325000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":12325000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-03-31","value":3916000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-06-30","value":4226000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-09-30","value":4644000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":1959000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":1959000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-03-31","value":3053000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-06-30","value":1172000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-09-30","value":12838000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":1292000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":1292000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-03-31","value":4963000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-06-30","value":5523000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-09-30","value":11357000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":3807000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":3807000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2026-03-31","value":4492000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2026-06-30","value":6475000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":112236000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":112236000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-06-30","value":109306000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":100687000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":102054000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":102054000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-03-31","value":153886000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-06-30","value":160993000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":46257000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":52637000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":52637000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":140010000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":87878000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":61405000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":76180000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":76180000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-03-31","value":162526000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-06-30","value":102088000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":76233000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":85241000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":85241000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-03-31","value":173877000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-06-30","value":159145000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-09-30","value":114622000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":99030000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":99030000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-03-31","value":200631000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2016-06-30","value":130296000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-09-30","value":99287000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-12-31","value":105649000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-12-31","value":105649000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":207235000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":168073000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":132883000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":148798000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":148798000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-03-31","value":267287000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2018-06-30","value":228356000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-09-30","value":248785000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":270225000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":270225000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-03-31","value":291285000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-06-30","value":286163000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-09-30","value":307845000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":303204000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":303204000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2020-03-31","value":321879000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2020-06-30","value":331084000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-09-30","value":342900000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":321997000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":321997000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":410082000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2021-06-30","value":376951000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-09-30","value":413020000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":401054000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":401054000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":437162000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":319249000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":245400000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":286842000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":286842000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":459483000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":369444000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":273067000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":172254000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":172254000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":513366000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":433814000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":352718000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":368577000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":368577000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":592190000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":453464000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":337785000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":310406000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":310406000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":580031000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":477550000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":247815000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":247815000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-06-30","value":243630000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-09-30","value":231369000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-12-31","value":228090000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-12-31","value":228090000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-03-31","value":277625000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-06-30","value":282582000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-09-30","value":164425000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":168615000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":168615000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-03-31","value":253774000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-06-30","value":200574000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-30","value":173455000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-31","value":188157000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-31","value":188157000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-03-31","value":273995000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-06-30","value":211780000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-30","value":185865000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2014-12-31","value":195824000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2014-12-31","value":195824000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-03-31","value":289883000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-06-30","value":276764000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-09-30","value":232631000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":211998000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":211998000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-03-31","value":312695000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2016-06-30","value":241799000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-09-30","value":210651000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":221430000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":221430000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-03-31","value":323306000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-06-30","value":282529000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-09-30","value":311196000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":326227000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":326227000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-03-31","value":445384000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-06-30","value":414445000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-09-30","value":434909000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":465122000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":465122000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-03-31","value":535645000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-06-30","value":536198000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-09-30","value":570770000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":592239000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":592239000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-03-31","value":630856000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2020-06-30","value":670990000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-09-30","value":718235000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":770492000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":770492000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-03-31","value":900290000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-06-30","value":898820000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-09-30","value":953451000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":920321000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":920321000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-03-31","value":972396000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-06-30","value":887294000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-09-30","value":841898000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":933705000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":933705000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-03-31","value":1133121000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-06-30","value":1069815000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-09-30","value":996812000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":932885000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":932885000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-03-31","value":1292958000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-06-30","value":1269934000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-09-30","value":1267220000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":1373967000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":1373967000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-03-31","value":1641199000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-06-30","value":1537855000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-09-30","value":1452478000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":1453441000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":1453441000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2026-03-31","value":1729814000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2026-06-30","value":1626468000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":46179000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":46179000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-06-30","value":122382000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":111545000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":120628000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":120628000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-03-31","value":159379000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-06-30","value":157403000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":38999000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":42479000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":42479000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":105886000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":42546000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":38724000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":47186000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":47186000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-03-31","value":116477000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-06-30","value":83643000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":48639000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":49454000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":49454000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-03-31","value":126474000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-06-30","value":94096000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-09-30","value":88938000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":60449000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":60449000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-03-31","value":191169000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2016-06-30","value":96863000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-09-30","value":48928000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-12-31","value":51385000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-12-31","value":51385000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":127676000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":57333000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":66318000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":62509000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":62509000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-03-31","value":151545000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2018-06-30","value":85708000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-09-30","value":75842000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":92775000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":92775000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-03-31","value":106575000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-06-30","value":81469000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-09-30","value":87524000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":78670000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":78670000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2020-03-31","value":116950000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2020-06-30","value":111769000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-09-30","value":110109000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":106353000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":106353000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":235625000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2021-06-30","value":171556000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-09-30","value":156008000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":88702000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":88702000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":143020000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":138823000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":180675000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":290599000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":290599000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":447765000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":322797000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":182306000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":91062000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":91062000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":369191000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":244401000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":251218000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":342477000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":342477000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":601561000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":419357000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":282179000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":250705000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":250705000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":566401000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":449913000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":144893000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":144893000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-06-30","value":133529000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-09-30","value":121120000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-12-31","value":135591000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-12-31","value":135591000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-03-31","value":173189000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-06-30","value":170063000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-09-30","value":66218000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-12-31","value":74629000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-12-31","value":74629000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-03-31","value":136742000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2013-06-30","value":69768000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-09-30","value":79644000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-12-31","value":81541000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-12-31","value":81541000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-03-31","value":148773000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-06-30","value":115042000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-09-30","value":78750000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2014-12-31","value":82439000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2014-12-31","value":82439000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2015-03-31","value":158344000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-06-30","value":125274000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-09-30","value":124631000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":95535000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":95535000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2016-03-31","value":225147000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2016-06-30","value":129527000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-09-30","value":90132000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-12-31","value":87269000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-12-31","value":87269000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-03-31","value":162372000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2017-06-30","value":91842000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-09-30","value":99621000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-12-31","value":94977000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-12-31","value":94977000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-03-31","value":183526000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2018-06-30","value":116446000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-09-30","value":106255000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2018-12-31","value":122159000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2018-12-31","value":122159000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2019-03-31","value":172488000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-06-30","value":144665000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-09-30","value":147220000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-12-31","value":143064000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-12-31","value":143064000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2020-03-31","value":179133000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2020-06-30","value":171329000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-09-30","value":174171000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-12-31","value":181961000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-12-31","value":181961000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2021-03-31","value":310146000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2021-06-30","value":250044000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2021-09-30","value":232642000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":195287000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":195287000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-03-31","value":251331000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-06-30","value":245819000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-09-30","value":285360000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-12-31","value":415356000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-12-31","value":415356000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-03-31","value":572944000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-06-30","value":446290000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-09-30","value":305161000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-12-31","value":216214000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-12-31","value":216214000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-03-31","value":488812000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-06-30","value":375034000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-09-30","value":379316000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-12-31","value":486843000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-12-31","value":486843000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-03-31","value":731120000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-06-30","value":548599000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-09-30","value":409996000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-12-31","value":419177000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-12-31","value":419177000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2026-03-31","value":734053000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2026-06-30","value":616386000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-12-31","value":84193000},"#27":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":590000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":84783000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":84783000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-06-30","value":0},"#29":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2011-06-30","value":86887000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":86887000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-09-30","value":0},"#31":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":84265000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":84265000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2011-12-31","value":0},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":86425000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":86425000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":86425000},"totalDebt@2012Q2":{"kind":"filed","concept":"LongTermDebt","filing":6,"unit":"USD","end":"2012-06-30","value":91875000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2015-06-30","value":151490000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2009-12-31","value":110198000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2010-12-31","value":102922000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2010-12-31","value":102922000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-06-30","value":110101000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2011-09-30","value":110249000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":92499000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":92499000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-03-31","value":104436000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2012-06-30","value":112519000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-09-30","value":98207000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-12-31","value":93986000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-12-31","value":93986000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2013-03-31","value":117032000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-06-30","value":130806000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-09-30","value":93811000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2013-12-31","value":106616000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2013-12-31","value":106616000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2014-03-31","value":125222000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-06-30","value":96738000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-09-30","value":107115000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-12-31","value":113385000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-12-31","value":113385000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-03-31","value":131539000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2015-09-30","value":108000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-12-31","value":116462000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-12-31","value":116462000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2016-03-31","value":87548000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2016-06-30","value":112272000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-09-30","value":120519000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":134161000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":134161000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2017-03-31","value":160934000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-06-30","value":190687000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-09-30","value":211575000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-12-31","value":231250000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-12-31","value":231250000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-03-31","value":261858000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-06-30","value":298000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-09-30","value":328655000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2018-12-31","value":342963000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2018-12-31","value":342963000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2019-03-31","value":363157000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2019-06-30","value":391533000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2019-09-30","value":423550000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":449175000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":449175000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2020-03-31","value":451723000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2020-06-30","value":499661000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2020-09-30","value":544064000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-12-31","value":588531000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-12-31","value":588531000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-03-31","value":590143000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-06-30","value":648776000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-09-30","value":720809000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-12-31","value":725034000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-12-31","value":725034000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-03-31","value":721065000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-06-30","value":641475000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-09-30","value":556538000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-12-31","value":544542000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-12-31","value":544542000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-03-31","value":560177000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-06-30","value":623525000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-09-30","value":691651000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2023-12-31","value":741599000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2023-12-31","value":741599000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-03-31","value":804146000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-06-30","value":894900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-09-30","value":887904000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-12-31","value":887124000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-12-31","value":887124000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-03-31","value":947061000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-06-30","value":1026238000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-09-30","value":1042482000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-12-31","value":1034264000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-12-31","value":1034264000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2026-03-31","value":995761000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2026-06-30","value":1010082000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35063000},"#34":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":31114000},"#35":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":8288000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":22826000},"#36":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18994000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":-12120000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18994000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-9409000},"#37":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3269000},"#38":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-9409000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":12678000},"#39":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":41163000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":37894000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2022-12-31","value":108743423},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2022-12-31","value":108743423},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-03-31","value":108803516},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2023-06-30","value":108567816},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2023-09-30","value":108595105},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2023-12-31","value":108611537},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2023-12-31","value":108611537},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-03-31","value":108692757},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-06-30","value":108705768},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-09-30","value":107901982},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-12-31","value":107154305},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-12-31","value":107154305},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-03-31","value":107227012},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2025-06-30","value":107234288},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-09-30","value":107254491},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-12-31","value":105737266},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-12-31","value":105737266},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2026-03-31","value":103898577},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2026-06-30","value":101865035},"#40":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2022-09-30","value":140820228},"#41":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2022-09-30","value":30946057},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"component-sum","value":109874171},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":69006000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":479616000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":479616000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":144806000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":144806000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":78405000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":157941000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":157941000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":140194000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":140194000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":122212000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":122212000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":565153000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":565153000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":171207000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":171207000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":206692000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":206692000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":166380000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":166380000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":139971000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":139971000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":684250000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":684250000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":179571000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":179571000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":206453000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":206453000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":67916000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":194551000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":194551000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":164772000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":164772000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":745347000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":745347000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":200395000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":200395000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":220648000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":220648000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":231502000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":231502000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":228286000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":228286000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":880831000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":880831000},"#63":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":245524000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":245524000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":311596000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":311596000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":335872000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":335872000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":51462000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":303960000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":303960000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1196952000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1196952000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":339228000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":339228000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":386249000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":386249000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":188472000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":188472000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1106043000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":913950000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":192093000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":192093000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1106043000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":238718000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":238718000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":356538000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":356538000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":303836000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":303836000},"#77":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1094837000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":899092000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":195745000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":195745000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":1094837000},"#80":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":373635000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":373635000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":376470000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":376470000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":233717000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":233717000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":167627000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":167627000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1151449000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":1151449000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":339993000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":339993000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":387801000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":387801000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":285348000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":285348000},"#88":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1174267000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1013142000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":161125000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":161125000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":1174267000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":343403000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":343403000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":418019000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":418019000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":96100000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":94279000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":70819000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":46155000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":307354000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":272286000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":115499000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":60579000},"#93":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":317690000},"#94":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":242418000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":75272000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":317690000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":243893000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":199747000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":44146000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":243893000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62478000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":76285000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":65133000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":251464000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":203897000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":47567000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":251464000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":72553000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":84255000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":71880000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":285935000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":228688000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":57247000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":285935000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":74049000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":85040000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":76223000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":204381000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":259675000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":292521000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":235312000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":57209000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":292521000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":79637000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":85927000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84910000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":321780000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":250473000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":71307000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":321780000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94494000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115577000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":99170000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":389356000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":309241000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":80115000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":389356000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110206000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":123009000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":112120000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":80527000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29871000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":438844000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":345334000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":93510000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":438844000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":110699000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":128243000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146538000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":521374000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":385479000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":135895000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":521374000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":149723000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":193323000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":207622000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":736448000},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":550668000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":185780000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":736448000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":204316000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":228872000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":142264000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9179000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":48247000},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":702054000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":575452000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":126602000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":702054000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":144290000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":200090000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":172941000},"#115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":644042000},"#116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":517321000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":126721000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":644042000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":204023000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":208360000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":140512000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":96655000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":649551000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":202262000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":229669000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":169910000},"#117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":714303000},"#118":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":601842000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":112461000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":714303000},"#119":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72815000},"#120":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":54263000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":18552000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72815000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":23029000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":23542000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17272000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-1052000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":62791000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35419000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":33590000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2146000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":13426000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":84582000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41860000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":36922000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":151000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":19685000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":98618000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":38167000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":45026000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":30369000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":26635000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":140196000},"#121":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":459964000},"#122":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":411300000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":48664000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":459964000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":139022000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":158344000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65257000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":65257000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":21228000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":21228000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":14024000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":14024000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67764000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":52305000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":15459000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":15459000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1900000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":69664000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16657000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":16657000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17364000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":17364000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12991000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":12991000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60620000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":47012000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":13608000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":13608000},"#136":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2500000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#136"}],"rule":"component-sum","value":63120000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18601000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":18601000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20866000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":20866000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15836000},"#140":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":127000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":39000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":88000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":15924000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":71907000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":55304000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":16603000},"#146":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":727000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":600000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#147"}],"rule":"component-sum","value":17203000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-8752000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2900000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#148"},{"ref":"#146"}],"rule":"component-sum","value":75534000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19842000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":19842000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23392000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":23392000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":15375000},"#152":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1100000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":16475000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73967000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":58609000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":15358000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1144000},"#157":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1144000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158"}],"rule":"component-sum","value":15358000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2900000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#159"},{"ref":"#156"}],"rule":"component-sum","value":78011000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18222000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":567000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":18789000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":83140000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":64786000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":18354000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-85000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-85000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#167"}],"rule":"component-sum","value":18354000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":20344000},"#169":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":741000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":174000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#170"}],"rule":"component-sum","value":20518000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15902000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1018000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":277000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#173"}],"rule":"component-sum","value":16179000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":72370000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":54468000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":17902000},"#177":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1471000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":453000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#178"}],"rule":"component-sum","value":18355000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2300000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#179"},{"ref":"#177"}],"rule":"component-sum","value":76141000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20593000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":129000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":20722000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16818000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12724000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22472000},"#183":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":206000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":77000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#184"}],"rule":"component-sum","value":22549000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15698000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":206000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#187"}],"rule":"component-sum","value":15698000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77463000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":58763000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":18700000},"#191":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":205000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#192"}],"rule":"component-sum","value":18699000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1500000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#193"},{"ref":"#191"}],"rule":"component-sum","value":79168000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20612000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":20612000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24795000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":24795000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":19379000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":19379000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#197"},{"ref":"#165"}],"rule":"component-sum","value":86755000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":23269000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":23269000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":27221000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":27221000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24919000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":800000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":25719000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":100993000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":75409000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":25584000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":25584000},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3800000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":106793000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28959000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":30159000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33513000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2500000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#211"}],"rule":"component-sum","value":34813000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28132000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3000000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":500000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#214"}],"rule":"component-sum","value":28632000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":118225000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":90603000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":27622000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3100000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#219"}],"rule":"component-sum","value":27722000},"#220":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4500000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#220"},{"ref":"#218"}],"rule":"component-sum","value":125825000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":30166000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":100000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":30266000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-13690000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":301000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":35705000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":200000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#225"}],"rule":"component-sum","value":35805000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27409000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":300000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#228"}],"rule":"component-sum","value":27509000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":118304000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":93281000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":25023000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":400000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#233"}],"rule":"component-sum","value":25123000},"#234":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3400000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#234"},{"ref":"#232"}],"rule":"component-sum","value":122104000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":34561000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":100000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":34661000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":81663000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":102398000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":29009000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":200000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#239"}],"rule":"component-sum","value":29109000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28027000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":300000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#242"}],"rule":"component-sum","value":28127000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":125822000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":91598000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":34224000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":400000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#247"}],"rule":"component-sum","value":34324000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3400000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#248"},{"ref":"#246"}],"rule":"component-sum","value":129622000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":32049000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":100000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":32149000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":70397000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":167000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":36899000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":200000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#253"}],"rule":"component-sum","value":36999000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":33931000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":300000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#256"}],"rule":"component-sum","value":34031000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":139624000},"#258":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":102880000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":36744000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":400000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#261"}],"rule":"component-sum","value":36844000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#262"},{"ref":"#260"}],"rule":"component-sum","value":146024000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39960000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":40060000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":41696000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-03-31","value":1902000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39568000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":200000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#267"}],"rule":"component-sum","value":39668000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":26857000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":300000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#270"}],"rule":"component-sum","value":26957000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141831000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":106387000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":35444000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":400000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#275"}],"rule":"component-sum","value":35544000},"#276":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":500000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#276"},{"ref":"#274"}],"rule":"component-sum","value":142731000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":37480000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":100000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":37580000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":44542000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-06-30","value":15583000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":51681000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":200000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#281"}],"rule":"component-sum","value":51781000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":44532000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":300000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#284"}],"rule":"component-sum","value":44632000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":176203000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":133694000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":42509000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":400000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289"}],"rule":"component-sum","value":42609000},"#290":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3300000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#290"},{"ref":"#288"}],"rule":"component-sum","value":179903000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50600000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":50700000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30306000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-09-30","value":19583000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":51206000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":200000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#295"}],"rule":"component-sum","value":51306000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":38901000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":300000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#298"}],"rule":"component-sum","value":39001000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":39287000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":400000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#301"}],"rule":"component-sum","value":39387000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":179995000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3500000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"},{"ref":"#300"}],"rule":"component-sum","value":183895000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55657000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56068000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":100000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":56168000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":55734000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":200000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#308"}],"rule":"component-sum","value":55834000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":45041000},"#310":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":400000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":200000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#311"}],"rule":"component-sum","value":45241000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":202003000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":156841000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":45162000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":700000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":300000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#316"}],"rule":"component-sum","value":45462000},"#317":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4200000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#317"},{"ref":"#315"}],"rule":"component-sum","value":206903000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":63467000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-12-31","value":3772000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55517000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":300000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":55817000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":67480000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":900000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":600000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#322"}],"rule":"component-sum","value":68080000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-7981000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8643000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-4845000},"#323":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5051000},"#324":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1958000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":3093000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5051000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6372000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6178000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4281000},"#325":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2171000},"#326":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":16832000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":-14661000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2171000},"#327":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12675000},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15852000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":-3177000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12675000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22018000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13530000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-15224000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24651000},"#330":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":20324000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":4327000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24651000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19945000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":24682000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14467000},"#331":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":67826000},"#332":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":59093000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":8733000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":67826000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27654000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":30052000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6445000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":57145000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8946000},"#333":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77406000},"#334":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":64151000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":13255000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77406000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":37015000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36615000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10566000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":103955000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":84196000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":19759000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":103955000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":41900000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":44793000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30365000},"#337":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":142380000},"#338":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":117059000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":25321000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":142380000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":47754000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":57602000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":39078000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":54963000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":103462000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176669000},"#340":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":144435000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":32234000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176669000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39199000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47739000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":55022000},"#341":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188199000},"#342":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":141960000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":46239000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188199000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55135000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":63396000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":56937000},"#343":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":233635000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":175468000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":58167000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":233635000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64489000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":82357000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":98096000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":87097000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":251000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":275376000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":244940000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":30436000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":275376000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":94952000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":117809000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19351000},"#347":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":246735000},"#348":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":232111000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":14624000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":246735000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":56948000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104767000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":86363000},"#349":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":274592000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":248077000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":26515000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":274592000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":119012000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":116904000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54304000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":31685000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":321903000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":257961000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":254459000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":3502000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":257961000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":83505000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":86192000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-14193000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3729000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21767000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13320000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-15294000},"#353":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24049000},"#354":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":19793000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":4256000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24049000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19622000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":24381000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14300000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-22680000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4775000},"#355":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":66948000},"#356":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":58302000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":8646000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":66948000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27517000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":29864000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6288000},"#357":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76787000},"#358":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":63669000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":13118000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76787000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36443000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36157000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10489000},"#359":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":102830000},"#360":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":83088000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":19742000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":102830000},"#361":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":141919000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":116544000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":25375000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":141919000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":47525000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":57232000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":39300000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176861000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":144058000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":32803000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176861000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39255000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47740000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":55766000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":189702000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":142761000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":46941000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":189702000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":234634000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":176269000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":58365000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":234634000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64492000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":82344000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":98106000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":275391000},"#370":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":244940000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":30451000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":275391000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":94938000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":117925000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19351000},"#371":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":246838000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":232214000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":14624000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":246838000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":274587000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":245522000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":29065000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":274587000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":119017000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":116904000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54309000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":31685000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":321914000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":81587000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":102475000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":70397000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":257961000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":254459000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":3502000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":257961000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":83505000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":83865000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-12-31","value":3772000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10237000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-9619000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":-618000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10237000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2409000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2168000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-514000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-14193000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4063000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":-18256000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12407000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8425000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-13843000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3729000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6989000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":-3260000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":323000},"#383":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":878000},"#384":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":791000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":87000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":878000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":14699000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3868000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3907000},"#385":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15288000},"#386":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11577000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":3711000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15288000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3963000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4010000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4795000},"#387":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16364000},"#388":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12769000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":3595000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16364000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4411000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4299000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":153000},"#389":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8946000},"#390":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":8863000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":83000},"#391":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":602000},"#392":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":531000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":71000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":602000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":137000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":188000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":157000},"#393":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":619000},"#394":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":482000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":137000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":619000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":572000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":458000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":77000},"#395":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1125000},"#396":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1108000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":17000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1125000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":204000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":251000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59000},"#397":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":461000},"#398":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":515000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":-54000},"#399":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10066000},"#400":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-9554000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":-512000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10066000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5057000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2106000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-496000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-18255000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-11588000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12311000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8339000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-14312000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-3619000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2720000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21569000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13224000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-15298000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":15103000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34598000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12295000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15161000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8913000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":5153000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41521000},"#401":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":184626000},"#402":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":174549000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":10077000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":184626000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":41131000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":77036000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":65266000},"#403":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":204119000},"#404":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":183433000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":20686000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":204119000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":89070000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":86998000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40553000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":21826000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":238446000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":60434000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75909000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51770000},"#405":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":190415000},"#406":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":188113000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":2302000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":190415000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61403000},"#407":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.12},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#407"}],"scale":0.125,"rule":"split-restated","value":-0.14},"#408":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.3},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#408"}],"scale":0.125,"rule":"split-restated","value":0.0375},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.58},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#409"}],"scale":0.125,"rule":"split-restated","value":-0.0725},"#410":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.66},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":15187028},"#412":{"kind":"computed","op":"product","terms":[{"ref":"#410"},{"ref":"#411"}],"value":-10023438.48},"#413":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-0.63},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":15179618},"#415":{"kind":"computed","op":"product","terms":[{"ref":"#413"},{"ref":"#414"}],"value":-9563159.34},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415","weight":-1}],"value":-460279.1400000006},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":15209258},"#418":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"per-share-quarter","value":-0.030263089757567436},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#418"}],"scale":0.125,"rule":"split-restated","value":-0.0037828862196959295},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#410"}],"scale":0.125,"rule":"split-restated","value":-0.0825},"#419":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.3},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#419"}],"scale":0.125,"rule":"split-restated","value":0.0375},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.12},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#420"}],"scale":0.125,"rule":"split-restated","value":0.015},"#421":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.03},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#421"}],"scale":0.125,"rule":"split-restated","value":-0.00375},"#422":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-1.18},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#422"}],"scale":0.125,"rule":"split-restated","value":-0.1475},"#423":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.75},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#423"}],"scale":0.125,"rule":"split-restated","value":-0.09375},"#424":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.74},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#424"}],"scale":0.125,"rule":"split-restated","value":0.0925},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.37},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.48},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#425"}],"scale":0.125,"rule":"split-restated","value":0.06},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.86},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#426"}],"scale":0.125,"rule":"split-restated","value":-0.1075},"#427":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.22},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#427"}],"scale":0.125,"rule":"split-restated","value":-0.0275},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.08},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#428"}],"scale":0.25,"rule":"split-restated","value":0.02},"#429":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.62},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#429"}],"scale":0.25,"rule":"split-restated","value":0.155},"#430":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.38},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#430"}],"scale":0.25,"rule":"split-restated","value":0.095},"#431":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.45},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#431"}],"scale":0.25,"rule":"split-restated","value":-0.1125},"#432":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.45},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#432"}],"scale":0.25,"rule":"split-restated","value":0.1125},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.01},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#433"}],"scale":0.25,"rule":"split-restated","value":0.2525},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.37},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#434"}],"scale":0.25,"rule":"split-restated","value":0.0925},"#435":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.46},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#435"}],"scale":0.25,"rule":"split-restated","value":0.115},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.28},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#436"}],"scale":0.25,"rule":"split-restated","value":0.07},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.16},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#437"}],"scale":0.25,"rule":"split-restated","value":0.04},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.27},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#438"}],"scale":0.25,"rule":"split-restated","value":0.3175},"#439":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.55},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#439"}],"scale":0.25,"rule":"split-restated","value":0.1375},"#440":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.58},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#440"}],"scale":0.25,"rule":"split-restated","value":0.145},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.12},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#441"}],"scale":0.25,"rule":"split-restated","value":0.03},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.26},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#442"}],"scale":0.25,"rule":"split-restated","value":0.065},"#443":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.52},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#443"}],"scale":0.25,"rule":"split-restated","value":0.38},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.79},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#444"}],"scale":0.25,"rule":"split-restated","value":0.1975},"#445":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.8},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#445"}],"scale":0.25,"rule":"split-restated","value":0.2},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.26},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#446"}],"scale":0.25,"rule":"split-restated","value":0.065},"#447":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.43},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#447"}],"scale":0.25,"rule":"split-restated","value":0.1075},"#448":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.15},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#448"}],"scale":0.5,"rule":"split-restated","value":0.575},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.48},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#449"}],"scale":0.5,"rule":"split-restated","value":0.24},"#450":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.49},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#450"}],"scale":0.5,"rule":"split-restated","value":0.245},"#451":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.34},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#451"}],"scale":0.5,"rule":"split-restated","value":0.17},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.31},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#452"}],"scale":0.5,"rule":"split-restated","value":0.155},"#453":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.61},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#453"}],"scale":0.5,"rule":"split-restated","value":0.805},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.63},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#454"}],"scale":0.5,"rule":"split-restated","value":0.315},"#455":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.73},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#455"}],"scale":0.5,"rule":"split-restated","value":0.365},"#456":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.5},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#456"}],"scale":0.5,"rule":"split-restated","value":0.25},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.43},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#457"}],"scale":0.5,"rule":"split-restated","value":0.215},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.14},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.27},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.31},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.36},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.31},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.24},"#458":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.78},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":107095977},"#460":{"kind":"computed","op":"product","terms":[{"ref":"#458"},{"ref":"#459"}],"value":190630839.06},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.75},"#462":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":107304543},"#463":{"kind":"computed","op":"product","terms":[{"ref":"#461"},{"ref":"#462"}],"value":187782950.25},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#463","weight":-1}],"value":2847888.8100000024},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":106470279},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"per-share-quarter","value":0.026748204632768946},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.78},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.58},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.6},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-12-31","value":19514000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-06-30","value":22258000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-09-30","value":43150000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-12-31","value":27270000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-12-31","value":27270000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-03-31","value":12014000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-06-30","value":19416000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-09-30","value":50216000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":4526000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":4526000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-03-31","value":4831000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-06-30","value":50571000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-09-30","value":2500000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-12-31","value":2159000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-12-31","value":2159000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33847000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":-7316000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33847000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-45389000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":35947000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-45389000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":81336000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":60376000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":24429000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60443000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":67000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60443000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-65953000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":23140000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-65953000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":89093000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-142574000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-154013000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":53665000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":30525000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85293000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":101865000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":92837000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":9028000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":101865000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-98108000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-1674000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-98108000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":96434000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":115369000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":117043000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":138121000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":22752000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":138121000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-109990000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-115471000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":43058000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-109990000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":153048000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":98986000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":55928000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":156352000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":57366000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":156352000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-108768000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-32332000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-108768000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":76436000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12514000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":44846000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":187294000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":174780000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":187294000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-18242000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-142574000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":124332000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":113059000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":131301000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":258064000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":145005000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":258064000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":73879000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":189992000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":73879000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":116113000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":244393000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":54401000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":216220000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":-28173000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":216220000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":107781000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-115471000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":223252000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":288225000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":180444000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":389420000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":101195000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":389420000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-174044000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":19641000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-174044000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":193685000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":152402000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":132761000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":143929000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":-8473000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":143929000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":95739000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-154013000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":249752000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":292627000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":196888000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":358113000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":65486000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":358113000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-118425000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":95740000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-118425000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":214165000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45208000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":53665000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":-8457000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45208000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-82025000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7593000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":7593000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":11458000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-82025000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":93483000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":45325000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":33867000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58642000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":13317000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58642000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-81044000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-27900000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-81044000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":53144000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":12151000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":40051000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1910000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":1910000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11915000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":62634000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":50483000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":62634000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-84120000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":16442000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-84120000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":100562000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":83579000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":67137000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85293000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":1714000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-86444000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6919000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":6919000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":14551000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":14551000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14249000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6263000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4303000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":1960000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":1960000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9966000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":3703000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":3703000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":9966000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2266000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":2266000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":4864000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":2598000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":2598000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6160000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":1296000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":1296000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7419000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":1259000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":1259000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":7419000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1184000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":1184000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2938000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":1754000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1754000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5642000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":2704000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":2704000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":1951000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":1951000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5110000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":3200000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":8971000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":3861000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":3861000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13060000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":4089000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":4089000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":13060000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3188000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":3188000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":4927000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":1739000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":1739000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":8794000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":3867000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":3867000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12974000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":4180000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":4180000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":12974000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9060000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":9060000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":14088000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":5028000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":5028000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":18279000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":4191000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":4191000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23333000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":5054000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":5054000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":23333000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2439000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":2439000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":5182000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":2743000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":2743000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":8534000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":3352000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":3352000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":6017000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":6017000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4312000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":4312000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":7125000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":2813000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":2813000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11108000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":3983000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":3983000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15040000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":3932000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":3932000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":15040000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5435000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":5435000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":159394000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":159394000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":115148152},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":17697000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":12262000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":12262000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21611000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":3914000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":3914000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":33816000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":12205000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":12205000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":33816000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8647000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":8647000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":19061000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":10414000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":10414000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":36926000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":17865000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":17865000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67265000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":30339000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":30339000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":67265000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22733000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":22733000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":62613000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":39880000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":39880000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":99696000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":37083000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":37083000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":172823000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":73127000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":73127000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":172823000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":58093000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":58093000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":94831000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":36738000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":36738000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":124451000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":29620000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":29620000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":34943000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":34943000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":22288000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":22288000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":66606000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":44318000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":44318000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":108163000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":41557000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":41557000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":176228000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":68065000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":68065000},"#614":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#614"}],"rule":"component-sum","value":176228000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39192000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":39192000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-03-31","value":114367340},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":82357000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":43165000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":43165000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":112920000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":30563000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":30563000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166089000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":53169000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":53169000},"#622":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#622"}],"rule":"component-sum","value":166089000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":37720000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":37720000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":223592000},"#625":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9983000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":233575000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":73202000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":35482000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":35482000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":151481000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":78279000},"#630":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#631":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":0},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#632"}],"rule":"component-sum","value":78279000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":232337000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":80856000},"#635":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4304000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":4304000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#636"}],"rule":"component-sum","value":85160000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#635"}],"rule":"component-sum","value":236641000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79486000},"#638":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":635000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":80121000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":126275000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":46789000},"#641":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":4901000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":4266000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#642"}],"rule":"component-sum","value":51055000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":180214000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":53939000},"#645":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8280000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":3379000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#646"}],"rule":"component-sum","value":57318000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":43378000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":1703000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":45081000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23105000},"#650":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1852000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":24957000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":52737000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":29632000},"#653":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4542000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":2690000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#654"}],"rule":"component-sum","value":32322000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":24485000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":15995000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":11097000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":4898000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20788000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":4793000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20788000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4895000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":9839000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4895000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":4944000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":14785000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":4946000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3764000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18170000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":3385000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18170000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4395000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8704000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4395000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":4309000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":12901000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":4197000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17009000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":4108000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17009000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4164000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":8341000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4164000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":4177000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3394000},"#668":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-12-31","value":17010493},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":8,"rule":"split-restated","value":136083944},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12444000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":4103000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16255000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":3811000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16255000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3797000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":7660000},"#672":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3797000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":3863000},"#673":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":11449000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":3789000},"#674":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15204000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":3755000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15204000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3636000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6423000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":8,"rule":"split-restated","value":136083944},"#675":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":7322000},"#676":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3636000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":3686000},"#677":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":10920000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":3598000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14384000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":3464000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14384000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3829000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":7417000},"#680":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3829000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":3588000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10893000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":3476000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":14498000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":3605000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":14498000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":7513000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3764000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":3749000},"#685":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12065000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":4552000},"#686":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16860000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":4795000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16860000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4765000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":9363000},"#688":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4765000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":4598000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13164000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":3801000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":16597000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":3433000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":16597000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":6792000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3394000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":3398000},"#693":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":10477000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":3685000},"#694":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14031000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":3554000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14031000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3851000},"#695":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":7915000},"#696":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3851000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":4064000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12450000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":4535000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17939000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":5489000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17939000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":15702000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6423000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":9279000},"#701":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":25604000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":9902000},"#702":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35946000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":10342000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35946000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10473000},"#703":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":21804000},"#704":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10473000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":11331000},"#705":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":33269000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":11465000},"#706":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":44298000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":11029000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":44298000},"#707":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":24198000},"#708":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11915000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":12283000},"#709":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":37194000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":12996000},"#710":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":50189000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":12995000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":50189000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14154000},"#711":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":27606000},"#712":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14154000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":13452000},"#713":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41218000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":13612000},"#714":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54670000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":13452000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54670000},"#715":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":30057000},"#716":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14249000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":15808000},"#717":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46068000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":16011000},"#718":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62957000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":16889000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62957000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18371000},"#719":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":37738000},"#720":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18371000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":19367000},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":15061603},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#721"}],"scale":8,"rule":"split-restated","value":120492824},"#722":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":15880484},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#722"}],"scale":8,"rule":"split-restated","value":127043872},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":15206561},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#723"}],"scale":8,"rule":"split-restated","value":121652488},"#724":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-03-31","value":17174484},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#724"}],"scale":8,"rule":"split-restated","value":137395872},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#417"}],"scale":8,"rule":"split-restated","value":121674064},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#411"}],"scale":8,"rule":"split-restated","value":121496224},"#725":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":16823788},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#725"}],"scale":8,"rule":"split-restated","value":134590304},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":17153179},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#726"}],"scale":8,"rule":"split-restated","value":137225432},"#727":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":15427437},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#727"}],"scale":8,"rule":"split-restated","value":123419496},"#728":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":15388456},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":16461674},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#728","weight":4},{"ref":"#729","weight":-3}],"rule":"unaverage-quarter","value":12168802},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#730"}],"scale":8,"rule":"split-restated","value":97350416},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#728"}],"scale":8,"rule":"split-restated","value":123107648},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":16717987},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#731"}],"scale":8,"rule":"split-restated","value":133743896},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":17210177},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#732"}],"scale":8,"rule":"split-restated","value":137681416},"#733":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":16677159},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#733"}],"scale":8,"rule":"split-restated","value":133417272},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":34129712},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#734"}],"scale":4,"rule":"split-restated","value":136518848},"#735":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":17280445},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#735"}],"scale":8,"rule":"split-restated","value":138243560},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":34784540},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#736"}],"scale":4,"rule":"split-restated","value":139138160},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":33660212},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#737"}],"scale":4,"rule":"split-restated","value":134640848},"#738":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":34273502},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":34506910},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#738","weight":4},{"ref":"#739","weight":-3}],"rule":"unaverage-quarter","value":33573278},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#740"}],"scale":4,"rule":"split-restated","value":134293112},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#738"}],"scale":4,"rule":"split-restated","value":137094008},"#741":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":33599438},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#741"}],"scale":4,"rule":"split-restated","value":134397752},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-06-30","value":111563381},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":33307463},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#742"}],"scale":4,"rule":"split-restated","value":133229852},"#743":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":32008781},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#743"}],"scale":4,"rule":"split-restated","value":128035124},"#744":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":32085210},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#744"}],"scale":4,"rule":"split-restated","value":128340840},"#745":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":32751074},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#745"}],"scale":4,"rule":"split-restated","value":131004296},"#746":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":32094828},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#746"}],"scale":4,"rule":"split-restated","value":128379312},"#747":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":32142939},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#747"}],"scale":4,"rule":"split-restated","value":128571756},"#748":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":31537010},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#748"}],"scale":4,"rule":"split-restated","value":126148040},"#749":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":30966682},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#749"}],"scale":4,"rule":"split-restated","value":123866728},"#750":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":31682509},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#750"}],"scale":4,"rule":"split-restated","value":126730036},"#751":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":29910292},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#751"}],"scale":4,"rule":"split-restated","value":119641168},"#752":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":29477870},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#752"}],"scale":4,"rule":"split-restated","value":117911480},"#753":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":29516718},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#753"}],"scale":4,"rule":"split-restated","value":118066872},"#754":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":29543842},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#754"}],"scale":4,"rule":"split-restated","value":118175368},"#755":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":59225338},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#755"}],"scale":2,"rule":"split-restated","value":118450676},"#756":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":59122812},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#756"}],"scale":2,"rule":"split-restated","value":118245624},"#757":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":59100836},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#757"}],"scale":2,"rule":"split-restated","value":118201672},"#758":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":59156432},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#758"}],"scale":2,"rule":"split-restated","value":118312864},"#759":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":59222258},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#759"}],"scale":2,"rule":"split-restated","value":118444516},"#760":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":59150920},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#760"}],"scale":2,"rule":"split-restated","value":118301840},"#761":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":59199622},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#761"}],"scale":2,"rule":"split-restated","value":118399244},"#762":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":59051413},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#762"}],"scale":2,"rule":"split-restated","value":118102826},"#763":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":59084117},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#763"}],"scale":2,"rule":"split-restated","value":118168234},"#764":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":58936795},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#764"}],"scale":2,"rule":"split-restated","value":117873590},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":118134604},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":117658354},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":117375080},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":117209206},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":117025466},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":117315498},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":116647442},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":116061988},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":116134623},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":116169754},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":116252866},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":116017400},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":115662626},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":115625760},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":115631911},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":115762843},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":114853881},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":113259514},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":110300017},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11","weight":4},{"ref":"#14","weight":-3}],"rule":"unaverage-quarter","value":109157970},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":111880488},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":108916261},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":108871440},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":108702495},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19","weight":4},{"ref":"#22","weight":-3}],"rule":"unaverage-quarter","value":108749490},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":108809403},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":108790625},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":108810296},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":108379416},"dilutedShares@2024Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":107320299},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":108322576},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":107284084},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":107296203},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":107332641},"#765":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-06-30","value":17222232},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#765"}],"scale":8,"rule":"split-restated","value":137777856},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":106470279},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":107095977},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":105132511},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":102385222},"#766":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-12-31","value":15458002},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#766"}],"scale":8,"rule":"split-restated","value":123664016},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#766"}],"scale":8,"rule":"split-restated","value":123664016},"#767":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-06-30","value":15584363},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#767"}],"scale":8,"rule":"split-restated","value":124674904},"#768":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-09-30","value":15594652},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#768"}],"scale":8,"rule":"split-restated","value":124757216},"#769":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-12-31","value":15602132},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#769"}],"scale":8,"rule":"split-restated","value":124817056},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#769"}],"scale":8,"rule":"split-restated","value":124817056},"#770":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2012-03-31","value":15683837},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#770"}],"scale":8,"rule":"split-restated","value":125470696},"#771":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-06-30","value":15729152},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#771"}],"scale":8,"rule":"split-restated","value":125833216},"#772":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-09-30","value":16932088},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#772"}],"scale":8,"rule":"split-restated","value":135456704},"#773":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-09-30","value":16678325},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#773"}],"scale":8,"rule":"split-restated","value":133426600},"#774":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-31","value":33475614},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#774"}],"scale":4,"rule":"split-restated","value":133902456},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#774"}],"scale":4,"rule":"split-restated","value":133902456},"#775":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-03-31","value":16777781},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#775"}],"scale":8,"rule":"split-restated","value":134222248},"#776":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-06-30","value":31976728},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#776"}],"scale":4,"rule":"split-restated","value":127906912},"#777":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-09-30","value":32003117},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#777"}],"scale":4,"rule":"split-restated","value":128012468},"#778":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2014-12-31","value":32020123},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#778"}],"scale":4,"rule":"split-restated","value":128080492},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#778"}],"scale":4,"rule":"split-restated","value":128080492},"#779":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2015-03-31","value":32079854},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#779"}],"scale":4,"rule":"split-restated","value":128319416},"#780":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2015-06-30","value":32051616},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#780"}],"scale":4,"rule":"split-restated","value":128206464},"#781":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-09-30","value":30865162},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#781"}],"scale":4,"rule":"split-restated","value":123460648},"#782":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-12-31","value":30904530},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#782"}],"scale":4,"rule":"split-restated","value":123618120},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2021-09-30","value":115349226},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#782"}],"scale":4,"rule":"split-restated","value":123618120},"#783":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2016-03-31","value":29330543},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#783"}],"scale":4,"rule":"split-restated","value":117322172},"#784":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2016-06-30","value":29348456},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#784"}],"scale":4,"rule":"split-restated","value":117393824},"#785":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-09-30","value":29394429},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#785"}],"scale":4,"rule":"split-restated","value":117577716},"#786":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2016-12-31","value":29400552},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#786"}],"scale":4,"rule":"split-restated","value":117602208},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#786"}],"scale":4,"rule":"split-restated","value":117602208},"#787":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-03-31","value":29401481},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#787"}],"scale":4,"rule":"split-restated","value":117605924},"#788":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-06-30","value":29405905},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#788"}],"scale":4,"rule":"split-restated","value":117623620},"#789":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-09-30","value":29424746},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#789"}],"scale":4,"rule":"split-restated","value":117698984},"#790":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2017-12-31","value":58856860},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#790"}],"scale":2,"rule":"split-restated","value":117713720},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#790"}],"scale":2,"rule":"split-restated","value":117713720},"#791":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2018-03-31","value":29415251},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#791"}],"scale":4,"rule":"split-restated","value":117661004},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":115148152},"#792":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2018-06-30","value":58722328},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#792"}],"scale":2,"rule":"split-restated","value":117444656},"#793":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-09-30","value":58754048},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#793"}],"scale":2,"rule":"split-restated","value":117508096},"#794":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-12-31","value":58551653},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#794"}],"scale":2,"rule":"split-restated","value":117103306},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#794"}],"scale":2,"rule":"split-restated","value":117103306},"#795":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2019-03-31","value":58537485},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#795"}],"scale":2,"rule":"split-restated","value":117074970},"#796":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2019-06-30","value":58440204},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#796"}],"scale":2,"rule":"split-restated","value":116880408},"#797":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-09-30","value":58353973},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#797"}],"scale":2,"rule":"split-restated","value":116707946},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-12-31","value":116481442},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-12-31","value":116481442},"#798":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2020-03-31","value":57853160},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#798"}],"scale":2,"rule":"split-restated","value":115706320},"#799":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2020-06-30","value":57878003},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#799"}],"scale":2,"rule":"split-restated","value":115756006},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2020-09-30","value":115785673},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2020-12-31","value":115799503},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2020-12-31","value":115799503},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2021-03-31","value":115361396},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2021-06-30","value":115344705},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":280267000},"#800":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":85628000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#800"}],"rule":"component-sum","value":106856000},"#801":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":51400000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#801"}],"rule":"component-sum","value":65424000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":56720000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#802"}],"rule":"component-sum","value":72179000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#0"}],"rule":"component-sum","value":312639000},"#803":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":45977000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#803"}],"rule":"component-sum","value":62634000},"#804":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":54863000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#804"}],"rule":"component-sum","value":72227000},"#805":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":50644000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#805"}],"rule":"component-sum","value":63635000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":52514000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#806"}],"rule":"component-sum","value":66122000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#2"}],"rule":"component-sum","value":264618000},"#807":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":60681000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#807"}],"rule":"component-sum","value":79282000},"#808":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":60689000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#808"}],"rule":"component-sum","value":81555000},"#809":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":68673000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#809"}],"rule":"component-sum","value":84509000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":32729000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#810"}],"rule":"component-sum","value":49332000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#4"}],"rule":"component-sum","value":294679000},"#811":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":66020000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#811"}],"rule":"component-sum","value":85862000},"#812":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":61629000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#812"}],"rule":"component-sum","value":85021000},"#813":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":72098000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#813"}],"rule":"component-sum","value":87473000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":44146000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#814"}],"rule":"component-sum","value":59504000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#95"}],"rule":"component-sum","value":317860000},"#815":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62478000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#815"}],"rule":"component-sum","value":80700000},"#816":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":76285000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#816"}],"rule":"component-sum","value":96629000},"#817":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":65133000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#817"}],"rule":"component-sum","value":81035000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":47567000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#818"}],"rule":"component-sum","value":65469000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#97"}],"rule":"component-sum","value":323834000},"#819":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":72553000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#819"}],"rule":"component-sum","value":93146000},"#820":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":84255000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#820"}],"rule":"component-sum","value":106727000},"#821":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":71880000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#821"}],"rule":"component-sum","value":87578000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":57247000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#822"}],"rule":"component-sum","value":75947000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#99"}],"rule":"component-sum","value":363398000},"#823":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":74049000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#823"}],"rule":"component-sum","value":94661000},"#824":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":85040000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#824"}],"rule":"component-sum","value":109835000},"#825":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":76223000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#825"}],"rule":"component-sum","value":95602000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":57209000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#826"}],"rule":"component-sum","value":75563000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#101"}],"rule":"component-sum","value":375661000},"#827":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":79637000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#827"}],"rule":"component-sum","value":102906000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":85927000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#828"}],"rule":"component-sum","value":113148000},"#829":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84910000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#829"}],"rule":"component-sum","value":109829000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":71307000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#830"}],"rule":"component-sum","value":96891000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#103"}],"rule":"component-sum","value":422773000},"#831":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94494000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#831"}],"rule":"component-sum","value":123453000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115577000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#832"}],"rule":"component-sum","value":149090000},"#833":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":99170000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#833"}],"rule":"component-sum","value":127302000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":80115000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#834"}],"rule":"component-sum","value":107737000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#105"}],"rule":"component-sum","value":507581000},"#835":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110206000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#835"}],"rule":"component-sum","value":140372000},"#836":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":123009000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#836"}],"rule":"component-sum","value":158714000},"#837":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":112120000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#837"}],"rule":"component-sum","value":139529000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":93510000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#838"}],"rule":"component-sum","value":118533000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#107"}],"rule":"component-sum","value":557148000},"#839":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":110699000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#839"}],"rule":"component-sum","value":145260000},"#840":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":128243000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#840"}],"rule":"component-sum","value":157252000},"#841":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146538000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#841"}],"rule":"component-sum","value":174565000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":135895000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#842"}],"rule":"component-sum","value":170119000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#109"}],"rule":"component-sum","value":647196000},"#843":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":149723000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#843"}],"rule":"component-sum","value":181772000},"#844":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":193323000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#844"}],"rule":"component-sum","value":230222000},"#845":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":207622000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#845"}],"rule":"component-sum","value":241553000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":273524000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":921576000},"#846":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":204316000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#846"}],"rule":"component-sum","value":244276000},"#847":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":228872000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#847"}],"rule":"component-sum","value":268440000},"#848":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":142264000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#848"}],"rule":"component-sum","value":169121000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":177469000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#113"}],"rule":"component-sum","value":843885000},"#849":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":144290000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#849"}],"rule":"component-sum","value":181770000},"#850":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":200090000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#850"}],"rule":"component-sum","value":251771000},"#851":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":172941000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#851"}],"rule":"component-sum","value":217473000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":126721000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#852"}],"rule":"component-sum","value":169230000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#115"}],"rule":"component-sum","value":820245000},"#853":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":204023000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#853"}],"rule":"component-sum","value":254623000},"#854":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":208360000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#854"}],"rule":"component-sum","value":259566000},"#855":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":140512000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#855"}],"rule":"component-sum","value":179413000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":96655000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#856"}],"rule":"component-sum","value":135942000},"#857":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":649551000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#857"}],"rule":"component-sum","value":829546000},"#858":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":202262000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#858"}],"rule":"component-sum","value":258330000},"#859":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":229669000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#859"}],"rule":"component-sum","value":285403000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":169910000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#860"}],"rule":"component-sum","value":214951000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":112461000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#861"}],"rule":"component-sum","value":157623000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#117"}],"rule":"component-sum","value":916306000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":204381000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#862"}],"rule":"component-sum","value":259898000},"#863":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":259675000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#863"}],"rule":"component-sum","value":327155000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":97819000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2743000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":41.93240013656538},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.00170706725845},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.20006828269034},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.3451575937148343},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":36615000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":63785000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-3352000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.20529726471253},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.952151307361918},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.334601763243162},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.029247056899935},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":10566000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-4303000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-6017000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":39.98342460292482},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.728688025849227},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.248777826734647},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.0560280237423374},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":19759000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":26428000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-7419000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.535827938933014},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.8137516914115649},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-4.343507415972923},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.8460224823424081},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":81899000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":2171000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-67863000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1910000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":38.802373007044864},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":20.409714497589913},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.9935113088617},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.3222711217724723},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":22018000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":85893000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-3200000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":37.464865906992316},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.728932227983481},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.418433095554585},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.0654820664692335},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":13530000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":26664000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-3861000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.20899943251809716},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-21.071571924870934},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-21.173995487826822},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.5857091209585787},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-15224000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-12546000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-4089000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":30.839247387632966},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.778837868747161},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":23.66091710924159},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.6144619166701988},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":4327000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":32148000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-13060000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":28.792651914829015},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.197141113716056},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.101281418698962},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.6144619166701988},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":24651000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-85213000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-3188000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":37.922400516667494},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.817179194197426},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.21620547468826},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3953484378890253},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":19945000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":91744000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1739000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":37.116172482297564},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.346052707503855},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.497630058279958},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2205205456523558},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":24682000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":30000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-3867000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.799334045360304},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.1483738560449},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.33278884211849},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5673225189662616},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":14467000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":9137000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-4180000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.895258887900596},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.769224549203527},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.944556750491901},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.7236421725239617},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":8733000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":45668000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-12974000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":35.79533268651382},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.317571362916816},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.601286830414134},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.7236421725239617},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":67826000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-90104000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-9060000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":39.93956953642384},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":22.892384105960264},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.530629139072849},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3748043076047252},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":27654000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":48116000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-5028000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":38.400631675915164},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.971209030626046},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.682655963269216},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.6913046250637647},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":30052000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":35860000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-4191000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.550620592833667},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.854705763483403},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.982004403177946},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.2887854460410624},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":6445000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":45429000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-5054000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":35.82318782090088},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.85953229748212},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.064819174457972},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.6382405002564144},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":13255000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":39301000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-23333000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":35.133301875663555},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.560185479260625},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.911425486157112},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.6382405002564144},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":77406000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-86559000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2439000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":43.76423949694705},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":28.1106655730733},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.0032807800966},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0494954725923136},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":37015000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-11675000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-2266000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":33.37246036576529},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.233979653943134},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.328348259571632},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":6372000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":70742000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-14551000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":39.009332465972776},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":21.67463137176408},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.146108553509473},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.0560280237423374},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":103955000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-90756000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-4312000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":45.004350648453794},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":28.935265113324032},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.300995815090534},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.623131990350575},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":41900000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":10080000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2598000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":30.02614629169058},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.879599515337032},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.686053185383585},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.8931542220261149},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":67471000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":6178000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2813000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":45.595507183062026},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":28.36059034702832},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.2232605846487},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.931522857691033},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":44793000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3983000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.433927272208514},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":21.659272151447283},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.335848895102501},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.003724479025302},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":30365000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":5096000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3932000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.6538474126927},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.718914672863548},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.973161391680032},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.3804252187684973},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":25321000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":86825000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-15040000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":43.063205892917495},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":25.193177776637476},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.832256043938543},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.3804252187684973},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":142380000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-103543000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-5435000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":44.80716325851163},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.892551122325603},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.675515603918065},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.7637467418918473},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":47754000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":84172000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-12262000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":44.0824995645695},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":27.868519342790236},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":20.71681535811739},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.6643487189060533},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":57601000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":113129000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3914000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":40.3954802259887},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.487197980526506},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.71306647433586},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.280306426518288},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":10547000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-12205000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":42.76314379407163},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":23.02905601874674},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.98301076651592},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.9126919967663705},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":104305000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-33816000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":43.097405918889294},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":25.81936426744611},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":19.667080745341615},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.9126919967663705},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-118637000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-8647000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":38.6281749280229},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.829248598047567},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.57243652928368},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.7331456720619283},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":142634000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-10414000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":40.417915942127266},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.123422764503303},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.2969150363521},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.5125385115810923},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":36598000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-1296000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.43141527769598},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.303374757052831},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-0.7303139171918253},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.9026581200412389},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":34049000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":4281000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":38063000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-17865000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":42.36986702715483},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":28.2815302928281},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.57583358605199},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.5172638362049264},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":27027000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-30339000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":43.2494598596849},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":28.062413516859664},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.543101983346684},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.8541248252192704},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":89087000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-67265000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":41.12218872551979},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.249850069833247},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":19.418874698630304},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.8541248252192704},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-131501000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-22733000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":44.75959979041394},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":27.5131615060256},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.159210559145688},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.7522787516032494},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":36556000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-39880000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":41.87892027120119},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":28.73173561509735},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.399695442514773},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.9622167148314826},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":7763000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-37083000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":36.70119480609239},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.594603934307262},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.44908467313457},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.114186851211073},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":101653000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-73127000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":40.47203945927477},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":25.479880500775344},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.967873632198206},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.027624984720694},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":14471000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-172823000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":40.80884982476775},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.524384359769353},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.93923919571405},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.027624984720694},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-200667000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-58093000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":39.01899610628696},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":26.2658640295857},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":19.771997849497403},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7404010610079577},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":87594000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-36738000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":37.95716247962105},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":26.430698725272467},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.69409106663757},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.1972475459908134},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":101681000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-29620000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":38.184189214939025},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":29.206364329268293},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":21.97116758765244},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.6474283370083587},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-8575000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1259000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.044226808130271},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-28.48898216159496},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-35.47277602891454},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.8460224823424081},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":81899000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-14661000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":110062000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-34943000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":38.880115804711146},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.013159626266614},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.234965126990392},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":4.521363667110099},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":98670000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-159394000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":38.47305489276094},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.006436348324744},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.43904517474385},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":4.521363667110099},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":51591000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-22288000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":39.7703019797894},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":27.990613982336367},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.992076125791503},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.0566494196615857},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":71795000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-44318000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.74495985750125},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.50079094055907},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.020383224293138},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.299683769980479},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":12844000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-41557000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.517169659153616},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.26730761067957},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.6525956110191435},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3582399335823994},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-96238000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-68065000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":34.09338185149902},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.612979129900621},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.24589651887367},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.987071531560673},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":39992000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-176228000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":36.5256142844356},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":22.30790303812781},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.69247940631603},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.987071531560673},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":246838000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-154663000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-39192000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":39.556296550741884},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.855762866646003},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.229953334059434},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0261699775551907},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":180087000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-43165000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":43.879754752649085},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.384525632611393},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.60667306149695},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1445087779626204},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":149881000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-30563000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":43.080806751010414},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.424215695309314},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.480667202043207},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4978497690695862},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":48026000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-53169000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.26220337684232},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.54568443638407},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.567830595928376},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.8916123080977796},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":223331000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-166089000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":41.17462234104255},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":25.080628440580654},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.643779850333885},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.8916123080977796},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":274665000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-211764000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-37720000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":45.39510484831453},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":31.85247634723728},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.83877313420852},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.3905160201630051},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":158203000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-35482000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":44.654288522325814},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":31.052673519802376},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.10887985762478},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.775009103890737},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":54482000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-78279000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":39.879426828172534},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.234937980549127},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.351326604397627},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.4040315582482148},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-93633000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-85160000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":42.339241291677354},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.9020861794341},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.02057544429},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0762094972801093},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-92712000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-236641000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":43.58838298526465},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.956340228703137},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.7083422713468},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0762094972801093},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":321914000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-234134000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-80121000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":40.50995167547567},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.01902392108073},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.775071839714347},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9844221949228756},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":198697000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-51055000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":40.7765838664676},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.40477977106815},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.574214610070626},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0813316577522254},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":139570000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-57318000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":40.45516351963217},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":24.67057768058651},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.14275901705987},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1970593134145346},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":20405000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-45081000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.20263770364624},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.1734678044996123},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.4287044220325835},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.238132466444626},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":124538000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-233575000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":39.17030794529694},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.96783184744185},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.215647718959996},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.238132466444626},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-143382000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-24957000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":40.48363002070454},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.31691045215097},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.88074070407073},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0240642230504537},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":181843000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-32322000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":37.87961791210447},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.619158459304483},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.802197986215937},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0614274315256504},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-46573000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1184000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":36.85639958376691},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":17.500520291363163},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.810613943808532},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9655349826514158},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":16818000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":79582000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1754000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":35.62829474220134},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.496112601958018},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.845023812301784},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.0228076974390576},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":41304000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":12724000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":21725000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2704000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.030260240895805},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-19.33097050226634},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-20.209265874977053},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.1861073360855408},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-13690000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-1884000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1951000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":29.08893944318059},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-6.88332791680208},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-7.840970642400606},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.2391299230207868},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-3177000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":52850000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-7593000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":27.519407588643713},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.12390923820741},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.8849730278441146},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.2391299230207868},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":12675000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":28144000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-6919000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":29.574418075112195},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.931109201354458},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-6.195324034287477},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-7981000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":25.862561580619747},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.483181672568594},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.1342349284409385},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":8643000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":20866000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1960000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.152115419534823},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-7.9978210270885945},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-14.561151554168935},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":-4845000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-15823000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-3703000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":24.646614943139546},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.10909767244128},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-0.6801998086938038},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.430455401806016},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":57513000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":3093000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":9028000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-9966000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.920142277062546},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.5899146967169253},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-3.1684975919921934},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.430455401806016},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":57513000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":5051000},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":66.79344486172755},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":60.079308266144224},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-4.51417301357504},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.905955642848843},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-62.90600667408231},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":87.15588882913416},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":36.90570111697048},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-19.655026554495464},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.385975924860809},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-84.66689850464503},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":75.62710718731195},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.41295470251932},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.313684267270423},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.660113363631721},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-74.58940397350993},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":35.17791473837358},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":38.1396041394127},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":50.928230308737476},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.915753940526855},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-65.73635286612594},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-16.918818653450423},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.749716439818522},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-62.67419858293165},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.8563229385881},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.169803292639021},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.363096365055126},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-60.478251473362654},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":40.723395196717824},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":67.99435028248587},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.5351322774003195},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.243697478991598},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-66.06690389873643},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":69.08787956580916},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":53.88715472053713},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.56453577725121},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.402665501420145},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.952419477102612},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-65.62089872501808},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.567564627823504},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.353318761824952},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":44.52879283004652},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.6428804163341206},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-81.73009563219888},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.11140065982875},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.273735232469512},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-16.662780303913568},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":36.20936965390183},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.24343833336675},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.208355442357352},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.58775038899777},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.814805382231843},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-50.09969129536215},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.615772623668338},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-64.78899789710034},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":50.5099035726907},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":49.32957253255045},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.53498173644282},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.398561612367867},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-56.67670319964672},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":42.0227375355274},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.311098465237873},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-55.85794651219672},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-8.051767816030063},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-68.86435897209648},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":51.23684570179036},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":48.91220544738354},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.664080682699765},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.605594809357667},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-41.753275306272805},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":43.50113272363218},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-48.4630593132154},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":84.41116261309517},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":30.676795775145088},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-4.081897952551186},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":17.195156074103476},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.336190623094835},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":34.44427937073903},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-21.021096822191517},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.841763983757751},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":40203000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":14042000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":23364000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":20341000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":26182000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":17707000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-11121000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":8138000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":40906000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":23742000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":28545000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":18256000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":12488000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":83030000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":31290000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":33738000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":10043000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":16719000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":91790000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":40844000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":11267000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":118453000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":45664000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":11122000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":48542000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":34917000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":30116000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":159240000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":52519000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":62199000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":9227000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-11276000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":291136000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":324854000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":376584000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":21213000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":17033000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":-9493000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":931000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":29684000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":16504000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":53000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":7886000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":25839000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":178924000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#864"}],"scale":100,"value":48.30263128479131},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":196988000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#865"}],"scale":100,"value":44.107762909415804},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":194514000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#866"}],"scale":100,"value":43.320789249102894},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":178924000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#867"}],"scale":100,"value":48.30263128479131},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":204394000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#868"}],"scale":100,"value":44.94994960713132},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":187705000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#869"}],"scale":100,"value":45.16821608374843},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":187705000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#870"}],"scale":100,"value":45.16821608374843},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":59261000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":259281500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":22.855853579989315},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":63304000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":221641000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":28.561502610076655},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":67847000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":216714000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":31.30716058953275},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":237952500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#877"}],"scale":100,"value":-4.869879492755907},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":11977000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":265699500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":4.507723951305893},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":16862000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":241578000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":6.979940226345114},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":15876000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":168940000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":9.397419202083581},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":34598000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":178386000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":19.395019788548428},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":178386000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#886"}],"scale":100,"value":19.395019788548428},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":25324000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":263884500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":9.596622764883879},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":27261000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":206177000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":13.222134379683476},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":51472000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":179660000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":28.64967160191473},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":41522000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":191990500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":21.627111758133864},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":191990500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#895"}],"scale":100,"value":21.62659089902886},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":46780000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":281939000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":16.592241584172463},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":50334000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":244272000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":20.60571821575948},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":45165000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":209248000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":21.58443569353112},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":48098000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":203911000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":23.587741710844437},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":203911000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#904"}],"scale":100,"value":23.587741710844437},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":54251000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":301289000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":18.00629959938796},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":216714000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#907"}],"scale":100,"value":31.30716058953275},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":72090000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":318000500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":22.669775676453337},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-2170000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-0.890694906210237},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":77147000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":262164000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":29.426999893196626},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":89458000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":260923500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":34.28514487962947},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":95128000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":273828500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":34.73999236748549},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":273828500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#917"}],"scale":100,"value":34.73999236748549},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":104289000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":384345000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":27.134215353393436},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":118327000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":348487000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":33.95449471572828},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":127700000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":373052500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":34.231106881739166},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":134572000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":395674500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":34.01078411674242},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":395674500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#926"}],"scale":100,"value":34.01078411674242},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":129017000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":490514500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":26.3023824983767},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":121907000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":475321500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":25.647272425084918},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":6155000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":2.6602526699773956},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":134412000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":502839500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":26.730596939977865},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":144738000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":528680500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":27.377215539442062},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":528680500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#936"}],"scale":100,"value":27.377215539442062},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":155585000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":583250500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":26.675502207027684},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":167093000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":603594000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":27.683012090908786},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":167827000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":644502500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":26.039774865109134},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":175631000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":681365500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":25.77632709610334},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":681365500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#945"}],"scale":100,"value":25.77632709610334},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":181774000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":765573000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":23.743522825386997},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":195922000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":784905000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":24.961237347194885},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":227007000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":835843000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":27.159047811610552},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-11588000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":237952500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":-4.869879492755907},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":208737000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":845406500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":24.69072570414351},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":845406500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#956"}],"scale":100,"value":24.69072570414351},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":231403000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":936343000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":24.71348640402075},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":258953000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":893057000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":28.996245480411666},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":199581000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":897674500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":22.233114564354896},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":184627000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":927013000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":19.916333427902305},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":927013000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#965"}],"scale":100,"value":19.916225554549936},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":154547000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1052758500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":14.680194935495653},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":142667000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":978554500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":14.579361701366658},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":193510000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":919355000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":21.04845244763992},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":204119000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":933295000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":21.870791121778215},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":933295000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#974"}],"scale":100,"value":21.870791121778215},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":252058000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1213039500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":20.77904305671827},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":262020000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1169874500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":22.397274237535736},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":237307000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1132016000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":20.96321960113638},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":238447000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1153426000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":20.67293437116902},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1153426000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#983"}],"scale":100,"value":20.672847672932637},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":209811000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1467078500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":14.301279720205837},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":198722000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1403894500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":14.15505224929651},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":209939000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1359849000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":15.438405293528914},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":190415000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1413704000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":13.46922693859535},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1413704000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#992"}],"scale":100,"value":13.46922693859535},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":191384000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1685506500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":11.354687745197067},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":177351000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1582161500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":11.209411934243123},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-4334000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-1.5610986042323276},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1899000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":263106000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":0.721762331531778},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-11917000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":197897000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":-6.021819431320333},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":2719000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":198352500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":1.3707918982619327},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":198352500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1004"}],"scale":100,"value":1.3712960512219408},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-4.061901014869964},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":131881000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1005"}],"scale":100,"value":44.93520673940901},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":114259500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#1006"}],"scale":100,"value":55.40370822557424},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":125311500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#1007"}],"scale":100,"value":54.14267645028589},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":97710500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1008"}],"scale":100,"value":-11.859523797340103},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":110734000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#1009"}],"scale":100,"value":10.816009536366428},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":121662500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#1010"}],"scale":100,"value":13.859652727833144},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":96009000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1011"}],"scale":100,"value":16.535949754710497},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":100301000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1012"}],"scale":100,"value":34.494172540652634},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":100301000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1013"}],"scale":100,"value":34.494172540652634},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":121127000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1014"}],"scale":100,"value":20.90698192805898},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":113772000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1015"}],"scale":100,"value":23.961080054846533},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":100463000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1016"}],"scale":100,"value":51.23478295491872},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":110000500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1017"}],"scale":100,"value":37.74710114954023},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":110000500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1018"}],"scale":100,"value":37.74619206276335},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":128380500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1019"}],"scale":100,"value":36.43855569965844},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":124114000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1020"}],"scale":100,"value":40.55465136890278},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":107557500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1021"}],"scale":100,"value":41.99149292239035},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":114923500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1022"}],"scale":100,"value":41.852188629827666},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":114923500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1023"}],"scale":100,"value":41.852188629827666},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":109543500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1024"}],"scale":100,"value":49.52461807409842},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":125311500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1025"}],"scale":100,"value":54.14267645028589},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":124241000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1026"}],"scale":100,"value":58.02432369346673},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"equity@2011Q2"}],"scale":100,"value":-1.97091761201079},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":151479500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1027"}],"scale":100,"value":50.9290035945458},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":166047000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1028"}],"scale":100,"value":53.875107650243606},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":182705500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1029"}],"scale":100,"value":52.06630342272126},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":182705500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1030"}],"scale":100,"value":52.06630342272126},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":211396000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1031"}],"scale":100,"value":49.3334784007266},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":244343500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1032"}],"scale":100,"value":48.42649794244578},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":270115000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1033"}],"scale":100,"value":47.27616015400848},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":287106500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1034"}],"scale":100,"value":46.87180541018751},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":287106500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1035"}],"scale":100,"value":46.87180541018751},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":312507500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1036"}],"scale":100,"value":41.28444917321985},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":344766500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1037"}],"scale":100,"value":35.35929389891419},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"equity@2011Q3"}],"scale":100,"value":5.58281707770592},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":376102500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1038"}],"scale":100,"value":35.73812989809959},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":396069000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1039"}],"scale":100,"value":36.54363254887406},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":396069000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1040"}],"scale":100,"value":36.54363254887406},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":407440000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1041"}],"scale":100,"value":38.185990575299435},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":445597000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1042"}],"scale":100,"value":37.4986815440858},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":483807000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1043"}],"scale":100,"value":34.688832530327176},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":518853000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1044"}],"scale":100,"value":33.849857281349436},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":518853000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1045"}],"scale":100,"value":33.849857281349436},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":520933000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1046"}],"scale":100,"value":34.893930697421744},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":574218500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1047"}],"scale":100,"value":34.11976451472741},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":632436500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1048"}],"scale":100,"value":35.894038373813025},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":97710500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1049"}],"scale":100,"value":-11.859523797340103},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":656782500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1050"}],"scale":100,"value":31.781754233707503},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":656782500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1051"}],"scale":100,"value":31.781754233707503},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":655604000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1052"}],"scale":100,"value":35.296154385879284},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":645125500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1053"}],"scale":100,"value":40.13994176326931},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":638673500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1054"}],"scale":100,"value":31.249300307590655},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":634788000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1055"}],"scale":100,"value":29.08482832063618},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":634788000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1056"}],"scale":100,"value":29.084670787727557},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":640621000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1057"}],"scale":100,"value":24.124560387499006},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":632500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1058"}],"scale":100,"value":22.55604743083004},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":624094500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1059"}],"scale":100,"value":31.00652224943498},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":643070500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1060"}],"scale":100,"value":31.74130985638433},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":643070500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1061"}],"scale":100,"value":31.74130985638433},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":682161500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1062"}],"scale":100,"value":36.94990115976935},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":759212500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1063"}],"scale":100,"value":34.51207665837957},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":789777500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1064"}],"scale":100,"value":30.04732345502373},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":814361500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1065"}],"scale":100,"value":29.280239795226077},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":814361500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1066"}],"scale":100,"value":29.28011699963714},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":875603500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1067"}],"scale":100,"value":23.961873153773368},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":960569000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1068"}],"scale":100,"value":20.687946415093553},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":965193000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1069"}],"scale":100,"value":21.75098659024672},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":960694000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1070"}],"scale":100,"value":19.820567214950856},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":960694000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1071"}],"scale":100,"value":19.820567214950856},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":971411000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1072"}],"scale":100,"value":19.701650485736728},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1018160000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1073"}],"scale":100,"value":17.41877504517954},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"equity@2012Q1"}],"scale":100,"value":-4.149909992722816},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":111310000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1074"}],"scale":100,"value":1.7060461773425568},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":104228000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1075"}],"scale":100,"value":-11.433587903442453},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":93242500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1076"}],"scale":100,"value":2.9160522294018287},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":93242500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1077"}],"scale":100,"value":2.917124701718637},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":116532500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1078"}],"scale":100,"value":-14.475790015660866},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":106560000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1079"}],"scale":100,"value":-9.44632132132132},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":9671000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":7.070529832795969},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":12145000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":12.91705221062931},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":6120000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":6.8608327167552385},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-50901000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-16.022222921716136},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":11780000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":12.25806451612903},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":4272000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.531231769535093},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":1430000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.0192321269715707},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":17676000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":38.29704257393565},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":35157000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":11.438601742616017},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-7235000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-6.706525769373373},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":22760000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":23.09464135320798},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":23253000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":32.184528505584844},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":10371000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":16.247591295765385},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":49149000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":14.349612129245482},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":20155000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":20.025833374732983},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":15468000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":12.750698617602696},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-1479000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-1.5486586668342017},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":15000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":20.215088542087823},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":49144000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":12.547617831792879},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":10876000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":9.003311258278135},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":38812000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":8.804820282937541},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":13130000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":9.971445062122175},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-37094000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-32.11629537918077},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":11491000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.8463639467394986},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":34026000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":32.04920503353177},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":26890000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":28.209647300728058},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":85537000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":17.834475914064598},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":26401000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":18.23197933787275},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":48751000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":30.866589422632494},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":26186000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":18.678402784712624},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":17759000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":14.531306254704933},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":119097000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":21.073408439838424},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":8364000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":4.885314268692276},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-239000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-0.11563098716931286},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":7337000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":12.111457765892464},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":28171000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":16.931722562808037},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":24801000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":17.71867029598988},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":61097000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.92904640116916},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":20824000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":11.596527278903611},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":14195000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":6.875656929179996},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":36951000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":18.99296328469142},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":63514000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":38.546597722914086},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":135484000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":18.17730533563562},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":45129000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":22.520022954664533},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":90948000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":41.218592509336126},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":104370000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":45.08384376808841},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-23810000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-31.63194813476459},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":75674000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":33.14876952594552},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":316121000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":35.88895032077664},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":93704000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":38.16490444925955},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":74653000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":23.95826647325383},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-147400000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-43.88576600609756},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-111867000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-36.80319778918278},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-90909000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-7.595041405169134},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-100510000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-29.629040055655786},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-29711000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-7.69218819984},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":115364000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":61.21015323231036},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":3652000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.9011624577678576},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-11206000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-1.013161332787238},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":134917000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":56.517313315292526},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":19932000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.590427948774046},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-70119000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-23.077910451691043},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-28118000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-14.364607014227692},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":56612000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.170815381650429},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-33642000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-9.003974467060093},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":11331000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.0098015778149634},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":51631000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":22.091247106543378},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-6502000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-3.8788500659201697},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":22818000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.9816770000234518},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":3410000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1.002961825684645},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":30218000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":7.792140814489912},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":27094000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":39.26325247079965},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":15874000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":20.246157770550344},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":2903000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":4.2743977854997395},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-5307000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-10.312463565349194},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":40565000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":15.204899752238665},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":45404000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":16.675113667246944},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2008-12-31","value":122867000}},"quality":[{"metric":"totalAssets","periodKey":"2022Q4","rule":"accounting-identity","severity":"warning","message":"Assets 9.3371e+8 ≠ liabilities + mezzanine + equity 9.5990e+8 (2.73% apart)."},{"metric":"totalAssets","periodKey":"FY2022","rule":"accounting-identity","severity":"warning","message":"Assets 9.3371e+8 ≠ liabilities + mezzanine + equity 9.5990e+8 (2.73% apart)."},{"metric":"totalAssets","periodKey":"2023Q4","rule":"accounting-identity","severity":"warning","message":"Assets 9.3289e+8 ≠ liabilities + mezzanine + equity 9.5781e+8 (2.60% apart)."},{"metric":"totalAssets","periodKey":"FY2023","rule":"accounting-identity","severity":"warning","message":"Assets 9.3289e+8 ≠ liabilities + mezzanine + equity 9.5781e+8 (2.60% apart)."},{"metric":"totalAssets","periodKey":"2025Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.6412e+9 ≠ liabilities + mezzanine + equity 1.6782e+9 (2.20% apart)."},{"metric":"totalAssets","periodKey":"2025Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.5379e+9 ≠ liabilities + mezzanine + equity 1.5748e+9 (2.35% apart)."},{"metric":"interestExpense","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -5.4000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}