{"schemaVersion":2,"ticker":"TOST","company":{"ticker":"TOST","name":"Toast, Inc.","exchange":"NYSE","cik":1650164,"sic":"7374","sicDescription":"Services-Computer Processing & Data Preparation","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.130Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[665000000,823000000,1705000000,2731000000,3865000000,4960000000,6153000000],"costOfRevenue":[603000000,683000000,1391000000,2220000000,3031000000,3770000000,4560000000],"grossProfit":[62000000,140000000,314000000,511000000,834000000,1190000000,1593000000],"operatingExpenses":[275000000,360000000,542000000,895000000,1121000000,1174000000,1301000000],"operatingIncome":[-213000000,-220000000,-228000000,-384000000,-287000000,16000000,292000000],"pretaxIncome":[-212000000,-248000000,-490000000,-277000000,-244000000,22000000,346000000],"interestExpense":[0,13000000,12000000,null,null,null,null],"netIncome":[-209000000,-248000000,-487000000,-275000000,-246000000,19000000,342000000],"dilutedEps":[-1.08,-1.25,-1.68,-0.72,-0.47,0.03,0.56],"cash":[150000000,582000000,809000000,547000000,605000000,903000000,1353000000],"currentAssets":[null,673000000,1485000000,1407000000,1570000000,1975000000,2669000000],"totalAssets":[null,776000000,1735000000,1761000000,1958000000,2408000000,3145000000],"currentLiabilities":[null,136000000,352000000,496000000,663000000,811000000,969000000],"totalLiabilities":[null,398000000,644000000,663000000,764000000,863000000,1021000000],"totalDebt":[null,172000000,0,null,null,null,null],"equity":[-330000000,-471000000,1091000000,1098000000,1194000000,1545000000,2124000000],"temporaryEquity":[447000000,849000000,0,null,null,null,null],"operatingCashFlow":[-126000000,-125000000,2000000,-156000000,135000000,360000000,661000000],"capex":[15000000,36000000,19000000,33000000,42000000,54000000,53000000],"depreciationAndAmortization":[7000000,27000000,21000000,24000000,32000000,46000000,64000000],"dilutedShares":[194820145,199982965,290000000,512000000,533000000,591000000,607000000],"sharesOutstanding":[null,219755430,0,null,null,null,null],"totalCosts":[878000000,1043000000,1933000000,3115000000,4152000000,4944000000,5861000000],"freeCashFlow":[-141000000,-161000000,-17000000,-189000000,93000000,306000000,608000000],"capexOutflow":[-15000000,-36000000,-19000000,-33000000,-42000000,-54000000,-53000000],"grossMargin":[9.323308270676693,17.01093560145808,18.41642228739003,18.711094837056024,21.578266494178525,23.991935483870968,25.889809848854217],"operatingMargin":[-32.03007518796993,-26.731470230862698,-13.372434017595308,-14.060783595752472,-7.425614489003881,0.3225806451612903,4.745652527222493],"netMargin":[-31.428571428571427,-30.133657351154312,-28.563049853372434,-10.069571585499817,-6.364812419146183,0.38306451612903225,5.558264261335934],"ebit":[-212000000,-235000000,-478000000,null,null,null,null],"currentRatio":[null,4.948529411764706,4.21875,2.836693548387097,2.368024132730015,2.435265104808878,2.754385964912281],"netDebt":[null,-410000000,-809000000,null,null,null,null],"fcfMargin":[-21.203007518796994,-19.562575941676794,-0.997067448680352,-6.92054192603442,2.40620957309185,6.169354838709677,9.881358686819437],"ebitda":[-205000000,-208000000,-457000000,null,null,null,null],"debtToCapital":[null,null,0,null,null,null,null],"returnOnAssets":[null,-31.958762886597935,-38.78932696136997,-15.732265446224256,-13.229362731917183,0.8703618873110398,12.317666126418152],"returnOnEquity":[85.65573770491804,61.92259675405742,-157.09677419354838,-25.125628140703515,-21.465968586387437,1.3873676524278935,18.642681929681114],"revenueGrowth":[null,23.759398496240603,107.16889428918593,60.17595307917889,41.52325155620651,28.33117723156533,24.052419354838705]}},"quarterly":{"keys":["2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[236757000,242401000,282000000,426000000,486000000,512000000,535000000,675000000,752000000,768000000,819000000,978000000,1032000000,1036000000,1075000000,1242000000,1305000000,1338000000,1337000000,1550000000,1633000000,1633000000,1630000000,1908000000],"costOfRevenue":[188437000,195707000,213000000,337000000,403000000,439000000,446000000,562000000,601000000,610000000,645000000,770000000,806000000,810000000,826000000,956000000,983000000,1005000000,991000000,1158000000,1201000000,1210000000,1183000000,1392000000],"grossProfit":[48320000,46694000,69000000,89000000,83000000,73000000,89000000,113000000,151000000,158000000,174000000,208000000,226000000,226000000,249000000,286000000,322000000,333000000,346000000,392000000,432000000,423000000,447000000,516000000],"operatingExpenses":[86971000,103458000,74000000,140000000,138000000,189000000,190000000,212000000,236000000,257000000,266000000,288000000,285000000,282000000,305000000,281000000,288000000,301000000,303000000,312000000,348000000,338000000,337000000,364000000],"operatingIncome":[-38651000,-56764000,-5000000,-51000000,-55000000,-116000000,-101000000,-99000000,-85000000,-99000000,-92000000,-80000000,-59000000,-56000000,-56000000,5000000,34000000,32000000,43000000,80000000,84000000,85000000,110000000,152000000],"pretaxIncome":[-62481000,-60914000,-99000000,-139000000,-254000000,2000000,-23000000,-54000000,-102000000,-98000000,-81000000,-97000000,-31000000,-35000000,-82000000,14000000,57000000,32000000,58000000,83000000,104000000,101000000,131000000,162000000],"interestExpense":[5661000,6154000,null,null,247000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-62608000,-60845000,-99000000,-135000000,-254000000,1000000,-23000000,-54000000,-98000000,-100000000,-81000000,-98000000,-31000000,-36000000,-83000000,14000000,56000000,32000000,56000000,80000000,105000000,101000000,126000000,154000000],"dilutedEps":[-0.31,-0.31003648111219534,-0.48,-0.64,-1.06,0.001272320209800625,-0.2,-0.11,-0.19,-0.1799999999999999,-0.16,-0.19,-0.09,-0.07105166051660516,-0.15,0.02,0.07,0.041451149425287354,0.09,0.13,0.16,0.16980327868852468,0.2,0.26],"cash":[611907000,582000000,570000000,376000000,1302000000,809000000,757000000,697000000,644000000,547000000,451000000,488000000,514000000,605000000,578000000,691000000,761000000,903000000,1005000000,1194000000,1357000000,1353000000,1098000000,1015000000],"currentAssets":[null,673000000,null,null,1496915000,1485000000,1477000000,1486000000,1402000000,1407000000,1408000000,1455000000,1480000000,1570000000,1651000000,1739000000,1802000000,1975000000,2122000000,2317000000,2495000000,2669000000,2592000000,2650000000],"totalAssets":[null,776000000,null,null,1657253000,1735000000,1734000000,1750000000,1741000000,1761000000,1795000000,1795000000,1834000000,1958000000,2052000000,2155000000,2227000000,2408000000,2564000000,2767000000,2971000000,3145000000,3094000000,3181000000],"currentLiabilities":[null,136000000,null,null,286779000,352000000,404000000,457000000,457000000,496000000,538000000,584000000,574000000,663000000,713000000,736000000,748000000,811000000,844000000,894000000,911000000,969000000,1064000000,1104000000],"totalLiabilities":[null,398000000,null,null,647779000,644000000,591000000,600000000,622000000,663000000,697000000,716000000,685000000,764000000,849000000,872000000,807000000,863000000,891000000,949000000,957000000,1021000000,1104000000,1136000000],"totalDebt":[null,172000000,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[-439784000,-471000000,-562000000,-613000000,1010000000,1091000000,1143000000,1150000000,1119000000,1098000000,1098000000,1079000000,1149000000,1194000000,1203000000,1283000000,1420000000,1545000000,1673000000,1818000000,2014000000,2124000000,1990000000,2045000000],"temporaryEquity":[848923000,849000000,849000000,849000000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-38370000,-5000000,56000000,-18000000,-31000000,-47000000,-21000000,-69000000,-19000000,-55000000,50000000,48000000,92000000,-20000000,124000000,109000000,147000000,79000000,223000000,165000000,194000000,132000000,144000000],"capex":[null,null,8000000,4000000,4000000,3000000,3000000,9000000,11000000,10000000,10000000,11000000,10000000,11000000,13000000,16000000,12000000,13000000,10000000,15000000,12000000,16000000,17000000,14000000],"depreciationAndAmortization":[null,17502000,4000000,5000000,7000000,5000000,6000000,6000000,6000000,6000000,6000000,8000000,8000000,10000000,11000000,12000000,12000000,11000000,19000000,16000000,13000000,16000000,10000000,12000000],"dilutedShares":[200579529,202195864,205352706,211799234,239358805,500760638,507037246,509532418,513719867,517998944,525000000,529000000,536000000,542000000,547000000,587000000,590000000,696000000,603000000,605000000,609000000,610000000,602000000,590000000],"sharesOutstanding":[null,219755430,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[275408000,299165000,287000000,477000000,541000000,628000000,636000000,774000000,837000000,867000000,911000000,1058000000,1091000000,1092000000,1131000000,1237000000,1271000000,1306000000,1294000000,1470000000,1549000000,1548000000,1520000000,1756000000],"freeCashFlow":[null,null,-13000000,52000000,-22000000,-34000000,-50000000,-30000000,-80000000,-29000000,-65000000,39000000,38000000,81000000,-33000000,108000000,97000000,134000000,69000000,208000000,153000000,178000000,115000000,130000000],"capexOutflow":[null,null,-8000000,-4000000,-4000000,-3000000,-3000000,-9000000,-11000000,-10000000,-10000000,-11000000,-10000000,-11000000,-13000000,-16000000,-12000000,-13000000,-10000000,-15000000,-12000000,-16000000,-17000000,-14000000],"grossMargin":[20.409111451826135,19.26312185180754,24.46808510638298,20.89201877934272,17.078189300411523,14.2578125,16.635514018691588,16.74074074074074,20.079787234042552,20.572916666666664,21.245421245421245,21.267893660531698,21.899224806201552,21.814671814671815,23.162790697674417,23.027375201288244,24.67432950191571,24.887892376681613,25.878833208676138,25.290322580645164,26.454378444580527,25.90324556031843,27.423312883435585,27.044025157232703],"operatingMargin":[-16.32517729148452,-23.41739514275931,-1.773049645390071,-11.971830985915492,-11.316872427983538,-22.65625,-18.878504672897193,-14.666666666666666,-11.303191489361703,-12.890625,-11.233211233211234,-8.1799591002045,-5.717054263565891,-5.405405405405405,-5.209302325581396,0.40257648953301123,2.6053639846743293,2.391629297458894,3.2161555721765147,5.161290322580645,5.143906919779547,5.20514390691978,6.748466257668712,7.966457023060797],"netMargin":[-26.44399109635618,-25.10096905540819,-35.1063829787234,-31.690140845070424,-52.2633744855967,0.1953125,-4.299065420560748,-8,-13.031914893617023,-13.020833333333334,-9.89010989010989,-10.020449897750511,-3.003875968992248,-3.474903474903475,-7.720930232558139,1.1272141706924315,4.291187739463601,2.391629297458894,4.18848167539267,5.161290322580645,6.4298836497244345,6.184935701163503,7.730061349693251,8.071278825995808],"ebit":[-56820000,-54760000,null,null,-253753000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"currentRatio":[null,4.948529411764706,null,null,5.219751097535036,4.21875,3.655940594059406,3.25164113785558,3.0678336980306344,2.836693548387097,2.617100371747212,2.4914383561643834,2.578397212543554,2.368024132730015,2.3155680224403925,2.3627717391304346,2.409090909090909,2.435265104808878,2.514218009478673,2.5917225950783,2.738748627881449,2.754385964912281,2.43609022556391,2.4003623188405796],"netDebt":[null,-410000000,null,null,-1302000000,-809000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,-4.609929078014184,12.206572769953052,-4.526748971193416,-6.640625,-9.345794392523365,-4.444444444444445,-10.638297872340425,-3.7760416666666665,-7.936507936507936,3.9877300613496933,3.6821705426356592,7.818532818532818,-3.0697674418604652,8.695652173913043,7.432950191570881,10.014947683109119,5.160807778608826,13.419354838709676,9.369259032455602,10.900183710961421,7.05521472392638,6.813417190775681],"ebitda":[null,-37258000,null,null,-246753000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-33.11775570778873,-38.78932696136997,-23.70242214532872,-18.857142857142858,-10.240555956251638,-15.732265446224256,-18.872201756871636,-21.269393511988717,-17.34265734265734,-13.229362731917183,-12.893163504029115,-6.886075949367089,-2.41319871952721,0.8703618873110398,6.84575389948007,9.101991060544494,10.504040015390535,12.317666126418152,14.56344998232591,16.34162743779422],"returnOnEquity":[null,null,null,69.59978270329947,-192.50424400578027,-157.09677419354838,-141.4802065404475,-122.90502793296089,-16.345702207609207,-25.125628140703515,-29.71887550200803,-33.82682817406909,-27.336860670194003,-21.465968586387437,-21.555845284658844,-11.51566469093988,-3.8147138964577656,1.3873676524278935,10.987482614742698,14.446952595936793,15.899825276645313,18.642681929681114,22.495222495222496,25.16179135387005],"revenueGrowth":[null,null,null,null,105.27376170503935,111.22025074153984,89.71631205673758,58.450704225352126,54.73251028806585,50,53.0841121495327,44.888888888888886,37.23404255319149,34.89583333333333,31.257631257631257,26.993865030674847,26.453488372093027,29.150579150579148,24.372093023255804,24.798711755233494,25.13409961685824,22.04783258594918,21.91473448017951,23.096774193548384]}},"filings":[{"accn":"0001650164-22-000009","filed":"2022-03-01","form":"10-K"},{"accn":"0001650164-21-000018","filed":"2021-11-09","form":"10-Q"},{"accn":"0001650164-23-000069","filed":"2023-03-01","form":"10-K"},{"accn":"0001650164-22-000031","filed":"2022-05-13","form":"10-Q"},{"accn":"0001650164-22-000092","filed":"2022-08-12","form":"10-Q"},{"accn":"0001650164-22-000142","filed":"2022-11-14","form":"10-Q"},{"accn":"0001650164-24-000084","filed":"2024-02-27","form":"10-K"},{"accn":"0001650164-23-000168","filed":"2023-05-10","form":"10-Q"},{"accn":"0001650164-23-000305","filed":"2023-08-09","form":"10-Q"},{"accn":"0001650164-23-000369","filed":"2023-11-08","form":"10-Q"},{"accn":"0001650164-25-000072","filed":"2025-02-26","form":"10-K"},{"accn":"0001650164-24-000177","filed":"2024-05-08","form":"10-Q"},{"accn":"0001650164-24-000283","filed":"2024-08-07","form":"10-Q"},{"accn":"0001650164-24-000383","filed":"2024-11-08","form":"10-Q"},{"accn":"0001650164-26-000057","filed":"2026-02-18","form":"10-K"},{"accn":"0001650164-25-000177","filed":"2025-05-09","form":"10-Q"},{"accn":"0001650164-25-000290","filed":"2025-08-06","form":"10-Q"},{"accn":"0001650164-25-000341","filed":"2025-11-05","form":"10-Q"},{"accn":"0001650164-26-000114","filed":"2026-05-08","form":"10-Q"},{"accn":"0001650164-26-000164","filed":"2026-08-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":665000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":665000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":236757000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":236757000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":823000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":580599000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":242401000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":242401000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":823000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":282000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":282000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":426000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":426000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":486000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":486000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1705000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1193000000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":512000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":512000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1705000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":535000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":535000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":675000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":675000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":752000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":752000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2731000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1963000000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":768000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":768000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2731000000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":819000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":819000000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":978000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":978000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1032000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1032000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3865000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2829000000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1036000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1036000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":3865000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1075000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1075000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1242000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1242000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1305000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1305000000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4960000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3622000000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":1338000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1338000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":4960000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1337000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1337000000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1550000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1550000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1633000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1633000000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6153000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4520000000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":1633000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1633000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":6153000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1630000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1630000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1908000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1908000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":603000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":188437000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":683000000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":487293000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":195707000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":683000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":213000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":337000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":403000000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1391000000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":952000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":439000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1391000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":446000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":562000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":601000000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2220000000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1610000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2220000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":645000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":770000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":806000000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3031000000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2221000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":810000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3031000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":826000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":956000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":983000000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3770000000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2765000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1005000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3770000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":991000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1158000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1201000000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4560000000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3350000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":1210000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4560000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1183000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1392000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":62000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":48320000},"#49":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140000000},"#50":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":93306000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":46694000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":69000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":89000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":83000000},"#51":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":314000000},"#52":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":241000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":314000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":89000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":113000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":151000000},"#53":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":511000000},"#54":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":353000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":511000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":174000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":208000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":226000000},"#55":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":834000000},"#56":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":608000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":834000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":249000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":286000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":322000000},"#57":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1190000000},"#58":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":857000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":333000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1190000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":346000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":392000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":432000000},"#59":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1593000000},"#60":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1170000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1593000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":447000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":516000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":275000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":86971000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":360000000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":256542000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":103458000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":360000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":74000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":140000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":138000000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":542000000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":353000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":189000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":542000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":190000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":212000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":236000000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":895000000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":638000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":895000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":266000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":288000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":285000000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1121000000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":839000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1121000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":305000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":281000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":288000000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1174000000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":873000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1174000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":303000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":312000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":348000000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1301000000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":963000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":338000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1301000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":337000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":364000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-213000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-38651000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-220000000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-163236000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-56764000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-220000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-5000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-51000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-55000000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-228000000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-112000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-116000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-228000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-101000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-99000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-85000000},"#77":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-384000000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-285000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":-99000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-384000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-92000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-80000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-59000000},"#79":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-287000000},"#80":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-231000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-56000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-287000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-56000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":34000000},"#81":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":16000000},"#82":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-16000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":16000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":43000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":84000000},"#83":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":292000000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":207000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":292000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":110000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":152000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-212000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-62481000},"#85":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-248000000},"#86":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-187086000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-60914000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-248000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-99000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-139000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-254000000},"#87":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-490000000},"#88":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-492000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-490000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-23000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-54000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-102000000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-277000000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-179000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-98000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-277000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-81000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-97000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-31000000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-244000000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-209000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-35000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-244000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-82000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":57000000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22000000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-10000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":58000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":83000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":104000000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":346000000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":245000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":346000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":131000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":162000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5661000},"#97":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":13000000},"#98":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6846000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":6154000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":13000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":247000},"#99":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12000000},"#100":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12403000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":-403000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-209000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-62608000},"#101":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-248000000},"#102":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-187155000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":-60845000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-248000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-99000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-135000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-254000000},"#103":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-487000000},"#104":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-488000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-487000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-23000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-54000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-98000000},"#105":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-275000000},"#106":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-175000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":-100000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-275000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-81000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-98000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-31000000},"#107":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-246000000},"#108":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-210000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-36000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-246000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-83000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":56000000},"#109":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19000000},"#110":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-13000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":105000000},"#111":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":342000000},"#112":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":241000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":342000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":126000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":154000000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.08},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.31},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.25},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":199982965},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":-249978706.25},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.94},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":199245332},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":-187290612.07999998},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118","weight":-1}],"value":-62688094.17000002},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":202195864},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"per-share-quarter","value":-0.31003648111219534},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.25},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.48},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.64},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.06},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.68},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":290000000},"#123":{"kind":"computed","op":"product","terms":[{"ref":"#121"},{"ref":"#122"}],"value":-487200000},"#124":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.22},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":219746454},"#126":{"kind":"computed","op":"product","terms":[{"ref":"#124"},{"ref":"#125"}],"value":-487837127.88000005},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#126","weight":-1}],"value":637127.8800000548},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#122","weight":4},{"ref":"#125","weight":-3}],"rule":"unaverage-quarter","value":500760638},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"per-share-quarter","value":0.001272320209800625},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.68},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.2},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.11},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.19},"#129":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.72},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":512000000},"#131":{"kind":"computed","op":"product","terms":[{"ref":"#129"},{"ref":"#130"}],"value":-368640000},"#132":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.54},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":510000352},"#134":{"kind":"computed","op":"product","terms":[{"ref":"#132"},{"ref":"#133"}],"value":-275400190.08000004},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#134","weight":-1}],"value":-93239809.91999996},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#130","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":517998944},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"per-share-quarter","value":-0.1799999999999999},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.72},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.16},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.19},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.09},"#137":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.47},"#138":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":533000000},"#139":{"kind":"computed","op":"product","terms":[{"ref":"#137"},{"ref":"#138"}],"value":-250510000},"#140":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.4},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":530000000},"#142":{"kind":"computed","op":"product","terms":[{"ref":"#140"},{"ref":"#141"}],"value":-212000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142","weight":-1}],"value":-38510000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#138","weight":4},{"ref":"#141","weight":-3}],"rule":"unaverage-quarter","value":542000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"per-share-quarter","value":-0.07105166051660516},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.47},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.15},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.02},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.07},"#145":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.03},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":591000000},"#147":{"kind":"computed","op":"product","terms":[{"ref":"#145"},{"ref":"#146"}],"value":17730000},"#148":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.02},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":556000000},"#150":{"kind":"computed","op":"product","terms":[{"ref":"#148"},{"ref":"#149"}],"value":-11120000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150","weight":-1}],"value":28850000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":696000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"per-share-quarter","value":0.041451149425287354},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.03},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.09},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.13},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.16},"#153":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.56},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":607000000},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":339920000.00000006},"#156":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.39},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":606000000},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":236340000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158","weight":-1}],"value":103580000.00000006},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":610000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"per-share-quarter","value":0.16980327868852468},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.56},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.2},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.26},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":150000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-09-30","value":611907000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":582000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":582000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-03-31","value":570000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-06-30","value":376000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-09-30","value":1302000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":809000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":809000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-03-31","value":757000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-06-30","value":697000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-09-30","value":644000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":547000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":547000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-03-31","value":451000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-06-30","value":488000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-09-30","value":514000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":605000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":605000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-03-31","value":578000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-06-30","value":691000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-09-30","value":761000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":903000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":903000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-03-31","value":1005000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-06-30","value":1194000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-09-30","value":1357000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":1353000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":1353000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":1098000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-06-30","value":1015000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":673000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":673000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-09-30","value":1496915000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":1485000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":1485000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-03-31","value":1477000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-06-30","value":1486000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-09-30","value":1402000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":1407000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":1407000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":1408000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-06-30","value":1455000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":1480000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":1570000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":1570000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":1651000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":1739000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":1802000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":1975000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":1975000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":2122000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":2317000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":2495000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2669000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2669000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":2592000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":2650000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-30","value":2155000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-12-31","value":776000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-12-31","value":776000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-09-30","value":1657253000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-12-31","value":1735000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-12-31","value":1735000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-03-31","value":1734000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-06-30","value":1750000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-09-30","value":1741000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":1761000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":1761000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-03-31","value":1795000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-06-30","value":1795000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-09-30","value":1834000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":1958000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":1958000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-31","value":2052000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":2227000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":2408000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":2408000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-03-31","value":2564000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-06-30","value":2767000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-09-30","value":2971000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":3145000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":3145000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":3094000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-06-30","value":3181000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":136000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":136000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-09-30","value":286779000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":352000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":352000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-03-31","value":404000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-06-30","value":457000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-09-30","value":457000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":496000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":496000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":538000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-06-30","value":584000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":574000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":663000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":663000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":713000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":736000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":748000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":811000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":811000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":844000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":894000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":911000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":969000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":969000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":1064000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":1104000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-12-31","value":398000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-12-31","value":398000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-09-30","value":647779000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-12-31","value":644000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-12-31","value":644000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-03-31","value":591000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-06-30","value":600000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-09-30","value":622000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-12-31","value":663000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-12-31","value":663000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-03-31","value":697000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-06-30","value":716000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-09-30","value":685000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":764000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":764000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-03-31","value":849000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-06-30","value":872000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-09-30","value":807000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":863000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":863000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-03-31","value":891000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-06-30","value":949000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-09-30","value":957000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":1021000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":1021000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":1104000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-06-30","value":1136000000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-12-31","value":172000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":172000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":172000000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":0},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":0},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":0},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2023-03-31","value":1098000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-12-31","value":1098000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-12-31","value":1098000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2019-12-31","value":-330000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2020-09-30","value":-439784000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-12-31","value":-471000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-12-31","value":-471000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-03-31","value":-562000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-06-30","value":-613000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-09-30","value":1010000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-12-31","value":1091000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-12-31","value":1091000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-03-31","value":1143000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-06-30","value":1150000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-09-30","value":1119000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-06-30","value":1079000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-09-30","value":1149000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-12-31","value":1194000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-12-31","value":1194000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2024-03-31","value":1203000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2024-06-30","value":1283000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2024-09-30","value":1420000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-12-31","value":1545000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-12-31","value":1545000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-03-31","value":1673000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-06-30","value":1818000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2025-09-30","value":2014000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-12-31","value":2124000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-12-31","value":2124000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2026-03-31","value":1990000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2026-06-30","value":2045000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2019-12-31","value":447000000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2020-09-30","value":848923000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2020-12-31","value":849000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2020-12-31","value":849000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":4,"unit":"USD","end":"2021-03-31","value":849000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2021-06-30","value":849000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2021-09-30","value":0},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2021-12-31","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2021-12-31","value":0},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-126000000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-125000000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-86630000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":-38370000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-125000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-5000000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":51000000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-5000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":33000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":-18000000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-31000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-47000000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-68000000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-47000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-21000000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-137000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-69000000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-156000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-19000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-156000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-55000000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-5000000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-55000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":43000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":135000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":135000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20000000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":104000000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":213000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":360000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":360000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79000000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":302000000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":467000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":661000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":661000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":132000000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":276000000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":132000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9000000},"#189":{"kind":"filed","concept":"PaymentsForSoftware","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":15000000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":28000000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":35385000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":-7385000},"#193":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8000000},"#194":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6479000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":1521000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":-5864000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#193"}],"rule":"component-sum","value":36000000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6000000},"#197":{"kind":"filed","concept":"PaymentsForSoftware","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":8000000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":8000000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#200":{"kind":"filed","concept":"PaymentsForSoftware","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":4000000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#201"}],"rule":"component-sum","value":4000000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10000000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#204":{"kind":"filed","concept":"PaymentsForSoftware","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6000000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#205"}],"rule":"component-sum","value":4000000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12000000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#208":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7000000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#209"}],"rule":"component-sum","value":3000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#208"}],"rule":"component-sum","value":19000000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2000000},"#211":{"kind":"filed","concept":"PaymentsForSoftware","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":3000000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":7000000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#214":{"kind":"filed","concept":"PaymentsForSoftware","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":5000000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#215"}],"rule":"component-sum","value":9000000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13000000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#218":{"kind":"filed","concept":"PaymentsForSoftware","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#219"}],"rule":"component-sum","value":11000000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16000000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#222":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17000000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#223"}],"rule":"component-sum","value":10000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#222"}],"rule":"component-sum","value":33000000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2000000},"#225":{"kind":"filed","concept":"PaymentsForSoftware","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":10000000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4000000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#228":{"kind":"filed","concept":"PaymentsForSoftware","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":17000000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#229"}],"rule":"component-sum","value":11000000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4000000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":0},"#232":{"kind":"filed","concept":"PaymentsForSoftware","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":27000000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#233"}],"rule":"component-sum","value":10000000},"#234":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42000000},"#235":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":31000000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":11000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":42000000},"#237":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":13000000},"#238":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":29000000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":16000000},"#240":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41000000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":12000000},"#242":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54000000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":13000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":54000000},"#244":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":10000000},"#245":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":25000000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":15000000},"#247":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":37000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":12000000},"#249":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":53000000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":16000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":53000000},"#251":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":17000000},"#252":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":31000000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":14000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7000000},"#254":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27000000},"#255":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":9498000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":17502000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4000000},"#256":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":9000000},"#257":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#258":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":16000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#259":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6000000},"#260":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":12000000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#262":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":18000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#263":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":14000000},"#265":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#266":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":22000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#267":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":32000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":32000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11000000},"#268":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":23000000},"#269":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#270":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":35000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19000000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":35000000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":48000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#275":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":64000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":64000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10000000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":22000000},"#277":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":194820145},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":200579529},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":202195864},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":199982965},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":205352706},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":211799234},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":239358805},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122","weight":4},{"ref":"#125","weight":-3}],"rule":"unaverage-quarter","value":500760638},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":290000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":507037246},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":509532418},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":513719867},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":517998944},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":512000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":525000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":529000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":536000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138","weight":4},{"ref":"#141","weight":-3}],"rule":"unaverage-quarter","value":542000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":533000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":547000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":587000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":590000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":696000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":591000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":603000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":605000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":609000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":610000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":607000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":602000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":590000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-12-31","value":219755430},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-12-31","value":219755430},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-09-30","value":0},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2021-12-31","value":0},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2021-12-31","value":0},"#278":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":603000000},"#279":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":275000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":878000000},"#280":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":188437000},"#281":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":86971000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":275408000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":195707000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":103458000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":299165000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#61"}],"rule":"component-sum","value":1043000000},"#284":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":213000000},"#285":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":74000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":287000000},"#286":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":337000000},"#287":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":140000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":477000000},"#288":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":403000000},"#289":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":138000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":541000000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":439000000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":189000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":628000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#63"}],"rule":"component-sum","value":1933000000},"#292":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":446000000},"#293":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":190000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":636000000},"#294":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":562000000},"#295":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":212000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":774000000},"#296":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":601000000},"#297":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":236000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":837000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":867000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#65"}],"rule":"component-sum","value":3115000000},"#300":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":645000000},"#301":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":266000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":911000000},"#302":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":770000000},"#303":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":288000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":1058000000},"#304":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":806000000},"#305":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":285000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":1091000000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":810000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":1092000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#67"}],"rule":"component-sum","value":4152000000},"#308":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":826000000},"#309":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":305000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1131000000},"#310":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":956000000},"#311":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":281000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":1237000000},"#312":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":983000000},"#313":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":288000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":1271000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1005000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":1306000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#69"}],"rule":"component-sum","value":4944000000},"#316":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":991000000},"#317":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":303000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":1294000000},"#318":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1158000000},"#319":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":312000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":1470000000},"#320":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1201000000},"#321":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":348000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1549000000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":1210000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":338000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":1548000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#71"}],"rule":"component-sum","value":5861000000},"#324":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1183000000},"#325":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":337000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":1520000000},"#326":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1392000000},"#327":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":364000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":1756000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-141000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-15000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.323308270676693},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-32.03007518796993},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-31.428571428571427},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-212000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.409111451826135},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-16.32517729148452},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-26.44399109635618},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-56820000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-32506000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":5864000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.26312185180754},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-23.41739514275931},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-25.10096905540819},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.948529411764706},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-410000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-54760000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-161000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-36000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.01093560145808},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-26.731470230862698},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-30.133657351154312},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.948529411764706},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-410000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-235000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-13000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.46808510638298},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1.773049645390071},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-35.1063829787234},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":52000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":20.89201877934272},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-11.971830985915492},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-31.690140845070424},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-22000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.078189300411523},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-11.316872427983538},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-52.2633744855967},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":5.219751097535036},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-1302000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-253753000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-34000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-3000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.2578125},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-22.65625},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.1953125},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":4.21875},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-809000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1597000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-17000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-19000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.41642228739003},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-13.372434017595308},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-28.563049853372434},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":4.21875},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-809000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-478000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-50000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.635514018691588},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-18.878504672897193},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-4.299065420560748},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.655940594059406},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-30000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-9000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.74074074074074},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-14.666666666666666},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-8},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.25164113785558},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-80000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-11000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.079787234042552},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-11.303191489361703},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-13.031914893617023},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":3.0678336980306344},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-29000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-10000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.572916666666664},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-12.890625},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-13.020833333333334},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.836693548387097},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-189000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-33000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.711094837056024},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-14.060783595752472},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-10.069571585499817},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.836693548387097},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-65000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-10000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.245421245421245},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-11.233211233211234},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-9.89010989010989},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.617100371747212},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":39000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-11000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.267893660531698},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-8.1799591002045},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-10.020449897750511},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.4914383561643834},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":38000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-10000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.899224806201552},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5.717054263565891},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-3.003875968992248},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.578397212543554},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":81000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-11000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.814671814671815},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-5.405405405405405},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.474903474903475},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.368024132730015},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":93000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-42000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.578266494178525},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-7.425614489003881},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-6.364812419146183},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.368024132730015},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-33000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-13000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.162790697674417},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-5.209302325581396},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-7.720930232558139},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.3155680224403925},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":108000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-16000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.027375201288244},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.40257648953301123},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.1272141706924315},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.3627717391304346},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":97000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-12000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.67432950191571},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.6053639846743293},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.291187739463601},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.409090909090909},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":134000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-13000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":24.887892376681613},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.391629297458894},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.391629297458894},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.435265104808878},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":306000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-54000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":23.991935483870968},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.3225806451612903},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.38306451612903225},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.435265104808878},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":69000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-10000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.878833208676138},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.2161555721765147},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.18848167539267},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.514218009478673},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":208000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-15000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.290322580645164},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.161290322580645},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.161290322580645},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.5917225950783},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":153000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-12000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.454378444580527},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.143906919779547},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.4298836497244345},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.738748627881449},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":178000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-16000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.90324556031843},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.20514390691978},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.184935701163503},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.754385964912281},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":608000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-53000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.889809848854217},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.745652527222493},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.558264261335934},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.754385964912281},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":115000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-17000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.423312883435585},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.748466257668712},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.730061349693251},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.43609022556391},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":130000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-14000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.044025157232703},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.966457023060797},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.071278825995808},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.4003623188405796},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-21.203007518796994},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-13.410010684774404},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-19.562575941676794},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4.609929078014184},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.206572769953052},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-4.526748971193416},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-6.640625},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-0.997067448680352},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-9.345794392523365},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-4.444444444444445},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-10.638297872340425},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.7760416666666665},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-6.92054192603442},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.936507936507936},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.9877300613496933},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.6821705426356592},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.818532818532818},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.40620957309185},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.0697674418604652},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.695652173913043},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.432950191570881},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.014947683109119},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.169354838709677},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.160807778608826},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.419354838709676},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.369259032455602},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.900183710961421},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.881358686819437},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.05521472392638},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.813417190775681},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-205000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-37258000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-208000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-246753000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":6597000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-457000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1010000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#328"}],"scale":100,"value":0},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1091000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#329"}],"scale":100,"value":0},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1091000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#330"}],"scale":100,"value":0},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":-31.958762886597935},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-548845000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"totalAssets@2021Q3"}],"scale":100,"value":-33.11775570778873},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-487000000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1255500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#333"}],"scale":100,"value":-38.78932696136997},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1255500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#334"}],"scale":100,"value":-38.78932696136997},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-411000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"totalAssets@2022Q1"}],"scale":100,"value":-23.70242214532872},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-330000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"totalAssets@2022Q2"}],"scale":100,"value":-18.857142857142858},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-174000000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1699126500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#338"}],"scale":100,"value":-10.240555956251638},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-275000000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1748000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"scale":100,"value":-15.732265446224256},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1748000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#341"}],"scale":100,"value":-15.732265446224256},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-333000000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1764500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#343"}],"scale":100,"value":-18.872201756871636},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-377000000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1772500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#345"}],"scale":100,"value":-21.269393511988717},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-310000000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1787500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"scale":100,"value":-17.34265734265734},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-246000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1859500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"scale":100,"value":-13.229362731917183},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1859500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#350"}],"scale":100,"value":-13.229362731917183},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-248000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1923500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"#352"}],"scale":100,"value":-12.893163504029115},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-136000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1975000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"scale":100,"value":-6.886075949367089},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-49000000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2030500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"scale":100,"value":-2.41319871952721},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":19000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2183000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":0.8703618873110398},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2183000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#359"}],"scale":100,"value":0.8703618873110398},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":158000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2308000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"scale":100,"value":6.84575389948007},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":224000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2461000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":9.101991060544494},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":273000000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2599000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"scale":100,"value":10.504040015390535},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":342000000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2776500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#367"}],"scale":100,"value":12.317666126418152},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2776500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#368"}],"scale":100,"value":12.317666126418152},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":412000000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2829000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#370"}],"scale":100,"value":14.56344998232591},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":486000000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2974000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"scale":100,"value":16.34162743779422},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-244000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#373"}],"scale":100,"value":85.65573770491804},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-400500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#374"}],"scale":100,"value":61.92259675405742},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-357453000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-513583500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#376"}],"scale":100,"value":69.59978270329947},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":285108000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#377"}],"scale":100,"value":-192.50424400578027},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":310000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#378"}],"scale":100,"value":-157.09677419354838},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":310000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#379"}],"scale":100,"value":-157.09677419354838},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":290500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#380"}],"scale":100,"value":-141.4802065404475},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":268500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#381"}],"scale":100,"value":-122.90502793296089},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1064500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#382"}],"scale":100,"value":-16.345702207609207},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1094500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#383"}],"scale":100,"value":-25.125628140703515},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1094500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#384"}],"scale":100,"value":-25.125628140703515},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1120500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#385"}],"scale":100,"value":-29.71887550200803},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1114500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#386"}],"scale":100,"value":-33.82682817406909},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1134000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#387"}],"scale":100,"value":-27.336860670194003},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1146000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#388"}],"scale":100,"value":-21.465968586387437},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1146000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#389"}],"scale":100,"value":-21.465968586387437},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1150500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"#390"}],"scale":100,"value":-21.555845284658844},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1181000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#391"}],"scale":100,"value":-11.51566469093988},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1284500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#392"}],"scale":100,"value":-3.8147138964577656},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1369500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#393"}],"scale":100,"value":1.3873676524278935},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1369500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#394"}],"scale":100,"value":1.3873676524278935},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1438000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#395"}],"scale":100,"value":10.987482614742698},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1550500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#396"}],"scale":100,"value":14.446952595936793},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1717000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#397"}],"scale":100,"value":15.899825276645313},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1834500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#398"}],"scale":100,"value":18.642681929681114},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1834500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#399"}],"scale":100,"value":18.642681929681114},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1831500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#400"}],"scale":100,"value":22.495222495222496},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1931500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#401"}],"scale":100,"value":25.16179135387005},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":158000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":23.759398496240603},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":249243000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":105.27376170503935},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":269599000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":111.22025074153984},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":882000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":107.16889428918593},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":253000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":89.71631205673758},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":249000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":58.450704225352126},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":266000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":54.73251028806585},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":256000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":50},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1026000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":60.17595307917889},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":284000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":53.0841121495327},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":303000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":44.888888888888886},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":280000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#413"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":37.23404255319149},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":268000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":34.89583333333333},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1134000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":41.52325155620651},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":256000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":31.257631257631257},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":264000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#417"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":26.993865030674847},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":273000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":26.453488372093027},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":302000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":29.150579150579148},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1095000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":28.33117723156533},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":262000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":24.372093023255804},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":308000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#422"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":24.798711755233494},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":328000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":25.13409961685824},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":295000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":22.04783258594918},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1193000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":24.052419354838705},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":293000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":21.91473448017951},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":358000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":23.096774193548384},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-12-31","value":-158000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2020-06-30","value":-414167000}},"quality":[{"metric":"dilutedShares","periodKey":"2022Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.014e+8 against net income -2.300e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"interestExpense","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -4.0300e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -5.8640e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2022","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 7 of 12 period(s), by up to 25.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}