{"schemaVersion":2,"ticker":"TEX","company":{"ticker":"TEX","name":"TEREX CORP","exchange":"NYSE","cik":97216,"sic":"3537","sicDescription":"Industrial Trucks, Tractors, Trailors & Stackers","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:51.788Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[1892700000,1686300000,2300400000,2098700000,1889900000,1636300000,1729800000,1562000000,979600000,1210600000,1168800000,1166200000,674100000,775500000,623000000,2584000000,2584000000],"dilutedEps":[-3.88,3.3,0.41,0.93,1.93,2.79,1.33,-1.63,1.36,1.48,0.76,-0.15,3.12,4.32,7.58,4.96,3.33],"cash":[971200000,894200000,774100000,678000000,408100000,392600000,371200000,428500000,571600000,339500000,535100000,665000000,266900000,304100000,371000000,388000000,772000000],"currentAssets":[3914600000,3968900000,4053200000,3797400000,3639400000,3356200000,3140200000,2700500000,2383000000,2423000000,2019700000,1878600000,1767800000,1962000000,2245000000,2320000000,2725000000],"totalAssets":[5713800000,5516400000,7063400000,6746200000,6536700000,5928000000,5616000000,5006800000,3462500000,3485900000,3195600000,3031800000,2863500000,3118100000,3615000000,5730000000,6139000000],"currentLiabilities":[1554700000,1674200000,1890900000,1708800000,1724700000,1643100000,1458600000,1407000000,1035500000,1214700000,872400000,723300000,909900000,998600000,1119000000,1073000000,1187000000],"totalLiabilities":[4039400000,3405000000,4875000000,4468000000,4268000000,3888900000,3704000000,3485600000,2240000000,2624900000,2263300000,2110300000,1753900000,1936900000,1943000000,3898000000,4044000000],"sharesOutstanding":[107300000,108100000,108800000,109900000,109900000,105400000,107700000,105000000,80200000,69600000,70400000,68600000,69200000,66800000,66100000,65700000,64900000],"equity":[1674400000,2111400000,2188400000,2031300000,2214800000,2039100000,1912000000,1521200000,1222500000,861000000,932300000,921500000,1109000000,1181000000,1672000000,1832000000,2095000000],"temporaryEquity":[null,null,0,246900000,53900000,0,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-40600000,-610100000,22700000,292300000,188500000,429900000,227500000,377100000,153000000,94200000,173400000,225400000,293400000,261000000,459000000,326000000,440000000],"capex":[50400000,55000000,77900000,81200000,79500000,58300000,81500000,58100000,31700000,91000000,105500000,64500000,59700000,110000000,127000000,137000000,118000000],"dilutedShares":[102600000,108700000,110700000,113900000,117000000,114200000,109600000,107900000,94900000,76900000,71800000,70100000,70900000,69400000,68300000,67600000,66300000],"depreciationAndAmortization":[93400000,104800000,125600000,152200000,151500000,99100000,76600000,74300000,53000000,45300000,46400000,49700000,50200000,47000000,56000000,82000000,157000000],"totalCosts":[4260100000,4492000000,6098100000,6615400000,6664900000,5084000000,4698000000,4584900000,3565500000,4104700000,4018100000,3008000000,3558800000,3998000000,4515000000,4601000000,4946000000],"grossProfit":[297000000,602900000,923500000,1400100000,1439500000,1051500000,971200000,712400000,767300000,961900000,887800000,539300000,757400000,871000000,1177000000,1068000000,1051000000],"operatingExpenses":[757600000,754900000,961800000,1143700000,1169600000,795600000,740300000,838200000,596500000,614400000,627000000,531600000,483800000,476000000,571000000,588000000,697000000],"operatingIncome":[-401700000,-73800000,59900000,366800000,419100000,400000000,323700000,-141800000,228200000,412500000,335000000,68400000,328000000,420000000,637000000,526000000,475000000],"pretaxIncome":[-523800000,-238300000,65600000,126300000,291300000,278600000,195700000,-270700000,163400000,287100000,247500000,11000000,263800000,367000000,580000000,408000000,292000000],"interestExpense":[119400000,145400000,134900000,164600000,126100000,122700000,108100000,102000000,67200000,72800000,87900000,65900000,51500000,49000000,63000000,89000000,177000000],"revenue":[3858400000,4418200000,6158000000,6982200000,7084000000,5484000000,5021700000,4443100000,3793700000,4517200000,4353100000,3076400000,3886800000,4418000000,5152000000,5127000000,5421000000],"costOfRevenue":[3561400000,3815300000,5234500000,5582100000,5644500000,4432500000,4050500000,3730700000,3026400000,3555300000,3465300000,2537100000,3129400000,3547000000,3975000000,4059000000,4370000000],"netIncome":[-398400000,358500000,45200000,105800000,226000000,319000000,145900000,-176100000,128700000,113700000,54400000,-10600000,220900000,300000000,518000000,335000000,221000000],"grossMargin":[7.697491188057226,13.645828617989226,14.996752192270218,20.05241900833548,20.32044042913608,19.173960612691467,19.34006412171177,16.033850239697507,20.22563724068851,21.294164526697955,20.394661275872366,17.530230139123653,19.486467016568902,19.714803078315978,22.84549689440994,20.83089526038619,19.387566869581256],"operatingMargin":[-10.411051212938006,-1.6703634964465166,0.9727184150698278,5.253358540288161,5.916149068322982,7.293946024799417,6.446024254734452,-3.1914654182890323,6.015235785644622,9.131763039050739,7.695665158163148,2.2233779742556234,8.438818565400844,9.506564056133996,12.364130434782608,10.259410961575972,8.76222099243682],"netMargin":[-10.325523533070703,8.114164139242225,0.7340045469308217,1.5152817163644696,3.1902879728966687,5.816921954777535,2.9053906047752753,-3.96344894330535,3.39246645754804,2.5170459576728947,1.2496841331464934,-0.3445585749577428,5.6833384789544095,6.790402897238569,10.054347826086957,6.53403549834211,4.07673860911271],"currentRatio":[2.517913423811668,2.370624776012424,2.143529536199693,2.222261235955056,2.1101640865077984,2.0426023979063963,2.1528863293569174,1.9193319118692254,2.301303718010623,1.9947312093521035,2.3151077487391105,2.5972625466611365,1.9428508627321683,1.9647506509112758,2.006255585344057,2.1621621621621623,2.295703454085931],"netDebt":[921500000,792100000,1526300000,1420700000,1481800000,1243700000,1358600000,1133500000,408000000,871100000,633700000,501200000,407200000,471400000,252000000,2196000000,1812000000],"ebit":[-404400000,-92900000,200500000,290900000,417400000,401300000,303800000,-168700000,230600000,359900000,335400000,76900000,315300000,416000000,643000000,497000000,469000000],"freeCashFlow":[-91000000,-665100000,-55200000,211100000,109000000,371600000,146000000,319000000,121300000,3200000,67900000,160900000,233700000,151000000,332000000,189000000,322000000],"capexOutflow":[-50400000,-55000000,-77900000,-81200000,-79500000,-58300000,-81500000,-58100000,-31700000,-91000000,-105500000,-64500000,-59700000,-110000000,-127000000,-137000000,-118000000],"fcfMargin":[-2.358490566037736,-15.053641754560681,-0.8963949334199415,3.023402366016442,1.538678712591756,6.7760758570386574,2.9073819622836887,7.179671850734848,3.197406226111712,0.07084034357566635,1.559807952953068,5.230139123651021,6.012658227848101,3.4178361249434133,6.444099378881988,3.6863662960795787,5.9398634938203285],"ebitda":[-311000000,11900000,326100000,443100000,568900000,500400000,380400000,-94400000,283600000,405200000,381800000,126600000,365500000,463000000,699000000,579000000,626000000],"debtToCapital":[53.0599086092344,44.40319140532428,51.24754945642488,50.81598062953995,46.042341705849395,44.52032431844153,47.498489757812074,50.661650233523616,44.48480995413469,58.43792237883761,55.6280043786588,55.86051635771423,37.80494644159049,39.637107078967546,27.145969498910677,58.514492753623195,55.22547552895918],"returnOnAssets":[-7.140296795469209,6.38457017684458,0.718612378575176,1.5322674081798169,3.40287136092269,5.118454515551918,2.5277200277200276,-3.3155100350190154,3.03921221352414,3.272695872431063,1.6283768614832,-0.3404309984905418,7.494105473852051,10.030761000401231,15.386671815359938,7.169609416800428,3.723986856516977],"returnOnEquity":[-23.309832372816896,18.939193829573668,2.1024233685287688,5.0145744958172385,10.645062527966841,14.99800183361151,7.3852851104755635,-10.258650821391122,9.381492145642746,10.91432685385169,6.067027268164836,-1.1435969360233036,21.758187638512684,26.200873362445414,36.31265334735366,19.121004566210047,11.255411255411255],"revenueGrowth":[-51.52093882320421,14.508604602944231,39.37802725091666,13.384215654433262,1.4579931826644854,-22.586109542631284,-8.42997811816193,-11.521994543680425,-14.615921316198154,19.07109154651132,-3.632781368989635,-29.32852449978176,26.342478221297625,13.66676957908819,16.61385242191036,-0.48524844720496674,5.7343475716793435]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalDebt":[null,1685200000,1912100000,1892700000,1904400000,1901100000,1656400000,1686300000,1354300000,1352600000,2242000000,2300400000,2365200000,2342300000,1984800000,2098700000,2006700000,1800100000,1815400000,1889900000,1984000000,1731800000,1691500000,1636300000,1712700000,1834000000,1814200000,1729800000,1668900000,1679500000,1653000000,1562000000,979600000,980300000,980000000,979600000,1077800000,1089000000,1128200000,1210600000,1467300000,1341700000,1166600000,1168800000,1338100000,1167400000,1167000000,1166200000,973500000,888500000,887700000,674100000,738400000,826100000,824600000,775500000,774900000,734300000,706300000,623000000,720900000,662200000,624000000,2584000000,2582000000,2583000000,2580000000,2584000000,2749000000,2687000000],"dilutedEps":[-0.79,-0.78,-0.95,-1.3140350877192983,4.98,-0.37,-0.88,-0.41543119266055045,0.1,0,0.33,-0.020443840579710146,0.2,0.77,0.27,-0.28714655172413794,0.21,0.18,0.81,0.72175,0.3,1.21,0.56,0.7212306289881498,0.01,0.78,0.4,0.14933211344922231,-0.65,0.59,0.89,-2.5708389585342335,-0.04,1.04,0.66,-0.3040328253223914,0.62,0.75,0.51,-0.44167794316644116,-0.93,1.05,0.3,0.34,-0.35,-0.13,0.08,0.25332398316970545,0.57,1.04,0.68,0.8297191011235955,0.73,1.07,1.2,1.3329069767441861,1.64,2.34,1.75,1.859794117647059,1.6,2.08,1.31,-0.0274888558692422,0.31,1.09,0.98,0.9507121212121212,-0.93,0.96],"cash":[null,null,null,971200000,null,null,null,894200000,null,null,684900000,774100000,841500000,841500000,542600000,678000000,729700000,548200000,370600000,408100000,390500000,364300000,344500000,392600000,351300000,332700000,301100000,371200000,323600000,200800000,248800000,428500000,813900000,555500000,592700000,571600000,447900000,373600000,326000000,339500000,304600000,367500000,470600000,535100000,511300000,426000000,508300000,665000000,572900000,542200000,553200000,266900000,218400000,253300000,231700000,304100000,254200000,297700000,352300000,371000000,364900000,319300000,352000000,388000000,298000000,374000000,509000000,772000000,392000000,407000000],"currentAssets":[null,3942000000,4124200000,3914600000,4394100000,4068500000,4159400000,3968900000,3809600000,3846400000,4171800000,4053200000,4292500000,4168200000,3795200000,3797400000,3869700000,3708600000,3603500000,3639400000,3743600000,3812400000,3537700000,3356200000,3359500000,3484300000,3349200000,3140200000,3160200000,3066700000,2920400000,2700500000,2597700000,2403600000,2457100000,2383000000,2339700000,2291100000,2290100000,2423000000,2508000000,2439600000,2034900000,2019700000,1965600000,1707100000,1761100000,1878600000,1901900000,1996700000,2005800000,1767800000,1835100000,1909200000,1867000000,1962000000,2090400000,2217800000,2244500000,2245000000,2389600000,2401600000,2381000000,2320000000,2436000000,2684000000,2743000000,2725000000,3171000000,3376000000],"totalAssets":[null,5377200000,5907700000,5713800000,5996100000,5573300000,5706700000,5516400000,5412900000,5482900000,7326700000,7063400000,7346300000,7087500000,6754300000,6746200000,6751800000,6555000000,6489500000,6536700000,6677400000,6704600000,6289700000,5928000000,5734100000,6006900000,5878900000,5616000000,5737500000,5613800000,5569300000,5006800000,4163100000,3760000000,3602700000,3462500000,3420100000,3337100000,3339400000,3485900000,3654800000,3603100000,3160700000,3195600000,3114700000,2864300000,2915200000,3031800000,2965500000,3068500000,3067900000,2863500000,2939900000,2993700000,2976500000,3118100000,3281200000,3415200000,3461100000,3615000000,3759900000,3779500000,3781000000,5730000000,5840000000,6152000000,6166000000,6139000000,10188000000,10344000000],"currentLiabilities":[null,1312000000,1601700000,1554700000,1429000000,1388400000,1539800000,1674200000,1485200000,1538800000,2023400000,1890900000,1977900000,1798200000,1759800000,1708800000,1799900000,1839000000,1827900000,1724700000,1838600000,1995300000,1768200000,1643100000,1693600000,1670200000,1592400000,1458600000,1634600000,1524800000,1475400000,1407000000,1277700000,1020700000,1013600000,1035500000,1034600000,1084800000,1030100000,1214700000,1103200000,1102000000,922300000,872400000,775600000,675600000,681000000,723300000,838000000,945000000,939800000,909900000,919500000,955000000,952700000,998600000,1050500000,1073600000,1062100000,1119000000,1105200000,1087900000,996000000,1073000000,1153000000,1293000000,1275000000,1187000000,1724000000,1857000000],"totalLiabilities":[null,3498500000,4065200000,4039400000,3872000000,3672300000,3621600000,3405000000,3226200000,3275700000,5057900000,4875000000,5076800000,4846400000,4443300000,4468000000,4520700000,4346400000,4311700000,4268000000,4462900000,4342100000,4041100000,3888900000,3952800000,4057300000,3953200000,3704000000,3848300000,3724300000,3655700000,3485600000,2467400000,2219800000,2222400000,2240000000,2341200000,2389000000,2364700000,2624900000,2872500000,2742500000,2294400000,2263300000,2328500000,2063900000,2062500000,2110300000,2019400000,2034600000,2017200000,1753900000,1825800000,1944800000,1941800000,1936900000,1986600000,1983000000,1964900000,1943000000,2028000000,1955600000,1824000000,3898000000,3996000000,4187000000,4149000000,4044000000,5366000000,5419000000],"sharesOutstanding":[null,107100000,107200000,107300000,107800000,107800000,108000000,108100000,108700000,108800000,108800000,108800000,109700000,109700000,109800000,109900000,110400000,110500000,110500000,109900000,109900000,109400000,109000000,105400000,104400000,107700000,107700000,107700000,108500000,108400000,105000000,105000000,99300000,89900000,83600000,80200000,76000000,73100000,73000000,69600000,70400000,70400000,70600000,70400000,68600000,68600000,68600000,68600000,69200000,69200000,69200000,69200000,69300000,67400000,66900000,66800000,67300000,66700000,66700000,66100000,66600000,66300000,66000000,65700000,65500000,64900000,64900000,64900000,113500000,113600000],"equity":[null,1878700000,1842500000,1674400000,2124100000,1901000000,2085100000,2111400000,2186700000,2207200000,2268800000,2188400000,2269500000,2011600000,2074100000,2031300000,1987300000,1982000000,2120000000,2214800000,2214500000,2362500000,2248600000,2039100000,1781300000,1949600000,1925700000,1912000000,1889200000,1889500000,1913600000,1521200000,1695700000,1540200000,1380300000,1222500000,1078900000,948100000,974700000,861000000,782300000,860600000,866300000,932300000,786200000,800400000,852700000,921500000,946100000,1033900000,1050700000,1109000000,1114100000,1048900000,1034700000,1181000000,1295000000,1432000000,1496000000,1672000000,1732000000,1824000000,1957000000,1832000000,1844000000,1965000000,2017000000,2095000000,4822000000,4925000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,0,null,229500000,236900000,246900000,243800000,226600000,57800000,53900000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-97600000,53900000,28200000,-47400000,-84100000,-156300000,-228400000,-141300000,-76600000,-142300000,111300000,130300000,-78500000,96300000,121000000,153500000,58800000,71100000,33200000,25400000,25200000,-700000,92100000,313300000,-110700000,25900000,28200000,284100000,-120700000,114300000,106700000,276800000,-164600000,41500000,66900000,209200000,-44400000,80000000,-55200000,113800000,-265400000,217100000,126700000,95000000,-88700000,101000000,76600000,136500000,138100000,131100000,54900000,-30700000,-51700000,71000000,84900000,156800000,9100000,120700000,139200000,190000000,-34000000,67000000,116000000,177000000,-21000000,102000000,154000000,205000000,-31000000,128000000],"capex":[18100000,13000000,11500000,7800000,8500000,12300000,16100000,18100000,13400000,19400000,30800000,14300000,19600000,15700000,20800000,25100000,22500000,18900000,19500000,18600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35000000,24000000,29000000,49000000,36000000,24000000,24000000,34000000,26000000,null],"dilutedShares":[94800000,99100000,108100000,108300000,108400000,108700000,108800000,109000000,116600000,114800000,110300000,110400000,114300000,111400000,113300000,116000000,116100000,115800000,116200000,120000000,117300000,115800000,115400000,109700000,106300000,109000000,109200000,109300000,108800000,109600000,108600000,103700000,105200000,97100000,90000000,85300000,81700000,76700000,75100000,73900000,71800000,71700000,71800000,71800000,70500000,69300000,69500000,71300000,70800000,70900000,70900000,71200000,70900000,69300000,68400000,68800000,68800000,68100000,68200000,68000000,67900000,67700000,67400000,67300000,66900000,65900000,66200000,66000000,96100000,114200000],"depreciationAndAmortization":[null,null,null,null,null,null,24900000,30500000,26200000,26900000,36200000,36300000,38800000,37800000,35700000,39900000,38400000,39900000,39300000,33900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15000000,15000000,15000000,37000000,39000000,39000000,40000000,38000000,77000000,85000000],"totalCosts":[1076800000,1062400000,1034200000,1086700000,1002400000,1090300000,1072200000,1327100000,1265500000,1481400000,1751000000,1600200000,1755600000,1836500000,1690100000,1333200000,1588100000,1778000000,1618400000,1680400000,1579600000,1894200000,1693000000,null,1451400000,1306800000,1163300000,1110400000,1103000000,1224300000,1016800000,1240800000,1011600000,1104000000,1045300000,404600000,1022300000,1120600000,1124300000,543700000,1036900000,1180900000,938200000,862100000,840700000,683100000,729100000,755100000,802700000,916200000,919600000,920300000,928000000,973200000,999700000,1097100000,1088000000,1193200000,1127000000,1107000000,1134000000,1189000000,1090000000,1188000000,1143000000,1341000000,1247000000,1181000000,1816000000,2051000000],"grossProfit":[67100000,65800000,69500000,94600000,98500000,154900000,163900000,185600000,167200000,214900000,275600000,265800000,330800000,428600000,378600000,262100000,321200000,351200000,381400000,385700000,333400000,423800000,357300000,-63000000,276600000,302200000,252400000,215300000,181700000,242100000,183900000,104700000,152300000,240700000,219000000,155300000,228600000,278600000,240100000,214600000,237800000,271800000,209600000,168600000,136700000,107100000,146300000,149200000,175400000,231600000,178500000,171900000,185800000,212900000,237100000,235200000,278700000,342900000,292000000,263000000,297000000,329000000,245000000,197000000,247000000,308000000,282000000,248000000,206000000,444000000],"operatingExpenses":[178100000,180900000,169800000,169900000,165000000,165300000,160300000,186100000,176500000,208100000,231000000,267700000,277900000,264400000,254500000,277700000,266300000,279000000,254400000,211600000,268100000,273400000,258700000,null,238700000,166100000,161900000,158800000,173900000,188700000,144700000,244700000,157500000,163500000,153600000,66300000,134800000,146700000,136300000,133400000,138500000,146300000,123600000,146200000,144200000,100200000,110200000,118100000,114300000,109600000,105000000,102700000,111900000,109600000,117000000,115500000,131800000,133600000,130000000,148000000,140000000,137000000,124000000,163000000,181000000,182000000,162000000,132000000,294000000,266000000],"operatingIncome":[-111000000,-115100000,-100300000,-75300000,-66500000,-10400000,3600000,-500000,-9300000,6800000,52600000,9800000,63800000,175000000,131900000,-3900000,65600000,83500000,138600000,131400000,75000000,160900000,116800000,47300000,44200000,136100000,92100000,57200000,11300000,73400000,39600000,-266100000,-4700000,77700000,65900000,89300000,94300000,132400000,104200000,81600000,99700000,126000000,86400000,22900000,-7100000,7400000,36500000,31600000,61500000,122500000,74200000,69800000,74500000,103900000,120800000,120800000,147700000,209900000,163000000,116000000,158000000,193000000,122000000,53000000,69000000,129000000,140000000,137000000,-82000000,187000000],"pretaxIncome":[null,null,null,null,null,-35300000,-51200000,-37600000,10200000,16500000,67300000,-28400000,30400000,124600000,37100000,-65800000,32300000,46400000,106600000,106000000,43000000,128400000,86400000,20800000,10100000,105700000,55900000,26700000,-18100000,42500000,13900000,-309000000,-88600000,118500000,56700000,76800000,82900000,114600000,83800000,5800000,75200000,101900000,67900000,2500000,-25500000,-6200000,20900000,21800000,47400000,86700000,61400000,68300000,64200000,89200000,107400000,106200000,133200000,191800000,149000000,106000000,137000000,174000000,99000000,-2000000,26000000,89000000,94000000,83000000,-126000000,139000000],"interestExpense":[23400000,25200000,32500000,38300000,35900000,35400000,36100000,38000000,28200000,27900000,37100000,41700000,40500000,46900000,42600000,34600000,33400000,31400000,31800000,29500000,30400000,31700000,28800000,31800000,29500000,27900000,25700000,25600000,24700000,25500000,25400000,26400000,21400000,15100000,15500000,15200000,15900000,18200000,18400000,20300000,23000000,24600000,22000000,18300000,17700000,16500000,15800000,15900000,15300000,13000000,12300000,10900000,10600000,11800000,13500000,13200000,14900000,15400000,17000000,16000000,15000000,15000000,13000000,45000000,43000000,44000000,45000000,null,47000000,50000000],"revenue":[965800000,947300000,933900000,1011400000,935900000,1079900000,1075800000,1326600000,1256200000,1488200000,1803600000,1610000000,1819400000,2011500000,1822000000,1329300000,1653700000,1861500000,1757000000,1811800000,1654600000,2055100000,1809800000,null,1495600000,1442900000,1255400000,1167600000,1114300000,1297700000,1056400000,974700000,1006900000,1181700000,1111200000,493900000,1116600000,1253000000,1228500000,625300000,1136600000,1306900000,1024600000,885000000,833600000,690500000,765600000,786700000,864200000,1038700000,993800000,990100000,1002500000,1077100000,1120500000,1217900000,1235700000,1403100000,1290000000,1223000000,1292000000,1382000000,1212000000,1241000000,1229000000,1487000000,1387000000,1318000000,1734000000,2238000000],"costOfRevenue":[898700000,881500000,864400000,916800000,837400000,925000000,911900000,1141000000,1089000000,1273300000,1528000000,1344200000,1488600000,1582900000,1443400000,1067200000,1332500000,1510300000,1375600000,1426100000,1321200000,1631300000,1452500000,27500000,1219000000,1140700000,1003000000,952300000,932600000,1055600000,872500000,870000000,854600000,941000000,892200000,338600000,888000000,974400000,858700000,834200000,898800000,1035100000,815000000,716400000,696900000,583400000,619300000,637500000,688800000,807100000,815300000,818200000,816700000,864200000,883400000,982700000,957000000,1060200000,998000000,960000000,995000000,1053000000,967000000,1044000000,982000000,1179000000,1105000000,1070000000,1528000000,1794000000],"netIncome":[-74900000,-77600000,-103100000,-142800000,539900000,-40300000,-95800000,-45300000,11700000,-500000,36900000,-2900000,23000000,85900000,30200000,-33300000,23900000,21300000,94400000,86400000,35000000,139800000,64200000,80000000,1000000,84800000,43600000,16500000,-70800000,65100000,96800000,-267200000,-4600000,100800000,59200000,-26700000,50300000,57800000,38600000,-33000000,-66600000,75100000,21400000,24500000,-24900000,-9200000,5800000,17700000,40100000,73900000,48100000,58800000,51900000,74100000,81800000,92200000,112600000,159400000,119000000,127000000,109000000,141000000,88000000,-2000000,21000000,72000000,65000000,63000000,-89000000,110000000],"grossMargin":[6.947608200455581,6.946057215243323,7.441910268765392,9.35337156416848,10.524628699647398,14.34392073340124,15.235173824130879,13.990652796622946,13.309982486865149,14.440263405456255,15.280550011088934,16.509316770186334,18.181818181818183,21.30748197862292,20.779363336992315,19.717144361694125,19.423111809880872,18.866505506312116,21.707455890722823,21.288221658019648,20.149885168620816,20.62186754902438,19.742512984860205,null,18.49424979941161,20.9439323584448,20.105145770272422,18.439534087016103,16.306201202548685,18.656083840641134,17.40817872018175,10.741766697445367,15.125633131393384,20.36895997292037,19.708423326133907,31.443612067220084,20.47286405158517,22.23463687150838,19.544159544159545,34.319526627218934,20.922048213971493,20.797306603412654,20.456763615069296,19.050847457627118,16.398752399232247,15.51049963794352,19.10919540229885,18.965298080589804,20.29622772506364,22.297102146914412,17.96136043469511,17.36188263811736,18.533665835411473,19.76603843654257,21.16019634091923,19.311930371951718,22.554017965525613,24.438742783835792,22.635658914728683,21.504497138184792,22.987616099071207,23.806078147612155,20.214521452145213,15.874294923448831,20.097640358014644,20.712844653665098,20.331651045421772,18.81638846737481,11.8800461361015,19.839142091152816],"operatingMargin":[-11.493062745910127,-12.150321967697666,-10.73990791305279,-7.445125568518884,-7.105459985041136,-0.9630521344568942,0.33463469046291133,-0.037690336197798886,-0.7403279732526667,0.45692783228060746,2.916389443335551,0.6086956521739131,3.506650544135429,8.699975142928162,7.239297475301866,-0.2933874971789664,3.966862187821249,4.48562986838571,7.888446215139442,7.252456120984656,4.5328175994198,7.829302710330397,6.4537517957785395,null,2.955335651243648,9.432393097234735,7.336307153098614,4.898937992463172,1.0140895629543212,5.6561609000539415,3.7485800833017793,-27.300707910126192,-0.4667792233588241,6.575272911906575,5.930525557955364,18.080583113990688,8.445280315242702,10.566640063846767,8.481888481888483,13.049736126659203,8.771775470702094,9.6411355115158,8.432559047433145,2.5875706214689265,-0.8517274472168906,1.0716871832005794,4.7675026123301985,4.01677895004449,7.116408238833603,11.793588139019928,7.4662910042262025,7.04979295020705,7.43142144638404,9.646272398106026,10.780901383311022,9.918712537975203,11.95273933802703,14.959732021951394,12.635658914728682,9.484873262469337,12.229102167182662,13.965267727930536,10.066006600660065,4.27074939564867,5.614320585842148,8.675184936112979,10.093727469358328,10.394537177541729,-4.728950403690888,8.35567470956211],"netMargin":[-7.75522882584386,-8.19170273408635,-11.039725880715281,-14.11904291081669,57.68778715674752,-3.7318270210204645,-8.905000929540808,-3.4147444595205787,0.9313803534469034,-0.03359763472651525,2.0459081836327346,-0.18012422360248445,1.2641530174782896,4.270444941585881,1.6575192096597147,-2.5050778605280972,1.4452439983068273,1.144238517324738,5.37279453614115,4.768738271332377,2.1153148797292394,6.80258868181597,3.5473532987070393,null,0.06686279753944906,5.877053156836926,3.4729966544527637,1.4131551901336075,-6.353764695324419,5.0165677737535646,9.163195759182129,-27.413563147635166,-0.4568477505214023,8.53008377760853,5.327573794096472,-5.4059526219882565,4.504746552032957,4.61292897047087,3.142043142043142,-5.277466815928354,-5.8595812071089215,5.746422832657434,2.0886199492484874,2.768361581920904,-2.9870441458733206,-1.332367849384504,0.7575757575757576,2.2499046650565657,4.640129599629715,7.11466255896794,4.8400080499094384,5.938794061205939,5.177057356608479,6.879584068331631,7.300312360553324,7.570408079481074,9.112244072185806,11.360558762739647,9.224806201550388,10.384300899427638,8.436532507739939,10.20260492040521,7.2607260726072615,-0.16116035455278002,1.7087062652563059,4.84196368527236,4.686373467916366,4.779969650986343,-5.132641291810842,4.915102770330653],"currentRatio":[null,3.004573170731707,2.5748891802459886,2.517913423811668,3.0749475157452766,2.93035148372227,2.701259903883621,2.370624776012424,2.565041745219499,2.499610085781128,2.0617772066818225,2.143529536199693,2.1702310531371656,2.3179846513179845,2.15660870553472,2.222261235955056,2.1499527751541754,2.0166394779771615,1.9713879315060998,2.1101640865077984,2.0361144348961164,1.9106901217861976,2.0007352109489878,2.0426023979063963,1.9836443079829948,2.0861573464255776,2.103240391861341,2.1528863293569174,1.9333170194543008,2.0112145855194123,1.9793954181916769,1.9193319118692254,2.0331063629960084,2.3548545116096795,2.4241318074191,2.301303718010623,2.261453701913783,2.1120022123893807,2.223182215318901,1.9947312093521035,2.2733865119651924,2.213793103448276,2.206331996096715,2.3151077487391105,2.5342960288808665,2.526791000592066,2.586049926578561,2.5972625466611365,2.2695704057279236,2.112910052910053,2.134283890189402,1.9428508627321683,1.9957585644371942,1.9991623036649215,1.9596935026766034,1.9647506509112758,1.9899095668729176,2.0657600596125185,2.1132661707937106,2.006255585344057,2.1621425986246834,2.2075558415295524,2.390562248995984,2.1621621621621623,2.1127493495229834,2.0757927300850736,2.151372549019608,2.295703454085931,1.8393271461716938,1.817985998922994],"netDebt":[null,null,null,921500000,null,null,null,792100000,null,null,1557100000,1526300000,1523700000,1500800000,1442200000,1420700000,1277000000,1251900000,1444800000,1481800000,1593500000,1367500000,1347000000,1243700000,1361400000,1501300000,1513100000,1358600000,1345300000,1478700000,1404200000,1133500000,165700000,424800000,387300000,408000000,629900000,715400000,802200000,871100000,1162700000,974200000,696000000,633700000,826800000,741400000,658700000,501200000,400600000,346300000,334500000,407200000,520000000,572800000,592900000,471400000,520700000,436600000,354000000,252000000,356000000,342900000,272000000,2196000000,2284000000,2209000000,2071000000,1812000000,2357000000,2280000000],"ebit":[null,null,null,null,null,100000,-15100000,400000,38400000,44400000,104400000,13300000,70900000,171500000,79700000,-31200000,65700000,77800000,138400000,135500000,73400000,160100000,115200000,52600000,39600000,133600000,81600000,52300000,6600000,68000000,39300000,-282600000,-67200000,133600000,72200000,92000000,98800000,132800000,102200000,26100000,98200000,126500000,89900000,20800000,-7800000,10300000,36700000,37700000,62700000,99700000,73700000,79200000,74800000,101000000,120900000,119400000,148100000,207200000,166000000,122000000,152000000,189000000,112000000,43000000,69000000,133000000,139000000,null,-79000000,189000000],"freeCashFlow":[-115700000,40900000,16700000,-55200000,-92600000,-168600000,-244500000,-159400000,-90000000,-161700000,80500000,116000000,-98100000,80600000,100200000,128400000,36300000,52200000,13700000,6800000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-69000000,43000000,87000000,128000000,-57000000,78000000,130000000,171000000,-57000000,null],"capexOutflow":[-18100000,-13000000,-11500000,-7800000,-8500000,-12300000,-16100000,-18100000,-13400000,-19400000,-30800000,-14300000,-19600000,-15700000,-20800000,-25100000,-22500000,-18900000,-19500000,-18600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-35000000,-24000000,-29000000,-49000000,-36000000,-24000000,-24000000,-34000000,-26000000,null],"fcfMargin":[-11.979705943259473,4.317534044125408,1.788200021415569,-5.457781293256872,-9.894219467891869,-15.612556718214648,-22.727272727272727,-12.015679179858283,-7.164464257283871,-10.865475070555034,4.463295630960302,7.204968944099378,-5.39188743541827,4.006959980114343,5.499451152579582,9.659219137892123,2.1950777045413314,2.804190169218372,0.7797381900967558,0.3753173639474556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.340557275541795,3.1114327062228653,7.1782178217821775,10.314262691377921,-4.637917005695687,5.245460659045057,9.372746935832732,12.974203338391503,-3.2871972318339098,null],"ebitda":[null,null,null,null,null,null,9800000,30900000,64600000,71300000,140600000,49600000,109700000,209300000,115400000,8700000,104100000,117700000,177700000,169400000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167000000,204000000,127000000,80000000,108000000,172000000,179000000,null,-2000000,274000000],"debtToCapital":[null,47.28527736468476,50.926863047994466,53.0599086092344,47.27317860245749,50.001315062728494,44.27101429907791,44.40319140532428,38.24625811917537,37.99651665823923,49.70293517779552,51.24754945642488,51.032429283448764,53.79774455086245,48.89994826184434,50.81598062953995,50.242864296444665,47.595251315406784,46.129999491792454,46.042341705849395,47.25497201381445,42.29782868866473,42.930382477602095,44.52032431844153,49.01831711505438,48.47235437149804,48.50931843097409,47.498489757812074,46.90424664849217,47.05799943961894,46.346660685246455,50.661650233523616,36.616454229432215,38.89307677048205,41.52014574418506,44.48480995413469,49.974498075763904,53.4583476510726,53.649721812734796,58.43792237883761,65.22492887624468,60.922671752259006,57.38600029514487,55.6280043786588,62.99016146495317,59.32513466815733,57.780858543348025,55.86051635771423,50.7136903521567,46.218268830628375,45.7955014444903,37.80494644159049,39.859649122807014,44.05866666666667,44.35002420265691,39.637107078967546,37.436591139668586,33.8965055624798,32.07101666439631,27.145969498910677,29.389701985405033,26.635025339876115,24.176675707090276,58.514492753623195,58.33709896068685,56.79419525065963,56.12355884272352,55.22547552895918,36.309602430326244,35.299527062532846],"returnOnAssets":[null,-8.930298296511195,-11.461313201415102,-7.140296795469209,3.6090125248077918,4.633578375416648,4.494420719107315,6.38457017684458,-2.9748444210710843,-2.349812774732729,0.042966532140500564,0.718612378575176,0.8856354630384351,2.273595112327372,1.9345216959022797,1.5322674081798169,1.5136791482540202,0.6171889316474253,1.6052794515169362,3.40287136092269,3.531111309683377,5.363661045582068,5.092650557155378,5.118454515551918,4.592515006244209,3.6187704047516025,3.441644889305261,2.5277200277200276,1.2918860490254191,0.936260294130302,1.879771492461697,-3.3155100350190154,-2.2200674706583436,-1.5831359747380997,-2.437854339293502,3.03921221352414,4.842282941238527,3.9621817362021106,3.457167139626338,3.272695872431063,-0.09046064255325163,0.40632834788622807,-0.09538314795156998,1.6283768614832,2.8392052588817487,0.3649070723938522,-0.12508434964367418,-0.3404309984905418,1.7894148218808592,4.63524811218986,6.010262238638832,7.494105473852051,7.88092254546686,7.683679192372406,8.82138839256171,10.030761000401231,11.596019996463648,13.918145079498823,15.011805641854107,15.386671815359938,14.611353339677038,13.787927224206708,12.841579099984813,7.191011235955057,5.166720486671736,3.6046921411669937,3.1366241077711874,3.723986856516977,1.3850761167956078,1.806498545101843],"returnOnEquity":[null,-25.560227817107574,-36.74898236092266,-23.309832372816896,10.187844263452757,13.42434584755404,13.290559120073327,18.939193829573668,-7.87324858494943,-6.323937490871915,0.12862031741656907,2.1024233685287688,2.535792827970019,6.77443822888025,6.272306523290888,5.0145744958172385,5.013155421913174,2.108373397435898,5.06902553587182,10.645062527966841,11.285639487838546,16.370123144205316,14.897221077690793,14.99800183361151,14.264978227138494,10.667656130423692,10.03281987399085,7.3852851104755635,4.037597057621578,2.8339975515094684,5.605188445810434,-10.258650821391122,-6.13127283885185,-4.326909059101379,-6.788305655909409,9.381492145642746,13.234340085057305,11.30088815657276,10.191082802547772,10.91432685385169,-0.3438641736514077,1.5591308674738764,-0.33677349266702883,6.067027268164836,12.253745616831367,1.4208308248043346,-0.4421175101803374,-1.1435969360233036,6.280667320902846,14.992095077141144,18.892508143322477,21.758187638512684,22.590039801960973,22.36412521605531,25.568236309580893,26.200873362445414,29.94479266115977,35.9546938610988,38.18706286798119,36.31265334735366,33.98744631648497,30.46683046683047,26.93310165073849,19.17808219178082,13.870246085011187,9.4484032726313,7.851031706089582,11.255411255411255,3.3303330333033303,4.3251088534107405],"revenueGrowth":[null,-67.73391464286931,-62.86089238845145,594.1660947151681,-3.095879063988405,13.99767761004962,15.194346289752648,31.16472216729287,34.223741852762046,37.80905639411056,67.65197992191858,21.36288255691241,44.833625218914186,35.163284504770864,1.0201818585052091,-17.434782608695652,-9.107398043310976,-7.457121551081281,-3.567508232711303,36.29729933047467,0.054423414162174666,10.400214880472735,3.005122367672164,null,-9.60957331076997,-29.789304656707706,-30.63321914023649,null,-25.49478470179193,-10.063067433640583,-15.85152142743349,-16.52106885919835,-9.638337970026022,-8.93889188564383,5.1874290041650895,-49.32799835846927,10.894825702651701,6.033680291106025,10.556155507559396,26.60457582506581,1.7911517105498875,4.3016759776536295,-16.5974765974766,41.53206460898768,-26.658455041351402,-47.165047057923324,-25.278157329689634,-11.107344632768356,3.6708253358925136,50.427226647356996,29.806687565308266,25.854836659463576,16.00323999074289,3.696928853374404,12.749044073254169,23.007776992223008,23.261845386533665,30.26645622504873,15.127175368139234,0.4187535922489438,4.556122036092902,-1.5038129855320381,-6.04651162790698,1.4717906786590351,-4.876160990712075,7.59768451519538,14.438943894389444,6.204673650282033,41.09031733116355,50.50437121721587]}},"filings":[{"accn":"0000097216-20-000210","filed":"2020-08-03","form":"10-Q"},{"accn":"0000097216-20-000259","filed":"2020-10-28","form":"10-Q"},{"accn":"0000097216-21-000275","filed":"2021-10-29","form":"10-Q"},{"accn":"0000097216-21-000178","filed":"2021-04-30","form":"10-Q"},{"accn":"0000097216-21-000234","filed":"2021-07-30","form":"10-Q"},{"accn":"0000097216-24-000013","filed":"2024-02-09","form":"10-K"},{"accn":"0000097216-22-000152","filed":"2022-10-28","form":"10-Q"},{"accn":"0000097216-23-000136","filed":"2023-05-02","form":"10-Q"},{"accn":"0000097216-23-000176","filed":"2023-08-02","form":"10-Q"},{"accn":"0000097216-23-000201","filed":"2023-10-27","form":"10-Q"},{"accn":"0000097216-25-000011","filed":"2025-02-07","form":"10-K"},{"accn":"0000097216-24-000099","filed":"2024-04-26","form":"10-Q"},{"accn":"0000097216-24-000133","filed":"2024-07-31","form":"10-Q"},{"accn":"0000097216-24-000154","filed":"2024-10-30","form":"10-Q"},{"accn":"0000097216-26-000035","filed":"2026-02-13","form":"10-K"},{"accn":"0000097216-25-000095","filed":"2025-05-02","form":"10-Q"},{"accn":"0000097216-25-000137","filed":"2025-07-31","form":"10-Q"},{"accn":"0000097216-25-000160","filed":"2025-10-31","form":"10-Q"},{"accn":"0000097216-26-000080","filed":"2026-05-01","form":"10-Q"},{"accn":"0000097216-26-000116","filed":"2026-07-30","form":"10-Q"},{"accn":"0000097216-13-000040","filed":"2013-02-28","form":"10-K"},{"accn":"0000097216-14-000027","filed":"2014-02-25","form":"10-K"},{"accn":"0000097216-11-000273","filed":"2011-11-04","form":"10-Q"},{"accn":"0000097216-15-000030","filed":"2015-02-23","form":"10-K"},{"accn":"0000097216-13-000178","filed":"2013-07-26","form":"10-Q"},{"accn":"0000097216-13-000221","filed":"2013-10-25","form":"10-Q"},{"accn":"0000097216-16-000245","filed":"2016-02-22","form":"10-K"},{"accn":"0000097216-14-000103","filed":"2014-05-01","form":"10-Q"},{"accn":"0000097216-14-000157","filed":"2014-07-24","form":"10-Q"},{"accn":"0000097216-14-000194","filed":"2014-10-30","form":"10-Q"},{"accn":"0000097216-15-000097","filed":"2015-04-30","form":"10-Q"},{"accn":"0000097216-15-000147","filed":"2015-07-30","form":"10-Q"},{"accn":"0000097216-15-000193","filed":"2015-10-23","form":"10-Q"},{"accn":"0000097216-17-000198","filed":"2017-08-25","form":"8-K"},{"accn":"0000097216-16-000323","filed":"2016-04-27","form":"10-Q"},{"accn":"0000097216-18-000024","filed":"2018-02-16","form":"10-K"},{"accn":"0000097216-16-000379","filed":"2016-08-05","form":"10-Q"},{"accn":"0000097216-16-000414","filed":"2016-11-01","form":"10-Q"},{"accn":"0000097216-19-000024","filed":"2019-02-25","form":"10-K"},{"accn":"0000097216-17-000131","filed":"2017-05-03","form":"10-Q"},{"accn":"0000097216-17-000180","filed":"2017-08-02","form":"10-Q"},{"accn":"0000097216-17-000223","filed":"2017-11-01","form":"10-Q"},{"accn":"0000097216-20-000224","filed":"2020-08-10","form":"8-K"},{"accn":"0000097216-18-000081","filed":"2018-05-02","form":"10-Q"},{"accn":"0000097216-18-000128","filed":"2018-08-01","form":"10-Q"},{"accn":"0000097216-18-000171","filed":"2018-11-02","form":"10-Q"},{"accn":"0000097216-21-000030","filed":"2021-02-12","form":"10-K"},{"accn":"0000097216-19-000120","filed":"2019-05-01","form":"10-Q"},{"accn":"0000097216-19-000177","filed":"2019-07-30","form":"10-Q"},{"accn":"0000097216-19-000223","filed":"2019-10-31","form":"10-Q"},{"accn":"0000097216-20-000160","filed":"2020-05-01","form":"10-Q"},{"accn":"0000097216-22-000013","filed":"2022-02-11","form":"10-K"},{"accn":"0000097216-23-000012","filed":"2023-02-10","form":"10-K"},{"accn":"0000097216-22-000105","filed":"2022-04-29","form":"10-Q"},{"accn":"0000097216-22-000139","filed":"2022-08-03","form":"10-Q"},{"accn":"0000097216-09-000168","filed":"2009-07-30","form":"10-Q"},{"accn":"0000097216-09-000219","filed":"2009-10-29","form":"10-Q"},{"accn":"0001104659-11-008249","filed":"2011-02-18","form":"10-K"},{"accn":"0000097216-10-000110","filed":"2010-04-30","form":"10-Q"},{"accn":"0000097216-10-000155","filed":"2010-07-30","form":"10-Q"},{"accn":"0000097216-10-000207","filed":"2010-11-02","form":"10-Q/A"},{"accn":"0000097216-12-000246","filed":"2012-11-01","form":"8-K"},{"accn":"0000097216-11-000142","filed":"2011-04-28","form":"10-Q"},{"accn":"0000097216-11-000212","filed":"2011-08-01","form":"10-Q"},{"accn":"0000097216-12-000137","filed":"2012-04-30","form":"10-Q"},{"accn":"0000097216-12-000195","filed":"2012-08-07","form":"10-Q"},{"accn":"0000097216-12-000244","filed":"2012-10-29","form":"10-Q"},{"accn":"0000097216-13-000127","filed":"2013-04-26","form":"10-Q"},{"accn":"0001104659-10-056606","filed":"2010-11-08","form":"8-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-06-30","value":1167400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1167400000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2020-09-30","value":1167000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1167000000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-12-31","value":1166200000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1166200000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1166200000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-03-31","value":973500000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":973500000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-06-30","value":888500000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":888500000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-09-30","value":887700000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":887700000},"#6":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.12},"#7":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70900000},"#8":{"kind":"computed","op":"product","terms":[{"ref":"#6"},{"ref":"#7"}],"value":221208000},"#9":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.29},"#10":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":70800000},"#11":{"kind":"computed","op":"product","terms":[{"ref":"#9"},{"ref":"#10"}],"value":162132000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#11","weight":-1}],"value":59076000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#7","weight":4},{"ref":"#10","weight":-3}],"rule":"unaverage-quarter","value":71200000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"per-share-quarter","value":0.8297191011235955},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.12},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.73},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.07},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.2},"#14":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.32},"#15":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":69400000},"#16":{"kind":"computed","op":"product","terms":[{"ref":"#14"},{"ref":"#15"}],"value":299808000},"#17":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.99},"#18":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":69600000},"#19":{"kind":"computed","op":"product","terms":[{"ref":"#17"},{"ref":"#18"}],"value":208104000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#19","weight":-1}],"value":91704000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#15","weight":4},{"ref":"#18","weight":-3}],"rule":"unaverage-quarter","value":68800000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"per-share-quarter","value":1.3329069767441861},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.32},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.64},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.34},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.75},"#22":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.58},"#23":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":68300000},"#24":{"kind":"computed","op":"product","terms":[{"ref":"#22"},{"ref":"#23"}],"value":517714000},"#25":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":5.72},"#26":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":68400000},"#27":{"kind":"computed","op":"product","terms":[{"ref":"#25"},{"ref":"#26"}],"value":391248000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#27","weight":-1}],"value":126466000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#23","weight":4},{"ref":"#26","weight":-3}],"rule":"unaverage-quarter","value":68000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"per-share-quarter","value":1.859794117647059},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.58},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.6},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.08},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.31},"#30":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.96},"#31":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":67600000},"#32":{"kind":"computed","op":"product","terms":[{"ref":"#30"},{"ref":"#31"}],"value":335296000},"#33":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.98},"#34":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":67700000},"#35":{"kind":"computed","op":"product","terms":[{"ref":"#33"},{"ref":"#34"}],"value":337146000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#35","weight":-1}],"value":-1850000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#31","weight":4},{"ref":"#34","weight":-3}],"rule":"unaverage-quarter","value":67300000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"per-share-quarter","value":-0.0274888558692422},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.96},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.31},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.09},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.98},"#38":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.33},"#39":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":66300000},"#40":{"kind":"computed","op":"product","terms":[{"ref":"#38"},{"ref":"#39"}],"value":220779000},"#41":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.38},"#42":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":66400000},"#43":{"kind":"computed","op":"product","terms":[{"ref":"#41"},{"ref":"#42"}],"value":158032000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#43","weight":-1}],"value":62747000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#39","weight":4},{"ref":"#42","weight":-3}],"rule":"unaverage-quarter","value":66000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"per-share-quarter","value":0.9507121212121212},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.33},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.93},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.96},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2009-12-31","value":971200000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2009-12-31","value":971200000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-12-31","value":894200000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-12-31","value":894200000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-09-30","value":684900000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-12-31","value":774100000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-12-31","value":774100000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-03-31","value":841500000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-06-30","value":841500000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-09-30","value":542600000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":678000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":678000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-03-31","value":729700000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-06-30","value":548200000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2013-09-30","value":370600000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":408100000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":408100000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-03-31","value":390500000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-06-30","value":364300000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-09-30","value":344500000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-31","value":392600000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-31","value":392600000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-03-31","value":351300000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-06-30","value":332700000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-09-30","value":301100000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":371200000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":371200000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-03-31","value":323600000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-06-30","value":200800000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2016-09-30","value":248800000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-12-31","value":428500000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-12-31","value":428500000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-03-31","value":813900000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-06-30","value":555500000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-09-30","value":592700000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-12-31","value":571600000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-12-31","value":571600000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-03-31","value":447900000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-06-30","value":373600000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2018-09-30","value":326000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-12-31","value":339500000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-12-31","value":339500000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-03-31","value":304600000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2019-06-30","value":367500000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2019-09-30","value":470600000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-12-31","value":535100000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-12-31","value":535100000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2020-03-31","value":511300000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-06-30","value":426000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-09-30","value":508300000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":665000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":665000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-03-31","value":572900000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-06-30","value":542200000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-09-30","value":553200000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-12-31","value":266900000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-12-31","value":266900000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-03-31","value":218400000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-06-30","value":253300000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-09-30","value":231700000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":304100000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":304100000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-03-31","value":254200000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-06-30","value":297700000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-09-30","value":352300000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":371000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":371000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-31","value":364900000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-30","value":319300000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":352000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":388000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":388000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-03-31","value":298000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-06-30","value":374000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-09-30","value":509000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":772000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":772000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":392000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-06-30","value":407000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2009-06-30","value":3942000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2009-09-30","value":4124200000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2009-12-31","value":3914600000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2009-12-31","value":3914600000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2010-03-31","value":4394100000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2010-06-30","value":4068500000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2010-09-30","value":4159400000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":3968900000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":3968900000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-03-31","value":3809600000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2011-06-30","value":3846400000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-09-30","value":4171800000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":4053200000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":4053200000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-03-31","value":4292500000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2012-06-30","value":4168200000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2012-09-30","value":3795200000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-12-31","value":3797400000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-12-31","value":3797400000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2013-03-31","value":3869700000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":3708600000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":3603500000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-12-31","value":3639400000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-12-31","value":3639400000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":3743600000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":3812400000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":3537700000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":3356200000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":3356200000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-03-31","value":3359500000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-06-30","value":3484300000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-09-30","value":3349200000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-12-31","value":3140200000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-12-31","value":3140200000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-03-31","value":3160200000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":3066700000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":2920400000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":2700500000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":2700500000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":2597700000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":2403600000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":2457100000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":2383000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":2383000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":2339700000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":2291100000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-09-30","value":2290100000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":2423000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":2423000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-03-31","value":2508000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2019-06-30","value":2439600000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2019-09-30","value":2034900000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":2019700000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":2019700000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2020-03-31","value":1965600000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-06-30","value":1707100000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-09-30","value":1761100000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":1878600000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":1878600000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-03-31","value":1901900000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-06-30","value":1996700000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":2005800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-12-31","value":1767800000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-12-31","value":1767800000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2022-03-31","value":1835100000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-06-30","value":1909200000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-09-30","value":1867000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1962000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1962000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":2090400000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-06-30","value":2217800000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":2244500000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":2245000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":2245000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":2389600000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":2401600000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":2381000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":2320000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":2320000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":2436000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":2684000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":2743000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2725000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2725000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":3171000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":3376000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2009-06-30","value":5377200000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2009-09-30","value":5907700000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2009-12-31","value":5713800000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2009-12-31","value":5713800000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2010-03-31","value":5996100000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2010-06-30","value":5573300000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2010-09-30","value":5706700000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-12-31","value":5516400000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-12-31","value":5516400000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-03-31","value":5412900000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2011-06-30","value":5482900000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-09-30","value":7326700000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-12-31","value":7063400000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-12-31","value":7063400000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-03-31","value":7346300000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2012-06-30","value":7087500000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2012-09-30","value":6754300000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-12-31","value":6746200000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-12-31","value":6746200000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2013-03-31","value":6751800000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-06-30","value":6555000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":6489500000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-12-31","value":6536700000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-12-31","value":6536700000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-03-31","value":6677400000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-06-30","value":6704600000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2014-09-30","value":6289700000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":5928000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":5928000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-03-31","value":5734100000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-06-30","value":6006900000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-09-30","value":5878900000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-12-31","value":5616000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-12-31","value":5616000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-03-31","value":5737500000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-06-30","value":5613800000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-09-30","value":5569300000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":5006800000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":5006800000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-03-31","value":4163100000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-06-30","value":3760000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-09-30","value":3602700000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":3462500000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":3462500000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-03-31","value":3420100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-06-30","value":3337100000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-09-30","value":3339400000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":3485900000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":3485900000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-03-31","value":3654800000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2019-06-30","value":3603100000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2019-09-30","value":3160700000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":3195600000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":3195600000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-03-31","value":3114700000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-06-30","value":2864300000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-09-30","value":2915200000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-12-31","value":3031800000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-12-31","value":3031800000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-03-31","value":2965500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-06-30","value":3068500000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-09-30","value":3067900000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-12-31","value":2863500000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-12-31","value":2863500000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-03-31","value":2939900000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2022-06-30","value":2993700000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-09-30","value":2976500000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":3118100000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":3118100000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-03-31","value":3281200000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-06-30","value":3415200000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-09-30","value":3461100000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":3615000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":3615000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-31","value":3759900000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-30","value":3779500000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":3781000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":5730000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":5730000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-03-31","value":5840000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-06-30","value":6152000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-09-30","value":6166000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":6139000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":6139000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":10188000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-06-30","value":10344000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2009-06-30","value":1312000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2009-09-30","value":1601700000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2009-12-31","value":1554700000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2009-12-31","value":1554700000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2010-03-31","value":1429000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2010-06-30","value":1388400000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2010-09-30","value":1539800000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":1674200000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":1674200000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-03-31","value":1485200000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2011-06-30","value":1538800000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-09-30","value":2023400000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":1890900000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":1890900000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-03-31","value":1977900000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2012-06-30","value":1798200000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2012-09-30","value":1759800000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-12-31","value":1708800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-12-31","value":1708800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2013-03-31","value":1799900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":1839000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":1827900000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-12-31","value":1724700000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-12-31","value":1724700000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":1838600000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":1995300000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":1768200000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":1643100000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":1643100000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-03-31","value":1693600000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-06-30","value":1670200000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-09-30","value":1592400000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-12-31","value":1458600000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-12-31","value":1458600000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-03-31","value":1634600000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":1524800000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":1475400000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":1407000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":1407000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":1277700000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":1020700000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":1013600000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":1035500000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":1035500000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":1034600000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":1084800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-09-30","value":1030100000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":1214700000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":1214700000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-03-31","value":1103200000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2019-06-30","value":1102000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2019-09-30","value":922300000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":872400000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":872400000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2020-03-31","value":775600000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-06-30","value":675600000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-09-30","value":681000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":723300000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":723300000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-03-31","value":838000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-06-30","value":945000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":939800000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-12-31","value":909900000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-12-31","value":909900000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2022-03-31","value":919500000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-06-30","value":955000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-09-30","value":952700000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":998600000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":998600000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":1050500000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-06-30","value":1073600000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":1062100000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":1119000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":1119000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":1105200000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":1087900000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":996000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":1073000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":1073000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":1153000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":1293000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":1275000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":1187000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":1187000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":1724000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":1857000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2009-06-30","value":3498500000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2009-09-30","value":4065200000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2009-12-31","value":4039400000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2009-12-31","value":4039400000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2010-03-31","value":3872000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2010-06-30","value":3672300000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2010-09-30","value":3621600000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2010-12-31","value":3405000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2010-12-31","value":3405000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2011-03-31","value":3226200000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2011-06-30","value":3275700000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-09-30","value":5057900000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-12-31","value":4875000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-12-31","value":4875000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2012-03-31","value":5076800000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2012-06-30","value":4846400000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2012-09-30","value":4443300000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-12-31","value":4468000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-12-31","value":4468000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2013-03-31","value":4520700000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-06-30","value":4346400000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":4311700000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2013-12-31","value":4268000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2013-12-31","value":4268000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-03-31","value":4462900000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2014-06-30","value":4342100000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2014-09-30","value":4041100000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":3888900000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":3888900000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-03-31","value":3952800000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-06-30","value":4057300000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-09-30","value":3953200000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-12-31","value":3704000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-12-31","value":3704000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-03-31","value":3848300000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-06-30","value":3724300000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-09-30","value":3655700000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-12-31","value":3485600000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-12-31","value":3485600000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-03-31","value":2467400000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-06-30","value":2219800000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-09-30","value":2222400000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":2240000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":2240000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-03-31","value":2341200000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-06-30","value":2389000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2018-09-30","value":2364700000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-12-31","value":2624900000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-12-31","value":2624900000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2019-03-31","value":2872500000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2019-06-30","value":2742500000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2019-09-30","value":2294400000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-12-31","value":2263300000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-12-31","value":2263300000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2020-03-31","value":2328500000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-06-30","value":2063900000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-09-30","value":2062500000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2020-12-31","value":2110300000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2020-12-31","value":2110300000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-03-31","value":2019400000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-06-30","value":2034600000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-09-30","value":2017200000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2021-12-31","value":1753900000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2021-12-31","value":1753900000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2022-03-31","value":1825800000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2022-06-30","value":1944800000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-09-30","value":1941800000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":1936900000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":1936900000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-03-31","value":1986600000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-06-30","value":1983000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-09-30","value":1964900000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":1943000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":1943000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-03-31","value":2028000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-06-30","value":1955600000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-09-30","value":1824000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":3898000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":3898000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-03-31","value":3996000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-06-30","value":4187000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-09-30","value":4149000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":4044000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":4044000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":5366000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-06-30","value":5419000000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2009-06-30","value":1685200000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1685200000},"#47":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2009-09-30","value":1912100000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1912100000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2009-12-31","value":1892700000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1892700000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1892700000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2010-03-31","value":1904400000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1904400000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2010-06-30","value":1901100000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1901100000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2010-09-30","value":1656400000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1656400000},"#52":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.79},"#53":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":114200000},"#54":{"kind":"computed","op":"product","terms":[{"ref":"#52"},{"ref":"#53"}],"value":318618000},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":2.07},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":115700000},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":239498999.99999997},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57","weight":-1}],"value":79119000.00000003},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":109700000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"per-share-quarter","value":0.7212306289881498},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.79},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.01},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.78},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.4},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2010-12-31","value":1339500000},"#61":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":346800000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":1686300000},"#62":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.33},"#63":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":109600000},"#64":{"kind":"computed","op":"product","terms":[{"ref":"#62"},{"ref":"#63"}],"value":145768000},"#65":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":1.18},"#66":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":109700000},"#67":{"kind":"computed","op":"product","terms":[{"ref":"#65"},{"ref":"#66"}],"value":129446000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#67","weight":-1}],"value":16322000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#63","weight":4},{"ref":"#66","weight":-3}],"rule":"unaverage-quarter","value":109300000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"per-share-quarter","value":0.14933211344922231},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.33},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.65},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.59},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.89},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":1686300000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2011-03-31","value":1354300000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":1354300000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2011-06-30","value":1352600000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1352600000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2011-09-30","value":2242000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":2242000000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2011-12-31","value":2223400000},"#74":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":77000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"}],"rule":"component-sum","value":2300400000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"}],"rule":"component-sum","value":2300400000},"#75":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2012-03-31","value":2365200000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":2365200000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2012-06-30","value":2342300000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":2342300000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2012-09-30","value":1984800000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":1984800000},"#78":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.63},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":107900000},"#80":{"kind":"computed","op":"product","terms":[{"ref":"#78"},{"ref":"#79"}],"value":-175877000},"#81":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":0.83},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":109300000},"#83":{"kind":"computed","op":"product","terms":[{"ref":"#81"},{"ref":"#82"}],"value":90719000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#83","weight":-1}],"value":-266596000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":103700000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"per-share-quarter","value":-2.5708389585342335},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.63},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.04},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.04},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.66},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-12-31","value":2014900000},"#87":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2012-12-31","value":83800000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":2098700000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":2098700000},"#88":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.36},"#89":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":94900000},"#90":{"kind":"computed","op":"product","terms":[{"ref":"#88"},{"ref":"#89"}],"value":129064000.00000001},"#91":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":1.58},"#92":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":98100000},"#93":{"kind":"computed","op":"product","terms":[{"ref":"#91"},{"ref":"#92"}],"value":154998000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93","weight":-1}],"value":-25933999.999999985},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#89","weight":4},{"ref":"#92","weight":-3}],"rule":"unaverage-quarter","value":85300000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"per-share-quarter","value":-0.3040328253223914},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.36},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.62},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.75},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.51},"#96":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2013-03-31","value":2006700000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":2006700000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-06-30","value":1800100000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":1800100000},"#98":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2013-09-30","value":1815400000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":1815400000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1889900000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":1889900000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":1889900000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2014-03-31","value":1984000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":1984000000},"#101":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2014-06-30","value":1731800000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":1731800000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2014-09-30","value":1691500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":1691500000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2014-12-31","value":1636300000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":1636300000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":1636300000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2015-03-31","value":1712700000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":1712700000},"#105":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2015-06-30","value":1834000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":1834000000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2015-09-30","value":1814200000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":1814200000},"#107":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2015-12-31","value":1729800000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":1729800000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":1729800000},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.48},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":76900000},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":113812000},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":1.88},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":77900000},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":146452000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113","weight":-1}],"value":-32640000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":73900000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"per-share-quarter","value":-0.44167794316644116},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.48},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.93},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.05},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.3},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2016-03-31","value":1668900000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":1668900000},"#117":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2016-06-30","value":1679500000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":1679500000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2016-09-30","value":1653000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":1653000000},"#119":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2016-12-31","value":1562000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":1562000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":1562000000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2017-03-31","value":979600000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":979600000},"#121":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2017-06-30","value":980300000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":980300000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2017-09-30","value":980000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":980000000},"#123":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.76},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":71800000},"#125":{"kind":"computed","op":"product","terms":[{"ref":"#123"},{"ref":"#124"}],"value":54568000},"#126":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":0.42},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":71800000},"#128":{"kind":"computed","op":"product","terms":[{"ref":"#126"},{"ref":"#127"}],"value":30156000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128","weight":-1}],"value":24412000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#124","weight":4},{"ref":"#127","weight":-3}],"rule":"unaverage-quarter","value":71800000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"per-share-quarter","value":0.34},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.76},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.35},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.13},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.08},"#131":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2017-12-31","value":979600000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":979600000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":979600000},"#132":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2018-03-31","value":1077800000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":1077800000},"#133":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2018-06-30","value":1089000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":1089000000},"#134":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2018-09-30","value":1128200000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":1128200000},"#135":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-12-31","value":1210600000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":1210600000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":1210600000},"#136":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2019-03-31","value":1467300000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":1467300000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2019-06-30","value":1341700000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":1341700000},"#138":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2019-09-30","value":1166600000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":1166600000},"#139":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-12-31","value":1168800000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":1168800000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":1168800000},"#140":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.15},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70100000},"#142":{"kind":"computed","op":"product","terms":[{"ref":"#140"},{"ref":"#141"}],"value":-10515000},"#143":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.41},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":69700000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":-28577000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145","weight":-1}],"value":18062000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":71300000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"per-share-quarter","value":0.25332398316970545},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.15},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.57},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.04},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.68},"#148":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2020-03-31","value":1338100000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":1338100000},"#149":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-12-31","value":668500000},"#150":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2021-12-31","value":5600000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":674100000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":674100000},"#151":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2022-03-31","value":738400000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":738400000},"#152":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2022-06-30","value":826100000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":826100000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-09-30","value":824600000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":824600000},"#154":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-12-31","value":773600000},"#155":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1900000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":775500000},"#156":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-12-31","value":620000000},"#157":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":3000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":623000000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-03-31","value":720900000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":720900000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-06-30","value":662200000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":662200000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-09-30","value":624000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":624000000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-12-31","value":2580000000},"#162":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":4000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":2584000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":775500000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-03-31","value":774900000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":774900000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-06-30","value":734300000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":734300000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-09-30","value":706300000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":706300000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":623000000},"#166":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2010-12-31","value":121200000},"#167":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2010-12-31","value":13100000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":108100000},"#168":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2011-03-31","value":121700000},"#169":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2011-03-31","value":13000000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"component-sum","value":108700000},"#170":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2011-06-30","value":121800000},"#171":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2011-06-30","value":13000000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"component-sum","value":108800000},"#172":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2011-09-30","value":121800000},"#173":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2011-09-30","value":13000000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"component-sum","value":108800000},"#174":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2011-12-31","value":121900000},"#175":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2011-12-31","value":13100000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":108800000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":108800000},"#176":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2012-03-31","value":122700000},"#177":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2012-03-31","value":13000000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"component-sum","value":109700000},"#178":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2012-06-30","value":122700000},"#179":{"kind":"filed","concept":"TreasuryStockShares","filing":65,"unit":"shares","end":"2012-06-30","value":13000000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"component-sum","value":109700000},"#180":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2012-09-30","value":122800000},"#181":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2012-09-30","value":13000000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":109800000},"#182":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2013-03-31","value":123400000},"#183":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2013-03-31","value":13000000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"component-sum","value":110400000},"#184":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2013-06-30","value":123500000},"#185":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2013-06-30","value":13000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"component-sum","value":110500000},"#186":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2013-09-30","value":123600000},"#187":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2013-09-30","value":13100000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"component-sum","value":110500000},"#188":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2013-12-31","value":123700000},"#189":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2013-12-31","value":13800000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"component-sum","value":109900000},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"component-sum","value":109900000},"#190":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2014-03-31","value":124500000},"#191":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2014-03-31","value":14600000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"component-sum","value":109900000},"#192":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2014-06-30","value":124500000},"#193":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2014-06-30","value":15100000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"component-sum","value":109400000},"#194":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2014-09-30","value":124500000},"#195":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2014-09-30","value":15500000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"component-sum","value":109000000},"#196":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2014-12-31","value":124600000},"#197":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2014-12-31","value":19200000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"component-sum","value":105400000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"component-sum","value":105400000},"#198":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2015-03-31","value":125300000},"#199":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2015-03-31","value":20900000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"component-sum","value":104400000},"#200":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2015-06-30","value":128800000},"#201":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2015-06-30","value":21100000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"component-sum","value":107700000},"#202":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2015-09-30","value":128800000},"#203":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2015-09-30","value":21100000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"component-sum","value":107700000},"#204":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2015-12-31","value":128800000},"#205":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2015-12-31","value":21100000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"component-sum","value":107700000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"component-sum","value":107700000},"#206":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2016-03-31","value":129500000},"#207":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2016-03-31","value":21000000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":108500000},"#208":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2016-06-30","value":129500000},"#209":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2016-06-30","value":21100000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"component-sum","value":108400000},"#210":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2016-09-30","value":129600000},"#211":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2016-09-30","value":24600000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"component-sum","value":105000000},"#212":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2016-12-31","value":129600000},"#213":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2016-12-31","value":24600000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":105000000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":105000000},"#214":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2017-03-31","value":130300000},"#215":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2017-03-31","value":31000000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":99300000},"#216":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2017-06-30","value":130400000},"#217":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2017-06-30","value":40500000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"component-sum","value":89900000},"#218":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2017-09-30","value":130400000},"#219":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2017-09-30","value":46800000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"component-sum","value":83600000},"#220":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2017-12-31","value":130400000},"#221":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2017-12-31","value":50200000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"component-sum","value":80200000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"component-sum","value":80200000},"#222":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2018-03-31","value":131200000},"#223":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2018-03-31","value":55200000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":76000000},"#224":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2018-06-30","value":131200000},"#225":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2018-06-30","value":58100000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":73100000},"#226":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2018-09-30","value":131200000},"#227":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2018-09-30","value":58200000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"component-sum","value":73000000},"#228":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2018-12-31","value":81300000},"#229":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2018-12-31","value":11700000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"component-sum","value":69600000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"component-sum","value":69600000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-03-31","value":2745000000},"#231":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":4000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":2749000000},"#232":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2026-06-30","value":2683000000},"#233":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":4000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":2687000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2009-06-30","value":1878700000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2009-09-30","value":1842500000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2009-12-31","value":1674400000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2009-12-31","value":1674400000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2010-03-31","value":2124100000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2010-06-30","value":1901000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2010-09-30","value":2085100000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-12-31","value":2111400000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-12-31","value":2111400000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2011-03-31","value":2186700000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2011-06-30","value":2207200000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2011-09-30","value":2268800000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2011-12-31","value":2188400000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2011-12-31","value":2188400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2012-03-31","value":2269500000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2012-06-30","value":2011600000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2012-09-30","value":2074100000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2012-12-31","value":2031300000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2012-12-31","value":2031300000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2013-03-31","value":1987300000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2013-06-30","value":1982000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-09-30","value":2120000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2013-12-31","value":2214800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2013-12-31","value":2214800000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-03-31","value":2214500000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-06-30","value":2362500000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2014-09-30","value":2248600000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-12-31","value":2039100000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-12-31","value":2039100000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2015-03-31","value":1781300000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2015-06-30","value":1949600000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2015-09-30","value":1925700000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":1912000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":1912000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2016-03-31","value":1889200000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2016-06-30","value":1889500000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2016-09-30","value":1913600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2016-12-31","value":1521200000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2016-12-31","value":1521200000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2017-03-31","value":1695700000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-06-30","value":1540200000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2017-09-30","value":1380300000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2017-12-31","value":1222500000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2017-12-31","value":1222500000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2018-03-31","value":1078900000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2018-06-30","value":948100000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2018-09-30","value":974700000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2018-12-31","value":861000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2018-12-31","value":861000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-03-31","value":782300000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-06-30","value":860600000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-09-30","value":866300000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2019-12-31","value":932300000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2019-12-31","value":932300000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-03-31","value":786200000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-06-30","value":800400000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-09-30","value":852700000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":921500000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":921500000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-03-31","value":946100000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-06-30","value":1033900000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-09-30","value":1050700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":1109000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":1109000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-03-31","value":1114100000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-06-30","value":1048900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-09-30","value":1034700000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":1181000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":1181000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-03-31","value":1295000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-06-30","value":1432000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":1496000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":1672000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":1672000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-03-31","value":1732000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-06-30","value":1824000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-09-30","value":1957000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":1832000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":1832000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-03-31","value":1844000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-06-30","value":1965000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-09-30","value":2017000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-12-31","value":2095000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-12-31","value":2095000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2026-03-31","value":4822000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2026-06-30","value":4925000000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2011-12-31","value":0},"temporaryEquity@FY2011":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2011-12-31","value":0},"temporaryEquity@2012Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":65,"unit":"USD","end":"2012-06-30","value":229500000},"temporaryEquity@2012Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":66,"unit":"USD","end":"2012-09-30","value":236900000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2012-12-31","value":246900000},"temporaryEquity@FY2012":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2012-12-31","value":246900000},"temporaryEquity@2013Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":67,"unit":"USD","end":"2013-03-31","value":243800000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":24,"unit":"USD","end":"2013-06-30","value":226600000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2013-09-30","value":57800000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2013-12-31","value":53900000},"temporaryEquity@FY2013":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2013-12-31","value":53900000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2014-03-31","value":0},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2014-06-30","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2014-09-30","value":0},"temporaryEquity@2014Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@FY2014":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2014-12-31","value":0},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-34000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-31000000},"#234":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22500000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":22500000},"#235":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":91000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":91000000},"#236":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":105500000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":105500000},"#237":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":64500000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":64500000},"#238":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":59700000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":59700000},"#239":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":110000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":110000000},"#240":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":127000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":127000000},"#241":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":35000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":35000000},"#242":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":24000000},"#243":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":29000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":29000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15000000},"#244":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":82000000},"#245":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":45000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":82000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":39000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40000000},"#246":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":157000000},"#247":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":119000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":157000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":77000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":85000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":94800000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":99100000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":108100000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":113300000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":109200000},"#248":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2009-06-30","value":120200000},"#249":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2009-06-30","value":13100000},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"component-sum","value":107100000},"#250":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2009-09-30","value":120300000},"#251":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2009-09-30","value":13100000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"component-sum","value":107200000},"#252":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2009-12-31","value":120400000},"#253":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2009-12-31","value":13100000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"component-sum","value":107300000},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"component-sum","value":107300000},"#254":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2010-03-31","value":120800000},"#255":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2010-03-31","value":13000000},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"component-sum","value":107800000},"#256":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2010-06-30","value":120900000},"#257":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2010-06-30","value":13100000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"component-sum","value":107800000},"#258":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2010-09-30","value":121100000},"#259":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2010-09-30","value":13100000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"component-sum","value":108000000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":108100000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":2584000000},"#260":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-03-31","value":2582000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":2582000000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-06-30","value":2583000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":2583000000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-09-30","value":2580000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":2580000000},"#263":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2578000000},"#264":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":6000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":2584000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":2584000000},"#265":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2019-03-31","value":82000000},"#266":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2019-03-31","value":11600000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"component-sum","value":70400000},"#267":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2019-06-30","value":82100000},"#268":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2019-06-30","value":11700000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"component-sum","value":70400000},"#269":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2019-09-30","value":82200000},"#270":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2019-09-30","value":11600000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"component-sum","value":70600000},"#271":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2019-12-31","value":82200000},"#272":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2019-12-31","value":11800000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"component-sum","value":70400000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"component-sum","value":70400000},"#273":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2020-03-31","value":82800000},"#274":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2020-03-31","value":14200000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"component-sum","value":68600000},"#275":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2020-06-30","value":82900000},"#276":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2020-06-30","value":14300000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":68600000},"#277":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2020-09-30","value":82900000},"#278":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2020-09-30","value":14300000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"component-sum","value":68600000},"#279":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2020-12-31","value":82900000},"#280":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2020-12-31","value":14300000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"component-sum","value":68600000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"component-sum","value":68600000},"#281":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2021-03-31","value":83400000},"#282":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2021-03-31","value":14200000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"component-sum","value":69200000},"#283":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2021-06-30","value":83400000},"#284":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2021-06-30","value":14200000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":69200000},"#285":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2021-09-30","value":83400000},"#286":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2021-09-30","value":14200000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"component-sum","value":69200000},"#287":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2021-12-31","value":83400000},"#288":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2021-12-31","value":14200000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":69200000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":69200000},"#289":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2022-03-31","value":83900000},"#290":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2022-03-31","value":14600000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"component-sum","value":69300000},"#291":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2022-06-30","value":84000000},"#292":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2022-06-30","value":16600000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"component-sum","value":67400000},"#293":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2022-09-30","value":84000000},"#294":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2022-09-30","value":17100000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":66900000},"#295":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2022-12-31","value":84000000},"#296":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2022-12-31","value":17200000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"component-sum","value":66800000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"component-sum","value":66800000},"#297":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2023-03-31","value":84600000},"#298":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2023-03-31","value":17300000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"component-sum","value":67300000},"#299":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2023-06-30","value":84600000},"#300":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2023-06-30","value":17900000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":66700000},"#301":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2023-09-30","value":84600000},"#302":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2023-09-30","value":17900000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"component-sum","value":66700000},"#303":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2023-12-31","value":84600000},"#304":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2023-12-31","value":18500000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":66100000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":66100000},"#305":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2024-03-31","value":85100000},"#306":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2024-03-31","value":18500000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":66600000},"#307":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2024-06-30","value":85100000},"#308":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2024-06-30","value":18800000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"component-sum","value":66300000},"#309":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2024-09-30","value":85100000},"#310":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2024-09-30","value":19100000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"component-sum","value":66000000},"#311":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2024-12-31","value":85100000},"#312":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2024-12-31","value":19400000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":65700000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":65700000},"#313":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2025-03-31","value":85500000},"#314":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2025-03-31","value":20000000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"component-sum","value":65500000},"#315":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2025-06-30","value":85500000},"#316":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2025-06-30","value":20600000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"component-sum","value":64900000},"#317":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2025-09-30","value":85500000},"#318":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2025-09-30","value":20600000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":64900000},"#319":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2025-12-31","value":85500000},"#320":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2025-12-31","value":20600000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":64900000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":64900000},"#321":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2026-03-31","value":134300000},"#322":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2026-03-31","value":20800000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"component-sum","value":113500000},"#323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2026-06-30","value":134400000},"#324":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2026-06-30","value":20800000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":113600000},"#325":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":837400000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":165000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":1002400000},"#327":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":925000000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":165300000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":1090300000},"#329":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":911900000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":160300000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1072200000},"#331":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3815300000},"#332":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2674300000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":1141000000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":676700000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":490600000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":186100000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"}],"rule":"component-sum","value":1327100000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"}],"rule":"component-sum","value":4492000000},"#337":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":898700000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":178100000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1076800000},"#339":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":881500000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":180900000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":1062400000},"#341":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":864400000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":169800000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":1034200000},"#343":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3561400000},"#344":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2644600000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":916800000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":698700000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":528800000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":169900000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#348"}],"rule":"component-sum","value":1086700000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#346"}],"rule":"component-sum","value":4260100000},"#349":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1089000000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":176500000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1265500000},"#351":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1273300000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":208100000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":1481400000},"#353":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1528000000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":223000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":1751000000},"#355":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5234500000},"#356":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3890300000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":1344200000},"#358":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":863600000},"#359":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":607600000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":256000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#360"}],"rule":"component-sum","value":1600200000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#358"}],"rule":"component-sum","value":6098100000},"#361":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1488600000},"#362":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":267000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":1755600000},"#363":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1582900000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":253600000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":1836500000},"#365":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1443400000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":246700000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":1690100000},"#367":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5582100000},"#368":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4514900000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":1067200000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1033300000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":767300000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#372"}],"rule":"component-sum","value":1333200000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370"}],"rule":"component-sum","value":6615400000},"#373":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1332500000},"#374":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":255600000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":1588100000},"#375":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3465300000},"#376":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2748900000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":716400000},"#378":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":552800000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":407100000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":145700000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#380"}],"rule":"component-sum","value":862100000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":4018100000},"#381":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":696900000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":143800000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":840700000},"#383":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":583400000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":99700000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":683100000},"#385":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":619300000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":109800000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":729100000},"#387":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2537100000},"#388":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1899600000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":637500000},"#390":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":470900000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":353300000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":117600000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#392"}],"rule":"component-sum","value":755100000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#390"}],"rule":"component-sum","value":3008000000},"#393":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":688800000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":113900000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":802700000},"#395":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":757400000},"#396":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":585500000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":171900000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":757400000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":185800000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":212900000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":237100000},"#397":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":871000000},"#398":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":635800000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":235200000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":871000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":278700000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":342900000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":292000000},"#399":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1177000000},"#400":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":914000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1177000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":297000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":329000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":245000000},"#401":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1068000000},"#402":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":871000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":197000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1068000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":247000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":308000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":282000000},"#403":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1051000000},"#404":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":803000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":248000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1051000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":206000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":444000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":178100000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":180900000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":169800000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":169900000},"#405":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":58900000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#405"}],"rule":"component-sum","value":757600000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":165000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":165300000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":160300000},"#406":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":651500000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":761800000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":-110300000},"#409":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30300000},"#410":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9600000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":20700000},"#412":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11500000},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":28800000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-17300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411"},{"ref":"#414"}],"rule":"component-sum","value":-106900000},"#415":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":59900000},"#416":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":50100000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":59900000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":63800000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":175000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":131900000},"#417":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":366800000},"#418":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":370700000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-3900000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":366800000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":65600000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":83500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":138600000},"#419":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":419100000},"#420":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":287700000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":131400000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":419100000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":75000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":160900000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":116800000},"#421":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":400000000},"#422":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":352700000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":47300000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":400000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":44200000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":136100000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":92100000},"#423":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":323700000},"#424":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":266500000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":57200000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":323700000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11300000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":73400000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39600000},"#425":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-141800000},"#426":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":124300000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":-266100000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-141800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4700000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":77700000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":65900000},"#427":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":228200000},"#428":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":138900000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":89300000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":228200000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94300000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":132400000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":104200000},"#429":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":412500000},"#430":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":330900000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":81600000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":412500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":99700000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":126000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":86400000},"#431":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":335000000},"#432":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":312100000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":335000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-7100000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7400000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":36500000},"#433":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":68400000},"#434":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":36800000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":68400000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":61500000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":122500000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":74200000},"#435":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":328000000},"#436":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":258200000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":69800000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":328000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":74500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":103900000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":120800000},"#437":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":420000000},"#438":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":299200000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":420000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":147700000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":209900000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":163000000},"#439":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":637000000},"#440":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":521000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":637000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":158000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":193000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":122000000},"#441":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":526000000},"#442":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":473000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":526000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":69000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":129000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":140000000},"#443":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":475000000},"#444":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":338000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":475000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-82000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":187000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-523800000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-35300000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-51200000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":101900000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":67900000},"#445":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":247500000},"#446":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":245000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":247500000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-25500000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6200000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":20900000},"#447":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11000000},"#448":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-10800000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":47400000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":86700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":61400000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":137000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":174000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":99000000},"#449":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":408000000},"#450":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":410000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":408000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":94000000},"#451":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":292000000},"#452":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":209000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":292000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-126000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":139000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":43000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":44000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":45000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":47000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":50000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":23400000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":25200000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":32500000},"#453":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":119400000},"#454":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":81100000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":38300000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":119400000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":35900000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":35400000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":36100000},"#455":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":145400000},"#456":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":107400000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":145400000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":28200000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":27900000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":37100000},"#457":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":134900000},"#458":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":93200000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":41700000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":134900000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":40500000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46900000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":42600000},"#459":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":164600000},"#460":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":130000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":34600000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":164600000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33400000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":31400000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31800000},"#461":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":126100000},"#462":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":96600000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":29500000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":126100000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":30400000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31700000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":28800000},"#463":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":122700000},"#464":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":90900000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":31800000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":122700000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":29500000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":27900000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25700000},"#465":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":108100000},"#466":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":82500000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":25600000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":108100000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":24700000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":25500000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":25400000},"#467":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3858400000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":3858400000},"#468":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":935900000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":935900000},"#469":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1079900000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":1079900000},"#470":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1075800000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":1075800000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":965800000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":947300000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":933900000},"#471":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3858400000},"#472":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2847000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":1011400000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":837400000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":925000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":911900000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":1141000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3815300000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":898700000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":881500000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":864400000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":916800000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3561400000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1089000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1273300000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1528000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":1344200000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5234500000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1488600000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1582900000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1443400000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":1067200000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5582100000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1332500000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1510300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1375600000},"#473":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5644500000},"#474":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4218400000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1426100000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5644500000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1321200000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1631300000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1452500000},"#475":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4432500000},"#476":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4405000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4432500000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1219000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1140700000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1003000000},"#477":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4050500000},"#478":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3098200000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":952300000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4050500000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":932600000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1055600000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":872500000},"#479":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3730700000},"#480":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2860700000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":870000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3730700000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":854600000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":941000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":892200000},"#481":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3026400000},"#482":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2687800000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":338600000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3026400000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":888000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":974400000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":858700000},"#483":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3555300000},"#484":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2721100000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":834200000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3555300000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":898800000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1035100000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":815000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":716400000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3465300000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":696900000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":583400000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":619300000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":637500000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2537100000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":688800000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":807100000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":815300000},"#485":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3129400000},"#486":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2311200000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":818200000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3129400000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":816700000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":864200000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":883400000},"#487":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3547000000},"#488":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2564300000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":982700000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3547000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":957000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1060200000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":998000000},"#489":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3975000000},"#490":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3015000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":960000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3975000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":995000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1053000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":967000000},"#491":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4059000000},"#492":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3015000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":1044000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4059000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":982000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1179000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1105000000},"#493":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4370000000},"#494":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3300000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":1070000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4370000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1528000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1794000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":67100000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":65800000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":69500000},"#495":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":297000000},"#496":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":202400000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":94600000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":297000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":98500000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":154900000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":163900000},"#497":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":602900000},"#498":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":417300000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":185600000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":602900000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":167200000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":214900000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":275600000},"#499":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":923500000},"#500":{"kind":"filed","concept":"GrossProfit","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":657700000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":265800000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":923500000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":330800000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":428600000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":378600000},"#501":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1400100000},"#502":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1138000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":262100000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1400100000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":321200000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":351200000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":381400000},"#503":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1439500000},"#504":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1053800000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":385700000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1439500000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":333400000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":423800000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":357300000},"#505":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1051500000},"#506":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1114500000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":-63000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1051500000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":276600000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":302200000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":252400000},"#507":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":971200000},"#508":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":755900000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":215300000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":971200000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":181700000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":242100000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":183900000},"#509":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":712400000},"#510":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":607700000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":104700000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":712400000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":152300000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":240700000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":219000000},"#511":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":767300000},"#512":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":612000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":155300000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":767300000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":228600000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":278600000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":240100000},"#513":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":961900000},"#514":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":747300000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":214600000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":961900000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":237800000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":271800000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":209600000},"#515":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":887800000},"#516":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":719200000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":168600000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":887800000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":136700000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":107100000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146300000},"#517":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":539300000},"#518":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":390100000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":149200000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":539300000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":175400000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":231600000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":178500000},"#519":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-398400000},"#520":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-255600000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":-142800000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-398400000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":539900000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-40300000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-95800000},"#521":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":358500000},"#522":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":403800000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":-45300000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":358500000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11700000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-500000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":36900000},"#523":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45200000},"#524":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":48100000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":-2900000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45200000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":85900000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":30200000},"#525":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":105800000},"#526":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":139100000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":-33300000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":105800000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":23900000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21300000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":94400000},"#527":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":226000000},"#528":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":139600000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":86400000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":226000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":35000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":139800000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":64200000},"#529":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":319000000},"#530":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":239000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":319000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":84800000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":43600000},"#531":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":145900000},"#532":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":129400000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":145900000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-70800000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":65100000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":96800000},"#533":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-176100000},"#534":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":91100000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":-267200000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-176100000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4600000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100800000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59200000},"#535":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":128700000},"#536":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":155400000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":-26700000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":128700000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":50300000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":57800000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":38600000},"#537":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":113700000},"#538":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":146700000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":-33000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":113700000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-66600000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":75100000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21400000},"#539":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":54400000},"#540":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":29900000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":54400000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-24900000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-9200000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5800000},"#541":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-10600000},"#542":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-28300000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-10600000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40100000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":73900000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":48100000},"#543":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":220900000},"#544":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":162100000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":58800000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":220900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51900000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":74100000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":81800000},"#545":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300000000},"#546":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":207800000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":92200000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":112600000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":159400000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":119000000},"#547":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":518000000},"#548":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":391000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":518000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":109000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":141000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":88000000},"#549":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":335000000},"#550":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":337000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":335000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":72000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":65000000},"#551":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":221000000},"#552":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":158000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":221000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-89000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":110000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":-0.79},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.78},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.95},"#553":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-3.88},"#554":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":102600000},"#555":{"kind":"computed","op":"product","terms":[{"ref":"#553"},{"ref":"#554"}],"value":-398088000},"#556":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-2.54},"#557":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":100700000},"#558":{"kind":"computed","op":"product","terms":[{"ref":"#556"},{"ref":"#557"}],"value":-255778000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#558","weight":-1}],"value":-142310000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#554","weight":4},{"ref":"#557","weight":-3}],"rule":"unaverage-quarter","value":108300000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"per-share-quarter","value":-1.3140350877192983},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-3.88},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":4.98},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.37},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.88},"#561":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":3.3},"#562":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":108700000},"#563":{"kind":"computed","op":"product","terms":[{"ref":"#561"},{"ref":"#562"}],"value":358710000},"#564":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":3.72},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":108600000},"#566":{"kind":"computed","op":"product","terms":[{"ref":"#564"},{"ref":"#565"}],"value":403992000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#566","weight":-1}],"value":-45282000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#562","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":109000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"per-share-quarter","value":-0.41543119266055045},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":3.3},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.1},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.33},"#569":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":102000000},"#570":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":75600000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":26400000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":102000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21400000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":15100000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15500000},"#571":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":67200000},"#572":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":52000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":67200000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15900000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18200000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":18400000},"#573":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":72800000},"#574":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":52500000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":20300000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":72800000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":24600000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":22000000},"#575":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":87900000},"#576":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":69600000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":18300000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":87900000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17700000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16500000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":15800000},"#577":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65900000},"#578":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":50000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65900000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15300000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":13000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12300000},"#579":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":51500000},"#580":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":40600000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":51500000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10600000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11800000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13500000},"#581":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":49000000},"#582":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35800000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":49000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14900000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":15400000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17000000},"#583":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":63000000},"#584":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":47000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":63000000},"#585":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":89000000},"#586":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":44000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":89000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":177000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-74900000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-77600000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-103100000},"#587":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.41},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":110700000},"#589":{"kind":"computed","op":"product","terms":[{"ref":"#587"},{"ref":"#588"}],"value":45387000},"#590":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":0.43},"#591":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":110800000},"#592":{"kind":"computed","op":"product","terms":[{"ref":"#590"},{"ref":"#591"}],"value":47644000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#592","weight":-1}],"value":-2257000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":110400000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"per-share-quarter","value":-0.020443840579710146},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.41},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.2},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.77},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.27},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.93},"#596":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":113900000},"#597":{"kind":"computed","op":"product","terms":[{"ref":"#595"},{"ref":"#596"}],"value":105927000},"#598":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":1.23},"#599":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":113200000},"#600":{"kind":"computed","op":"product","terms":[{"ref":"#598"},{"ref":"#599"}],"value":139236000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#600","weight":-1}],"value":-33309000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#596","weight":4},{"ref":"#599","weight":-3}],"rule":"unaverage-quarter","value":116000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"per-share-quarter","value":-0.28714655172413794},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.93},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.21},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.18},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.81},"#603":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.93},"#604":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":117000000},"#605":{"kind":"computed","op":"product","terms":[{"ref":"#603"},{"ref":"#604"}],"value":225810000},"#606":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.2},"#607":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":116000000},"#608":{"kind":"computed","op":"product","terms":[{"ref":"#606"},{"ref":"#607"}],"value":139200000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#608","weight":-1}],"value":86610000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#604","weight":4},{"ref":"#607","weight":-3}],"rule":"unaverage-quarter","value":120000000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"per-share-quarter","value":0.72175},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.93},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.3},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.21},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.56},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1235700000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1403100000},"#611":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4418200000},"#612":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3091600000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":1326600000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":1326600000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":4418200000},"#614":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1256200000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":1256200000},"#615":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1488200000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":1488200000},"#616":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1803600000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":1803600000},"#617":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6158000000},"#618":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4548000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1610000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":1610000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":6158000000},"#620":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1819400000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":1819400000},"#621":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2011500000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":2011500000},"#622":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1822000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":1822000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1290000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":75200000},"#623":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6982200000},"#624":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5652900000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":1329300000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":1329300000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":6982200000},"#626":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1653700000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":1653700000},"#627":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1861500000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":1861500000},"#628":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1757000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":1757000000},"#629":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7084000000},"#630":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5272200000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":1811800000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":1811800000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":7084000000},"#632":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1654600000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":1654600000},"#633":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2055100000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":2055100000},"#634":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1809800000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1809800000},"#635":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":429400000},"#636":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":327300000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":102100000},"#638":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2200000},"#639":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1600000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":600000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#640"}],"rule":"component-sum","value":102700000},"#641":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5484000000},"#642":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5519500000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":-35500000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":-35500000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":5484000000},"#644":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1495600000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":1495600000},"#645":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1442900000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":1442900000},"#646":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1255400000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":1255400000},"#647":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5021700000},"#648":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3854100000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":1167600000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":1167600000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":5021700000},"#650":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1114300000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":1114300000},"#651":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1297700000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":1297700000},"#652":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1056400000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":1056400000},"#653":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":542000000},"#654":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":398000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"#656":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21000000},"#657":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658"}],"rule":"component-sum","value":163000000},"#659":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4443100000},"#660":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3468400000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":974700000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":974700000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":4443100000},"#662":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1006900000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":1006900000},"#663":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1181700000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":1181700000},"#664":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1111200000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":1111200000},"#665":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3793700000},"#666":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3299800000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":493900000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":493900000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":3793700000},"#668":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1116600000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":1116600000},"#669":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1253000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":1253000000},"#670":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1228500000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":1228500000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-73800000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-9300000},"#671":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4517200000},"#672":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3891900000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":625300000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":625300000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":4517200000},"#674":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1136600000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":1136600000},"#675":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1306900000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":1306900000},"#676":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4353100000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":4353100000},"#677":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3076400000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":3076400000},"#678":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3886800000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":3886800000},"#679":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4418000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":4418000000},"#680":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5152000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":5152000000},"#681":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5127000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":5127000000},"#682":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5421000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":5421000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1024600000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6800000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":52600000},"#683":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4353100000},"#684":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3468100000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":885000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":833600000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":690500000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":765600000},"#685":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3076400000},"#686":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2289700000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":786700000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":864200000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1038700000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":993800000},"#687":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3886800000},"#688":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2896700000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":990100000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1002500000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1077100000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1120500000},"#689":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4418000000},"#690":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3200100000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":1217900000},"#691":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5152000000},"#692":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3929000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":1223000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1292000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1382000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1212000000},"#693":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5127000000},"#694":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3886000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":1241000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1229000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1487000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1387000000},"#695":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5421000000},"#696":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4103000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":1318000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1734000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2238000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32300000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":186100000},"#697":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":59900000},"#698":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18300000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":754900000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":176500000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":208100000},"#699":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#699"}],"rule":"component-sum","value":231000000},"#700":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28900000},"#701":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":17200000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#702"}],"rule":"component-sum","value":267700000},"#703":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69300000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#703"},{"ref":"#700"}],"rule":"component-sum","value":961800000},"#704":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#704"}],"rule":"component-sum","value":277900000},"#705":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10800000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#705"}],"rule":"component-sum","value":264400000},"#706":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-5000000},"#707":{"kind":"filed","concept":"RestructuringCharges","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-2500000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":-2500000},"#709":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":254500000},"#710":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-4300000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":700000},"#712":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":43000000},"#713":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":32000000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#711"},{"ref":"#714"}],"rule":"component-sum","value":277700000},"#715":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":71700000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#715"},{"ref":"#710"},{"ref":"#712"}],"rule":"component-sum","value":1143700000},"#716":{"kind":"filed","concept":"RestructuringCharges","filing":67,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":100000},"#717":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10600000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":266300000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46400000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":106600000},"#718":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":267700000},"#719":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11300000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":279000000},"#720":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":242800000},"#721":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28100000},"#722":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":26900000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"#724":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10400000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#723"},{"ref":"#724"}],"rule":"component-sum","value":254400000},"#725":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1020400000},"#726":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":766100000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":254300000},"#728":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-20900000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":-49000000},"#730":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":38600000},"#731":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":32300000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#729"},{"ref":"#732"}],"rule":"component-sum","value":211600000},"#733":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":131500000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#733"},{"ref":"#728"},{"ref":"#730"}],"rule":"component-sum","value":1169600000},"#734":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":258400000},"#735":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":0},"#736":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9700000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":268100000},"#737":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":262900000},"#738":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":700000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":700000},"#740":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9800000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":273400000},"#741":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":240500000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"#743":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9300000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":258700000},"#744":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":102300000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#744"},{"ref":"#409"},{"ref":"#412"}],"rule":"component-sum","value":795600000},"#745":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":232400000},"#746":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"#747":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6300000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":238700000},"#748":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":166100000},"#749":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-700000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"#751":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":700000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":166100000},"#752":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":160300000},"#753":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":200000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":900000},"#755":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":700000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":161900000},"#756":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":647500000},"#757":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":489400000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":158100000},"#759":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":100000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":-100000},"#761":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3000000},"#762":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2200000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#760"},{"ref":"#763"}],"rule":"component-sum","value":158800000},"#764":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":89700000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#764"},{"ref":"#759"},{"ref":"#761"}],"rule":"component-sum","value":740300000},"#765":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":170400000},"#766":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2800000},"#767":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":700000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":173900000},"#768":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":168700000},"#769":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":22100000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":19300000},"#771":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":700000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":188700000},"#772":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":144300000},"#773":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":21800000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":-300000},"#775":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":700000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":144700000},"#776":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":678200000},"#777":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":483400000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":194800000},"#779":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":70900000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":49100000},"#781":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2900000},"#782":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2100000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#780"},{"ref":"#783"}],"rule":"component-sum","value":244700000},"#784":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":86200000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#784"},{"ref":"#779"},{"ref":"#781"}],"rule":"component-sum","value":838200000},"#785":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":157000000},"#786":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":500000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":157500000},"#787":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":163000000},"#788":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":500000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":163500000},"#789":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":153100000},"#790":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":500000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":153600000},"#791":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":539100000},"#792":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":473100000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"#794":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1800000},"#795":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1500000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":300000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#796"}],"rule":"component-sum","value":66300000},"#797":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":55600000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#797"},{"ref":"#794"}],"rule":"component-sum","value":596500000},"#798":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":134300000},"#799":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":500000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":134800000},"#800":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":146200000},"#801":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":500000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":146700000},"#802":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":135900000},"#803":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":400000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":136300000},"#804":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":549400000},"#805":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":416400000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"#807":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1800000},"#808":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1400000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":400000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#809"}],"rule":"component-sum","value":133400000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-18100000},"#810":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":63200000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#810"},{"ref":"#807"}],"rule":"component-sum","value":614400000},"#811":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":138100000},"#812":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":400000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812"}],"rule":"component-sum","value":138500000},"#813":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":145800000},"#814":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":500000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814"}],"rule":"component-sum","value":146300000},"#815":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":123200000},"#816":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":400000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816"}],"rule":"component-sum","value":123600000},"#817":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1800000},"#818":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1300000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":500000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#819"}],"rule":"component-sum","value":146200000},"#820":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":72400000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#820"},{"ref":"#817"}],"rule":"component-sum","value":627000000},"#821":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":400000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#821"}],"rule":"component-sum","value":144200000},"#822":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":500000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#822"}],"rule":"component-sum","value":100200000},"#823":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":400000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#823"}],"rule":"component-sum","value":110200000},"#824":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1800000},"#825":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1300000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":500000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#826"}],"rule":"component-sum","value":118100000},"#827":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58900000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#827"},{"ref":"#824"}],"rule":"component-sum","value":531600000},"#828":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":400000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#828"}],"rule":"component-sum","value":114300000},"#829":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":109100000},"#830":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":500000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":109600000},"#831":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":104300000},"#832":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":700000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"}],"rule":"component-sum","value":105000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":42500000},"#833":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52200000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#833"},{"ref":"#638"}],"rule":"component-sum","value":483800000},"#834":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":111300000},"#835":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":600000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"}],"rule":"component-sum","value":111900000},"#836":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":109000000},"#837":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":600000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":109600000},"#838":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":116300000},"#839":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":700000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839"}],"rule":"component-sum","value":117000000},"#840":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":451000000},"#841":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":336600000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":114400000},"#843":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3000000},"#844":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1900000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#845"}],"rule":"component-sum","value":115500000},"#846":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":22000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#846"},{"ref":"#843"}],"rule":"component-sum","value":476000000},"#847":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":131000000},"#848":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":800000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848"}],"rule":"component-sum","value":131800000},"#849":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":133000000},"#850":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":600000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850"}],"rule":"component-sum","value":133600000},"#851":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":129000000},"#852":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852"}],"rule":"component-sum","value":130000000},"#853":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":540000000},"#854":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":393000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"#856":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3000000},"#857":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2000000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#858"}],"rule":"component-sum","value":148000000},"#859":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":28000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#859"},{"ref":"#856"}],"rule":"component-sum","value":571000000},"#860":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":139000000},"#861":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"}],"rule":"component-sum","value":140000000},"#862":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":136000000},"#863":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863"}],"rule":"component-sum","value":137000000},"#864":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":123000000},"#865":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865"}],"rule":"component-sum","value":124000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13900000},"#866":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#866"},{"ref":"#656"}],"rule":"component-sum","value":588000000},"#867":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":161000000},"#868":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868"}],"rule":"component-sum","value":181000000},"#869":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":162000000},"#870":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":182000000},"#871":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":142000000},"#872":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":162000000},"#873":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":576000000},"#874":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":465000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"#876":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":82000000},"#877":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":61000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#878"}],"rule":"component-sum","value":132000000},"#879":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":39000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#879"},{"ref":"#876"}],"rule":"component-sum","value":697000000},"#880":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":241000000},"#881":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881"}],"rule":"component-sum","value":294000000},"#882":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":209000000},"#883":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883"}],"rule":"component-sum","value":266000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-111000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-115100000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-100300000},"#884":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-401700000},"#885":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-326400000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":-75300000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-401700000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-66500000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-10400000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3600000},"#886":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-73800000},"#887":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-73300000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":-500000},"#888":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-238300000},"#889":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-200700000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":-37600000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-238300000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10200000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":16500000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":67300000},"#890":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65600000},"#891":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":94000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":-28400000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65600000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30400000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":124600000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":37100000},"#892":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126300000},"#893":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":192100000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":-65800000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126300000},"#894":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":291300000},"#895":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":185300000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":291300000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":43000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":128400000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":86400000},"#896":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":278600000},"#897":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":257800000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":278600000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10100000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":105700000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":55900000},"#898":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":195700000},"#899":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":169000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":26700000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":195700000},"#900":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-270700000},"#901":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":38300000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":-309000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-270700000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-88600000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":118500000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":56700000},"#902":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163400000},"#903":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":86600000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":76800000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163400000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":82900000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":114600000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":83800000},"#904":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":287100000},"#905":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":281300000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":287100000},"#906":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":263800000},"#907":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":195500000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":68300000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":263800000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":64200000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":89200000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":107400000},"#908":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":367000000},"#909":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":260800000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":106200000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":367000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":133200000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":191800000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":149000000},"#910":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":580000000},"#911":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":474000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":580000000},"#912":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-8100000},"#913":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":-36300000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":28200000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22700000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":292300000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":58800000},"#914":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":129900000},"#915":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":58800000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"#916":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":163100000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":33200000},"#917":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":188500000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":188500000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25200000},"#918":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":24500000},"#919":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-44400000},"#920":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":116600000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":92100000},"#921":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":429900000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":313300000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":429900000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-110700000},"#922":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-84800000},"#923":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-110700000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"#924":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-56600000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":28200000},"#925":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227500000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":284100000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227500000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-120700000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-88700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-51700000},"#926":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-6400000},"#927":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-120700000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":114300000},"#928":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":100300000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":106700000},"#929":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":377100000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":276800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":377100000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-164600000},"#930":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-123100000},"#931":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-164600000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":41500000},"#932":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-56200000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":66900000},"#933":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":153000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":209200000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":153000000},"#934":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":35600000},"#935":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-44400000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"#936":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-19600000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":-55200000},"#937":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":94200000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":113800000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":94200000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-265400000},"#938":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-48300000},"#939":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-265400000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":217100000},"#940":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":78400000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":126700000},"#941":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173400000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173400000},"#942":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":12300000},"#943":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-88700000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"#944":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":88900000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":76600000},"#945":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":225400000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":136500000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":225400000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":138100000},"#946":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":269200000},"#947":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":138100000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":131100000},"#948":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":324100000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":54900000},"#949":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":293400000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":-30700000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":293400000},"#950":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":19300000},"#951":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-51700000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"#952":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":104200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":84900000},"#953":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":261000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":156800000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":261000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9100000},"#954":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":129800000},"#955":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9100000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":120700000},"#956":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":269000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":139200000},"#957":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":459000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":459000000},"#958":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":33000000},"#959":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-34000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"#960":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":149000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#958","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"#961":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":326000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":326000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-21000000},"#962":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":81000000},"#963":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-21000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"#964":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":235000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"#965":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":440000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":440000000},"#966":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":97000000},"#967":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-31000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-97600000},"#968":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":-43700000},"#969":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-97600000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":53900000},"#970":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-40600000},"#971":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":6800000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":-47400000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-40600000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-84100000},"#972":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-240400000},"#973":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-84100000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973","weight":-1}],"rule":"quarter-from-ytd","value":-156300000},"#974":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-468800000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":-228400000},"#975":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-610100000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":-141300000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-610100000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-76600000},"#976":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-218900000},"#977":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-76600000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":-142300000},"#978":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-107600000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":111300000},"#979":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22700000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":130300000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-78500000},"#980":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":17800000},"#981":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-78500000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"quarter-from-ytd","value":96300000},"#982":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":81200000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":81200000},"#983":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":138800000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#984":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":292300000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":153500000},"#985":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":18100000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":18100000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":45300000},"#986":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":31100000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#987"}],"rule":"component-sum","value":13000000},"#988":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":42600000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":11500000},"#990":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":50400000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":7800000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":50400000},"#992":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":8500000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":8500000},"#993":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":20800000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":12300000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46400000},"#995":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":36900000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":16100000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":16100000},"#997":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":55000000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":18100000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":55000000},"#999":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13400000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#999"}],"rule":"component-sum","value":13400000},"#1000":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":32800000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":19400000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":19400000},"#1002":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":63600000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":30800000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":30800000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":49700000},"#1004":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":77900000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"}],"rule":"component-sum","value":14300000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":77900000},"#1006":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19600000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"}],"rule":"component-sum","value":19600000},"#1007":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":35300000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":15700000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"}],"rule":"component-sum","value":15700000},"#1009":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":56100000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":20800000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#1009","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"}],"rule":"component-sum","value":25100000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50200000},"#1012":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":41400000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":18900000},"#1014":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":60900000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":19500000},"#1016":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":79500000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":18600000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"}],"rule":"component-sum","value":18600000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":79500000},"#1018":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58300000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":58300000},"#1019":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81500000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":81500000},"#1020":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":58100000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":58100000},"#1021":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":31700000},"#1022":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":137000000},"#1023":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":88000000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":49000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":137000000},"#1025":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"}],"rule":"component-sum","value":36000000},"#1026":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"}],"rule":"component-sum","value":24000000},"#1027":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":24000000},"#1028":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":118000000},"#1029":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":84000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"}],"rule":"component-sum","value":34000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"}],"rule":"component-sum","value":118000000},"#1031":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":26000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":93400000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":47000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":56000000},"#1032":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":74300000},"#1033":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":49400000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"#1034":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":104800000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":30500000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":104800000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26200000},"#1035":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":53100000},"#1036":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26200000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":26900000},"#1037":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":89300000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":36200000},"#1038":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125600000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":36300000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125600000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38800000},"#1039":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":76600000},"#1040":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38800000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":37800000},"#1041":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":112300000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1039","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"#1042":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":152200000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":39900000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":152200000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":38400000},"#1043":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":78300000},"#1044":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":38400000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":39900000},"#1045":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":117600000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1043","weight":-1}],"rule":"quarter-from-ytd","value":39300000},"#1046":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":151500000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":33900000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":151500000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":99100000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76600000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":74300000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":53000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554","weight":4},{"ref":"#557","weight":-3}],"rule":"unaverage-quarter","value":108300000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":102600000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":108400000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":108700000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":108800000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":109000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":108700000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":116600000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":114800000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":110300000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":110400000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":110700000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":114300000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":111400000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596","weight":4},{"ref":"#599","weight":-3}],"rule":"unaverage-quarter","value":116000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":113900000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":116100000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":115800000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":116200000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604","weight":4},{"ref":"#607","weight":-3}],"rule":"unaverage-quarter","value":120000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":117000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":117300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":115800000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":115400000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":109700000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":114200000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":106300000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":109000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63","weight":4},{"ref":"#66","weight":-3}],"rule":"unaverage-quarter","value":109300000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":109600000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":108800000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":109600000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":108600000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":103700000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":107900000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":105200000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":97100000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":90000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89","weight":4},{"ref":"#92","weight":-3}],"rule":"unaverage-quarter","value":85300000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":94900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":81700000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":76700000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":75100000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":73900000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":76900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":71800000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":71700000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":71800000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124","weight":4},{"ref":"#127","weight":-3}],"rule":"unaverage-quarter","value":71800000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":71800000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":70500000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":69300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":69500000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":71300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70100000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":70800000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":70900000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":70900000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7","weight":4},{"ref":"#10","weight":-3}],"rule":"unaverage-quarter","value":71200000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":70900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":69300000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":68400000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15","weight":4},{"ref":"#18","weight":-3}],"rule":"unaverage-quarter","value":68800000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":69400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":68800000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":68100000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":68200000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23","weight":4},{"ref":"#26","weight":-3}],"rule":"unaverage-quarter","value":68000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":68300000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":67900000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":67700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":67400000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31","weight":4},{"ref":"#34","weight":-3}],"rule":"unaverage-quarter","value":67300000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":67600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":66900000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":65900000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":66200000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39","weight":4},{"ref":"#42","weight":-3}],"rule":"unaverage-quarter","value":66000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":66300000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":96100000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":114200000},"#1047":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2012-12-31","value":122900000},"#1048":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2012-12-31","value":13000000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048","weight":-1}],"rule":"component-sum","value":109900000},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048","weight":-1}],"rule":"component-sum","value":109900000},"#1049":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1510300000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#718"}],"rule":"component-sum","value":1778000000},"#1050":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1375600000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#720"}],"rule":"component-sum","value":1618400000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1426100000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#727"}],"rule":"component-sum","value":1680400000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#725"}],"rule":"component-sum","value":6664900000},"#1052":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1321200000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#734"}],"rule":"component-sum","value":1579600000},"#1053":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1631300000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#737"}],"rule":"component-sum","value":1894200000},"#1054":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1452500000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#741"}],"rule":"component-sum","value":1693000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#408"}],"rule":"component-sum","value":-82800000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#406"}],"rule":"component-sum","value":5084000000},"#1056":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1219000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#745"}],"rule":"component-sum","value":1451400000},"#1057":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1140700000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"},{"ref":"#748"}],"rule":"component-sum","value":1306800000},"#1058":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1003000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"},{"ref":"#752"}],"rule":"component-sum","value":1163300000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":952300000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#758"}],"rule":"component-sum","value":1110400000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#756"}],"rule":"component-sum","value":4698000000},"#1060":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":932600000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"},{"ref":"#765"}],"rule":"component-sum","value":1103000000},"#1061":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1055600000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#768"}],"rule":"component-sum","value":1224300000},"#1062":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":872500000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#772"}],"rule":"component-sum","value":1016800000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1240800000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":4584900000},"#1063":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":854600000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"},{"ref":"#785"}],"rule":"component-sum","value":1011600000},"#1064":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":941000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#787"}],"rule":"component-sum","value":1104000000},"#1065":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":892200000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#789"}],"rule":"component-sum","value":1045300000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":338600000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#793"}],"rule":"component-sum","value":404600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#791"}],"rule":"component-sum","value":3565500000},"#1067":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":888000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#798"}],"rule":"component-sum","value":1022300000},"#1068":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":974400000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#800"}],"rule":"component-sum","value":1120600000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1124300000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":543700000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#804"}],"rule":"component-sum","value":4104700000},"#1069":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":898800000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#811"}],"rule":"component-sum","value":1036900000},"#1070":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1035100000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"},{"ref":"#813"}],"rule":"component-sum","value":1180900000},"#1071":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":815000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#815"}],"rule":"component-sum","value":938200000},"#1072":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":807100000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"},{"ref":"#829"}],"rule":"component-sum","value":916200000},"#1073":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":815300000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#831"}],"rule":"component-sum","value":919600000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":818200000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"},{"ref":"#637"}],"rule":"component-sum","value":920300000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#635"}],"rule":"component-sum","value":3558800000},"#1075":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":816700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#834"}],"rule":"component-sum","value":928000000},"#1076":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":864200000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#836"}],"rule":"component-sum","value":973200000},"#1077":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":883400000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#838"}],"rule":"component-sum","value":999700000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":982700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#842"}],"rule":"component-sum","value":1097100000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#840"}],"rule":"component-sum","value":3998000000},"#1079":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":957000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#847"}],"rule":"component-sum","value":1088000000},"#1080":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1060200000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#849"}],"rule":"component-sum","value":1193200000},"#1081":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":998000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#851"}],"rule":"component-sum","value":1127000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":960000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#855"}],"rule":"component-sum","value":1107000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#853"}],"rule":"component-sum","value":4515000000},"#1083":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":995000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#860"}],"rule":"component-sum","value":1134000000},"#1084":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1053000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"},{"ref":"#862"}],"rule":"component-sum","value":1189000000},"#1085":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":967000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#864"}],"rule":"component-sum","value":1090000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":1044000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#655"}],"rule":"component-sum","value":1188000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#653"}],"rule":"component-sum","value":4601000000},"#1087":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":982000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"},{"ref":"#867"}],"rule":"component-sum","value":1143000000},"#1088":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1179000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#869"}],"rule":"component-sum","value":1341000000},"#1089":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1105000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#871"}],"rule":"component-sum","value":1247000000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":1070000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#875"}],"rule":"component-sum","value":1181000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#873"}],"rule":"component-sum","value":4946000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1816000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":2051000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.51049963794352},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.0716871832005794},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.332367849384504},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.526791000592066},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":741400000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":10300000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":19.10919540229885},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.7675026123301985},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.7575757575757576},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.586049926578561},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":658700000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":36700000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.965298080589804},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.01677895004449},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.2499046650565657},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.5972625466611365},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":501200000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":37700000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":160900000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-64500000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.530230139123653},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.2233779742556234},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-0.3445585749577428},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.5972625466611365},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":501200000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":76900000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":20.29622772506364},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.116408238833603},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.640129599629715},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.2695704057279236},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":400600000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":62700000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":22.297102146914412},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.793588139019928},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.11466255896794},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.112910052910053},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":346300000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":99700000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.96136043469511},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.4662910042262025},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.8400080499094384},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.134283890189402},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":334500000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":73700000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":40900000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-13000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.946057215243323},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-12.150321967697666},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-8.19170273408635},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":3.004573170731707},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":16700000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-11500000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.441910268765392},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-10.73990791305279},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-11.039725880715281},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.5748891802459886},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-55200000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-7800000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.35337156416848},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-7.445125568518884},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-14.11904291081669},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.517913423811668},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":921500000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-91000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-50400000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.697491188057226},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-10.411051212938006},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-10.325523533070703},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.517913423811668},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":921500000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-404400000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-92600000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-8500000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.524628699647398},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-7.105459985041136},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":57.68778715674752},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":3.0749475157452766},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-168600000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-12300000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.34392073340124},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-0.9630521344568942},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-3.7318270210204645},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.93035148372227},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":100000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-244500000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-16100000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.235173824130879},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.33463469046291133},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-8.905000929540808},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.701259903883621},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":-15100000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-159400000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-18100000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.990652796622946},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-0.037690336197798886},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-3.4147444595205787},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.370624776012424},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":792100000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":400000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-665100000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-55000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.645828617989226},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-1.6703634964465166},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.114164139242225},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.370624776012424},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":792100000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":-92900000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-90000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-13400000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.309982486865149},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.7403279732526667},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.9313803534469034},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.565041745219499},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":38400000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-161700000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-19400000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.440263405456255},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.45692783228060746},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-0.03359763472651525},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.499610085781128},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":44400000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":80500000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-30800000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.280550011088934},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.916389443335551},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.0459081836327346},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.0617772066818225},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1557100000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":104400000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":116000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-14300000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.509316770186334},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.6086956521739131},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.18012422360248445},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.143529536199693},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1526300000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":13300000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-55200000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-77900000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.996752192270218},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.9727184150698278},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.7340045469308217},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.143529536199693},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1526300000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":200500000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-98100000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-19600000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.181818181818183},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.506650544135429},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.2641530174782896},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1702310531371656},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1523700000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":70900000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":80600000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-15700000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.30748197862292},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.699975142928162},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.270444941585881},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.3179846513179845},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1500800000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":171500000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":100200000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-20800000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.779363336992315},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.239297475301866},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.6575192096597147},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.15660870553472},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1442200000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":79700000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":128400000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-25100000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.717144361694125},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.2933874971789664},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.5050778605280972},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.222261235955056},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1420700000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-31200000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":211100000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-81200000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":20.05241900833548},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.253358540288161},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.5152817163644696},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.222261235955056},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1420700000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":290900000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":36300000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-22500000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.423111809880872},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.966862187821249},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.4452439983068273},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.1499527751541754},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1277000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":65700000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":52200000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-18900000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.866505506312116},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.48562986838571},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.144238517324738},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.0166394779771615},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1251900000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":77800000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":13700000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-19500000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.707455890722823},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.888446215139442},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.37279453614115},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.9713879315060998},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1444800000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":138400000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":6800000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-18600000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":21.288221658019648},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.252456120984656},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.768738271332377},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.1101640865077984},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1481800000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":135500000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":109000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-79500000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":20.32044042913608},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.916149068322982},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.1902879728966687},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.1101640865077984},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1481800000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":417400000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.149885168620816},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.5328175994198},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.1153148797292394},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0361144348961164},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1593500000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":73400000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.62186754902438},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.829302710330397},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.80258868181597},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.9106901217861976},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1367500000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":160100000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.742512984860205},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.4537517957785395},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.5473532987070393},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.0007352109489878},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1347000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":115200000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":177.46478873239437},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-133.2394366197183},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-225.35211267605635},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.0426023979063963},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1243700000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":52600000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":371600000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-58300000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.173960612691467},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.293946024799417},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.816921954777535},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.0426023979063963},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1243700000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":401300000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.49424979941161},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.955335651243648},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.06686279753944906},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.9836443079829948},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1361400000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":39600000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.9439323584448},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.432393097234735},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.877053156836926},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.0861573464255776},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1501300000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":133600000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.105145770272422},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.336307153098614},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.4729966544527637},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.103240391861341},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1513100000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":81600000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.439534087016103},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.898937992463172},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.4131551901336075},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.1528863293569174},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1358600000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":52300000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":146000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-81500000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.34006412171177},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.446024254734452},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.9053906047752753},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.1528863293569174},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1358600000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":303800000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.306201202548685},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.0140895629543212},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.353764695324419},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.9333170194543008},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1345300000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":6600000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":18.656083840641134},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.6561609000539415},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.0165677737535646},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.0112145855194123},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1478700000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":68000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.40817872018175},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.7485800833017793},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.163195759182129},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.9793954181916769},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1404200000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":39300000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.741766697445367},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-27.300707910126192},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-27.413563147635166},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.9193319118692254},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1133500000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-282600000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":319000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-58100000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.033850239697507},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-3.1914654182890323},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-3.96344894330535},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.9193319118692254},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1133500000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-168700000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.125633131393384},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.4667792233588241},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.4568477505214023},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.0331063629960084},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":165700000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-67200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.36895997292037},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.575272911906575},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.53008377760853},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.3548545116096795},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":424800000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":133600000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.708423326133907},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.930525557955364},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.327573794096472},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.4241318074191},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":387300000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":72200000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":31.443612067220084},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.080583113990688},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.4059526219882565},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.301303718010623},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":408000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":92000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":121300000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-31700000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.22563724068851},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.015235785644622},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.39246645754804},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.301303718010623},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":408000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":230600000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.47286405158517},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.445280315242702},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.504746552032957},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.261453701913783},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":629900000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":98800000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":22.23463687150838},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.566640063846767},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.61292897047087},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.1120022123893807},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":715400000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":132800000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.544159544159545},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.481888481888483},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.142043142043142},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.223182215318901},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":802200000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":102200000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":34.319526627218934},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.049736126659203},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-5.277466815928354},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.9947312093521035},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":871100000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":26100000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":3200000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-91000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.294164526697955},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.131763039050739},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.5170459576728947},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.9947312093521035},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":871100000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":359900000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.922048213971493},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.771775470702094},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.8595812071089215},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.2733865119651924},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1162700000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":98200000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.797306603412654},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.6411355115158},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.746422832657434},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.213793103448276},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":974200000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":126500000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.456763615069296},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.432559047433145},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.0886199492484874},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.206331996096715},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":696000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":89900000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.050847457627118},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.5875706214689265},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.768361581920904},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.3151077487391105},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":633700000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":20800000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":67900000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-105500000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":20.394661275872366},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.695665158163148},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.2496841331464934},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.3151077487391105},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":633700000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":335400000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.398752399232247},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.8517274472168906},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.9870441458733206},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.5342960288808665},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":826800000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-7800000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.36188263811736},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.04979295020705},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.938794061205939},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.9428508627321683},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":407200000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":79200000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":233700000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-59700000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.486467016568902},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.438818565400844},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.6833384789544095},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.9428508627321683},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":407200000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":315300000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.533665835411473},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.43142144638404},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.177057356608479},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.9957585644371942},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":520000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":74800000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.76603843654257},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.646272398106026},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.879584068331631},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9991623036649215},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":572800000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":101000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.16019634091923},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.780901383311022},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.300312360553324},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.9596935026766034},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":592900000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":120900000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.311930371951718},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.918712537975203},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.570408079481074},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.9647506509112758},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":471400000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":119400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":332000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-127000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.84549689440994},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.364130434782608},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.054347826086957},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.006255585344057},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":252000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":643000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-69000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-35000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.987616099071207},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.229102167182662},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.436532507739939},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.1621425986246834},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":356000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":152000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":43000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-24000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.806078147612155},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.965267727930536},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.20260492040521},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.2075558415295524},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":342900000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":189000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":87000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-29000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.214521452145213},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.066006600660065},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.2607260726072615},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.390562248995984},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":272000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":112000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":128000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-49000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.874294923448831},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.27074939564867},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.16116035455278002},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.1621621621621623},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2196000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":43000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":151000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-110000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.714803078315978},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.506564056133996},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.790402897238569},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.9647506509112758},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":471400000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":416000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.554017965525613},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.95273933802703},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.112244072185806},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9899095668729176},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":520700000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":148100000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.438742783835792},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.959732021951394},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.360558762739647},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.0657600596125185},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":436600000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":207200000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.635658914728683},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.635658914728682},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.224806201550388},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.1132661707937106},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":354000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":166000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.504497138184792},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.484873262469337},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.384300899427638},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.006255585344057},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":252000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":122000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-57000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-26000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.8800461361015},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-4.728950403690888},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.132641291810842},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8393271461716938},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2357000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-79000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":19.839142091152816},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.35567470956211},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.915102770330653},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.817985998922994},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2280000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":189000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":189000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-137000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.83089526038619},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.259410961575972},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.53403549834211},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.1621621621621623},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2196000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":497000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-57000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-36000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.097640358014644},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.614320585842148},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.7087062652563059},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.1127493495229834},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2284000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":69000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":78000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-24000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.712844653665098},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.675184936112979},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.84196368527236},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0757927300850736},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2209000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":133000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":130000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-24000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.331651045421772},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.093727469358328},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.686373467916366},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.151372549019608},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2071000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":139000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":171000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-34000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.81638846737481},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.394537177541729},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.779969650986343},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.295703454085931},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1812000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":322000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-118000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.387566869581256},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.76222099243682},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.07673860911271},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.295703454085931},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1812000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":469000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-115700000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-18100000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":6.947608200455581},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-11.493062745910127},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-7.75522882584386},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.230139123651021},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":4.317534044125408},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.788200021415569},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-5.457781293256872},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.358490566037736},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-9.894219467891869},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-15.612556718214648},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-22.727272727272727},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-12.015679179858283},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-15.053641754560681},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-7.164464257283871},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-10.865475070555034},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.463295630960302},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.204968944099378},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.8963949334199415},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-5.39188743541827},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.006959980114343},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.499451152579582},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.659219137892123},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.023402366016442},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.1950777045413314},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.804190169218372},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.7797381900967558},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.3753173639474556},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.538678712591756},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.7760758570386574},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.9073819622836887},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.179671850734848},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.197406226111712},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.07084034357566635},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.559807952953068},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.012658227848101},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.444099378881988},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-5.340557275541795},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.1114327062228653},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.1782178217821775},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.314262691377921},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.4178361249434133},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-3.2871972318339098},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.6863662960795787},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.637917005695687},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.245460659045057},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.372746935832732},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.974203338391503},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.9398634938203285},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-11.979705943259473},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":126600000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-311000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":9800000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":30900000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":11900000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":64600000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":71300000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":140600000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":49600000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":326100000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":109700000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":209300000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":115400000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":8700000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":443100000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":104100000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":117700000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":177700000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":169400000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":568900000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":500400000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":380400000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-94400000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":283600000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":405200000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":381800000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":365500000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":699000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":167000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":204000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":127000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":80000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":463000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":-2000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":274000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":579000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":108000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":172000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":179000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":626000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1967800000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1091"}],"scale":100,"value":59.32513466815733},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2019700000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1092"}],"scale":100,"value":57.780858543348025},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2087700000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1093"}],"scale":100,"value":55.86051635771423},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2087700000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1094"}],"scale":100,"value":55.86051635771423},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1919600000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1095"}],"scale":100,"value":50.7136903521567},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1922400000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1096"}],"scale":100,"value":46.218268830628375},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1938400000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1097"}],"scale":100,"value":45.7955014444903},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":3563900000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1098"}],"scale":100,"value":47.28527736468476},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3754600000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1099"}],"scale":100,"value":50.926863047994466},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3567100000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1100"}],"scale":100,"value":53.0599086092344},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3567100000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1101"}],"scale":100,"value":53.0599086092344},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":4028500000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1102"}],"scale":100,"value":47.27317860245749},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3802100000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1103"}],"scale":100,"value":50.001315062728494},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3741500000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1104"}],"scale":100,"value":44.27101429907791},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3797700000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1105"}],"scale":100,"value":44.40319140532428},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3797700000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1106"}],"scale":100,"value":44.40319140532428},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3541000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1107"}],"scale":100,"value":38.24625811917537},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3559800000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1108"}],"scale":100,"value":37.99651665823923},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4510800000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1109"}],"scale":100,"value":49.70293517779552},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4488800000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1110"}],"scale":100,"value":51.24754945642488},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4488800000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1111"}],"scale":100,"value":51.24754945642488},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4634700000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1112"}],"scale":100,"value":51.032429283448764},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":4353900000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1113"}],"scale":100,"value":53.79774455086245},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4058900000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1114"}],"scale":100,"value":48.89994826184434},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4130000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1115"}],"scale":100,"value":50.81598062953995},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4130000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1116"}],"scale":100,"value":50.81598062953995},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3994000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1117"}],"scale":100,"value":50.242864296444665},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3782100000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1118"}],"scale":100,"value":47.595251315406784},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3935400000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1119"}],"scale":100,"value":46.129999491792454},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4104700000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1120"}],"scale":100,"value":46.042341705849395},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4104700000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1121"}],"scale":100,"value":46.042341705849395},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4198500000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1122"}],"scale":100,"value":47.25497201381445},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4094300000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1123"}],"scale":100,"value":42.29782868866473},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3940100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1124"}],"scale":100,"value":42.930382477602095},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3675400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1125"}],"scale":100,"value":44.52032431844153},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3675400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1126"}],"scale":100,"value":44.52032431844153},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3494000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1127"}],"scale":100,"value":49.01831711505438},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3783600000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1128"}],"scale":100,"value":48.47235437149804},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3739900000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1129"}],"scale":100,"value":48.50931843097409},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3641800000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1130"}],"scale":100,"value":47.498489757812074},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3641800000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1131"}],"scale":100,"value":47.498489757812074},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3558100000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1132"}],"scale":100,"value":46.90424664849217},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3569000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1133"}],"scale":100,"value":47.05799943961894},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3566600000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1134"}],"scale":100,"value":46.346660685246455},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3083200000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1135"}],"scale":100,"value":50.661650233523616},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3083200000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1136"}],"scale":100,"value":50.661650233523616},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2675300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1137"}],"scale":100,"value":36.616454229432215},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2520500000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1138"}],"scale":100,"value":38.89307677048205},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2360300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1139"}],"scale":100,"value":41.52014574418506},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2202100000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1140"}],"scale":100,"value":44.48480995413469},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2202100000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1141"}],"scale":100,"value":44.48480995413469},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":2156700000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1142"}],"scale":100,"value":49.974498075763904},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2037100000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1143"}],"scale":100,"value":53.4583476510726},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":2102900000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1144"}],"scale":100,"value":53.649721812734796},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2071600000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1145"}],"scale":100,"value":58.43792237883761},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2071600000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1146"}],"scale":100,"value":58.43792237883761},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2249600000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1147"}],"scale":100,"value":65.22492887624468},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2202300000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1148"}],"scale":100,"value":60.922671752259006},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2032900000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1149"}],"scale":100,"value":57.38600029514487},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2101100000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1150"}],"scale":100,"value":55.6280043786588},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2101100000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1151"}],"scale":100,"value":55.6280043786588},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2124300000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1152"}],"scale":100,"value":62.99016146495317},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1783100000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1153"}],"scale":100,"value":37.80494644159049},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1783100000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1154"}],"scale":100,"value":37.80494644159049},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1852500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1155"}],"scale":100,"value":39.859649122807014},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1875000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1156"}],"scale":100,"value":44.05866666666667},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1859300000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1157"}],"scale":100,"value":44.35002420265691},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1956500000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1158"}],"scale":100,"value":39.637107078967546},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2295000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1159"}],"scale":100,"value":27.145969498910677},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2452900000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1160"}],"scale":100,"value":29.389701985405033},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2486200000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1161"}],"scale":100,"value":26.635025339876115},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2581000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1162"}],"scale":100,"value":24.176675707090276},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4416000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1163"}],"scale":100,"value":58.514492753623195},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1956500000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1164"}],"scale":100,"value":39.637107078967546},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2069900000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1165"}],"scale":100,"value":37.436591139668586},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2166300000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1166"}],"scale":100,"value":33.8965055624798},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2202300000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1167"}],"scale":100,"value":32.07101666439631},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2295000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1168"}],"scale":100,"value":27.145969498910677},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":7571000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1169"}],"scale":100,"value":36.309602430326244},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":7612000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1170"}],"scale":100,"value":35.299527062532846},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4416000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1171"}],"scale":100,"value":58.514492753623195},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4426000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1172"}],"scale":100,"value":58.33709896068685},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4548000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1173"}],"scale":100,"value":56.79419525065963},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4597000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1174"}],"scale":100,"value":56.12355884272352},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4679000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1175"}],"scale":100,"value":55.22547552895918},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4679000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1176"}],"scale":100,"value":55.22547552895918},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":11800000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3233700000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":0.3649070723938522},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-3800000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3037950000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":-0.12508434964367418},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-10600000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3113700000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":-0.3404309984905418},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3113700000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1183"}],"scale":100,"value":-0.3404309984905418},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":54400000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3040100000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":1.7894148218808592},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":137500000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2966400000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":4.63524811218986},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":179800000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2991550000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":6.010262238638832},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":-480200000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":-8.930298296511195},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-677100000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-11.461313201415102},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":-398400000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":5579600000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":-7.140296795469209},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":5579600000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1194"}],"scale":100,"value":-7.140296795469209},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":216400000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":3.6090125248077918},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":253700000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":5475250000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":4.633578375416648},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":261000000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":5807200000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":4.494420719107315},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":358500000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":5615100000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":6.38457017684458},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":5615100000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1202"}],"scale":100,"value":6.38457017684458},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":-169700000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":5704500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":-2.9748444210710843},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-129900000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":5528100000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":-2.349812774732729},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":2800000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":6516700000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":0.042966532140500564},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":45200000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":6289900000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":0.718612378575176},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":6289900000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1211"}],"scale":100,"value":0.718612378575176},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":56500000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":6379600000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":0.8856354630384351},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":142900000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":6285200000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":2.273595112327372},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":136200000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7040500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":1.9345216959022797},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":105800000},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":6904800000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1219"}],"scale":100,"value":1.5322674081798169},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":6904800000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1220"}],"scale":100,"value":1.5322674081798169},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":106700000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":7049050000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":1.5136791482540202},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":42100000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":6821250000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":0.6171889316474253},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":106300000},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":6621900000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1226"}],"scale":100,"value":1.6052794515169362},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":226000000},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":6641450000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1228"}],"scale":100,"value":3.40287136092269},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":6641450000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1229"}],"scale":100,"value":3.40287136092269},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":237100000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":6714600000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":3.531111309683377},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":355600000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":6629800000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":5.363661045582068},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":325400000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6389600000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":5.092650557155378},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":319000000},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6232350000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1237"}],"scale":100,"value":5.118454515551918},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6232350000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1238"}],"scale":100,"value":5.118454515551918},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":285000000},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6205750000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1240"}],"scale":100,"value":4.592515006244209},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":230000000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6355750000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":3.6187704047516025},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":209400000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6084300000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":3.441644889305261},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":145900000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":5772000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":2.5277200277200276},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":5772000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1247"}],"scale":100,"value":2.5277200277200276},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":74100000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":5735800000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":1.2918860490254191},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":54400000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":5810350000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":0.936260294130302},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":107600000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":5724100000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":1.879771492461697},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-176100000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5311400000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":-3.3155100350190154},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5311400000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1256"}],"scale":100,"value":-3.3155100350190154},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-109900000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4950300000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":-2.2200674706583436},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-74200000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4686900000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":-1.5831359747380997},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-111800000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4586000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":-2.437854339293502},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":128700000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4234650000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":3.03921221352414},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4234650000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1265"}],"scale":100,"value":3.03921221352414},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":183600000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3791600000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":4.842282941238527},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":140600000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3548550000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":3.9621817362021106},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":120000000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3471050000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":3.457167139626338},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":113700000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3474200000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":3.272695872431063},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3474200000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1274"}],"scale":100,"value":3.272695872431063},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-3200000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3537450000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":-0.09046064255325163},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":14100000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3470100000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":0.40632834788622807},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-3100000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3250050000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":-0.09538314795156998},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":54400000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3340750000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":1.6283768614832},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3340750000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1283"}],"scale":100,"value":1.6283768614832},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":96100000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3384750000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":2.8392052588817487},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":220900000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2947650000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":7.494105473852051},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2947650000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1288"}],"scale":100,"value":7.494105473852051},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":232700000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2952700000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":7.88092254546686},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":232900000},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3031100000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1292"}],"scale":100,"value":7.683679192372406},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":266600000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3022200000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":8.82138839256171},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":300000000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2990800000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":10.030761000401231},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3366550000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1297"}],"scale":100,"value":15.386671815359938},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":514400000},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3520550000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1299"}],"scale":100,"value":14.611353339677038},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":496000000},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3597350000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1301"}],"scale":100,"value":13.787927224206708},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":465000000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3621050000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":12.841579099984813},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":336000000},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4672500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1305"}],"scale":100,"value":7.191011235955057},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2990800000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1306"}],"scale":100,"value":10.030761000401231},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":360700000},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3110550000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1308"}],"scale":100,"value":11.596019996463648},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":446000000},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3204450000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1310"}],"scale":100,"value":13.918145079498823},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":483200000},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3218800000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1312"}],"scale":100,"value":15.011805641854107},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":518000000},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3366550000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1314"}],"scale":100,"value":15.386671815359938},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":111000000},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8014000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1316"}],"scale":100,"value":1.3850761167956078},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":149000000},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8248000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1318"}],"scale":100,"value":1.806498545101843},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4672500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1319"}],"scale":100,"value":7.169609416800428},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":248000000},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4799950000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"#1321"}],"scale":100,"value":5.166720486671736},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":179000000},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4965750000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1323"}],"scale":100,"value":3.6046921411669937},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":156000000},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4973500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1325"}],"scale":100,"value":3.1366241077711874},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":221000000},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5934500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1327"}],"scale":100,"value":3.723986856516977},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5934500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1328"}],"scale":100,"value":3.723986856516977},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":830500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1329"}],"scale":100,"value":1.4208308248043346},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":859500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1330"}],"scale":100,"value":-0.4421175101803374},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":926900000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1331"}],"scale":100,"value":-1.1435969360233036},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":926900000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1332"}],"scale":100,"value":-1.1435969360233036},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":866150000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1333"}],"scale":100,"value":6.280667320902846},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":917150000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1334"}],"scale":100,"value":14.992095077141144},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":951700000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1335"}],"scale":100,"value":18.892508143322477},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"equity@2009Q2"}],"scale":100,"value":-25.560227817107574},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"equity@2009Q3"}],"scale":100,"value":-36.74898236092266},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1709150000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1336"}],"scale":100,"value":-23.309832372816896},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1709150000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1337"}],"scale":100,"value":-23.309832372816896},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"equity@2010Q1"}],"scale":100,"value":10.187844263452757},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1889850000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1338"}],"scale":100,"value":13.42434584755404},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1963800000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1339"}],"scale":100,"value":13.290559120073327},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1892900000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1340"}],"scale":100,"value":18.939193829573668},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1892900000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1341"}],"scale":100,"value":18.939193829573668},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2155400000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1342"}],"scale":100,"value":-7.87324858494943},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2054100000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1343"}],"scale":100,"value":-6.323937490871915},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2176950000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1344"}],"scale":100,"value":0.12862031741656907},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2149900000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1345"}],"scale":100,"value":2.1024233685287688},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2149900000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1346"}],"scale":100,"value":2.1024233685287688},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2228100000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1347"}],"scale":100,"value":2.535792827970019},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2109400000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1348"}],"scale":100,"value":6.77443822888025},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2171450000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1349"}],"scale":100,"value":6.272306523290888},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2109850000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1350"}],"scale":100,"value":5.0145744958172385},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2109850000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1351"}],"scale":100,"value":5.0145744958172385},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2128400000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1352"}],"scale":100,"value":5.013155421913174},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1996800000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1353"}],"scale":100,"value":2.108373397435898},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2097050000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1354"}],"scale":100,"value":5.06902553587182},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2123050000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1355"}],"scale":100,"value":10.645062527966841},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2123050000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1356"}],"scale":100,"value":10.645062527966841},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2100900000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1357"}],"scale":100,"value":11.285639487838546},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2172250000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1358"}],"scale":100,"value":16.370123144205316},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2184300000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1359"}],"scale":100,"value":14.897221077690793},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2126950000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1360"}],"scale":100,"value":14.99800183361151},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2126950000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1361"}],"scale":100,"value":14.99800183361151},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1997900000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1362"}],"scale":100,"value":14.264978227138494},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2156050000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1363"}],"scale":100,"value":10.667656130423692},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2087150000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1364"}],"scale":100,"value":10.03281987399085},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1975550000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1365"}],"scale":100,"value":7.3852851104755635},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1975550000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1366"}],"scale":100,"value":7.3852851104755635},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1835250000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1367"}],"scale":100,"value":4.037597057621578},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1919550000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1368"}],"scale":100,"value":2.8339975515094684},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1919650000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1369"}],"scale":100,"value":5.605188445810434},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1716600000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1370"}],"scale":100,"value":-10.258650821391122},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1716600000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1371"}],"scale":100,"value":-10.258650821391122},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1792450000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1372"}],"scale":100,"value":-6.13127283885185},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1714850000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1373"}],"scale":100,"value":-4.326909059101379},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1646950000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1374"}],"scale":100,"value":-6.788305655909409},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1371850000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1375"}],"scale":100,"value":9.381492145642746},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1371850000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1376"}],"scale":100,"value":9.381492145642746},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1387300000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1377"}],"scale":100,"value":13.234340085057305},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1244150000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1378"}],"scale":100,"value":11.30088815657276},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1177500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1379"}],"scale":100,"value":10.191082802547772},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1041750000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1380"}],"scale":100,"value":10.91432685385169},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1041750000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1381"}],"scale":100,"value":10.91432685385169},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":930600000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1382"}],"scale":100,"value":-0.3438641736514077},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":904350000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1383"}],"scale":100,"value":1.5591308674738764},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":920500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1384"}],"scale":100,"value":-0.33677349266702883},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":896650000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1385"}],"scale":100,"value":6.067027268164836},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":896650000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1386"}],"scale":100,"value":6.067027268164836},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":784250000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1387"}],"scale":100,"value":12.253745616831367},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1015250000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1388"}],"scale":100,"value":21.758187638512684},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1015250000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1389"}],"scale":100,"value":21.758187638512684},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1030100000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1390"}],"scale":100,"value":22.590039801960973},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1041400000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1391"}],"scale":100,"value":22.36412521605531},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1042700000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1392"}],"scale":100,"value":25.568236309580893},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1145000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1393"}],"scale":100,"value":26.200873362445414},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1426500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1394"}],"scale":100,"value":36.31265334735366},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1513500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1395"}],"scale":100,"value":33.98744631648497},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1628000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1396"}],"scale":100,"value":30.46683046683047},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1726500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1397"}],"scale":100,"value":26.93310165073849},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1752000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1398"}],"scale":100,"value":19.17808219178082},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1145000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1399"}],"scale":100,"value":26.200873362445414},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1204550000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1400"}],"scale":100,"value":29.94479266115977},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1240450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1401"}],"scale":100,"value":35.9546938610988},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1265350000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1402"}],"scale":100,"value":38.18706286798119},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1426500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1403"}],"scale":100,"value":36.31265334735366},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3333000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1404"}],"scale":100,"value":3.3303330333033303},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3445000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1405"}],"scale":100,"value":4.3251088534107405},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1752000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1406"}],"scale":100,"value":19.121004566210047},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1788000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"#1407"}],"scale":100,"value":13.870246085011187},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1894500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1408"}],"scale":100,"value":9.4484032726313},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1987000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1409"}],"scale":100,"value":7.851031706089582},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1963500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1410"}],"scale":100,"value":11.255411255411255},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1963500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1411"}],"scale":100,"value":11.255411255411255},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-4100500000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-51.52093882320421},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-29900000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-3.095879063988405},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":132600000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":13.99767761004962},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":141900000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":15.194346289752648},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-1988600000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-67.73391464286931},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-1580700000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-62.86089238845145},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":865700000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":594.1660947151681},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":233200000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":23.261845386533665},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":326000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":30.26645622504873},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":315200000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":31.16472216729287},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":559800000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":14.508604602944231},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":320300000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":34.223741852762046},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":408300000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":37.80905639411056},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":727800000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":67.65197992191858},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":283400000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":21.36288255691241},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1739800000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":39.37802725091666},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":563200000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":44.833625218914186},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":523300000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":35.163284504770864},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":18400000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":1.0201818585052091},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":169500000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":15.127175368139234},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-280700000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-17.434782608695652},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":824200000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":13.384215654433262},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-165700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-9.107398043310976},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-150000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-7.457121551081281},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-65000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-3.567508232711303},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":482500000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":36.29729933047467},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":101800000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.4579931826644854},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":0.054423414162174666},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":193600000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":10.400214880472735},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":52800000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":3.005122367672164},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-1847300000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-101.9593774147257},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-1600000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-22.586109542631284},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-159000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-9.60957331076997},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-612200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-29.789304656707706},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-554400000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-30.63321914023649},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":1203100000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-3389.014084507042},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-462300000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-8.42997811816193},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-381300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-25.49478470179193},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-145200000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-10.063067433640583},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-199000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-15.85152142743349},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-192900000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-16.52106885919835},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-578600000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-11.521994543680425},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-107400000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-9.638337970026022},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-116000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-8.93889188564383},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":54800000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":5.1874290041650895},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-480800000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-49.32799835846927},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-649400000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-14.615921316198154},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":109700000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.894825702651701},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":71300000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":6.033680291106025},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":117300000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":10.556155507559396},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":131400000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":26.60457582506581},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":723500000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":19.07109154651132},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":20000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":1.7911517105498875},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":53900000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":4.3016759776536295},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-164100000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-3.632781368989635},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1276700000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-29.32852449978176},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":810400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":26.342478221297625},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":531200000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.66676957908819},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":734000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":16.61385242191036},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-25000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-0.48524844720496674},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":294000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.7343475716793435},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-203900000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-16.5974765974766},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":259700000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":41.53206460898768},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-303000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-26.658455041351402},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-616400000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-47.165047057923324},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-259000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-25.278157329689634},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-98300000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-11.107344632768356},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":30600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":3.6708253358925136},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":348200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":50.427226647356996},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":228200000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":29.806687565308266},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":203400000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":25.854836659463576},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":138300000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":16.00323999074289},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":38400000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":3.696928853374404},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":126700000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":12.749044073254169},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":227800000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":23.007776992223008},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":5100000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":0.4187535922489438},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":56300000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":4.556122036092902},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-21100000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-1.5038129855320381},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-78000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-6.04651162790698},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":18000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.4717906786590351},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-63000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-4.876160990712075},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":105000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":7.59768451519538},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":175000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":14.438943894389444},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":77000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.204673650282033},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":505000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":41.09031733116355},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":751000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":50.50437121721587},"#1498":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":71900000},"#1499":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":493400000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1498"},{"ref":"#1499","weight":-1}],"rule":"quarter-from-ytd","value":-421500000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":93800000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":5445400000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":5445400000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2008-12-31","value":1743900000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2008-12-31","value":1743900000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":7958900000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":2935900000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":2514600000},"#1500":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":7958900000},"#1501":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":7813200000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1500"},{"ref":"#1501","weight":-1}],"rule":"quarter-from-ytd","value":145700000}},"quality":[{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.3615e+9 but the year reports 5.0217e+9 (6.34% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2234e+9 but the year reports 4.5172e+9 (6.50% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2009","rule":"period-consistency","severity":"warning","message":"Quarters sum to -6.2900e+7 but the year reports -4.0600e+7 (35.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4010e+8 ≠ revenue − cost 3.6980e+8 (35.07% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1460e+8 ≠ revenue − cost -2.0890e+8 (197.34% apart) — check whether revenue includes a component outside the cost base."},{"metric":"totalCosts","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -8.2800e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.0690e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"revenue","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -3.5500e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2008Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 57 of 92 period(s), by up to 84.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}