{"schemaVersion":2,"ticker":"TR","company":{"ticker":"TR","name":"TOOTSIE ROLL INDUSTRIES INC","exchange":"NYSE","cik":98677,"sic":"2060","sicDescription":"Sugar & Confectionery Products","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.195Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[499331000,521448000,532505000,549870000,543383000,543525000,540112000,521100000,519289000,518920000,527113000,471063000,570776000,686970000,769365000,723217000,732524000],"costOfRevenue":[320627000,350422000,366263000,366549000,351897000,341880000,340979000,321888000,327383000,330747000,330097000,300702000,371535000,454239000,512525000,470037000,474082000],"grossProfit":[178704000,171026000,166242000,183321000,191486000,201645000,199133000,199212000,191906000,188173000,197016000,170361000,199241000,232731000,256840000,253180000,258442000],"operatingExpenses":[103755000,106316000,108276000,113842000,119133000,117722000,108051000,107979000,121484000,117691000,127802000,112117000,132108000,121976000,155012000,152675000,157503000],"operatingIncome":[60949000,64710000,57966000,69479000,72353000,83923000,91082000,91233000,70422000,70482000,69214000,58244000,67133000,110755000,101828000,100505000,100939000],"pretaxIncome":[63049000,73068000,60912000,74164000,84483000,91294000,92578000,97912000,84561000,73206000,85404000,76262000,85729000,98141000,119894000,126871000,137236000],"interestExpense":[243000,142000,121000,137000,92000,99000,76000,105000,144000,181000,220000,164000,46000,104000,337000,509000,447000],"netIncome":[53878000,53714000,43938000,52004000,60849000,62860000,66089000,67510000,80864000,56893000,64920000,58995000,65326000,75937000,91912000,86827000,100052000],"cash":[90990000,115976000,78612000,63862000,88283000,100108000,126145000,119145000,96314000,110899000,138960000,166841000,105840000,53270000,75915000,138841000,127165000],"currentAssets":[211878000,235167000,212201000,197241000,240111000,264621000,293806000,299300000,270920000,304046000,353330000,320872000,268301000,309028000,340651000,333605000,321468000],"totalAssets":[838247000,857959000,857856000,846737000,888409000,910386000,908983000,920101000,930946000,947361000,977864000,984558000,1018618000,1018779000,1084391000,1147181000,1253982000],"currentLiabilities":[56066000,58505000,58929000,60765000,60121000,64459000,72062000,63561000,63788000,61391000,79544000,70021000,79968000,90134000,94888000,87286000,98452000],"totalLiabilities":[183108000,189005000,191921000,196922000,208104000,219250000,210435000,208563000,197142000,196864000,218215000,221458000,249821000,235897000,261284000,276772000,313414000],"equity":[655139000,668954000,665935000,649815000,680305000,691136000,698548000,711538000,733804000,750497000,759649000,763100000,768797000,782882000,823107000,870409000,940568000],"operatingCashFlow":[76994000,82805000,50390000,101418000,109823000,88769000,91073000,98550000,42973000,100929000,100221000,74710000,85298000,72051000,94611000,138889000,130614000],"capex":[20831000,12813000,16351000,8886000,15752000,10704000,15534000,16090000,16673000,27612000,20258000,17970000,31426000,23356000,26796000,17997000,34263000],"depreciationAndAmortization":[17862000,18279000,19229000,19925000,20050000,20758000,20388000,19627000,18991000,18669000,18779000,18184000,17570000,17668000,18243000,18176000,19067000],"totalCosts":[438382000,456738000,474539000,480391000,471030000,459602000,449030000,429867000,448867000,448438000,457899000,412819000,503643000,576215000,667537000,622712000,631585000],"capexOutflow":[-20831000,-12813000,-16351000,-8886000,-15752000,-10704000,-15534000,-16090000,-16673000,-27612000,-20258000,-17970000,-31426000,-23356000,-26796000,-17997000,-34263000],"ebit":[63292000,73210000,61033000,74301000,84575000,91393000,92654000,98017000,84705000,73387000,85624000,76426000,85775000,98245000,120231000,127380000,137683000],"ebitda":[81154000,91489000,80262000,94226000,104625000,112151000,113042000,117644000,103696000,92056000,104403000,94610000,103345000,115913000,138474000,145556000,156750000],"grossMargin":[35.788685260879056,32.798284776238475,31.218861794724933,33.33897102951607,35.23960079722774,37.09948944390782,36.86883461208046,38.22913068508924,36.95552957986786,36.26242966160487,37.3764259276474,36.16522630730921,34.9070388383534,33.87789859819206,33.383374601132104,35.00747355219803,35.2810283349078],"freeCashFlow":[56163000,69992000,34039000,92532000,94071000,78065000,75539000,82460000,26300000,73317000,79963000,56740000,53872000,48695000,67815000,120892000,96351000],"operatingMargin":[12.206131804354225,12.409674598425921,10.885531591252665,12.635532034844598,13.315285903313132,15.440504116645966,16.86353941404746,17.507772020725387,13.561234688198672,13.582440453249056,13.13077082143677,12.3643758902737,11.761706869244676,16.122246968572135,13.23533043483912,13.896935497921096,13.779616777061229],"netMargin":[10.790037069599123,10.300931252972493,8.251190129670144,9.457508138287231,11.198178816783006,11.565245388896555,12.236165832271825,12.955286893110726,15.572061029600087,10.963732367224235,12.316144735569033,12.523802548703678,11.445120327413907,11.053903372781926,11.94647534005316,12.005663583682352,13.658528594284967],"currentRatio":[3.779081796454179,4.0196051619519695,3.6009604778631914,3.245963959516169,3.9937958450458244,4.1052607083572505,4.077128028642003,4.708862352700556,4.247193829560419,4.952615204183023,4.4419440812632,4.582510960997415,3.355104541816727,3.4285397297357267,3.590032459320462,3.8219760328116767,3.265225693739081],"fcfMargin":[11.24764935483677,13.42262315705497,6.3922404484464925,16.827977521959735,17.312098464618877,14.362724805666712,13.985802944574457,15.824218000383802,5.064617197745378,14.128767440067833,15.16999201309776,12.04509800175348,9.438378628393625,7.088373582543634,8.814411885126045,16.715868128099864,13.153289175508242],"returnOnAssets":[6.427461118262279,6.333428840600728,5.121531167404411,6.101632471798253,7.013703745967198,6.98912327419189,7.265046288026234,7.381837028807863,8.737109322453724,6.0579021427274675,6.744146788037762,6.0124682662546585,6.522242678626341,7.454315481960561,8.740330073175254,7.781689320353545,8.333628329272107],"revenueGrowth":[0.6683252153156349,4.429326438775072,2.120441539712492,3.261002244110389,-1.1797333915289032,0.026132580518711812,-0.6279379973322285,-3.5200106644547757,-0.3475340625599732,-0.07105869756532934,1.5788560857164846,-10.633393598716022,21.167656980064244,20.35719792002466,11.993973535962276,-5.998193315266487,1.2868889973548736],"returnOnEquity":[8.223903629611426,8.11332738712462,6.58301926227574,7.904845145354361,9.149400054130455,9.167000257393502,9.511370930369782,9.575302499280186,11.189600800364206,7.665965326439853,8.597844181953269,7.748486454432083,8.528771843015555,9.787720269462948,11.44615560878686,10.254051334619808,11.049505322265274]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[108672000,184351000,111277000,104373000,106023000,192125000,118927000,109395000,105820000,187856000,129434000,110820000,109139000,201182000,128729000,111286000,102886000,192709000,136502000,107782000,104930000,192014000,138799000,106321000,108436000,184625000,140730000,104395000,105169000,186357000,125179000,104455000,105796000,183015000,126023000,101800000,106809000,182303000,null,101977000,106952000,182724000,135460000,103761000,80641000,157797000,128864000,103229000,115458000,184165000,167924000,140637000,143440000,213173000,189720000,162092000,160145000,249852000,197276000,153175000,150736000,225934000,193372000,148455000,155088000,232705000,196276000,151541000,154219000],"costOfRevenue":[69018000,117925000,72749000,68418000,69614000,129295000,83095000,73794000,71224000,132494000,88751000,75162000,73108000,136084000,82195000,72419000,67197000,126056000,86225000,67123000,66405000,123415000,84937000,67373000,68963000,117259000,87384000,66126000,65254000,114983000,75525000,65804000,65632000,115210000,80737000,66101000,67689000,115457000,81500000,65111000,66221000,113108000,85657000,66745000,50589000,99400000,83968000,66010000,76176000,118778000,110571000,92729000,95788000,141631000,124091000,111797000,107535000,164652000,128541000,103147000,100261000,148865000,117764000,96005000,98605000,153307000,126165000,100247000,101589000],"grossProfit":[39654000,66426000,38528000,35955000,36409000,62830000,35832000,35601000,34596000,55362000,40683000,35658000,36031000,65098000,46534000,38867000,35689000,66653000,50277000,40659000,38525000,68599000,53862000,38948000,39473000,67366000,53346000,38269000,39915000,71374000,49654000,38651000,40164000,67805000,45286000,35699000,39120000,66846000,46508000,36866000,40731000,69616000,49803000,37016000,30052000,58397000,44896000,37219000,39282000,65387000,57353000,47908000,47652000,71542000,65629000,50295000,52610000,85200000,68735000,50028000,50475000,77069000,75608000,52450000,56483000,79398000,70111000,51294000,52630000],"operatingExpenses":[25728000,30877000,25017000,25326000,22544000,31242000,27204000,25964000,26171000,25425000,30716000,27239000,25022000,32685000,28896000,27967000,26487000,33166000,31513000,25631000,28296000,31840000,31955000,25984000,25839000,26338000,29890000,24053000,25618000,32101000,26207000,26725000,26555000,33222000,34982000,25857000,28752000,36620000,26462000,31108000,28216000,33578000,34900000,16272000,29559000,32868000,33418000,26809000,32378000,35743000,37178000,27073000,20674000,35957000,38272000,37499000,37857000,39300000,40356000,38918000,35040000,41825000,36892000,29390000,44362000,47031000,36720000,28081000,54247000],"operatingIncome":[13926000,35549000,-489000,10629000,13865000,31588000,8628000,9637000,8425000,29937000,9967000,8419000,11009000,32413000,17638000,10900000,9202000,33487000,18764000,15028000,10229000,36759000,21907000,12964000,13634000,41028000,23456000,14216000,14297000,39273000,23447000,11926000,13609000,34583000,10304000,9842000,10368000,30226000,20046000,5758000,12515000,36038000,14903000,20744000,493000,25529000,11478000,10410000,6904000,29644000,20175000,20835000,26978000,35585000,27357000,12796000,14753000,45900000,28379000,11110000,15435000,35244000,38716000,23060000,12121000,32367000,33391000,23213000,-1617000],"pretaxIncome":[15747000,38632000,-2913000,14045000,11807000,36206000,11010000,12629000,9426000,26160000,12697000,11754000,10565000,33950000,17895000,13491000,10907000,36592000,23493000,16694000,13262000,36925000,24413000,13437000,14955000,38149000,26037000,14181000,16536000,41216000,25979000,14154000,16322000,38953000,15132000,10363000,13731000,33213000,15899000,11775000,15568000,37884000,20177000,15250000,10220000,31392000,19400000,14226000,13148000,31394000,26961000,15819000,15841000,34339000,32142000,17576000,19557000,45182000,37579000,20142000,20335000,42432000,43962000,23009000,26193000,48600000,39434000,23529000,18237000],"netIncome":[10338000,27247000,7973000,9204000,8447000,27351000,8807000,8000000,6165000,18855000,10267000,8774000,7511000,22923000,12796000,9069000,8369000,26043000,17368000,9357000,8957000,26609000,17937000,9103000,11220000,26141000,19663000,9896000,11136000,28637000,17841000,10051000,11895000,26933000,31985000,8125000,10489000,26104000,12175000,8955000,11556000,29854000,14555000,11982000,7388000,24673000,14952000,10767000,9794000,24733000,20032000,12027000,11989000,26577000,25344000,13401000,14726000,34382000,29403000,15834000,15640000,32844000,22509000,18058000,17544000,35659000,28791000,17661000,13347000],"cash":[33149000,36731000,90990000,76444000,60006000,58862000,115976000,84908000,41282000,25690000,78612000,79909000,66617000,37124000,63862000,50887000,31946000,32734000,88283000,51179000,57091000,45142000,100108000,85430000,87005000,70726000,126145000,95057000,91950000,94239000,119145000,78555000,57804000,49512000,96314000,49867000,38334000,64333000,110899000,77670000,57857000,87400000,138960000,139067000,106289000,108264000,166841000,136291000,96617000,76210000,105840000,86800000,46628000,57216000,53270000,37992000,26047000,47320000,75915000,64886000,45623000,91711000,138841000,119528000,120521000,78895000,127165000,113046000,62080000],"currentAssets":[179184000,223136000,211878000,218920000,213152000,254217000,235167000,214295000,199586000,223813000,212201000,209355000,211435000,240002000,197241000,201642000,193706000,246451000,240111000,227352000,237808000,273770000,264621000,277581000,286464000,317808000,293806000,255274000,261359000,278835000,299300000,260010000,267816000,296459000,270920000,247829000,260165000,302276000,304046000,279976000,281089000,332306000,353330000,334290000,322709000,314792000,320872000,292332000,277466000,277904000,268301000,275661000,280757000,324066000,309028000,304496000,314591000,336060000,340651000,328540000,323877000,343404000,333605000,329116000,364766000,303206000,321468000,323237000,334934000],"totalAssets":[808270000,850401000,838247000,846886000,838105000,875557000,857959000,855567000,857507000,875029000,857856000,858636000,865437000,901239000,846737000,855669000,857158000,901508000,888409000,891910000,898740000,926518000,910386000,910931000,917236000,937397000,908983000,896449000,909226000,927484000,920101000,910731000,917257000,942836000,930946000,914970000,923715000,960764000,947361000,940504000,948524000,982092000,977864000,955927000,974501000,982035000,984558000,978991000,994958000,1015441000,1018618000,1012854000,1001114000,1026355000,1018779000,1019613000,1033989000,1065908000,1084391000,1093453000,1102601000,1146217000,1147181000,1141700000,1181456000,1228563000,1253982000,1247757000,1269615000],"currentLiabilities":[54333000,76019000,56066000,61547000,62523000,76733000,58505000,56035000,59701000,73482000,58929000,54335000,62551000,81341000,60765000,61154000,62980000,80778000,60121000,64047000,63756000,78483000,64459000,75711000,84308000,101056000,72062000,59770000,66343000,76531000,63561000,57261000,64624000,78809000,63788000,53911000,61314000,74510000,61391000,53049000,60287000,77409000,79544000,77186000,84192000,78074000,70021000,65941000,75599000,94637000,79968000,80259000,82474000,101519000,90134000,77328000,90995000,105634000,94888000,87268000,86763000,95719000,87286000,78178000,91497000,107022000,98452000,90588000,115771000],"totalLiabilities":[175678000,201045000,183108000,188876000,187266000,205339000,189005000,187928000,193606000,204254000,191921000,191181000,199637000,222578000,196922000,205899000,210732000,233884000,208104000,215693000,220032000,235092000,219250000,222824000,230945000,243879000,210435000,198960000,208828000,221931000,208563000,203932000,213735000,228313000,197142000,188510000,197684000,214028000,196864000,195844000,205899000,223952000,218215000,204406000,222110000,221297000,221458000,220405000,242372000,258925000,249821000,243348000,232099000,243032000,235897000,228218000,248915000,262341000,261284000,259347000,261507000,276387000,276772000,262699000,288694000,310090000,313414000,298962000,317807000],"equity":[632592000,649356000,655139000,658010000,650839000,670218000,668954000,667639000,663901000,670775000,665935000,667455000,665800000,678661000,649815000,649770000,646426000,667624000,680305000,676217000,678708000,691426000,691136000,688107000,686291000,693518000,698548000,697489000,700398000,705553000,711538000,706799000,703522000,714523000,733804000,726460000,726031000,746736000,750497000,744660000,742625000,758140000,759649000,751521000,752391000,760738000,763100000,758586000,752586000,756516000,768797000,769506000,769015000,783323000,782882000,791395000,785074000,803567000,823107000,834106000,841094000,869830000,870409000,879001000,892762000,918473000,940568000,948795000,951808000],"operatingCashFlow":[null,13838000,65875000,891000,-3128000,8281000,76761000,3724000,-16534000,-3610000,66810000,21387000,7487000,-4759000,77303000,33431000,3662000,7661000,65069000,2648000,10168000,-3025000,78978000,7021000,15432000,7807000,60813000,14980000,6668000,25384000,51518000,11862000,-3483000,10041000,24553000,9667000,-3272000,34585000,59949000,10556000,465000,25155000,64045000,14581000,-3701000,13208000,50622000,15337000,-4559000,21375000,53145000,16807000,-16190000,29979000,41455000,-7482000,2340000,44748000,55005000,21401000,-12624000,61325000,68787000,3602000,-8537000,62223000,73326000,11494000,-22373000],"capex":[null,4199000,2913000,3400000,3381000,2608000,3424000,3382000,2685000,6610000,3674000,3250000,2123000,1635000,1878000,2241000,3719000,4633000,5159000,2138000,3757000,1420000,3389000,2418000,4387000,5616000,3113000,8376000,2013000,2678000,3023000,4845000,2582000,4272000,4974000,7722000,3940000,5150000,10800000,4683000,5262000,4206000,6107000,3737000,2673000,5015000,6545000,3787000,8540000,10603000,8496000,5948000,4246000,7358000,5804000,5049000,5674000,8735000,7338000,4494000,3927000,5490000,4086000,2852000,7511000,11551000,12349000,8204000,12410000],"depreciationAndAmortization":[null,5366000,4235000,4646000,4538000,4618000,4477000,4605000,4650000,5210000,4764000,4953000,4891000,5148000,4933000,4901000,4882000,5080000,5187000,5124000,5065000,5379000,5190000,5050000,5128000,4934000,5276000,5152000,4917000,4582000,4976000,4714000,4624000,5026000,4627000,4578000,4576000,4779000,4736000,4666000,4668000,4778000,4667000,4647000,4572000,4558000,4407000,4365000,4392000,4036000,4777000,4216000,4235000,4799000,4418000,4599000,4606000,4578000,4460000,4580000,4582000,4555000,4459000,4571000,4614000,4866000,5016000,4938000,4767000],"totalCosts":[94746000,148802000,111766000,93744000,92158000,160537000,110299000,99758000,97395000,157919000,119467000,102401000,98130000,168769000,111091000,100386000,93684000,159222000,117738000,92754000,94701000,155255000,116892000,93357000,94802000,143597000,117274000,90179000,90872000,147084000,101732000,92407000,92065000,148432000,115719000,91958000,96441000,152077000,107962000,96219000,94437000,146686000,120557000,83017000,80148000,132268000,117386000,92819000,108554000,154521000,147749000,119802000,116462000,177588000,162363000,149296000,145392000,203952000,168897000,142065000,135301000,190690000,154656000,125395000,142967000,200338000,162885000,128328000,155836000],"capexOutflow":[null,-4199000,-2913000,-3400000,-3381000,-2608000,-3424000,-3382000,-2685000,-6610000,-3674000,-3250000,-2123000,-1635000,-1878000,-2241000,-3719000,-4633000,-5159000,-2138000,-3757000,-1420000,-3389000,-2418000,-4387000,-5616000,-3113000,-8376000,-2013000,-2678000,-3023000,-4845000,-2582000,-4272000,-4974000,-7722000,-3940000,-5150000,-10800000,-4683000,-5262000,-4206000,-6107000,-3737000,-2673000,-5015000,-6545000,-3787000,-8540000,-10603000,-8496000,-5948000,-4246000,-7358000,-5804000,-5049000,-5674000,-8735000,-7338000,-4494000,-3927000,-5490000,-4086000,-2852000,-7511000,-11551000,-12349000,-8204000,-12410000],"grossMargin":[36.489620141342755,36.032351329800214,34.623507103893886,34.44856428386652,34.34066193184498,32.70266753415745,30.129407115289208,32.543534896476075,32.693252693252695,29.470445447576864,31.43146313951512,32.17650243638332,33.01386305536976,32.35776560527284,36.14880873773586,34.92532753446076,34.687907003868354,34.58738304905323,36.83242736370163,37.72336753817891,36.71495282569332,35.72604080952431,38.805755084690816,36.632462072403385,36.402117377992546,36.48801624915369,37.90662971647836,36.657885914076346,37.95319913662772,38.29960774212935,39.66639771846715,37.002536977645875,37.96362811448448,37.04887577520968,35.93471033065393,35.06777996070727,36.62612701176867,36.667526041809516,null,36.1512890161507,38.08343929987284,38.09899082769642,36.7658349328215,35.67428995479997,37.266402946392034,37.00767441713087,34.83983113980631,36.05479080490947,34.022761523670944,35.5045747020335,34.15414115909578,34.065004230750084,33.220858895705526,33.56053533984135,34.592557453088766,31.028675073415098,32.85147834774735,34.100187310888046,34.842048703339486,32.660682226211854,33.48569684746842,34.111289137535735,39.099766253645825,35.33057155366946,36.419968018157434,34.11959347671945,35.72061790539852,33.8482654859081,34.12679371543065],"freeCashFlow":[null,9639000,62962000,-2509000,-6509000,5673000,73337000,342000,-19219000,-10220000,63136000,18137000,5364000,-6394000,75425000,31190000,-57000,3028000,59910000,510000,6411000,-4445000,75589000,4603000,11045000,2191000,57700000,6604000,4655000,22706000,48495000,7017000,-6065000,5769000,19579000,1945000,-7212000,29435000,49149000,5873000,-4797000,20949000,57938000,10844000,-6374000,8193000,44077000,11550000,-13099000,10772000,44649000,10859000,-20436000,22621000,35651000,-12531000,-3334000,36013000,47667000,16907000,-16551000,55835000,64701000,750000,-16048000,50672000,60977000,3290000,-34783000],"operatingMargin":[12.81470848056537,19.283323659757745,-0.43944391024200874,10.18366819004915,13.077351140790206,16.44137931034483,7.254870634927308,8.809360574066456,7.9616329616329615,15.936142577293246,7.700449650014679,7.597004150875293,10.08713658728777,16.111282321480054,13.70165230833767,9.794583325845121,8.943879633769415,17.376977722887876,13.746318735256628,13.942958935629326,9.748403697703232,19.143916589415355,15.783254922585899,12.193263795487251,12.573315135194955,22.222342586323627,16.667377247210972,13.617510417165574,13.594310110393748,21.074067515574946,18.730777526581935,11.417356756498014,12.863435290559188,18.896265333442614,8.176285281258183,9.667976424361493,9.70704715894728,16.58008919216908,null,5.646371240573854,11.70151095818685,19.722641798559575,11.001771740735272,19.992097223426914,0.6113515457397601,16.17838108455801,8.907064812515522,10.084375514632518,5.979663600616675,16.09643526185757,12.0143636406946,14.814735809210946,18.807863915225877,16.69301459378064,14.41967109424415,7.894282259457593,9.212276374535577,18.370875558330532,14.385429550477506,7.253141831238779,10.239756926016346,15.59924579744527,20.021512938791552,15.533326597285374,7.815562777261942,13.909026449796954,17.01226843832155,15.317966754871618,-1.0485089385873336],"netMargin":[9.513030035335689,14.779957797896405,7.165002651041995,8.818372567618061,7.967139205644058,14.236044242029926,7.405383134191563,7.312948489419077,5.825930825930826,10.036943190528916,7.932228008096791,7.917343439812308,6.88204949651362,11.394160511377757,9.940262101002881,8.149273044228385,8.134245669964816,13.514158653721415,12.723623097097478,8.681412480748177,8.536166968455161,13.857843698896954,12.923003768038674,8.56180810940454,10.347117193551956,14.158970886932973,13.972145242663256,9.479381196417453,10.588671566716428,15.366742327897532,14.252390576694173,9.62232540328371,11.243336231993647,14.71628008633172,25.3802877252565,7.981335952848722,9.82033349249595,14.319018337602781,null,8.781391882483305,10.80484703418356,16.33830257656356,10.744869334120773,11.547691329112094,9.161592738185291,15.63591196283833,11.602930221008195,10.430208565422507,8.482738311767049,13.429804794613526,11.929206069412352,8.551803579427888,8.358198549916342,12.467338734267473,13.35863377609108,8.267527083384744,9.195416653657624,13.760946480316347,14.904499280196273,10.337196017626898,10.37575628914128,14.536988678109536,11.640258155265498,12.1639554073625,11.312287217579698,15.323693087815043,14.668629888524324,11.65427178123412,8.654575635946284],"currentRatio":[3.2978852630997735,2.9352661834541363,3.779081796454179,3.5569564722894698,3.4091774227084435,3.313007441387669,4.0196051619519695,3.8243062371731953,3.343093080517914,3.0458207452165156,3.6009604778631914,3.8530413177509892,3.38020175536762,2.9505661351593906,3.245963959516169,3.2972822709879974,3.07567481740235,3.050966847408948,3.9937958450458244,3.549768139022905,3.729970512579208,3.488271345386899,4.1052607083572505,3.6663232555375043,3.3978270152298715,3.1448701709943,4.077128028642003,4.270938597958843,3.939511327494988,3.643425539977264,4.708862352700556,4.540786923036622,4.1442188660559545,3.761740410359223,4.247193829560419,4.597002467028992,4.24315816942297,4.0568514293383435,4.952615204183023,5.277686667043676,4.662514306566922,4.292860003358783,4.4419440812632,4.330966755629259,3.8330126377803118,4.0319696698004455,4.582510960997415,4.433235771371377,3.67023373325044,2.9365258831112566,3.355104541816727,3.4346428437932195,3.404187986516963,3.192170923669461,3.4285397297357267,3.9377198427477755,3.457233913951316,3.1813620614574853,3.590032459320462,3.7647247559242794,3.7328930534905433,3.587626281093618,3.8219760328116767,4.209828852106731,3.986644370853689,2.83311842424922,3.265225693739081,3.568209917428357,2.8930733948916396],"fcfMargin":[null,5.2286128092605955,56.58132408314387,-2.4038783976698954,-6.139233939805514,2.952765126870527,61.66555954493093,0.3126285479226656,-18.16197316197316,-5.440337279618431,48.77852805290727,16.366179390001808,4.914833377619366,-3.178216739072084,58.59208103846064,28.02688568193663,-0.05540112357366406,1.5712810507033923,43.88946682099896,0.4731773394444342,6.109787477365862,-2.3149353692959886,54.45932607583628,4.329342274809304,10.185731675827215,1.1867298578199053,41.000497406381015,6.325973466162173,4.426209244168909,12.184141191369253,38.740523570247404,6.717725336269206,-5.732730916102688,3.1522006392918613,15.536052942716804,1.9106090373280944,-6.752239979776984,16.146196167918244,null,5.759141767261245,-4.485189617772459,11.464832205949957,42.77129780008859,10.450940141286225,-7.9041678550613215,5.192113918515561,34.20427737770052,11.18871634908795,-11.345251086975349,5.849102706811826,26.58881398727996,7.721296671572915,-14.247071946458451,10.611569007332074,18.791376765760067,-7.730794857241567,-2.081863311374067,14.413732929894499,24.162594537602143,11.037701974865351,-10.980124190637937,24.712969274212824,33.45934261423577,0.5052035970496109,-10.347673578871351,21.775208955544574,31.06696692412725,2.1710296223464276,-22.554289678963034],"returnOnAssets":[null,null,null,6.466277633589408,6.4227165742920045,6.13861982736544,6.344630310233544,6.179906288161847,5.93567396314723,4.778628413571227,5.045648860745477,5.140698038680366,5.270861966494558,5.570668390130319,6.101632471798253,6.101481358334718,6.171735085728218,6.243471768362394,7.013703745967198,6.996765239225236,7.030590615172408,6.815110944811507,6.98912327419189,6.945260286403515,7.144257413093564,6.910293656094833,7.2692235604761875,7.405194259093273,7.318630226087375,7.43554146350357,7.381837028807863,7.488462687723414,7.492432177030938,7.134607981521879,8.737109322453724,8.647418169787933,8.42294179379154,8.05873082580374,6.0579021427274675,6.221914184731233,6.280181109356231,6.437944963497038,6.744146788037762,7.165776134222653,6.6331950962676,5.966823937555973,6.0124682662546585,5.9723461149258,6.111932261600775,6.032212652367288,6.522242678626341,6.68586160067676,6.89163517147678,6.917929117306529,7.454315481960561,7.60760199304589,7.866727138626399,8.39789261675038,8.740330073175254,8.929678486142885,8.91691901581492,8.473390970220942,7.781689320353545,7.968224099200367,7.964337142199166,7.897152578344099,8.333628329272107,8.341225642478605,7.7890848531111505],"revenueGrowth":[null,null,null,null,-2.437610424028269,4.21695569864009,6.874736019123451,4.811589204104516,-0.19146788904294,-2.221990891346781,8.834831451226389,1.3026189496777807,3.136458136458131,7.093731368707945,-0.5446791414929653,0.42050171449197205,-5.729390960151736,-4.211609388513882,6.038266435690476,-3.148644034290027,1.9866648523608754,-0.3606474010035887,1.6827592269710312,-1.355513907702588,3.341275135804822,-3.8481569052256637,1.391220397841475,-1.8114953772067621,-3.0128370651813063,0.9381178063642581,-11.050238044482342,0.057474016954839335,0.596183285949281,-1.7933321528034951,0.6742344962014313,-2.541764396151458,0.9575031192105454,-0.38903914979646625,null,0.17387033398821305,0.13388384873933568,0.2309342139185766,null,1.7494140835678573,-24.60075547909343,-13.641886123333558,-4.869334120773661,-0.5127167240099872,43.17530784588486,16.710076870916435,30.31102557735288,36.23787889062182,24.23565279149127,15.751092770070318,12.979681284390555,15.25558707879149,11.645984383714447,17.206212794303212,3.982711364115543,-5.501196851170942,-5.875300508913794,-9.572867137345309,-1.978953344552814,-3.0814427941896483,2.887166967413224,2.9968928979259513,1.5017686117948736,2.0787444006601374,-0.5603270401320581],"returnOnEquity":[null,null,null,8.322365921490555,8.239009342925332,8.029106363114156,8.127676832367516,7.936489975853337,7.655201788946863,6.238213025720492,6.485483062636669,6.600434126735645,6.829655689512154,7.332693065843804,7.904845145354361,7.940784603997039,8.10180563409047,8.360339749755811,9.149400054130455,9.22135737379024,9.316038981718075,9.166844486957801,9.167000257393502,9.177585382944226,9.504622347708679,9.300159428828891,9.516839799551553,9.659381233779543,9.639652438290057,9.911148183330225,9.575302499280186,9.636912086409625,9.747563963758617,9.396680177680631,11.189600800364206,11.015175903308474,10.847027007742978,10.49820736775616,7.665965326439853,7.847490347490347,8.00595918989879,8.311648268694563,8.597844181953269,9.082724616874563,8.532216377617363,7.7159587537642915,7.748486454432083,7.6524378736076315,7.998261767455582,7.9414521233755195,8.528771843015555,8.71492030584546,9.040609200440851,9.173036921392432,9.787720269462948,9.905945348231567,10.301597913633003,11.072349060111286,11.44615560878686,11.608113437026493,11.715763684932924,11.20128696298607,10.254051334619808,10.396431746528384,10.491644058099405,10.487037151981514,11.049505322265274,10.904389767785903,10.35016291059705]}},"filings":[{"accn":"0001558370-19-001395","filed":"2019-03-01","form":"10-K"},{"accn":"0001558370-20-001773","filed":"2020-02-28","form":"10-K"},{"accn":"0001558370-19-004785","filed":"2019-05-10","form":"10-Q"},{"accn":"0001558370-21-002125","filed":"2021-03-01","form":"10-K"},{"accn":"0001558370-20-005994","filed":"2020-05-08","form":"10-Q"},{"accn":"0001558370-20-009920","filed":"2020-08-07","form":"10-Q"},{"accn":"0001558370-20-013809","filed":"2020-11-13","form":"10-Q"},{"accn":"0001558370-22-002480","filed":"2022-03-01","form":"10-K"},{"accn":"0001558370-21-005899","filed":"2021-05-05","form":"10-Q"},{"accn":"0001558370-21-010797","filed":"2021-08-06","form":"10-Q"},{"accn":"0001558370-21-015187","filed":"2021-11-09","form":"10-Q"},{"accn":"0001558370-23-003175","filed":"2023-03-08","form":"10-K/A"},{"accn":"0001558370-22-007999","filed":"2022-05-10","form":"10-Q"},{"accn":"0001558370-22-012406","filed":"2022-08-05","form":"10-Q"},{"accn":"0001558370-22-016787","filed":"2022-11-08","form":"10-Q"},{"accn":"0001558370-24-002048","filed":"2024-02-29","form":"10-K"},{"accn":"0001558370-23-009051","filed":"2023-05-10","form":"10-Q"},{"accn":"0001558370-23-013835","filed":"2023-08-08","form":"10-Q"},{"accn":"0001558370-23-018181","filed":"2023-11-08","form":"10-Q"},{"accn":"0001558370-25-001926","filed":"2025-02-28","form":"10-K"},{"accn":"0001558370-24-007567","filed":"2024-05-09","form":"10-Q"},{"accn":"0001558370-24-011564","filed":"2024-08-08","form":"10-Q"},{"accn":"0001558370-24-014977","filed":"2024-11-08","form":"10-Q"},{"accn":"0001104659-26-021621","filed":"2026-02-27","form":"10-K"},{"accn":"0001558370-25-007150","filed":"2025-05-09","form":"10-Q"},{"accn":"0001558370-25-010878","filed":"2025-08-08","form":"10-Q"},{"accn":"0001104659-25-108351","filed":"2025-11-07","form":"10-Q"},{"accn":"0001104659-26-057824","filed":"2026-05-08","form":"10-Q"},{"accn":"0001104659-26-092633","filed":"2026-08-07","form":"10-Q"},{"accn":"0001558370-18-004567","filed":"2018-05-10","form":"10-Q"},{"accn":"0001558370-18-006698","filed":"2018-08-08","form":"10-Q"},{"accn":"0001558370-18-009091","filed":"2018-11-09","form":"10-Q"},{"accn":"0001558370-19-007574","filed":"2019-08-08","form":"10-Q"},{"accn":"0001558370-19-010484","filed":"2019-11-08","form":"10-Q"},{"accn":"0001104659-10-044053","filed":"2010-08-12","form":"10-Q"},{"accn":"0001104659-10-057762","filed":"2010-11-12","form":"10-Q"},{"accn":"0001104659-12-014416","filed":"2012-02-29","form":"10-K"},{"accn":"0001104659-11-028169","filed":"2011-05-11","form":"10-Q"},{"accn":"0001104659-11-045872","filed":"2011-08-11","form":"10-Q"},{"accn":"0001104659-11-062875","filed":"2011-11-10","form":"10-Q"},{"accn":"0001104659-13-016402","filed":"2013-03-01","form":"10-K"},{"accn":"0001104659-12-035710","filed":"2012-05-10","form":"10-Q"},{"accn":"0001104659-12-056389","filed":"2012-08-09","form":"10-Q"},{"accn":"0001104659-12-075221","filed":"2012-11-07","form":"10-Q"},{"accn":"0001104659-14-014392","filed":"2014-02-28","form":"10-K"},{"accn":"0001104659-13-038424","filed":"2013-05-08","form":"10-Q"},{"accn":"0001104659-13-061225","filed":"2013-08-08","form":"10-Q"},{"accn":"0001104659-13-081345","filed":"2013-11-06","form":"10-Q"},{"accn":"0001558370-15-000212","filed":"2015-02-27","form":"10-K"},{"accn":"0001104659-14-035384","filed":"2014-05-07","form":"10-Q"},{"accn":"0001558370-14-000300","filed":"2014-11-05","form":"10-Q"},{"accn":"0001558370-16-003574","filed":"2016-02-26","form":"10-K"},{"accn":"0001558370-15-000821","filed":"2015-05-08","form":"10-Q"},{"accn":"0001558370-15-001506","filed":"2015-08-07","form":"10-Q"},{"accn":"0001558370-15-002379","filed":"2015-11-06","form":"10-Q"},{"accn":"0001558370-17-001046","filed":"2017-02-27","form":"10-K"},{"accn":"0001558370-16-005638","filed":"2016-05-09","form":"10-Q"},{"accn":"0001558370-16-007537","filed":"2016-08-05","form":"10-Q"},{"accn":"0001558370-16-009279","filed":"2016-11-04","form":"10-Q"},{"accn":"0001558370-18-001364","filed":"2018-03-01","form":"10-K"},{"accn":"0001558370-17-003669","filed":"2017-05-05","form":"10-Q"},{"accn":"0001558370-17-005976","filed":"2017-08-04","form":"10-Q"},{"accn":"0001558370-17-008311","filed":"2017-11-07","form":"10-Q"},{"accn":"0001104659-11-011443","filed":"2011-03-01","form":"10-K"},{"accn":"0001558370-14-000090","filed":"2014-08-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":521100000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":521100000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":519289000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":519289000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101800000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":101800000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":518920000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":518920000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":101977000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":101977000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":106952000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":106952000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":182724000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":182724000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":527113000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":391653000},"#9":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":135460000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":135460000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":527113000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":103761000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":103761000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":80641000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":80641000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":157797000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":157797000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":471063000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":342199000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":128864000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":128864000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":471063000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":103229000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":103229000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":115458000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":115458000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":184165000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":184165000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":570776000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":402852000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":167924000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":167924000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":570776000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":140637000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":140637000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":143440000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":143440000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":213173000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":213173000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":686970000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":497250000},"#27":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":189720000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":189720000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":686970000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":162092000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":162092000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":160145000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":160145000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":249852000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":249852000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":769365000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":572089000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":197276000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":197276000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":769365000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":153175000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":153175000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":150736000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":150736000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":225934000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":225934000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":723217000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":529845000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":193372000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":193372000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":723217000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":148455000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":148455000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":155088000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":155088000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":232705000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":232705000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":732524000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":536248000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":196276000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":196276000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":732524000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":151541000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":151541000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":154219000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":154219000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":104455000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":105796000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":183015000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":106809000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":182303000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":108672000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":184351000},"#48":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":499331000},"#49":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":388054000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":111277000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":499331000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":104373000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":106023000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":192125000},"#50":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":521448000},"#51":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":402521000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":118927000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":521448000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":109395000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":105820000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":187856000},"#52":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":532505000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":403071000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":129434000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":532505000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110820000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":109139000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":201182000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":549870000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":421141000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":128729000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":549870000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":111286000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":102886000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":192709000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":543383000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":406881000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":136502000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":543383000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":107782000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":104930000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":192014000},"#58":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":543525000},"#59":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":404726000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":138799000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":543525000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":106321000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":108436000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":184625000},"#60":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":540112000},"#61":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":399382000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":140730000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":540112000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":104395000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":105169000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":186357000},"#62":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":521100000},"#63":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":395921000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":125179000},"#64":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":519289000},"#65":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":393266000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":126023000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65804000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":65632000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":66101000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":67689000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":69018000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":117925000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":320627000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":247878000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":72749000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":320627000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":68418000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":69614000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":129295000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":350422000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":267327000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":83095000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":350422000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":73794000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":71224000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":132494000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":366263000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":277512000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":88751000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":366263000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":75162000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":73108000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":136084000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":366549000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":284354000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":82195000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":366549000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":72419000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":67197000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":126056000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":351897000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":265672000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":86225000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":351897000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":67123000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":66405000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":123415000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":341880000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":256943000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":84937000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":341880000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":67373000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":68963000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":117259000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":340979000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":253595000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":87384000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":340979000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":66126000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":65254000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":114983000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":321888000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":246363000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":75525000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":321888000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":115210000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":327383000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":246646000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":80737000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":327383000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":115457000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":330747000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":249247000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":81500000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":330747000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65111000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":66221000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":113108000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330097000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":244440000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":85657000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330097000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":66745000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50589000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":99400000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":300702000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":216734000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":83968000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":300702000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":66010000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":76176000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":118778000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371535000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":260964000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":110571000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371535000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92729000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95788000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":141631000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":454239000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":330148000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":124091000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":454239000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":111797000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":107535000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":164652000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":512525000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":383984000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":128541000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":512525000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103147000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":100261000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":148865000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":470037000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":352273000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":117764000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":470037000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":96005000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":98605000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":153307000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":474082000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":347917000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":126165000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":474082000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":100247000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":101589000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":39654000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":66426000},"#100":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":178704000},"#101":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":140176000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":38528000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":178704000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":35955000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":36409000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":62830000},"#102":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":171026000},"#103":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":135194000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":35832000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":171026000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":35601000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":34596000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":55362000},"#104":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":166242000},"#105":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":125559000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":40683000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":166242000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35658000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":36031000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":65098000},"#106":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":183321000},"#107":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":136787000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":46534000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":183321000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":38867000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":35689000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":66653000},"#108":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":191486000},"#109":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":141209000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":50277000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":191486000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":40659000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":38525000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":68599000},"#110":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":201645000},"#111":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":147783000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":53862000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":201645000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":38948000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":39473000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":67366000},"#112":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":199133000},"#113":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":145787000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":53346000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":199133000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38269000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":39915000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":71374000},"#114":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":199212000},"#115":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":149558000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":49654000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":199212000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":38651000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":40164000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":67805000},"#116":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":191906000},"#117":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":146620000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":45286000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":191906000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35699000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":39120000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":66846000},"#118":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":188173000},"#119":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":141665000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":46508000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":188173000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36866000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":40731000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":69616000},"#120":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":197016000},"#121":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":147213000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":49803000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":197016000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":37016000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":30052000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58397000},"#122":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":170361000},"#123":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":125465000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":44896000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":170361000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":37219000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":39282000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":65387000},"#124":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":199241000},"#125":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":141888000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":57353000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":199241000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47908000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":47652000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":71542000},"#126":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":232731000},"#127":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":167102000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":65629000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":232731000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":50295000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":52610000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":85200000},"#128":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":256840000},"#129":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":188105000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":68735000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":256840000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50028000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":50475000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":77069000},"#130":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":253180000},"#131":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":177572000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":75608000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":253180000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52450000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":56483000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":79398000},"#132":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258442000},"#133":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":188331000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":70111000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258442000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51294000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":52630000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":25728000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":25728000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":30877000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":30877000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":103755000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":78738000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":25017000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":25017000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":103755000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":25326000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":25326000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":22544000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":22544000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":31242000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":31242000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":106316000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":79112000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":27204000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":27204000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":106316000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":25964000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":25964000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":26171000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":26171000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":25425000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":25425000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":108276000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":77560000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":30716000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":30716000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":108276000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":27239000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":27239000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25022000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":25022000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":32685000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":32685000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":113842000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":84946000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":28896000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":28896000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":113842000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":27967000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":27967000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":26487000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":26487000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":33166000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":33166000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":119133000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":87620000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":31513000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":31513000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":119133000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":25631000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":25631000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":28296000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":28296000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":31840000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":31840000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":117722000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":85767000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":31955000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":31955000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":117722000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25984000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":25984000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":25839000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":25839000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":26338000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":26338000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":108051000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":78161000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":29890000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":29890000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":108051000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":24053000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":24053000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":25618000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":25618000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32101000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":32101000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":107979000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":81772000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":26207000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":26207000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":107979000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":26725000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":26725000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":26555000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":26555000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":33222000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":33222000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":121484000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":86502000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":34982000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":34982000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":121484000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":25857000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":25857000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":28752000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":28752000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":36620000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":36620000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":117691000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":91229000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":26462000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":26462000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":117691000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31108000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":31108000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":28216000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":28216000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":33578000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":33578000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127802000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":92902000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":34900000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":34900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":127802000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16272000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":16272000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":29559000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":29559000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":32868000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":32868000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":112117000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":78699000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":33418000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":33418000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":112117000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":26809000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":26809000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":32378000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":32378000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":35743000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":35743000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":132108000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":94930000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":37178000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":37178000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":132108000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27073000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":27073000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20674000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":20674000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35957000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":35957000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":121976000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":83704000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":38272000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":38272000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":121976000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":37499000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":37499000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":37857000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":37857000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":39300000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":39300000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":155012000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":114656000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":40356000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":40356000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":155012000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38918000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":38918000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":35040000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":35040000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":41825000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":41825000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":152675000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115783000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":36892000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":36892000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":152675000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29390000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":29390000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":44362000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":44362000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":47031000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":47031000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":157503000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":120783000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":36720000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":36720000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":157503000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":28081000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":28081000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54247000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":54247000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":13926000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":35549000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":60949000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":61438000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":-489000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":60949000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":10629000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":13865000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":31588000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":64710000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":56082000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":8628000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":64710000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":9637000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":8425000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":29937000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":57966000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":47999000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":9967000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":57966000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8419000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":11009000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":32413000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":69479000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":51841000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":17638000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":69479000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":10900000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":9202000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":33487000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":72353000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":53589000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":18764000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":72353000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":15028000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":10229000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":36759000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83923000},"#248":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":62016000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":21907000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83923000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":12964000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":13634000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":41028000},"#249":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91082000},"#250":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":67626000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":23456000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91082000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14216000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14297000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39273000},"#251":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":91233000},"#252":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":67786000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":23447000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":91233000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11926000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13609000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34583000},"#253":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":70422000},"#254":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":60118000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":10304000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":70422000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9842000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10368000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":30226000},"#255":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":70482000},"#256":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":50436000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":20046000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":70482000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5758000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":12515000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":36038000},"#257":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":69214000},"#258":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":54311000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":14903000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":69214000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20744000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":493000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":25529000},"#259":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58244000},"#260":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":46766000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":11478000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58244000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10410000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6904000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29644000},"#261":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":67133000},"#262":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":46958000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":20175000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":67133000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20835000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26978000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35585000},"#263":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":110755000},"#264":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":83398000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":27357000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":110755000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12796000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14753000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45900000},"#265":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101828000},"#266":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":73449000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":28379000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101828000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11110000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15435000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35244000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100505000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":61789000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":38716000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100505000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23060000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12121000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":32367000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100939000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":67548000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":33391000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100939000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23213000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-1617000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":91294000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14955000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":38149000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":92578000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":66541000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":26037000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":92578000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14181000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":16536000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":41216000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":97912000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":71933000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":25979000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":97912000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14154000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16322000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":38953000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":84561000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":69429000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":15132000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":84561000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10363000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13731000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":33213000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":73206000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":57307000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":15899000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":73206000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11775000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15568000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":37884000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":85404000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":65227000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":20177000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":85404000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15250000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10220000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":31392000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76262000},"#282":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":56862000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":19400000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76262000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14226000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":13148000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":31394000},"#283":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":85729000},"#284":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":58768000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":26961000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":85729000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15819000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15841000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34339000},"#285":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":98141000},"#286":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":65999000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":32142000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":98141000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17576000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":19557000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45182000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":119894000},"#288":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":82315000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":37579000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":119894000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":20142000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20335000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":42432000},"#289":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":126871000},"#290":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":82909000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":43962000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":126871000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23009000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":26193000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":48600000},"#291":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":137236000},"#292":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":97802000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":39434000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":137236000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23529000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18237000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":15747000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":38632000},"#293":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63049000},"#294":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":65962000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":-2913000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63049000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":14045000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":11807000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":36206000},"#295":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":73068000},"#296":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":62058000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":11010000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":73068000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":12629000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":9426000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":26160000},"#297":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60912000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":48215000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":12697000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60912000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11754000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10565000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":33950000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":74164000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":56269000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":17895000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":74164000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":13491000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":10907000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":36592000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":84483000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":60990000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":23493000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":84483000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":16694000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":13262000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":36925000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":91294000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":66881000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":24413000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13437000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":104000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":337000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":509000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":447000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":243000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":142000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":121000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":137000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":92000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":99000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":105000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":144000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":181000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":220000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":164000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":46000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10051000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11895000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":26933000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":31985000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":80864000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":66089000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9896000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":11136000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28637000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":17841000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":67510000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8125000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10489000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":26104000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":12175000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":56893000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8955000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11556000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":29854000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":14555000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":64920000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11982000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7388000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":24673000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":14952000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58995000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10767000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9794000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24733000},"#305":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65326000},"#306":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45294000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":20032000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65326000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12027000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11989000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":26577000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75937000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":50593000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":25344000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75937000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13401000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14726000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34382000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":91912000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":62509000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":29403000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":91912000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15834000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15640000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":32844000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":86827000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":64318000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":22509000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":86827000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18058000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17544000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":35659000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100052000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":71261000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":28791000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100052000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17661000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":13347000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":10338000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":27247000},"#315":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":53878000},"#316":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":45905000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":7973000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":53878000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":9204000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":8447000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":27351000},"#317":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53714000},"#318":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":44907000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":8807000},"netIncome@FY2010":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53714000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":8000000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":6165000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":52004000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":9069000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":8369000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":26043000},"#319":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":60849000},"#320":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":43481000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":17368000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":60849000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":9357000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":8957000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":26609000},"#321":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62860000},"#322":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":44923000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":17937000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62860000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9103000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11220000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":26141000},"#323":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":66127000},"#324":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":46464000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":19663000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":18855000},"#325":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43938000},"#326":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":33671000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":10267000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43938000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8774000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7511000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":22923000},"#327":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":52004000},"#328":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":39208000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":12796000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-07-04","value":33149000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-10-03","value":36731000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-12-31","value":90990000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-12-31","value":90990000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-04-03","value":76444000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-07-03","value":60006000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-10-02","value":58862000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-12-31","value":115976000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-12-31","value":115976000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-04-02","value":84908000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-07-02","value":41282000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-10-01","value":25690000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-12-31","value":78612000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-12-31","value":78612000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-03-31","value":79909000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-06-30","value":66617000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-09-29","value":37124000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":63862000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":63862000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-03-30","value":50887000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2013-06-29","value":31946000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-09-28","value":32734000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-12-31","value":88283000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-12-31","value":88283000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-03-29","value":51179000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-06-28","value":57091000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-09-27","value":45142000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-12-31","value":100108000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-12-31","value":100108000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-03-31","value":85430000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-06-30","value":87005000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-09-30","value":70726000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-12-31","value":126145000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-12-31","value":126145000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-03-31","value":95057000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-06-30","value":91950000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-09-30","value":94239000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-12-31","value":119145000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-12-31","value":119145000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-03-31","value":78555000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-06-30","value":57804000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-09-30","value":49512000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":96314000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":96314000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-03-31","value":49867000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-06-30","value":38334000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-09-30","value":64333000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":110899000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":110899000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-03-31","value":77670000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-06-30","value":57857000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-09-30","value":87400000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":138960000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":138960000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-03-31","value":139067000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-06-30","value":106289000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-09-30","value":108264000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":166841000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":166841000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-03-31","value":136291000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-06-30","value":96617000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-09-30","value":76210000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-12-31","value":105840000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-12-31","value":105840000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-03-31","value":86800000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-06-30","value":46628000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-09-30","value":57216000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":53270000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":53270000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-03-31","value":37992000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-06-30","value":26047000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-09-30","value":47320000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-12-31","value":75915000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-12-31","value":75915000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-03-31","value":64886000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-06-30","value":45623000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-09-30","value":91711000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-12-31","value":138841000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-12-31","value":138841000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":119528000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-06-30","value":120521000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-09-30","value":78895000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-12-31","value":127165000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-12-31","value":127165000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-03-31","value":113046000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-06-30","value":62080000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2009-07-04","value":179184000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2009-10-03","value":223136000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":211878000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":211878000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-04-03","value":218920000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-07-03","value":213152000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2010-10-02","value":254217000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":235167000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":235167000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-04-02","value":214295000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-07-02","value":199586000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-10-01","value":223813000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":212201000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":212201000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-03-31","value":209355000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-06-30","value":211435000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-09-29","value":240002000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-12-31","value":197241000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-12-31","value":197241000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-03-30","value":201642000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-06-29","value":193706000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-09-28","value":246451000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":240111000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":240111000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-03-29","value":227352000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-06-28","value":237808000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-09-27","value":273770000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":264621000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":264621000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-03-31","value":277581000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2015-06-30","value":286464000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-09-30","value":317808000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":293806000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":293806000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":255274000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-06-30","value":261359000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-09-30","value":278835000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-12-31","value":299300000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-12-31","value":299300000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-03-31","value":260010000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-06-30","value":267816000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-09-30","value":296459000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":270920000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":270920000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-03-31","value":247829000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":260165000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":302276000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":304046000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":304046000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-03-31","value":279976000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-06-30","value":281089000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-09-30","value":332306000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":353330000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":353330000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-03-31","value":334290000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-06-30","value":322709000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-09-30","value":314792000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-12-31","value":320872000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-12-31","value":320872000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-03-31","value":292332000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-06-30","value":277466000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-09-30","value":277904000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":268301000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":268301000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-03-31","value":275661000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-06-30","value":280757000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-09-30","value":324066000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":309028000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":309028000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-03-31","value":304496000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":314591000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":336060000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":340651000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":340651000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":328540000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-06-30","value":323877000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-09-30","value":343404000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-12-31","value":333605000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-12-31","value":333605000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":329116000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":364766000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-09-30","value":303206000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-12-31","value":321468000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-12-31","value":321468000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-03-31","value":323237000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":334934000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2013-06-29","value":857158000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2009-07-04","value":808270000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2009-10-03","value":850401000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":838247000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":838247000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-04-03","value":846886000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-07-03","value":838105000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2010-10-02","value":875557000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-12-31","value":857959000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-12-31","value":857959000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-04-02","value":855567000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-07-02","value":857507000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2011-10-01","value":875029000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-12-31","value":857856000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-12-31","value":857856000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-03-31","value":858636000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-06-30","value":865437000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-09-29","value":901239000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-12-31","value":846737000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-12-31","value":846737000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-03-30","value":855669000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-09-28","value":901508000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":888409000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":888409000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-03-29","value":891910000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-06-28","value":898740000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-09-27","value":926518000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":910386000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":910386000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-03-31","value":910931000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-06-30","value":917236000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-09-30","value":937397000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-12-31","value":908983000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-12-31","value":908983000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-03-31","value":896449000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-06-30","value":909226000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-09-30","value":927484000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-12-31","value":920101000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-12-31","value":920101000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-03-31","value":910731000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-06-30","value":917257000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-09-30","value":942836000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":930946000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":930946000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-03-31","value":914970000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":923715000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":960764000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":947361000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":947361000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-03-31","value":940504000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-06-30","value":948524000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-09-30","value":982092000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":977864000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":977864000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-03-31","value":955927000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-06-30","value":974501000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-09-30","value":982035000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-12-31","value":984558000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-12-31","value":984558000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-03-31","value":978991000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-06-30","value":994958000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-09-30","value":1015441000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-12-31","value":1018618000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-12-31","value":1018618000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-03-31","value":1012854000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-06-30","value":1001114000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-09-30","value":1026355000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":1018779000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":1018779000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-03-31","value":1019613000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-06-30","value":1033989000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-09-30","value":1065908000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-12-31","value":1084391000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-12-31","value":1084391000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-03-31","value":1093453000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-06-30","value":1102601000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-09-30","value":1146217000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-12-31","value":1147181000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-12-31","value":1147181000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":1141700000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":1181456000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-09-30","value":1228563000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-12-31","value":1253982000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-12-31","value":1253982000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-03-31","value":1247757000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-06-30","value":1269615000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2009-07-04","value":54333000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2009-10-03","value":76019000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":56066000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":56066000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-04-03","value":61547000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-07-03","value":62523000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2010-10-02","value":76733000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":58505000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":58505000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-04-02","value":56035000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-07-02","value":59701000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-10-01","value":73482000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":58929000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":58929000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-03-31","value":54335000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-06-30","value":62551000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-09-29","value":81341000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-12-31","value":60765000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-12-31","value":60765000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-03-30","value":61154000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-06-29","value":62980000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-09-28","value":80778000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":60121000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":60121000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-03-29","value":64047000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-06-28","value":63756000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-09-27","value":78483000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":64459000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":64459000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-03-31","value":75711000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2015-06-30","value":84308000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-09-30","value":101056000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":72062000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":72062000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":59770000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-06-30","value":66343000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-09-30","value":76531000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-12-31","value":63561000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-12-31","value":63561000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-03-31","value":57261000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-06-30","value":64624000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-09-30","value":78809000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":63788000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":63788000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-03-31","value":53911000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":61314000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":74510000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":61391000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":61391000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-03-31","value":53049000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-06-30","value":60287000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-09-30","value":77409000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":79544000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":79544000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-03-31","value":77186000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-06-30","value":84192000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-09-30","value":78074000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-12-31","value":70021000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-12-31","value":70021000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-03-31","value":65941000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-06-30","value":75599000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-09-30","value":94637000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":79968000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":79968000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-03-31","value":80259000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-06-30","value":82474000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-09-30","value":101519000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":90134000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":90134000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-03-31","value":77328000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":90995000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":105634000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":94888000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":94888000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":87268000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-06-30","value":86763000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-09-30","value":95719000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-12-31","value":87286000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-12-31","value":87286000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":78178000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":91497000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-09-30","value":107022000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-12-31","value":98452000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-12-31","value":98452000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-03-31","value":90588000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":115771000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":208563000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":197142000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":188510000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":196864000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":195844000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":205899000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":223952000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":218215000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":218215000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":204406000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":222110000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":221297000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":221458000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":221458000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":220405000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":242372000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":258925000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":249821000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":249821000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":243348000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":232099000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":243032000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":235897000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":235897000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":228218000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":248915000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":262341000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":261284000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":261284000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":259347000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":261507000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":276387000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":276772000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":276772000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":262699000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":288694000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":310090000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":313414000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":313414000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":298962000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":317807000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":203932000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":213735000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":228313000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":197684000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":214028000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":175678000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":201045000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":183108000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":183108000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":188876000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":187266000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":205339000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":189005000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":189005000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":187928000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":193606000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":204254000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":191921000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":191921000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":191181000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":199637000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":222578000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":196922000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":196922000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":205899000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":210732000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":233884000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":208104000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":208104000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":215693000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":220032000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":235092000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":219250000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":219250000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":222824000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":230945000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":243879000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":210435000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":210435000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":198960000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":208828000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":221931000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":208563000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":197142000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":196864000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-07-04","value":632592000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2009-10-03","value":649356000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2009-12-31","value":655139000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2009-12-31","value":655139000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2010-04-03","value":658010000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-07-03","value":650839000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-10-02","value":670218000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-12-31","value":668954000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-12-31","value":668954000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-04-02","value":667639000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-07-02","value":663901000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-03-30","value":649770000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2013-06-29","value":646426000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2013-09-28","value":667624000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-12-31","value":680305000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-12-31","value":680305000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2014-03-29","value":676217000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2014-06-28","value":678708000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2014-09-27","value":691426000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-12-31","value":691136000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-12-31","value":691136000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2015-03-31","value":688107000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2015-06-30","value":686291000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2015-09-30","value":693518000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-12-31","value":698548000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-12-31","value":698548000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2016-03-31","value":697489000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2016-06-30","value":700398000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2016-09-30","value":705553000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2016-12-31","value":711538000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2016-12-31","value":711538000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2017-03-31","value":706799000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2017-06-30","value":703522000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2017-09-30","value":714523000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":733804000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":733804000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-03-31","value":726460000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2018-06-30","value":726031000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-09-30","value":746736000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-31","value":750497000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-31","value":750497000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-03-31","value":744660000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2019-06-30","value":742625000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-09-30","value":758140000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-12-31","value":759649000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-12-31","value":759649000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-03-31","value":751521000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-06-30","value":752391000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-09-30","value":760738000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-12-31","value":763100000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-12-31","value":763100000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-03-31","value":758586000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2021-06-30","value":752586000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-09-30","value":756516000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-12-31","value":768797000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-12-31","value":768797000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-03-31","value":769506000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2022-06-30","value":769015000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-09-30","value":783323000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2022-12-31","value":782882000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2022-12-31","value":782882000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-03-31","value":791395000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-06-30","value":785074000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-09-30","value":803567000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":823107000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":823107000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-03-31","value":834106000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-06-30","value":841094000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2024-09-30","value":869830000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-12-31","value":870409000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-12-31","value":870409000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-03-31","value":879001000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-06-30","value":892762000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-09-30","value":918473000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-12-31","value":940568000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-12-31","value":940568000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2026-03-31","value":948795000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2026-06-30","value":951808000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2011-10-01","value":670775000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-12-31","value":665935000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-12-31","value":665935000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-03-31","value":667455000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-06-30","value":665800000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2012-09-29","value":678661000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-12-31","value":649815000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-12-31","value":649815000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":11119000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-07-04","value":-2719000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":13838000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":76994000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":65875000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":76994000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":891000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":-2237000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":891000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":-3128000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":6044000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":8281000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":82805000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":76761000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":82805000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3724000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":-12810000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3724000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":-16534000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91073000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":47032000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":21648000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":25384000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":98550000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":51518000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":98550000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11862000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":8379000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11862000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":-3483000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":18420000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":10041000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":42973000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":24553000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":42973000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9667000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":6395000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9667000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":-3272000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":40980000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":34585000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":100929000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":59949000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":100929000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10556000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":11021000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10556000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":465000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":36176000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":25155000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":100221000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":64045000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":100221000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14581000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":10880000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14581000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":-3701000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24088000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":13208000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":74710000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":50622000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":74710000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15337000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":10778000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15337000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":-4559000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":32153000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":21375000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":85298000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":53145000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":85298000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16807000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":617000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16807000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":-16190000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":30596000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":29979000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":72051000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":41455000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":72051000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7482000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-5142000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7482000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":2340000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":39606000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":44748000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":94611000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":55005000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":94611000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21401000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":8777000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21401000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":-12624000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":70102000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":61325000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":138889000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":68787000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":138889000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3602000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-4935000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3602000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":-8537000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":57288000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":62223000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130614000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":73326000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130614000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":11494000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-10879000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":11494000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":-22373000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":-16420000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":-12810000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":-3610000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":50390000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":66810000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":50390000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21387000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":28874000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21387000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":7487000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":24115000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":-4759000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":101418000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":77303000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":101418000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":33431000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":37093000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":33431000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":3662000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":44754000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":7661000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109823000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":65069000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109823000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":2648000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":12816000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":2648000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":10168000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":9791000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":-3025000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88769000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":78978000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88769000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7021000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":22453000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7021000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":15432000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":30260000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":7807000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91073000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":60813000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14980000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":21648000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14980000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":6668000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":17918000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-07-04","value":13719000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":4199000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":4199000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":20831000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":2913000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":2913000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":20831000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":3400000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":3400000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":6781000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":3381000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":3381000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":9389000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":2608000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":2608000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12813000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":3424000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":3424000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":12813000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3382000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":3382000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":6067000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":2685000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":2685000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":12677000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":6610000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":6610000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16351000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":3674000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":3674000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":16351000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3250000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":3250000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5373000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":2123000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":2123000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":7008000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":1635000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":1635000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8886000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":1878000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":1878000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":8886000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":2241000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":2241000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":5960000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":3719000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":3719000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":10593000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":4633000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":4633000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15752000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":5159000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":5159000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":15752000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":2138000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":2138000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":5895000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":3757000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":3757000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":7315000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1420000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":1420000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10704000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":3389000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":3389000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":10704000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2418000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":2418000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":6805000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":4387000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":4387000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":12421000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":5616000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":5616000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":15534000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":3113000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":3113000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":15534000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8376000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":8376000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":10389000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":2013000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":2013000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":13067000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":2678000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":2678000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16090000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":3023000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":3023000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":16090000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4845000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":4845000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":7427000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":2582000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":2582000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11699000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":4272000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":4272000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16673000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":4974000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":4974000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":16673000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7722000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":7722000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":11662000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":3940000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":3940000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":16812000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":5150000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":5150000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":27612000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":10800000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":10800000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":27612000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4683000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":4683000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":9945000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":5262000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":5262000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":14151000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":4206000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":4206000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20258000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":6107000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":6107000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":20258000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3737000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":3737000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6410000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":2673000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":2673000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11425000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":5015000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":5015000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17970000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":6545000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":6545000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":17970000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3787000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":3787000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":12327000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":8540000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":8540000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":22930000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":10603000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":10603000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31426000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":8496000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":8496000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":31426000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5948000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":5948000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10194000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":4246000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":4246000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":17552000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":7358000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":7358000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":23356000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":5804000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":5804000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":23356000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5049000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":5049000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":10723000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":5674000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":5674000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19458000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":8735000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":8735000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":26796000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":7338000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":7338000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":26796000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4494000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":4494000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":8421000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":3927000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":3927000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13911000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":5490000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":5490000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17997000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":4086000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":4086000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":17997000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2852000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":2852000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":10363000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":7511000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":7511000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":21914000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":11551000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":11551000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":34263000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":12349000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":12349000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":34263000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8204000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":8204000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":20614000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":12410000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":12410000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":13627000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-07-04","value":8261000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":5366000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17862000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":4235000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17862000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":4646000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":9184000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":4646000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":4538000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":13802000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":4618000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18279000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":4477000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18279000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":4605000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":9255000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":4605000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":4650000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":14465000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":5210000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19229000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":4764000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19229000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4953000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":9844000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4953000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":4891000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":14992000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":5148000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":19925000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":4933000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":19925000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":4901000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":9783000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":4901000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":4882000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":14863000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":5080000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20050000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":5187000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20050000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":5124000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":10189000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":5124000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":5065000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":15568000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":5379000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20758000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":5190000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20758000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5050000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":10178000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5050000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":5128000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":15112000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":4934000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20388000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":5276000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20388000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5152000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":10069000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5152000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":4917000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14651000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":4582000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19627000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":4976000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19627000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4714000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":9338000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4714000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":4624000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14364000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":5026000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18991000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":4627000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18991000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4578000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":9154000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4578000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":4576000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13933000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":4779000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18669000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":4736000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18669000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4666000},"#559":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":9334000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4666000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":4668000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":14112000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":4778000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18779000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":4667000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18779000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4647000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":9219000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4647000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":4572000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13777000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":4558000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18184000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":4407000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18184000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4365000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":8757000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4365000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":4392000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12793000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":4036000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17570000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":4777000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17570000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4216000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":8451000},"#572":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4216000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":4235000},"#573":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13250000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":4799000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17668000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":4418000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17668000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4599000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":9205000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4599000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":4606000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13783000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":4578000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18243000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":4460000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18243000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4580000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":9162000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4580000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":4582000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13717000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":4555000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18176000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":4459000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18176000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4571000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":9185000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4571000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":4614000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14051000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":4866000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19067000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":5016000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19067000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4938000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":9705000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4938000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":4767000},"#589":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":69018000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#134"}],"rule":"component-sum","value":94746000},"#590":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":117925000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#135"}],"rule":"component-sum","value":148802000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":111766000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":438382000},"#591":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":68418000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#139"}],"rule":"component-sum","value":93744000},"#592":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":69614000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#140"}],"rule":"component-sum","value":92158000},"#593":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":129295000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#141"}],"rule":"component-sum","value":160537000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":83095000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#144"}],"rule":"component-sum","value":110299000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#142"}],"rule":"component-sum","value":456738000},"#595":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":73794000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#145"}],"rule":"component-sum","value":99758000},"#596":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":71224000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#146"}],"rule":"component-sum","value":97395000},"#597":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":132494000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#147"}],"rule":"component-sum","value":157919000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":88751000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#150"}],"rule":"component-sum","value":119467000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#148"}],"rule":"component-sum","value":474539000},"#599":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":75162000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#151"}],"rule":"component-sum","value":102401000},"#600":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":73108000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#152"}],"rule":"component-sum","value":98130000},"#601":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":136084000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#153"}],"rule":"component-sum","value":168769000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":82195000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#156"}],"rule":"component-sum","value":111091000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#154"}],"rule":"component-sum","value":480391000},"#603":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":72419000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#157"}],"rule":"component-sum","value":100386000},"#604":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":67197000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#158"}],"rule":"component-sum","value":93684000},"#605":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":126056000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#159"}],"rule":"component-sum","value":159222000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":86225000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#162"}],"rule":"component-sum","value":117738000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#160"}],"rule":"component-sum","value":471030000},"#607":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":67123000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#163"}],"rule":"component-sum","value":92754000},"#608":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":66405000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#164"}],"rule":"component-sum","value":94701000},"#609":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":123415000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#165"}],"rule":"component-sum","value":155255000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":84937000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#168"}],"rule":"component-sum","value":116892000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#166"}],"rule":"component-sum","value":459602000},"#611":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":67373000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#169"}],"rule":"component-sum","value":93357000},"#612":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":68963000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#170"}],"rule":"component-sum","value":94802000},"#613":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":117259000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#171"}],"rule":"component-sum","value":143597000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":87384000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#174"}],"rule":"component-sum","value":117274000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#172"}],"rule":"component-sum","value":449030000},"#615":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":66126000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#175"}],"rule":"component-sum","value":90179000},"#616":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":65254000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#176"}],"rule":"component-sum","value":90872000},"#617":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":114983000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#177"}],"rule":"component-sum","value":147084000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":75525000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#180"}],"rule":"component-sum","value":101732000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#178"}],"rule":"component-sum","value":429867000},"#619":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65682000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#181"}],"rule":"component-sum","value":92407000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":65510000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#182"}],"rule":"component-sum","value":92065000},"#621":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":115210000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#183"}],"rule":"component-sum","value":148432000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":80737000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#186"}],"rule":"component-sum","value":115719000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#184"}],"rule":"component-sum","value":448867000},"#623":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":66101000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#187"}],"rule":"component-sum","value":91958000},"#624":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":67689000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#188"}],"rule":"component-sum","value":96441000},"#625":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":115457000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#189"}],"rule":"component-sum","value":152077000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":81500000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#192"}],"rule":"component-sum","value":107962000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#190"}],"rule":"component-sum","value":448438000},"#627":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65111000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#193"}],"rule":"component-sum","value":96219000},"#628":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":66221000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#194"}],"rule":"component-sum","value":94437000},"#629":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":113108000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#195"}],"rule":"component-sum","value":146686000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":85657000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#198"}],"rule":"component-sum","value":120557000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#196"}],"rule":"component-sum","value":457899000},"#631":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":66745000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#199"}],"rule":"component-sum","value":83017000},"#632":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50589000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#200"}],"rule":"component-sum","value":80148000},"#633":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":99400000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#201"}],"rule":"component-sum","value":132268000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":83968000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#204"}],"rule":"component-sum","value":117386000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#202"}],"rule":"component-sum","value":412819000},"#635":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":66010000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#205"}],"rule":"component-sum","value":92819000},"#636":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":76176000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#206"}],"rule":"component-sum","value":108554000},"#637":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":118778000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#207"}],"rule":"component-sum","value":154521000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":110571000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#210"}],"rule":"component-sum","value":147749000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#208"}],"rule":"component-sum","value":503643000},"#639":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92729000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#211"}],"rule":"component-sum","value":119802000},"#640":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95788000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#212"}],"rule":"component-sum","value":116462000},"#641":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":141631000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#213"}],"rule":"component-sum","value":177588000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":124091000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#216"}],"rule":"component-sum","value":162363000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#214"}],"rule":"component-sum","value":576215000},"#643":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":111797000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#217"}],"rule":"component-sum","value":149296000},"#644":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":107535000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#218"}],"rule":"component-sum","value":145392000},"#645":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":164652000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#219"}],"rule":"component-sum","value":203952000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":128541000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#222"}],"rule":"component-sum","value":168897000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#220"}],"rule":"component-sum","value":667537000},"#647":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103147000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#223"}],"rule":"component-sum","value":142065000},"#648":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":100261000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#224"}],"rule":"component-sum","value":135301000},"#649":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":148865000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#225"}],"rule":"component-sum","value":190690000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":117764000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#228"}],"rule":"component-sum","value":154656000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#226"}],"rule":"component-sum","value":622712000},"#651":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":96005000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#229"}],"rule":"component-sum","value":125395000},"#652":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":98605000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#230"}],"rule":"component-sum","value":142967000},"#653":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":153307000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#231"}],"rule":"component-sum","value":200338000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":126165000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#234"}],"rule":"component-sum","value":162885000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#232"}],"rule":"component-sum","value":631585000},"#655":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":100247000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#235"}],"rule":"component-sum","value":128328000},"#656":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":101589000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#236"}],"rule":"component-sum","value":155836000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-16673000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":76426000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8204000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-10800000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":113042000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":36.95552957986786},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":82460000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-16090000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":38.22913068508924},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.507772020725387},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.955286893110726},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.708862352700556},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":98017000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":26300000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.561234688198672},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.572061029600087},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":4.247193829560419},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":84705000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":1945000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-7722000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":35.06777996070727},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.667976424361493},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.981335952848722},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":4.597002467028992},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":73317000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-27612000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":36.26242966160487},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.582440453249056},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.963732367224235},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":4.952615204183023},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":73387000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":5873000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4683000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":36.1512890161507},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.646371240573854},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.781391882483305},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":5.277686667043676},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-4797000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5262000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":38.08343929987284},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.70151095818685},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.80484703418356},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":4.662514306566922},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":20949000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4206000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":38.09899082769642},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.722641798559575},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.33830257656356},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.292860003358783},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":57938000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6107000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":36.7658349328215},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.001771740735272},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.744869334120773},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.4419440812632},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":79963000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-20258000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":37.3764259276474},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.13077082143677},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.316144735569033},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.4419440812632},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":85624000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":10844000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-3737000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":35.67428995479997},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.992097223426914},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.547691329112094},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.330966755629259},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-6374000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-2673000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":37.266402946392034},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.6113515457397601},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.161592738185291},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.8330126377803118},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":8193000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5015000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":37.00767441713087},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.17838108455801},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.63591196283833},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.0319696698004455},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":44077000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-6545000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":34.83983113980631},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.907064812515522},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.602930221008195},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.582510960997415},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":56740000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-17970000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":36.16522630730921},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.3643758902737},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.523802548703678},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.582510960997415},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":11550000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-3787000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":36.05479080490947},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.084375514632518},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.430208565422507},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":4.433235771371377},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-13099000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-8540000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.022761523670944},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.979663600616675},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.482738311767049},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.67023373325044},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":10772000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-10603000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.5045747020335},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.09643526185757},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.429804794613526},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.9365258831112566},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":44649000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-8496000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":34.15414115909578},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.0143636406946},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.929206069412352},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.355104541816727},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":53872000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-31426000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.9070388383534},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.761706869244676},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.445120327413907},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.355104541816727},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":85775000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":10859000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5948000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":34.065004230750084},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.814735809210946},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.551803579427888},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.4346428437932195},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-20436000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-4246000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":33.220858895705526},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.807863915225877},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.358198549916342},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.404187986516963},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":22621000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7358000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.56053533984135},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.69301459378064},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.467338734267473},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":3.192170923669461},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":35651000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5804000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":34.592557453088766},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.41967109424415},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.35863377609108},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.4285397297357267},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":48695000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-23356000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":33.87789859819206},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.122246968572135},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.053903372781926},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.4285397297357267},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":98245000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-12531000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5049000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.028675073415098},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.894282259457593},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.267527083384744},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.9377198427477755},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-3334000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-5674000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.85147834774735},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.212276374535577},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.195416653657624},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.457233913951316},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":36013000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-8735000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.100187310888046},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.370875558330532},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.760946480316347},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.1813620614574853},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":47667000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-7338000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":34.842048703339486},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.385429550477506},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.904499280196273},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.590032459320462},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":67815000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-26796000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.383374601132104},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.23533043483912},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.94647534005316},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.590032459320462},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":120231000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":16907000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4494000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":32.660682226211854},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.253141831238779},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.337196017626898},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.7647247559242794},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-16551000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-3927000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.48569684746842},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.239756926016346},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.37575628914128},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.7328930534905433},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":55835000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-5490000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":34.111289137535735},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.59924579744527},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.536988678109536},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.587626281093618},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":64701000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-4086000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":39.099766253645825},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.021512938791552},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.640258155265498},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.8219760328116767},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":120892000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-17997000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.00747355219803},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.896935497921096},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.005663583682352},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.8219760328116767},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":127380000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":750000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2852000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.33057155366946},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.533326597285374},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.1639554073625},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.209828852106731},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-16048000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-7511000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.419968018157434},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.815562777261942},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.312287217579698},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.986644370853689},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":50672000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-11551000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.11959347671945},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.909026449796954},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.323693087815043},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.83311842424922},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":60977000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-12349000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.72061790539852},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.01226843832155},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.668629888524324},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.265225693739081},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":96351000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-34263000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":35.2810283349078},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.779616777061229},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.658528594284967},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.265225693739081},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":137683000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":3290000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":33.8482654859081},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.317966754871618},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.65427178123412},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.568209917428357},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-34783000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-12410000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":34.12679371543065},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1.0485089385873336},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.654575635946284},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.8930733948916396},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":7017000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-4845000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":37.002536977645875},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.417356756498014},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.62232540328371},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.540786923036622},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-6065000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2582000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":37.96362811448448},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.863435290559188},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.243336231993647},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":4.1442188660559545},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":5769000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-4272000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.04887577520968},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.896265333442614},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.71628008633172},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.761740410359223},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-7212000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3940000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":36.62612701176867},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.70704715894728},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.82033349249595},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":4.24315816942297},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":29435000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5150000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":36.667526041809516},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.58008919216908},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.319018337602781},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":4.0568514293383435},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":36.489620141342755},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":12.81470848056537},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":9.513030035335689},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":3.2978852630997735},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":9639000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-4199000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":36.032351329800214},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.283323659757745},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.779957797896405},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.9352661834541363},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":62962000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-2913000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":34.623507103893886},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-0.43944391024200874},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.165002651041995},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.779081796454179},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":56163000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-20831000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":35.788685260879056},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.206131804354225},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.790037069599123},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.779081796454179},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":63292000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-2509000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-3400000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":34.44856428386652},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.18366819004915},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.818372567618061},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":3.5569564722894698},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-6509000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-3381000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":34.34066193184498},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.077351140790206},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.967139205644058},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.4091774227084435},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":5673000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-2608000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.70266753415745},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":16.44137931034483},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.236044242029926},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.313007441387669},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":73337000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-3424000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.129407115289208},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.254870634927308},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.405383134191563},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.0196051619519695},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":69992000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-12813000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.798284776238475},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.409674598425921},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.300931252972493},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.0196051619519695},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":73210000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":342000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-3382000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":32.543534896476075},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.809360574066456},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.312948489419077},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.8243062371731953},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-19219000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2685000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":32.693252693252695},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.9616329616329615},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.825930825930826},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.343093080517914},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-10220000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-6610000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":29.470445447576864},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.936142577293246},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.036943190528916},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.0458207452165156},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":63136000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-3674000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":31.43146313951512},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.700449650014679},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.932228008096791},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.6009604778631914},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":34039000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-16351000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":31.218861794724933},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.885531591252665},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.251190129670144},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.6009604778631914},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":61033000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":18137000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3250000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":32.17650243638332},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.597004150875293},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.917343439812308},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.8530413177509892},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":5364000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2123000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":33.01386305536976},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.08713658728777},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.88204949651362},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.38020175536762},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-6394000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1635000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":32.35776560527284},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.111282321480054},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.394160511377757},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.9505661351593906},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":75425000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1878000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":36.14880873773586},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.70165230833767},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.940262101002881},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.245963959516169},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":92532000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-8886000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":33.33897102951607},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.635532034844598},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.457508138287231},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.245963959516169},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":74301000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":31190000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-2241000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":34.92532753446076},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.794583325845121},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.149273044228385},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.2972822709879974},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-57000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-3719000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":34.687907003868354},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.943879633769415},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.134245669964816},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.07567481740235},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":3028000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-4633000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":34.58738304905323},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.376977722887876},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.514158653721415},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.050966847408948},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":59910000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-5159000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":36.83242736370163},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.746318735256628},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.723623097097478},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.9937958450458244},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":94071000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-15752000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":35.23960079722774},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.315285903313132},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.198178816783006},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.9937958450458244},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":84575000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":510000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-2138000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":37.72336753817891},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.942958935629326},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.681412480748177},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.549768139022905},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":6411000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-3757000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":36.71495282569332},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.748403697703232},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.536166968455161},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.729970512579208},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-4445000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1420000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":35.72604080952431},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.143916589415355},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.857843698896954},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.488271345386899},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":75589000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-3389000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":38.805755084690816},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.783254922585899},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.923003768038674},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.1052607083572505},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":78065000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-10704000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":37.09948944390782},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.440504116645966},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.565245388896555},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.1052607083572505},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":91393000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":4603000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2418000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":36.632462072403385},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.193263795487251},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.56180810940454},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.6663232555375043},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":11045000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-4387000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":36.402117377992546},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.573315135194955},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.347117193551956},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.3978270152298715},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":2191000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5616000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":36.48801624915369},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":22.222342586323627},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.158970886932973},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.1448701709943},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":57700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-3113000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":37.90662971647836},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.667377247210972},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.972145242663256},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.077128028642003},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":75539000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-15534000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":36.86883461208046},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.86353941404746},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.236165832271825},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.077128028642003},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":92654000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":6604000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-8376000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":36.657885914076346},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.617510417165574},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.479381196417453},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":4.270938597958843},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":4655000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2013000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":37.95319913662772},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.594310110393748},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.588671566716428},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.939511327494988},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":22706000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2678000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":38.29960774212935},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.074067515574946},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.366742327897532},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.643425539977264},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":48495000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3023000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":39.66639771846715},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":18.730777526581935},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.252390576694173},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.708862352700556},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19579000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4974000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":35.93471033065393},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.176285281258183},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.3802877252565},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":4.247193829560419},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":49149000},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":4.952615204183023},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.824218000383802},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.064617197745378},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.9106090373280944},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.128767440067833},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.759141767261245},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-4.485189617772459},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.464832205949957},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":42.77129780008859},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.16999201309776},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.450940141286225},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-7.9041678550613215},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.192113918515561},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":34.20427737770052},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.04509800175348},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.18871634908795},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-11.345251086975349},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.849102706811826},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":26.58881398727996},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.438378628393625},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.721296671572915},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-14.247071946458451},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.611569007332074},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.791376765760067},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.088373582543634},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.730794857241567},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-2.081863311374067},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.413732929894499},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.162594537602143},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.814411885126045},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.037701974865351},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-10.980124190637937},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.712969274212824},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.45934261423577},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.715868128099864},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.5052035970496109},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-10.347673578871351},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.775208955544574},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.06696692412725},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.153289175508242},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.1710296223464276},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-22.554289678963034},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.717725336269206},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-5.732730916102688},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.1522006392918613},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-6.752239979776984},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.146196167918244},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.2286128092605955},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":56.58132408314387},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.24764935483677},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.4038783976698954},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-6.139233939805514},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.952765126870527},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":61.66555954493093},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.42262315705497},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.3126285479226656},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-18.16197316197316},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-5.440337279618431},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":48.77852805290727},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.3922404484464925},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.366179390001808},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.914833377619366},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-3.178216739072084},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":58.59208103846064},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.827977521959735},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.02688568193663},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.05540112357366406},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.5712810507033923},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":43.88946682099896},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.312098464618877},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.4731773394444342},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.109787477365862},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-2.3149353692959886},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":54.45932607583628},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.362724805666712},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.329342274809304},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.185731675827215},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.1867298578199053},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":41.000497406381015},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.985802944574457},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.325973466162173},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.426209244168909},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.184141191369253},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":38.740523570247404},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.536052942716804},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":117644000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":103696000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":92056000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":104403000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":94610000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":103345000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":115913000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":138474000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":145556000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":156750000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":81154000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":91489000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":80262000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":94226000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":104625000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":112151000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":914542000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#657"}],"scale":100,"value":7.381837028807863},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":925523500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#658"}],"scale":100,"value":8.737109322453724},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":78938000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":912850500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":8.647418169787933},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":939153500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#661"}],"scale":100,"value":6.0579021427274675},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":57723000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":927737000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":6.221914184731233},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":58790000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":936119500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":6.280181109356231},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":62540000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":971428000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":6.437944963497038},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":64920000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":962612500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":6.744146788037762},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-532000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-0.5127167240099872},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":962612500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#671"}],"scale":100,"value":6.744146788037762},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":67947000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":948215500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"scale":100,"value":7.165776134222653},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":63779000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":961512500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":6.6331950962676},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":58598000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":982063500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":5.966823937555973},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":58995000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":981211000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":6.0124682662546585},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":981211000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#680"}],"scale":100,"value":6.0124682662546585},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":57780000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":967459000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":5.9723461149258},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":60186000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":984729500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":6.111932261600775},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":60246000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":998738000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":6.032212652367288},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":65326000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1001588000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":6.522242678626341},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1001588000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#689"}],"scale":100,"value":6.522242678626341},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":66586000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":995922500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":6.68586160067676},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":68781000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":998036000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":6.89163517147678},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":70625000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1020898000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":6.917929117306529},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":75937000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1018698500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":7.454315481960561},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1018698500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#698"}],"scale":100,"value":7.454315481960561},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":77311000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1016233500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":7.60760199304589},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":80048000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1017551500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":7.866727138626399},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":87853000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1046131500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":8.39789261675038},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":91912000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1051585000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":8.740330073175254},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1051585000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#707"}],"scale":100,"value":8.740330073175254},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":94345000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1056533000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":8.929678486142885},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":95259000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1068295000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":8.91691901581492},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":54762000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.466277633589408},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":93721000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1106062500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#714"}],"scale":100,"value":8.473390970220942},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":86827000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1115786000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"scale":100,"value":7.781689320353545},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1115786000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#717"}],"scale":100,"value":7.781689320353545},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":89051000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1117576500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":7.968224099200367},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":90955000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1142028500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":7.964337142199166},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":93770000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1187390000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":7.897152578344099},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":100052000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1200581500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":8.333628329272107},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1200581500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#726"}],"scale":100,"value":8.333628329272107},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":99655000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1194728500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":8.341225642478605},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":95458000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1225535500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":7.7890848531111505},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":67665000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":903590000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":7.488462687723414},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":68424000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":913241500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":7.492432177030938},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":66720000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":935160000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":7.134607981521879},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":77532000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":920486000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":8.42294179379154},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":76703000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":951800000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":8.05873082580374},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":6.427461118262279},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":52871000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":823187500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":6.4227165742920045},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":52975000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":862979000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":6.13861982736544},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":53809000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":848103000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":6.344630310233544},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":848103000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#747"}],"scale":100,"value":6.333428840600728},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":52605000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":851226500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":6.179906288161847},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":50323000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":847806000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":5.93567396314723},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":41827000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":875293000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":4.778628413571227},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":742150500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#754"}],"scale":100,"value":7.665965326439853},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":43287000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":857907500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":5.045648860745477},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":857907500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#757"}],"scale":100,"value":5.121531167404411},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":44061000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":857101500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":5.140698038680366},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":45407000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":861472000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":5.270861966494558},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":49475000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":888134000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":5.570668390130319},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":52004000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":852296500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":6.101632471798253},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":852296500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#766"}],"scale":100,"value":6.101632471798253},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":52299000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":857152500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":6.101481358334718},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":53157000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":861297500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":6.171735085728218},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":56277000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":901373500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":6.243471768362394},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":60849000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":867573000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":7.013703745967198},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":867573000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#775"}],"scale":100,"value":7.013703745967198},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":61137000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":873789500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":6.996765239225236},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":61725000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":877949000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":7.030590615172408},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":62291000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":914013000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":6.815110944811507},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":421000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.2309342139185766},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":62860000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":899397500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":6.98912327419189},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":899397500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#785"}],"scale":100,"value":6.98912327419189},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":62606000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":901420500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":6.945260286403515},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":64869000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":907988000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":7.144257413093564},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":64401000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":931957500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":6.910293656094833},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":66127000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":909684500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":7.2692235604761875},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":909684500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#794"}],"scale":100,"value":7.265046288026234},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":66920000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":903690000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":7.405194259093273},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":66836000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":913231000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":7.318630226087375},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":69332000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":932440500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":7.43554146350357},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":67510000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":914542000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":7.381837028807863},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":80864000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":925523500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":8.737109322453724},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":56893000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":939153500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":6.0579021427274675},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":705043000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#807"}],"scale":100,"value":9.575302499280186},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":722671000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#808"}],"scale":100,"value":11.189600800364206},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":716629500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#809"}],"scale":100,"value":11.015175903308474},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":735560000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#810"}],"scale":100,"value":7.847490347490347},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":734328000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#811"}],"scale":100,"value":8.00595918989879},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":752438000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#812"}],"scale":100,"value":8.311648268694563},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":755073000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#813"}],"scale":100,"value":8.597844181953269},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":755073000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#814"}],"scale":100,"value":8.597844181953269},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":748090500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#815"}],"scale":100,"value":9.082724616874563},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":747508000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#816"}],"scale":100,"value":8.532216377617363},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":8193000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.5788560857164846},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":759439000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#818"}],"scale":100,"value":7.7159587537642915},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":761374500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#819"}],"scale":100,"value":7.748486454432083},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":761374500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#820"}],"scale":100,"value":7.748486454432083},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":755053500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#821"}],"scale":100,"value":7.6524378736076315},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":752488500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#822"}],"scale":100,"value":7.998261767455582},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":758627000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#823"}],"scale":100,"value":7.9414521233755195},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":765948500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#824"}],"scale":100,"value":8.528771843015555},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":765948500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#825"}],"scale":100,"value":8.528771843015555},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":764046000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#826"}],"scale":100,"value":8.71492030584546},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":760800500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#827"}],"scale":100,"value":9.040609200440851},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":769919500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#828"}],"scale":100,"value":9.173036921392432},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":775839500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#829"}],"scale":100,"value":9.787720269462948},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":775839500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#830"}],"scale":100,"value":9.787720269462948},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":780450500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#831"}],"scale":100,"value":9.905945348231567},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":777044500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#832"}],"scale":100,"value":10.301597913633003},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":1784000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":1.7494140835678573},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":793445000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#834"}],"scale":100,"value":11.072349060111286},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":802994500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#835"}],"scale":100,"value":11.44615560878686},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":802994500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#836"}],"scale":100,"value":11.44615560878686},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":812750500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#837"}],"scale":100,"value":11.608113437026493},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":813084000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#838"}],"scale":100,"value":11.715763684932924},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":836698500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#839"}],"scale":100,"value":11.20128696298607},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":846758000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#840"}],"scale":100,"value":10.254051334619808},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":846758000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#841"}],"scale":100,"value":10.254051334619808},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":856553500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#842"}],"scale":100,"value":10.396431746528384},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":866928000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#843"}],"scale":100,"value":10.491644058099405},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":894151500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#844"}],"scale":100,"value":10.487037151981514},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":905488500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#845"}],"scale":100,"value":11.049505322265274},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":905488500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#846"}],"scale":100,"value":11.049505322265274},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":913898000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#847"}],"scale":100,"value":10.904389767785903},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":922285000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#848"}],"scale":100,"value":10.35016291059705},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-26311000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-24.60075547909343},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":702144000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#850"}],"scale":100,"value":9.636912086409625},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":701960000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#851"}],"scale":100,"value":9.747563963758617},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":710038000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#852"}],"scale":100,"value":9.396680177680631},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":714776500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#853"}],"scale":100,"value":10.847027007742978},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":730629500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#854"}],"scale":100,"value":10.49820736775616},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":8.223903629611426},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"equity@2010Q1"}],"scale":100,"value":8.322365921490555},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":641715500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#855"}],"scale":100,"value":8.239009342925332},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-24927000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-13.641886123333558},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":659787000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#857"}],"scale":100,"value":8.029106363114156},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":662046500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#858"}],"scale":100,"value":8.127676832367516},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":662046500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#859"}],"scale":100,"value":8.11332738712462},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":662824500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#860"}],"scale":100,"value":7.936489975853337},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":657370000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#861"}],"scale":100,"value":7.655201788946863},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":670496500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#862"}],"scale":100,"value":6.238213025720492},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":667444500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#863"}],"scale":100,"value":6.485483062636669},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":667444500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#864"}],"scale":100,"value":6.58301926227574},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":667547000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#865"}],"scale":100,"value":6.600434126735645},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":664850500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#866"}],"scale":100,"value":6.829655689512154},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":674718000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#867"}],"scale":100,"value":7.332693065843804},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":657875000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#868"}],"scale":100,"value":7.904845145354361},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":657875000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#869"}],"scale":100,"value":7.904845145354361},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":658612500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#870"}],"scale":100,"value":7.940784603997039},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":656113000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#871"}],"scale":100,"value":8.10180563409047},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-6596000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-4.869334120773661},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":673142500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#873"}],"scale":100,"value":8.360339749755811},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":665060000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#874"}],"scale":100,"value":9.149400054130455},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":665060000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#875"}],"scale":100,"value":9.149400054130455},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":662993500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#876"}],"scale":100,"value":9.22135737379024},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":662567000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#877"}],"scale":100,"value":9.316038981718075},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":679525000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#878"}],"scale":100,"value":9.166844486957801},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":685720500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#879"}],"scale":100,"value":9.167000257393502},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":685720500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#880"}],"scale":100,"value":9.167000257393502},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":682162000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#881"}],"scale":100,"value":9.177585382944226},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":682499500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#882"}],"scale":100,"value":9.504622347708679},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":692472000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#883"}],"scale":100,"value":9.300159428828891},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":694842000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#884"}],"scale":100,"value":9.516839799551553},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":694842000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#885"}],"scale":100,"value":9.511370930369782},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":692798000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#886"}],"scale":100,"value":9.659381233779543},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":693344500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#887"}],"scale":100,"value":9.639652438290057},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-56050000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-10.633393598716022},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":699535500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#889"}],"scale":100,"value":9.911148183330225},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":705043000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#890"}],"scale":100,"value":9.575302499280186},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":722671000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#891"}],"scale":100,"value":11.189600800364206},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":742150500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#892"}],"scale":100,"value":7.665965326439853},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-19012000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-3.5200106644547757},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-1811000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-0.3475340625599732},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-2655000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-2.541764396151458},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-369000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-0.07105869756532934},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":177000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.17387033398821305},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":143000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.13388384873933568},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":34817000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":43.17530784588486},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":26368000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":16.710076870916435},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":39060000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":30.31102557735288},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":99713000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.167656980064244},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":37408000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":36.23787889062182},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":27982000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":24.23565279149127},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":29008000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":15.751092770070318},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":21796000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":12.979681284390555},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":116194000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":20.35719792002466},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":21455000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":15.25558707879149},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":16705000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":11.645984383714447},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":36679000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":17.206212794303212},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":7556000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.982711364115543},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":82395000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":11.993973535962276},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-8917000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-5.501196851170942},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-9409000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-5.875300508913794},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-23918000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-9.572867137345309},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-3904000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.978953344552814},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-46148000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-5.998193315266487},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-4720000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-3.0814427941896483},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":4352000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.887166967413224},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":6771000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":2.9968928979259513},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":2904000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":1.5017686117948736},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":9307000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.2868889973548736},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":3086000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.0787444006601374},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-869000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-0.5603270401320581},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":60000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":0.057474016954839335},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":627000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.596183285949281},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-3342000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-1.7933321528034951},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1013000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":0.9575031192105454},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-712000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.38903914979646625},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":3315000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":0.6683252153156349},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-2649000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-2.437610424028269},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":7774000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":4.21695569864009},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":7650000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":6.874736019123451},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":22117000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":4.429326438775072},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":5022000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":4.811589204104516},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-203000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-0.19146788904294},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-4269000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-2.221990891346781},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":10507000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":8.834831451226389},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":11057000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":2.120441539712492},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1425000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":1.3026189496777807},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":3319000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":3.136458136458131},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":13326000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":7.093731368707945},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-705000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-0.5446791414929653},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":17365000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":3.261002244110389},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":466000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":0.42050171449197205},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-6253000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-5.729390960151736},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-8473000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-4.211609388513882},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":7773000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.038266435690476},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-6487000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-1.1797333915289032},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-3504000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-3.148644034290027},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":2044000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":1.9866648523608754},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-695000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-0.3606474010035887},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":2297000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":1.6827592269710312},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":142000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":0.026132580518711812},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-1461000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-1.355513907702588},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":3506000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":3.341275135804822},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-7389000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.8481569052256637},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":1931000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":1.391220397841475},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-3413000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.6279379973322285},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1926000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-1.8114953772067621},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-3267000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-3.0128370651813063},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":1732000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0.9381178063642581},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-15551000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-11.050238044482342},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":844000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":0.6742344962014313},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":496016000}},"quality":[{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.3287e+7 but the year reports 4.3938e+7 (1.48% apart) — likely a restatement between the quarterly and annual filings."}]}