{"schemaVersion":2,"ticker":"SO","company":{"ticker":"SO","name":"SOUTHERN CO","exchange":"NYSE","cik":92122,"sic":"4911","sicDescription":"Electric Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:50.816Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[15743000000,17456000000,17657000000,16537000000,17087000000,18467000000,17489000000,19896000000,23031000000,23495000000,21419000000,20375000000,23113000000,29279000000,25253000000,26724000000,29553000000],"operatingIncome":[3268000000,3802000000,4231000000,4463000000,3255000000,3642000000,4282000000,4486000000,2333000000,4191000000,7736000000,4885000000,3698000000,5370000000,5826000000,7068000000,7285000000],"pretaxIncome":[null,3066000000,3487000000,3749000000,2559000000,3008000000,3629000000,3480000000,1068000000,2749000000,6542000000,3496000000,2576000000,4223000000,4345000000,5229000000,4999000000],"interestExpense":[905000000,895000000,857000000,859000000,824000000,835000000,840000000,1317000000,1694000000,1842000000,1736000000,1821000000,1837000000,2022000000,2446000000,2743000000,3238000000],"netIncome":[1708000000,2040000000,2268000000,2415000000,1710000000,2031000000,2435000000,2529000000,926000000,2300000000,4744000000,3103000000,2309000000,3428000000,3976000000,4401000000,4341000000],"dilutedEps":[2.06,2.36,2.55,2.67,1.87,2.18,2.59,2.55,0.84,2.17,4.5,2.93,2.24,3.26,3.62,3.99,3.92],"cash":[690000000,447000000,1315000000,628000000,659000000,710000000,1404000000,1975000000,2130000000,1396000000,1975000000,1065000000,1798000000,1917000000,748000000,1070000000,1639000000],"currentAssets":[5873000000,5883000000,6272000000,6162000000,5614000000,5864000000,6526000000,9722000000,10072000000,9583000000,9817000000,8617000000,8965000000,10416000000,10432000000,10694000000,10917000000],"totalAssets":[52046000000,55032000000,59267000000,63149000000,64264000000,70233000000,78318000000,109697000000,111005000000,116914000000,118700000000,122935000000,127534000000,134891000000,139331000000,145180000000,155720000000],"currentLiabilities":[5584000000,6472000000,6577000000,7014000000,5525000000,8961000000,9129000000,12917000000,13594000000,14286000000,12546000000,12079000000,10921000000,15724000000,13467000000,15993000000,16888000000],"totalLiabilities":[36086000000,37748000000,40607000000,43770000000,44407000000,48893000000,56175000000,82803000000,85153000000,87584000000,86650000000,90410000000,94967000000,100359000000,104106000000,108506000000,116853000000],"totalDebt":[19882000000,20755000000,21223000000,22434000000,23295000000,24776000000,28738000000,47457000000,50793000000,46849000000,46842000000,49189000000,53717000000,57550000000,62000000000,64824000000,72591000000],"equity":[15585000000,16909000000,18285000000,19004000000,19764000000,20926000000,21982000000,26612000000,25528000000,29039000000,31759000000,32234000000,32276000000,34532000000,35225000000,36674000000,38867000000],"temporaryEquity":[null,null,375000000,375000000,375000000,414000000,161000000,282000000,324000000,291000000,291000000,291000000,291000000,0,null,null,null],"operatingCashFlow":[3263000000,3991000000,5903000000,4898000000,6097000000,5815000000,6274000000,4894000000,6394000000,6945000000,5781000000,6696000000,6169000000,6302000000,7553000000,9788000000,9802000000],"capex":[4670000000,4086000000,4525000000,4809000000,5331000000,5246000000,5674000000,7310000000,7423000000,8001000000,7555000000,7522000000,7586000000,7923000000,9095000000,8955000000,12737000000],"depreciationAndAmortization":[1788000000,1831000000,2048000000,2145000000,2298000000,2293000000,2395000000,2923000000,3457000000,3549000000,3331000000,3905000000,3973000000,4064000000,4986000000,5266000000,6030000000],"dilutedShares":[796000000,837000000,864000000,879000000,881000000,901000000,914000000,958000000,1008000000,1025000000,1054000000,1065000000,1068000000,1081000000,1098000000,1102000000,1109000000],"sharesOutstanding":[819500000,843500000,865500000,868000000,887300000,908300000,911600000,990200000,999100000,999000000,1099000000,1099000000,1099000000,1099000000,1099000000,1099000000,1099000000],"totalCosts":[12475000000,13654000000,13426000000,12074000000,13832000000,14825000000,13207000000,15410000000,20698000000,19304000000,13683000000,15490000000,19415000000,23909000000,19427000000,19656000000,22268000000],"returnOnAssets":[3.4026276732441505,3.810306505538019,3.9685386573810795,3.945562671546203,2.6841845023663207,3.020141713198064,3.278335386500259,2.6902108874291946,0.8391405605748927,2.0182608733804552,4.026925394925598,2.568336540650154,1.8437411416183243,2.6125559683719155,2.8998402753973056,3.093729240697196,2.8853439680957127],"returnOnEquity":[11.553030303030303,12.556164214931986,12.888560550093766,12.95288154683687,8.821708625670656,9.982796755959695,11.349864827071874,10.408692431164342,3.5519754507096284,8.430003481957959,15.605776505806112,9.69793571171847,7.158580065106185,10.262244042629625,11.399572802729475,12.24217304830387,11.493096464171774],"revenueGrowth":[-8.080808080808078,10.881026487962897,1.151466544454638,-6.343093390723231,3.3258753099111082,8.076315327441907,-5.295933286402777,13.762936703070494,15.756936067551264,2.0146758716512503,-8.835922536709939,-4.874177132452495,13.438036809815944,26.67762730930645,-13.75046961986407,5.825050489050798,10.58599012123933],"freeCashFlow":[-1407000000,-95000000,1378000000,89000000,766000000,569000000,600000000,-2416000000,-1029000000,-1056000000,-1774000000,-826000000,-1417000000,-1621000000,-1542000000,833000000,-2935000000],"capexOutflow":[-4670000000,-4086000000,-4525000000,-4809000000,-5331000000,-5246000000,-5674000000,-7310000000,-7423000000,-8001000000,-7555000000,-7522000000,-7586000000,-7923000000,-9095000000,-8955000000,-12737000000],"operatingMargin":[20.758432319125962,21.780476626947753,23.962167978705327,26.98796637842414,19.049569848422777,19.721665673904802,24.48396134713248,22.54724567752312,10.12982501845339,17.83783783783784,36.11746580139129,23.975460122699385,15.999653874442954,18.34079032753851,23.070526274106047,26.448136506511,24.650627685852537],"netMargin":[10.84926634059582,11.686526122823098,12.844764116214533,14.603616133518777,10.007608123134547,10.997996426057291,13.92303733775516,12.711097708082026,4.020667795579871,9.78931687593105,22.148559689994865,15.229447852760735,9.990048890234933,11.708050138324397,15.744664000316794,16.468343062415805,14.688864074713226],"ebit":[null,3961000000,4344000000,4608000000,3383000000,3843000000,4469000000,4797000000,2762000000,4591000000,8278000000,5317000000,4413000000,6245000000,6791000000,7972000000,8237000000],"currentRatio":[1.0517550143266476,0.9089925834363412,0.9536262733769195,0.8785286569717707,1.0161085972850679,0.6543912509764536,0.7148647168364552,0.7526515444762716,0.7409151096071797,0.6707965840683187,0.7824804718635422,0.7133868697739879,0.8208955223880597,0.6624268633935385,0.774634291230415,0.6686675420496467,0.646435338702037],"netDebt":[19192000000,20308000000,19908000000,21806000000,22636000000,24066000000,27334000000,45482000000,48663000000,45453000000,44867000000,48124000000,51919000000,55633000000,61252000000,63754000000,70952000000],"fcfMargin":[-8.937305469097376,-0.5442254812098992,7.804270261086255,0.5381870956037976,4.482940246971382,3.0811718200032487,3.430727886099834,-12.14314435062324,-4.467891103295559,-4.494573313470951,-8.282366123535178,-4.053987730061349,-6.130748929174057,-5.536391270193654,-6.106205203342177,3.11704834605598,-9.93130985009982],"ebitda":[null,5792000000,6392000000,6753000000,5681000000,6136000000,6864000000,7720000000,6219000000,8140000000,11609000000,9222000000,8386000000,10309000000,11777000000,13238000000,14267000000],"debtToCapital":[56.057743818197196,55.105671197960916,53.718234281664465,54.13871325836189,54.10018811398314,54.21206949367643,56.66009463722398,64.07133888671373,66.55180094600438,61.73439806029939,59.59466164552614,60.41167729020056,62.46671240682381,62.498642514280746,63.76960658266907,63.86726832055805,65.12856860880332]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[3666000000,3885000000,4682000000,3510000000,4157000000,4208000000,5320000000,3771000000,4012000000,4521000000,5428000000,3696000000,3604000000,4181000000,5049000000,3703000000,3897000000,4246000000,5017000000,3927000000,4644000000,4467000000,5339000000,4017000000,4183000000,4337000000,5401000000,3568000000,3992000000,4459000000,6264000000,5181000000,5771000000,5430000000,6201000000,5629000000,6372000000,5627000000,6159000000,5337000000,5412000000,5098000000,5995000000,4914000000,5018000000,4620000000,5620000000,5117000000,5910000000,5198000000,6238000000,5767000000,6648000000,7206000000,8378000000,7047000000,6480000000,5748000000,6980000000,6045000000,6646000000,6463000000,7274000000,6341000000,7775000000,6973000000,7823000000,6981000000,8397000000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,686000000,191000000,79000000,null,439000000,144000000,71000000,null,583000000,231000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4726000000,4907000000,5916000000,null,4579000000,4476000000,5549000000,null,5327000000,4967000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingIncome":[490000000,886000000,1415000000,477000000,922000000,951000000,1459000000,470000000,854000000,1136000000,1652000000,589000000,766000000,1143000000,1740000000,814000000,325000000,640000000,1491000000,799000000,700000000,1103000000,1278000000,561000000,957000000,1098000000,1649000000,578000000,940000000,1185000000,1917000000,587000000,1252000000,-1649000000,1991000000,739000000,1376000000,63000000,2174000000,578000000,3691000000,1342000000,2013000000,690000000,1263000000,1058000000,1835000000,729000000,1598000000,708000000,1723000000,-331000000,1384000000,1655000000,2193000000,138000000,1218000000,1290000000,2110000000,1207000000,1703000000,1939000000,2368000000,1058000000,2010000000,1764000000,2594000000,917000000,2018000000],"pretaxIncome":[null,720525000,1242117000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799000000,945000000,1470000000,415000000,718000000,908000000,1616000000,239000000,980000000,-1935000000,1699000000,324000000,1049000000,-266000000,1845000000,120000000,3419000000,1076000000,1712000000,335000000,986000000,626000000,1576000000,307000000,1297000000,364000000,1482000000,-566000000,1164000000,1393000000,1901000000,-234000000,896000000,921000000,1729000000,800000000,1294000000,1478000000,1912000000,545000000,1550000000,1142000000,2111000000,196000000,1566000000],"interestExpense":[225727000,232830000,226345000,220098000,222000000,219000000,225000000,229000000,222000000,199000000,217000000,219000000,211000000,220000000,218000000,210000000,211000000,215000000,202000000,196000000,206000000,null,null,null,213000000,180000000,218000000,228000000,246000000,293000000,374000000,404000000,416000000,424000000,null,null,458000000,470000000,458000000,456000000,430000000,429000000,434000000,442000000,456000000,444000000,443000000,478000000,450000000,450000000,451000000,485000000,462000000,488000000,511000000,561000000,582000000,610000000,620000000,634000000,665000000,694000000,692000000,693000000,714000000,874000000,755000000,895000000,778000000],"netIncome":[141916000,494808000,806170000,265106000,511000000,526000000,834000000,169000000,438000000,620000000,933000000,277000000,384000000,639000000,993000000,399000000,97000000,313000000,869000000,431000000,368000000,611000000,718000000,283000000,525000000,643000000,970000000,297000000,501000000,647000000,1177000000,205000000,658000000,-1381000000,1069000000,496000000,938000000,-154000000,1164000000,278000000,2084000000,899000000,1316000000,440000000,841000000,612000000,1251000000,357000000,1107000000,372000000,1101000000,-283000000,991000000,1107000000,1472000000,-138000000,799000000,823000000,1432000000,796000000,1071000000,1203000000,1535000000,534000000,1334000000,880000000,1711000000,416000000,1356000000],"dilutedEps":[0.16,0.6,0.99,0.3050322688938724,0.6,0.61,0.97,0.17791519434628975,0.49,0.7,1.06,0.29477663230240575,0.42,0.71,1.11,0.44,0.09,0.34,0.97,0.47,0.39,0.68,0.8,0.31,0.56,0.69,1.05,0.3,0.53,0.66,1.17,0.2,0.66,-1.37,1.06,0.49,0.92,-0.15,1.13,0.27,1.99,0.85,1.25,0.42,0.81,0.58,1.18,0.3613951310861423,1.06,0.35,1.03,-0.19716153127917835,0.97,1.03,1.35,-0.0833029197080292,0.79,0.76,1.29,0.78,1.03,1.09,1.39,0.48,1.21,0.79,1.54,0.382158273381295,1.2],"cash":[672180000,781841000,606861000,690000000,339000000,266000000,1259000000,447000000,410000000,437000000,1516000000,1315000000,1044000000,659000000,1256000000,628000000,515000000,424000000,682000000,659000000,590000000,null,null,710000000,1112000000,813000000,1109000000,1404000000,754000000,1897000000,2669000000,1975000000,1094000000,1433000000,1841000000,2130000000,2284000000,1980000000,1847000000,1396000000,1361000000,1383000000,2931000000,1975000000,2164000000,1879000000,3379000000,1065000000,1770000000,1582000000,2078000000,1798000000,1662000000,1724000000,2009000000,1917000000,1053000000,2123000000,1676000000,748000000,713000000,1152000000,1018000000,1070000000,2327000000,1264000000,3341000000,1639000000,981000000],"currentAssets":[null,6389370000,5881933000,5873000000,5220131000,5524262000,6609452000,5883000000,5240000000,5502000000,6495000000,6272000000,6041000000,6373000000,6696000000,6162000000,5932000000,6001000000,5785000000,5614000000,5140000000,null,null,5864000000,null,null,null,6526000000,5461000000,15149000000,9658000000,9722000000,8427000000,8837000000,9202000000,10072000000,9524000000,11619000000,9384000000,9583000000,8709000000,8352000000,9917000000,9817000000,9430000000,9069000000,10574000000,8617000000,9469000000,9551000000,9674000000,8965000000,9297000000,9781000000,10363000000,10416000000,9555000000,10979000000,11088000000,10432000000,10543000000,10993000000,11040000000,10694000000,11817000000,10801000000,12627000000,10917000000,9961000000],"totalAssets":[null,50417049000,50524207000,52046000000,52580045000,53374490000,54894780000,55032000000,55019000000,59267000000,57343000000,59267000000,59874000000,60897000000,61963000000,63149000000,63274000000,63961000000,64697000000,64264000000,64838000000,66400000000,67654000000,70233000000,71610000000,74181000000,75215000000,78318000000,78735000000,90873000000,106362000000,109697000000,109760000000,108684000000,110315000000,111005000000,111567000000,112777000000,111717000000,116914000000,114096000000,114867000000,117591000000,118700000000,118852000000,119731000000,123158000000,122935000000,125393000000,125907000000,127861000000,127534000000,128639000000,130769000000,134005000000,134891000000,134756000000,137116000000,138321000000,139331000000,140120000000,141937000000,143956000000,145180000000,148109000000,148853000000,153248000000,155720000000,157031000000],"currentLiabilities":[null,5662762000,5176014000,5584000000,5515903000,5935450000,5994412000,6472000000,6037000000,5699000000,5657000000,6577000000,6317000000,6088000000,6569000000,7014000000,6439000000,7346000000,5704000000,5525000000,4835000000,null,null,8961000000,null,null,null,9129000000,7856000000,8514000000,10567000000,12917000000,12284000000,12751000000,12603000000,13594000000,13630000000,14366000000,12965000000,14286000000,9919000000,10999000000,10534000000,12546000000,9553000000,9334000000,11750000000,12079000000,11586000000,11660000000,11259000000,10921000000,10434000000,11487000000,12801000000,15724000000,13893000000,13240000000,13214000000,13467000000,11458000000,12028000000,12165000000,15993000000,13770000000,14570000000,16726000000,16888000000,15318000000],"totalLiabilities":[null,35551516000,35080295000,36086000000,36303374000,36759705000,37558008000,37748000000,37472000000,37959000000,38628000000,40607000000,41093000000,41691000000,42242000000,43770000000,44155000000,44790000000,44788000000,44407000000,44637000000,null,null,48893000000,null,null,null,56175000000,56389000000,67262000000,80015000000,82803000000,82482000000,83274000000,83956000000,85153000000,85218000000,85761000000,83328000000,87584000000,83118000000,83445000000,85509000000,86650000000,86645000000,87479000000,90367000000,90410000000,92034000000,92870000000,94351000000,94967000000,95719000000,97514000000,98287000000,100359000000,100194000000,102468000000,103017000000,104106000000,104506000000,105826000000,107051000000,108506000000,110886000000,111511000000,114974000000,116853000000,117119000000],"totalDebt":[null,20110212000,19487224000,19882000000,20111515000,20530657000,20530217000,20755000000,20811000000,20765000000,20761000000,21223000000,21961000000,21987000000,21723000000,22434000000,23286000000,23615000000,23110000000,23295000000,23654000000,null,null,24776000000,null,null,null,28738000000,29678000000,39464000000,45474000000,47457000000,48873000000,50190000000,50126000000,50793000000,51952000000,49701000000,47002000000,46849000000,44023000000,44228000000,45953000000,46842000000,47754000000,47919000000,50130000000,49189000000,51354000000,52059000000,52836000000,53717000000,54156000000,54766000000,55066000000,57550000000,58977000000,60844000000,60805000000,62000000000,63770000000,64017000000,63618000000,64824000000,68621000000,69336000000,72306000000,72591000000,74522000000],"equity":[null,14491000000,15069000000,15585000000,15902000000,16240000000,16962000000,16909000000,17172000000,17689000000,18340000000,18285000000,18406000000,18831000000,19346000000,19004000000,18744000000,18796000000,19534000000,19764000000,19826000000,20182000000,20613000000,20926000000,20994000000,21146000000,21923000000,21982000000,22184000000,8001000000,26180000000,26612000000,26996000000,25241000000,25939000000,25528000000,26025000000,26692000000,28065000000,29039000000,30687000000,31131000000,31791000000,31759000000,31916000000,31961000000,32500000000,32234000000,33068000000,32746000000,33219000000,32276000000,32629000000,33013000000,35476000000,34532000000,34562000000,34648000000,35304000000,35225000000,35614000000,36111000000,36905000000,36674000000,37223000000,37342000000,38274000000,38867000000,39912000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,375000000,null,375000000,375000000,375000000,375000000,375000000,375000000,375000000,375000000,null,null,414000000,null,null,null,161000000,162000000,165000000,167000000,282000000,282000000,169000000,420000000,324000000,324000000,324000000,324000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,291000000,242000000,242000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[401131000,218484000,1740169000,903216000,738000000,677000000,2112000000,464000000,998000000,1391000000,2209000000,1305000000,568000000,1189000000,2287000000,854000000,737000000,1210000000,2464000000,1686000000,1103000000,null,null,null,913000000,1194000000,2981000000,1186000000,878000000,1262000000,2156000000,598000000,896000000,1845000000,2510000000,1143000000,1509000000,1749000000,2326000000,1361000000,744000000,1769000000,2368000000,900000000,894000000,1953000000,2373000000,1476000000,1242000000,1662000000,2177000000,1088000000,1592000000,1987000000,1438000000,1285000000,844000000,2056000000,2840000000,1813000000,1311000000,2688000000,3616000000,2173000000,1250000000,2181000000,3774000000,2597000000,1226000000],"capex":[1136212000,1056747000,986050000,1490991000,1054000000,882000000,958000000,1192000000,1086000000,1040000000,989000000,1410000000,1231000000,1125000000,1202000000,1251000000,1197000000,1400000000,1381000000,1353000000,1180000000,null,null,null,1091000000,1148000000,1251000000,2184000000,1872000000,1614000000,1766000000,2058000000,1488000000,1910000000,1844000000,2181000000,1781000000,2047000000,1965000000,2208000000,1678000000,1806000000,1933000000,2138000000,1560000000,1642000000,2163000000,2157000000,1678000000,1706000000,1838000000,2364000000,1419000000,1794000000,2289000000,2421000000,1850000000,2048000000,2663000000,2534000000,1770000000,2125000000,2311000000,2749000000,2437000000,2800000000,3215000000,4285000000,2944000000],"depreciationAndAmortization":[456833000,438521000,415500000,477146000,422000000,446000000,509000000,454000000,501000000,510000000,519000000,518000000,529000000,535000000,538000000,543000000,568000000,572000000,585000000,573000000,587000000,null,null,null,578000000,593000000,616000000,608000000,639000000,667000000,803000000,814000000,823000000,860000000,881000000,893000000,873000000,877000000,897000000,902000000,851000000,772000000,891000000,817000000,949000000,967000000,987000000,1002000000,964000000,985000000,995000000,1029000000,989000000,1006000000,1089000000,980000000,1233000000,1203000000,1263000000,1287000000,1261000000,1311000000,1344000000,1350000000,1411000000,1449000000,1565000000,1605000000,1580000000],"dilutedShares":[781645000,792068000,800178000,810223000,824787000,833000000,842000000,849000000,854000000,862000000,868000000,873000000,877000000,880000000,883000000,876000000,875000000,879000000,881000000,887000000,893000000,null,null,null,915000000,912000000,912000000,917000000,922000000,940000000,975000000,997000000,1000000000,1005000000,1010000000,1017000000,1016000000,1014000000,1029000000,1037000000,1045000000,1052000000,1057000000,1063000000,1067000000,1063000000,1064000000,1068000000,1066000000,1067000000,1068000000,1071000000,1069000000,1072000000,1088000000,1096000000,1098000000,1098000000,1099000000,1098000000,1100000000,1102000000,1103000000,1102000000,1105000000,1108000000,1110000000,1112000000,1128000000],"sharesOutstanding":[null,796051643,800211378,819500000,824535663,830705693,838671173,843500000,849500000,857500000,861500000,865500000,868500000,874400000,873900000,868000000,869900000,874000000,881900000,887300000,890700000,null,null,908300000,null,null,null,911600000,918600000,941200000,980200000,990200000,994100000,999100000,999100000,999100000,999000000,999000000,999000000,999000000,null,null,null,1099000000,null,null,null,1099000000,null,null,null,1099000000,null,null,null,1099000000,null,null,null,1099000000,null,null,null,1099000000,null,null,null,1099000000,null],"totalCosts":[3176630000,2998970000,3266206000,3033194000,3235000000,3257000000,3861000000,3301000000,3158000000,3385000000,3776000000,3107000000,2838000000,3038000000,3309000000,2889000000,3572000000,3606000000,3526000000,3128000000,3944000000,3364000000,4061000000,3456000000,3226000000,3239000000,3752000000,2990000000,3052000000,3274000000,4347000000,4594000000,4519000000,7079000000,4210000000,4889000000,4996000000,5564000000,3985000000,4759000000,1721000000,3756000000,3982000000,4224000000,3755000000,3562000000,3785000000,4388000000,4312000000,4490000000,4515000000,6098000000,5264000000,5551000000,6185000000,6909000000,5262000000,4458000000,4870000000,4838000000,4943000000,4524000000,4906000000,5283000000,5765000000,5209000000,5229000000,6064000000,6379000000],"returnOnAssets":[null,3.244434238902003,3.2564330994843718,3.4026276732441505,3.9503275434625436,4.062519970919787,4.052602023201001,3.810306505538019,3.656166279170972,3.6593976162779804,3.8489713534961223,3.9685386573810795,3.8540206975185605,3.7165873306481143,3.8438972055051717,3.945562671546203,3.456004157598987,2.8864790401896556,2.6496131375335543,2.6841845023663207,3.092606469339328,3.4964444887658117,3.215691607921361,2.9443035904146564,3.132328799249531,3.085765501739211,3.3891187031476386,3.278335386500259,3.2072898998969035,2.9263150241739067,2.8880309730857983,2.691274632343164,2.851004005411284,0.6604629253797161,0.5085911287307836,0.7630198185788982,1.0138844334401134,2.121366741773947,2.201484470706925,1.953325523541258,2.988527140027386,3.8876491363708245,3.9920107453730354,4.022681164956242,3.0015282380617134,2.7357436977297334,2.611848855031589,2.5335733647857306,2.7243137014063747,2.513454758628551,2.34006190766436,1.8341591174955783,1.7171065062669268,2.2721251694743567,2.510444273025135,2.6156044584166906,2.460183374779324,2.2069171472833493,2.141550935276103,2.8079439286417576,2.999170535077635,3.226627199850925,3.2627525444864443,3.052957530640292,3.1960697917281053,2.945768423948554,3.0006325621458663,2.8853439680957127,2.859670970701973],"returnOnEquity":[null,11.288027051273204,10.918355564403742,11.553030303030303,13.061778392655013,13.72084214636686,13.337741562860977,12.556164214931986,11.894539517445727,12.148899171799934,12.237267010367685,12.888560550093766,12.44589352970937,12.228915662650602,12.16897521626068,12.95288154683687,11.456258411843876,9.57822839981928,8.631687242798353,8.821708625670656,10.272232304900182,11.693775976191697,10.601041173686701,9.73212091422954,10.470357667809898,10.496515679442508,11.383298852736505,11.349864827071874,11.167724304043727,16.5711737056987,10.901606968380351,10.412808165617154,10.927206181374542,3.9648637266109144,2.114392064314358,3.229766014576141,4.232285320910583,9.04627115706776,9.051181393970817,8.158777282973226,11.891663140076174,15.305328329557444,15.293370756482224,15.589328596335406,11.168793827771832,10.172446585937996,9.780529156491577,9.566671354679418,10.239443555336699,9.54147155640039,8.938054443920327,7.121376530770424,6.639572583222979,8.868748004075487,9.569837688332484,10.27421865644833,9.644148769924543,8.737677539498382,8.239615710652727,11.038318735037343,11.747606019151846,12.724883053745813,12.75464277306153,12.080835616628882,12.647418207779012,11.66187902468245,11.862355178972852,11.493096464171774,11.312633694172556],"revenueGrowth":[null,-7.833270504962176,-13.71969293645866,-7.6899771828559,13.393344244408079,8.31402831402832,13.62665527552329,7.435897435897432,-3.4880923743083936,7.43821292775666,2.0300751879699153,-1.9888623707239428,-10.169491525423723,-7.520460075204605,-6.982313927781869,0.18939393939394478,8.129855715871258,1.5546519971298745,-0.6337888690829852,6.049149338374282,19.168591224018485,5.204898728214791,6.418178194139923,2.291825821237592,-9.926787252368651,-2.9102305798074823,1.1612661547106162,-11.177495643515057,-4.566100884532631,2.813004380908457,15.978522495834113,45.207399103139025,44.56412825651304,21.776183000672788,-1.0057471264367845,8.646979347616291,10.41413966383642,3.627992633517496,-0.6773101112723778,-5.18742227749156,-15.065913370998118,-9.401101830460279,-2.662769930183473,-7.92580101180439,-7.2801182557280075,-9.37622597096901,-6.255212677231025,4.131054131054124,17.77600637704264,12.510822510822518,10.996441281138791,12.70275552081297,12.487309644670042,38.63024240092343,34.30586726514908,22.19524882954742,-2.527075812274371,-20.233139050791003,-16.686560038195275,-14.218816517667088,2.5617283950617242,12.439109255393177,4.212034383954144,4.896608767576516,16.987661751429428,7.89107225746557,7.547429199890021,10.093045260999833,8.000000000000007],"freeCashFlow":[-735081000,-838263000,754119000,-587775000,-316000000,-205000000,1154000000,-728000000,-88000000,351000000,1220000000,-105000000,-663000000,64000000,1085000000,-397000000,-460000000,-190000000,1083000000,333000000,-77000000,null,null,null,-178000000,46000000,1730000000,-998000000,-994000000,-352000000,390000000,-1460000000,-592000000,-65000000,666000000,-1038000000,-272000000,-298000000,361000000,-847000000,-934000000,-37000000,435000000,-1238000000,-666000000,311000000,210000000,-681000000,-436000000,-44000000,339000000,-1276000000,173000000,193000000,-851000000,-1136000000,-1006000000,8000000,177000000,-721000000,-459000000,563000000,1305000000,-576000000,-1187000000,-619000000,559000000,-1688000000,-1718000000],"capexOutflow":[-1136212000,-1056747000,-986050000,-1490991000,-1054000000,-882000000,-958000000,-1192000000,-1086000000,-1040000000,-989000000,-1410000000,-1231000000,-1125000000,-1202000000,-1251000000,-1197000000,-1400000000,-1381000000,-1353000000,-1180000000,null,null,null,-1091000000,-1148000000,-1251000000,-2184000000,-1872000000,-1614000000,-1766000000,-2058000000,-1488000000,-1910000000,-1844000000,-2181000000,-1781000000,-2047000000,-1965000000,-2208000000,-1678000000,-1806000000,-1933000000,-2138000000,-1560000000,-1642000000,-2163000000,-2157000000,-1678000000,-1706000000,-1838000000,-2364000000,-1419000000,-1794000000,-2289000000,-2421000000,-1850000000,-2048000000,-2663000000,-2534000000,-1770000000,-2125000000,-2311000000,-2749000000,-2437000000,-2800000000,-3215000000,-4285000000,-2944000000],"operatingMargin":[13.36606655755592,22.805662805662806,30.22212729602734,13.58974358974359,22.179456338705798,22.59980988593156,27.424812030075184,12.463537523203394,21.28614157527418,25.127184251271846,30.434782608695656,15.936147186147187,21.254162042175363,27.337957426453002,34.46226975638741,21.982176613556575,8.33974852450603,15.073009891662743,29.718955551126168,20.346320346320347,15.07321274763135,24.69218715021267,23.937066866454394,13.965646004480956,22.878316997370305,25.31703942817616,30.531383077207924,16.199551569506728,23.547094188376754,26.575465350975552,30.603448275862068,11.329859100559737,21.694680298041934,-30.3683241252302,32.10772456055475,13.128441996802273,21.59447583176397,1.119601919317576,35.29793797694431,10.83005433764287,68.20029563932003,26.32404864652805,33.57798165137615,14.041514041514041,25.16939019529693,22.9004329004329,32.65124555160142,14.246628884111784,27.03891708967851,13.620623316660255,27.621032382173773,-5.7395526270157795,20.81829121540313,22.966971967804607,26.175698257340652,1.9582801191996593,18.796296296296298,22.44258872651357,30.229226361031518,19.966914805624484,25.62443575082757,30.001547269070088,32.55430299697553,16.685065447090363,25.85209003215434,25.297576365983076,33.15863479483574,13.135653917776825,24.0323925211385],"netMargin":[3.8711402073104204,12.736370656370658,17.218496369073048,7.552877492877492,12.292518643252345,12.5,15.676691729323307,4.481569875364625,10.917248255234297,13.713780137137801,17.188651436993368,7.494588744588744,10.654827968923417,15.283425017938294,19.667260843731434,10.775047258979207,2.4890941750064153,7.37164390014131,17.321108232011163,10.97529921059333,7.924203273040482,13.678083725095142,13.44821127551976,7.045058501369181,12.550800860626346,14.82591653216509,17.959637104239956,8.323991031390134,12.550100200400802,14.509979816102264,18.78991060025543,3.956765103261919,11.401836770057182,-25.432780847145487,17.23915497500403,8.811511813821282,14.720652856246078,-2.736804691665186,18.89917194349732,5.208918868278059,38.5070214338507,17.634366418203218,21.95162635529608,8.954008954008955,16.759665205261058,13.246753246753245,22.259786476868328,6.976744186046512,18.730964467005077,7.156598691804541,17.64988778454633,-4.907230795907751,14.906738868832731,15.362198168193173,17.569825734065407,-1.9582801191996593,12.330246913580247,14.31802366040362,20.515759312320917,13.16790736145575,16.114956364730666,18.613646913198206,21.10255705251581,8.421384639646744,17.157556270096464,12.620106123619676,21.87140483190592,5.95903165735568,16.148624508753127],"ebit":[null,953355000,1468462000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1012000000,1125000000,1688000000,643000000,964000000,1201000000,1990000000,643000000,1396000000,-1511000000,null,null,1507000000,204000000,2303000000,576000000,3849000000,1505000000,2146000000,777000000,1442000000,1070000000,2019000000,785000000,1747000000,814000000,1933000000,-81000000,1626000000,1881000000,2412000000,327000000,1478000000,1531000000,2349000000,1434000000,1959000000,2172000000,2604000000,1238000000,2264000000,2016000000,2866000000,1091000000,2344000000],"currentRatio":[null,1.1283133566270311,1.1363827454871644,1.0517550143266476,0.9463783173852042,0.9307233655409447,1.1026022235375212,0.9089925834363412,0.8679807851581911,0.9654325320231619,1.1481350539155029,0.9536262733769195,0.9563083742282729,1.0468134034165573,1.019333231846552,0.8785286569717707,0.9212610653828234,0.8169071603593793,1.0142005610098177,1.0161085972850679,1.063081695966908,null,null,0.6543912509764536,null,null,null,0.7148647168364552,0.6951374745417516,1.779304674653512,0.9139774770511971,0.7526515444762716,0.6860143275805927,0.693043682848404,0.7301436165992224,0.7409151096071797,0.6987527512839325,0.8087846303772797,0.7237948322406479,0.6707965840683187,0.8780118963605202,0.7593417583416674,0.9414277577368521,0.7824804718635422,0.9871244635193133,0.9716091707735162,0.8999148936170213,0.7133868697739879,0.8172794752287244,0.8191252144082333,0.8592237321254108,0.8208955223880597,0.89102932719954,0.851484286584835,0.8095461292086555,0.6624268633935385,0.6877564240984668,0.8292296072507553,0.8391100348115635,0.774634291230415,0.9201431314365509,0.9139507815098105,0.9075215782983971,0.6686675420496467,0.8581699346405228,0.7413177762525738,0.7549324405117781,0.646435338702037,0.6502807154981068],"netDebt":[null,19328371000,18880363000,19192000000,19772515000,20264657000,19271217000,20308000000,20401000000,20328000000,19245000000,19908000000,20917000000,21328000000,20467000000,21806000000,22771000000,23191000000,22428000000,22636000000,23064000000,null,null,24066000000,null,null,null,27334000000,28924000000,37567000000,42805000000,45482000000,47779000000,48757000000,48285000000,48663000000,49668000000,47721000000,45155000000,45453000000,42662000000,42845000000,43022000000,44867000000,45590000000,46040000000,46751000000,48124000000,49584000000,50477000000,50758000000,51919000000,52494000000,53042000000,53057000000,55633000000,57924000000,58721000000,59129000000,61252000000,63057000000,62865000000,62600000000,63754000000,66294000000,68072000000,68965000000,70952000000,73541000000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87.32446415373245,96.25343271871321,98.68223519599665,null,91.25149461937026,96.88311688311688,98.73665480427046,null,90.13536379018613,95.5559830704117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-20.0513093289689,-21.576911196911198,16.106770610850063,-16.745726495726494,-7.601635795044503,-4.8716730038022815,21.69172932330827,-19.30522407849377,-2.1934197407776668,7.76376907763769,22.47605011053795,-2.840909090909091,-18.39622641509434,1.530734274097106,21.48940384234502,-10.721036997029437,-11.80395175776238,-4.474799811587377,21.586605541160058,8.479755538579067,-1.6580534022394486,null,null,null,-4.25531914893617,1.0606409960802399,32.03110535086095,-27.97085201793722,-24.899799599198396,-7.894146669656873,6.226053639846743,-28.179888052499518,-10.258187489169988,-1.1970534069981584,10.740203193033382,-18.440220287795345,-4.268675455116133,-5.295894792962502,5.8613411268063,-15.870339141839985,-17.257945306725794,-0.7257748136524127,7.25604670558799,-25.193325193325194,-13.272220007971303,6.731601731601732,3.7366548042704624,-13.30857924565175,-7.377326565143824,-0.8464794151596767,5.4344341134979155,-22.12588867695509,2.602286401925391,2.678323619206217,-10.157555502506565,-16.120334894281253,-15.524691358024691,0.13917884481558804,2.535816618911175,-11.927212572373863,-6.906409870598856,8.711124864613955,17.940610393181196,-9.083740734899857,-15.266881028938906,-8.877097375591568,7.145596318547871,-24.179916917347086,-20.45968798380374],"ebitda":[null,1391876000,1883962000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1590000000,1718000000,2304000000,1251000000,1603000000,1868000000,2793000000,1457000000,2219000000,-651000000,null,null,2380000000,1081000000,3200000000,1478000000,4700000000,2277000000,3037000000,1594000000,2391000000,2037000000,3006000000,1787000000,2711000000,1799000000,2928000000,948000000,2615000000,2887000000,3501000000,1307000000,2711000000,2734000000,3612000000,2721000000,3220000000,3483000000,3948000000,2588000000,3675000000,3465000000,4431000000,2696000000,3924000000],"debtToCapital":[null,58.119964121487996,56.392804954615414,56.057743818197196,55.84435454300976,55.83434911157556,54.75861030037248,55.105671197960916,54.79030092409762,53.99958391844801,53.095828751182836,53.718234281664465,54.40334927044368,53.86594149639865,52.893910248606005,54.13871325836189,55.40328336902213,55.68130909433874,54.19285245286558,54.10018811398314,54.40202391904324,null,null,54.21206949367643,null,null,null,56.66009463722398,57.22494311827543,83.14336879806173,63.46330979428922,64.07133888671373,64.41761457248678,66.53763041720248,65.89890225465062,66.55180094600438,66.6247739718122,65.05962588195253,62.613398697163866,61.73439806029939,58.925177352429394,58.68973845194336,59.10809837415106,59.59466164552614,59.93975147483369,59.98873309964947,60.66803824276897,60.41167729020056,60.83011537277013,61.38671068922823,61.39794317587589,62.46671240682381,62.402488909373744,62.39077683728455,60.818183826290564,62.498642514280746,63.05070612257989,63.716332258199635,63.2667075924211,63.76960658266907,64.16525798921356,63.935162991371044,63.28700894322692,63.86726832055805,64.8322058879105,64.99559421811433,65.38795442213782,65.12856860880332,65.12225387559641]}},"filings":[{"accn":"0000092122-11-000013","filed":"2011-02-25","form":"10-K"},{"accn":"0000092122-12-000016","filed":"2012-02-24","form":"10-K"},{"accn":"0000092122-13-000014","filed":"2013-02-28","form":"10-K"},{"accn":"0000092122-14-000012","filed":"2014-02-27","form":"10-K"},{"accn":"0000092122-15-000015","filed":"2015-03-02","form":"10-K"},{"accn":"0000092122-16-000126","filed":"2016-02-26","form":"10-K"},{"accn":"0000092122-17-000007","filed":"2017-02-22","form":"10-K"},{"accn":"0000092122-18-000012","filed":"2018-02-21","form":"10-K"},{"accn":"0000092122-19-000006","filed":"2019-02-20","form":"10-K"},{"accn":"0000092122-20-000017","filed":"2020-02-20","form":"10-K"},{"accn":"0000092122-21-000006","filed":"2021-02-18","form":"10-K"},{"accn":"0000092122-20-000042","filed":"2020-04-30","form":"10-Q"},{"accn":"0000092122-20-000057","filed":"2020-07-30","form":"10-Q"},{"accn":"0000092122-20-000085","filed":"2020-10-29","form":"10-Q"},{"accn":"0000092122-22-000003","filed":"2022-02-17","form":"10-K"},{"accn":"0000092122-21-000037","filed":"2021-04-29","form":"10-Q"},{"accn":"0000092122-21-000064","filed":"2021-07-29","form":"10-Q"},{"accn":"0000092122-21-000092","filed":"2021-11-04","form":"10-Q"},{"accn":"0000092122-23-000012","filed":"2023-02-16","form":"10-K"},{"accn":"0000092122-22-000014","filed":"2022-04-28","form":"10-Q"},{"accn":"0000092122-22-000039","filed":"2022-07-28","form":"10-Q"},{"accn":"0000092122-22-000064","filed":"2022-10-27","form":"10-Q"},{"accn":"0000092122-24-000009","filed":"2024-02-15","form":"10-K"},{"accn":"0000092122-23-000028","filed":"2023-04-27","form":"10-Q"},{"accn":"0000092122-23-000070","filed":"2023-08-03","form":"10-Q"},{"accn":"0000092122-23-000101","filed":"2023-11-02","form":"10-Q"},{"accn":"0000092122-25-000018","filed":"2025-02-20","form":"10-K"},{"accn":"0000092122-24-000042","filed":"2024-05-02","form":"10-Q"},{"accn":"0000092122-24-000075","filed":"2024-08-01","form":"10-Q"},{"accn":"0000092122-24-000089","filed":"2024-10-31","form":"10-Q"},{"accn":"0000092122-26-000006","filed":"2026-02-19","form":"10-K"},{"accn":"0000092122-25-000042","filed":"2025-05-01","form":"10-Q"},{"accn":"0000092122-25-000076","filed":"2025-07-31","form":"10-Q"},{"accn":"0000092122-25-000084","filed":"2025-10-30","form":"10-Q"},{"accn":"0000092122-26-000034","filed":"2026-04-30","form":"10-Q"},{"accn":"0000092122-16-000144","filed":"2016-05-05","form":"10-Q"},{"accn":"0000092122-16-000179","filed":"2016-08-08","form":"10-Q"},{"accn":"0000092122-16-000213","filed":"2016-11-04","form":"10-Q"},{"accn":"0000092122-17-000024","filed":"2017-05-03","form":"10-Q"},{"accn":"0000092122-17-000065","filed":"2017-08-02","form":"10-Q"},{"accn":"0000092122-17-000076","filed":"2017-11-01","form":"10-Q"},{"accn":"0000092122-18-000027","filed":"2018-05-02","form":"10-Q"},{"accn":"0000092122-18-000050","filed":"2018-08-08","form":"10-Q"},{"accn":"0000092122-18-000062","filed":"2018-11-07","form":"10-Q"},{"accn":"0000092122-19-000016","filed":"2019-05-01","form":"10-Q"},{"accn":"0000092122-19-000037","filed":"2019-07-31","form":"10-Q"},{"accn":"0000092122-19-000053","filed":"2019-10-30","form":"10-Q"},{"accn":"0000092122-09-000072","filed":"2009-08-27","form":"10-Q/A"},{"accn":"0000092122-09-000089","filed":"2009-11-06","form":"10-Q"},{"accn":"0000092122-10-000041","filed":"2010-05-07","form":"10-Q"},{"accn":"0000092122-10-000079","filed":"2010-08-06","form":"10-Q"},{"accn":"0000092122-10-000126","filed":"2010-11-05","form":"10-Q"},{"accn":"0000092122-11-000051","filed":"2011-05-06","form":"10-Q"},{"accn":"0000092122-11-000103","filed":"2011-08-05","form":"10-Q"},{"accn":"0000092122-11-000140","filed":"2011-11-07","form":"10-Q"},{"accn":"0000092122-12-000076","filed":"2012-05-07","form":"10-Q"},{"accn":"0000092122-12-000113","filed":"2012-08-06","form":"10-Q"},{"accn":"0000092122-12-000149","filed":"2012-11-07","form":"10-Q"},{"accn":"0000092122-13-000031","filed":"2013-05-10","form":"10-Q"},{"accn":"0000092122-13-000076","filed":"2013-11-06","form":"10-Q"},{"accn":"0000092122-14-000025","filed":"2014-05-08","form":"10-Q"},{"accn":"0000092122-13-000050","filed":"2013-08-06","form":"10-Q"},{"accn":"0000092122-14-000044","filed":"2014-08-07","form":"10-Q"},{"accn":"0000092122-14-000069","filed":"2014-11-06","form":"10-Q"},{"accn":"0000092122-15-000031","filed":"2015-05-07","form":"10-Q"},{"accn":"0000092122-15-000066","filed":"2015-08-05","form":"10-Q"},{"accn":"0000092122-15-000107","filed":"2015-11-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3666000000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3666000000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3885000000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":3885000000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4682000000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":4682000000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":3510000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3510000000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15743000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":15743000000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4157000000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":4157000000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4208000000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":4208000000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5320000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":5320000000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3771000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":3771000000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":17456000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":17456000000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4012000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":4012000000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4521000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":4521000000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5428000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":5428000000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3696000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":3696000000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17657000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":17657000000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3604000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3604000000},"#16":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4181000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":4181000000},"#17":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5049000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":5049000000},"#18":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3703000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":3703000000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16537000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":16537000000},"#20":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3897000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":3897000000},"#21":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4246000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":4246000000},"#22":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5017000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":5017000000},"#23":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3927000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":3927000000},"#24":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17087000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":17087000000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4644000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":4644000000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4467000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":4467000000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5339000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":5339000000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4017000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":4017000000},"#29":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":18467000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":18467000000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4183000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":4183000000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4337000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":4337000000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5401000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":5401000000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3568000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":3568000000},"#34":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":17489000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":17489000000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3992000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":3992000000},"#36":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4459000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":4459000000},"#37":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6264000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":6264000000},"#38":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5181000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":5181000000},"#39":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19896000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":19896000000},"#40":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5771000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":5771000000},"#41":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5430000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":5430000000},"#42":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6201000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":6201000000},"#43":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5629000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":5629000000},"#44":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23031000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":23031000000},"#45":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6372000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":6372000000},"#46":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5627000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":5627000000},"#47":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6159000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":6159000000},"#48":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5337000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":5337000000},"#49":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23495000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":23495000000},"#50":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5412000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":5412000000},"#51":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5098000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":5098000000},"#52":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5995000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":5995000000},"#53":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":4914000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":4914000000},"#54":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21419000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":21419000000},"#55":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5018000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":5018000000},"#56":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4620000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":4620000000},"#57":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5620000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":5620000000},"#58":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":20375000000},"#59":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15258000000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":5117000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":5117000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":20375000000},"#61":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5910000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":5910000000},"#62":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5198000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":5198000000},"#63":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6238000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":6238000000},"#64":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23113000000},"#65":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17346000000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":5767000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":5767000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":23113000000},"#67":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6648000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":6648000000},"#68":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7206000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":7206000000},"#69":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":8378000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":8378000000},"#70":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":29279000000},"#71":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22232000000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":7047000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":7047000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":29279000000},"#73":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6480000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":6480000000},"#74":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5748000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":5748000000},"#75":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6980000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":6980000000},"#76":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25253000000},"#77":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19208000000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":6045000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":6045000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":25253000000},"#79":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6646000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":6646000000},"#80":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6463000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":6463000000},"#81":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7274000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":7274000000},"#82":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":26724000000},"#83":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":20383000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":6341000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":6341000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":26724000000},"#85":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7775000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":7775000000},"#86":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6973000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":6973000000},"#87":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7823000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":7823000000},"#88":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29553000000},"#89":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22572000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":6981000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":6981000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":29553000000},"#91":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8397000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":8397000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":583000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":231000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":686000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":191000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":79000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":439000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":144000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":71000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":4726000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":4907000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":5916000000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":4579000000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":4476000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":5549000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":5327000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":4967000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":490000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":886000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1415000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":477000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3268000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":922000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":951000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1459000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":470000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3802000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":854000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1136000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1652000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":589000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4231000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":766000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1143000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1740000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":814000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4463000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":325000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":640000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1491000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":799000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3255000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":700000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1103000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1278000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":561000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3642000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":957000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1098000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1649000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":578000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4282000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":940000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1185000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1917000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":587000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4486000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1252000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1649000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1991000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":739000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2333000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1376000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":63000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2174000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":578000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4191000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3691000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1342000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2013000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":690000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7736000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1263000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1058000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1835000000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4885000000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4156000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":729000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4885000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1598000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":708000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1723000000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3698000000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4029000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-331000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3698000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1384000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1655000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2193000000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5370000000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5232000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5370000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1218000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1290000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2110000000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5826000000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4619000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":1207000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5826000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1703000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1939000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2368000000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7068000000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6010000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":1058000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7068000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2010000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1764000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2594000000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7285000000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6368000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":917000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7285000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2018000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3066000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3487000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3749000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2559000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3008000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":799000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":945000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1470000000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3629000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3214000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":415000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3629000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":718000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":908000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1616000000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3480000000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3241000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":239000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3480000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":980000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1935000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1699000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1068000000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":744000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1068000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1049000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-266000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1845000000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2749000000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2629000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2749000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3419000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1076000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1712000000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6542000000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6207000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6542000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":986000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":626000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1576000000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3496000000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3189000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":307000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3496000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1297000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":364000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1482000000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2576000000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3142000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":-566000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2576000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1164000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1393000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1901000000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4223000000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4457000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":-234000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4223000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":896000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":921000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1729000000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4345000000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3545000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":800000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4345000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1294000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1478000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1912000000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5229000000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4684000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":545000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5229000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1550000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1142000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2111000000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4999000000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4803000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":196000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4999000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1566000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":720525000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1242117000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":225727000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":232830000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":226345000},"#126":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":905000000},"#127":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":684902000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":220098000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":905000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":222000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":219000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":225000000},"#128":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":895000000},"#129":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":666000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":895000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":222000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":199000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":217000000},"#130":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":857000000},"#131":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":638000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":219000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":857000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":211000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":220000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":218000000},"#132":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":859000000},"#133":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":649000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":210000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":859000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":211000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-30","value":215000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":202000000},"#134":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":824000000},"#135":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":628000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":196000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":824000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":206000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":835000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":213000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":180000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":218000000},"#136":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":840000000},"#137":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":612000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":228000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":840000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":246000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":293000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":374000000},"#138":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1317000000},"#139":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":913000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1317000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":416000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":424000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1694000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":458000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":470000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":458000000},"#140":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1842000000},"#141":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1386000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":456000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1842000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":430000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":429000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":434000000},"#142":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1736000000},"#143":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1294000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":442000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1736000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":456000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":444000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":443000000},"#144":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1821000000},"#145":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1343000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":478000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1821000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":450000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":450000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":451000000},"#146":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1837000000},"#147":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1352000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":485000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1837000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":462000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":488000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":511000000},"#148":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2022000000},"#149":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1461000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":561000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2022000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":582000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":610000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":620000000},"#150":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2446000000},"#151":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1812000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":634000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2446000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":665000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":694000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":692000000},"#152":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2743000000},"#153":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2050000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":693000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2743000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":714000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":874000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":755000000},"#154":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3238000000},"#155":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2343000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":895000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3238000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":778000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":658000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1381000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1069000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":496000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":938000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-154000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1164000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":278000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2084000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":899000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1316000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":440000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":612000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1251000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":372000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1101000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1107000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1472000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3976000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1203000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1535000000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4401000000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3867000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":534000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4401000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1334000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":880000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1711000000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4341000000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3925000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":416000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4341000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1356000000},"netIncome@2009Q1":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":141916000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":494808000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":806170000},"#160":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1708000000},"#161":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1442894000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":265106000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1708000000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":511000000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":526000000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":834000000},"#162":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2040000000},"#163":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1871000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"netIncome@FY2010":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2040000000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":438000000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":620000000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":933000000},"#164":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2268000000},"#165":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1991000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2268000000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":384000000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":639000000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":993000000},"#166":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2415000000},"#167":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2016000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":399000000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2415000000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97000000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-30","value":313000000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":869000000},"#168":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1710000000},"#169":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":1279000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1710000000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":368000000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2031000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":525000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":643000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":970000000},"#170":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2435000000},"#171":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2138000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2435000000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":501000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":647000000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1177000000},"#172":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2529000000},"#173":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2324000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2529000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":926000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2300000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4744000000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":841000000},"#174":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3103000000},"#175":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2746000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":357000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3103000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1107000000},"#176":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2309000000},"#177":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2592000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-283000000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2309000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":991000000},"#178":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3428000000},"#179":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3566000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":-138000000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3428000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":799000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":823000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1432000000},"#180":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3849000000},"#181":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3053000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":796000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1071000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":611000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":718000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":283000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.16},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.6},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.99},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.06},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":796000000},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":1639760000},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.76},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":791259000},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":1392615840},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187","weight":-1}],"value":247144160},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":810223000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"per-share-quarter","value":0.3050322688938724},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.06},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.6},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.61},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.97},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.36},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":837000000},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":1975320000},"#193":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":2.19},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":833000000},"#195":{"kind":"computed","op":"product","terms":[{"ref":"#193"},{"ref":"#194"}],"value":1824270000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195","weight":-1}],"value":151050000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":849000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"per-share-quarter","value":0.17791519434628975},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.36},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.49},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.7},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.06},"#198":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.55},"#199":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":864000000},"#200":{"kind":"computed","op":"product","terms":[{"ref":"#198"},{"ref":"#199"}],"value":2203200000},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":2.26},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":861000000},"#203":{"kind":"computed","op":"product","terms":[{"ref":"#201"},{"ref":"#202"}],"value":1945859999.9999998},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#203","weight":-1}],"value":257340000.00000024},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#199","weight":4},{"ref":"#202","weight":-3}],"rule":"unaverage-quarter","value":873000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"per-share-quarter","value":0.29477663230240575},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.42},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.71},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.11},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.44},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.67},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.09},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.34},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.97},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.47},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.87},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.39},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.68},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.8},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.31},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.18},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.56},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.69},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.05},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.3},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.59},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.53},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.66},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.17},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.2},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.55},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.66},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-1.37},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.06},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.49},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.84},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.92},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.15},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.13},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.27},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.17},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.99},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.85},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.25},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.42},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":4.5},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.81},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.58},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.18},"#206":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.93},"#207":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1065000000},"#208":{"kind":"computed","op":"product","terms":[{"ref":"#206"},{"ref":"#207"}],"value":3120450000},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":2.57},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":1064000000},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":2734480000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211","weight":-1}],"value":385970000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#207","weight":4},{"ref":"#210","weight":-3}],"rule":"unaverage-quarter","value":1068000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"per-share-quarter","value":0.3613951310861423},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.93},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.06},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.35},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.03},"#214":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.24},"#215":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1068000000},"#216":{"kind":"computed","op":"product","terms":[{"ref":"#214"},{"ref":"#215"}],"value":2392320000},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.44},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":1067000000},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":2603480000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219","weight":-1}],"value":-211160000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#215","weight":4},{"ref":"#218","weight":-3}],"rule":"unaverage-quarter","value":1071000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"per-share-quarter","value":-0.19716153127917835},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.24},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.97},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.03},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.35},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.26},"#223":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1081000000},"#224":{"kind":"computed","op":"product","terms":[{"ref":"#222"},{"ref":"#223"}],"value":3524060000},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.36},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":1076000000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":3615360000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#227","weight":-1}],"value":-91300000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#223","weight":4},{"ref":"#226","weight":-3}],"rule":"unaverage-quarter","value":1096000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"per-share-quarter","value":-0.0833029197080292},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.26},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.79},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.76},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.29},"#230":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.62},"#231":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1098000000},"#232":{"kind":"computed","op":"product","terms":[{"ref":"#230"},{"ref":"#231"}],"value":3974760000},"#233":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.84},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1098000000},"#235":{"kind":"computed","op":"product","terms":[{"ref":"#233"},{"ref":"#234"}],"value":3118320000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235","weight":-1}],"value":856440000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#231","weight":4},{"ref":"#234","weight":-3}],"rule":"unaverage-quarter","value":1098000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"per-share-quarter","value":0.78},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.62},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.03},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.09},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.39},"#238":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.99},"#239":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1102000000},"#240":{"kind":"computed","op":"product","terms":[{"ref":"#238"},{"ref":"#239"}],"value":4396980000},"#241":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.51},"#242":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1102000000},"#243":{"kind":"computed","op":"product","terms":[{"ref":"#241"},{"ref":"#242"}],"value":3868020000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#243","weight":-1}],"value":528960000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#239","weight":4},{"ref":"#242","weight":-3}],"rule":"unaverage-quarter","value":1102000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"per-share-quarter","value":0.48},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.99},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.21},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.79},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.54},"#246":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.92},"#247":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1109000000},"#248":{"kind":"computed","op":"product","terms":[{"ref":"#246"},{"ref":"#247"}],"value":4347280000},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.54},"#250":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1108000000},"#251":{"kind":"computed","op":"product","terms":[{"ref":"#249"},{"ref":"#250"}],"value":3922320000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#251","weight":-1}],"value":424960000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#247","weight":4},{"ref":"#250","weight":-3}],"rule":"unaverage-quarter","value":1112000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"per-share-quarter","value":0.382158273381295},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.92},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.2},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-03-31","value":672180000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-06-30","value":781841000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-09-30","value":606861000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":690000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":690000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-03-31","value":339000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-06-30","value":266000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-09-30","value":1259000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":447000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":447000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-03-31","value":410000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2011-06-30","value":437000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-09-30","value":1516000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":1315000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":1315000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-03-31","value":1044000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2012-06-30","value":659000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-09-30","value":1256000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":628000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":628000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-03-31","value":515000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-06-30","value":424000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2013-09-30","value":682000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":659000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":659000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-03-31","value":590000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-12-31","value":710000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-12-31","value":710000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-03-31","value":1112000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-06-30","value":813000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-09-30","value":1109000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-12-31","value":1404000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-12-31","value":1404000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-03-31","value":754000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-06-30","value":1897000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-09-30","value":2669000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":1975000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":1975000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-03-31","value":1094000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-06-30","value":1433000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-09-30","value":1841000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-31","value":2130000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-31","value":2130000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-03-31","value":2284000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2018-06-30","value":1980000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-09-30","value":1847000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":1396000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":1396000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2019-03-31","value":1361000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2019-06-30","value":1383000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-09-30","value":2931000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-31","value":1975000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-31","value":1975000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-03-31","value":2164000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-06-30","value":1879000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-09-30","value":3379000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":1065000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":1065000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-03-31","value":1770000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-06-30","value":1582000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-09-30","value":2078000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-12-31","value":1798000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-12-31","value":1798000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-03-31","value":1662000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-06-30","value":1724000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-09-30","value":2009000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-12-31","value":1917000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-12-31","value":1917000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-03-31","value":1053000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-06-30","value":2123000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-09-30","value":1676000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-12-31","value":748000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-12-31","value":748000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-03-31","value":713000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-06-30","value":1152000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-09-30","value":1018000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":1070000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":1070000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-03-31","value":2327000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-06-30","value":1264000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-30","value":3341000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-12-31","value":1639000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-12-31","value":1639000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2026-03-31","value":981000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2009-06-30","value":6389370000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2009-09-30","value":5881933000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5873000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5873000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-03-31","value":5220131000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2010-06-30","value":5524262000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2010-09-30","value":6609452000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":5883000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":5883000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-03-31","value":5240000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2011-06-30","value":5502000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2011-09-30","value":6495000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6272000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6272000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-03-31","value":6041000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-06-30","value":6373000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2012-09-30","value":6696000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":6162000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":6162000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-03-31","value":5932000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2013-06-30","value":6001000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":5785000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":5614000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":5614000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":5140000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":5864000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":5864000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":6526000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":6526000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":5461000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":15149000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":9658000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":9722000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":9722000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-03-31","value":8427000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-06-30","value":8837000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-09-30","value":9202000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":10072000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":10072000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2018-03-31","value":9524000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-06-30","value":11619000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-09-30","value":9384000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":9583000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":9583000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-03-31","value":8709000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2019-06-30","value":8352000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-09-30","value":9917000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":9817000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":9817000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":9430000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":9069000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":10574000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":8617000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":8617000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":9469000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":9551000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":9674000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":8965000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":8965000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":9297000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":9781000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":10363000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":10416000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":10416000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":9555000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":10979000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":11088000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":10432000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":10432000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":10543000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":10993000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":11040000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":10694000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":10694000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":11817000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":10801000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":12627000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":10917000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":10917000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":9961000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2009-06-30","value":50417049000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2009-09-30","value":50524207000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2009-12-31","value":52046000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2009-12-31","value":52046000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-03-31","value":52580045000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-06-30","value":53374490000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-09-30","value":54894780000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":55032000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":55032000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2011-03-31","value":55019000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-06-30","value":59267000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2011-09-30","value":57343000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":59267000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":59267000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-03-31","value":59874000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2012-06-30","value":60897000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-09-30","value":61963000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-12-31","value":63149000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-12-31","value":63149000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-03-31","value":63274000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2013-06-30","value":63961000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2013-09-30","value":64697000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2013-12-31","value":64264000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2013-12-31","value":64264000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-03-31","value":64838000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-06-30","value":66400000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2014-09-30","value":67654000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":70233000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":70233000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2015-03-31","value":71610000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2015-06-30","value":74181000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2015-09-30","value":75215000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-12-31","value":78318000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-12-31","value":78318000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-03-31","value":78735000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-06-30","value":90873000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-09-30","value":106362000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-12-31","value":109697000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-12-31","value":109697000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-03-31","value":109760000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-06-30","value":108684000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-09-30","value":110315000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-12-31","value":111005000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-12-31","value":111005000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-03-31","value":111567000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-06-30","value":112777000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-09-30","value":111717000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":116914000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":116914000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2019-03-31","value":114096000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2019-06-30","value":114867000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-09-30","value":117591000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":118700000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":118700000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-31","value":118852000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-30","value":119731000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-09-30","value":123158000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-12-31","value":122935000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-12-31","value":122935000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-31","value":125393000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":125907000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-09-30","value":127861000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-12-31","value":127534000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-12-31","value":127534000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":128639000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-30","value":130769000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-30","value":134005000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-12-31","value":134891000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-12-31","value":134891000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-31","value":134756000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-30","value":137116000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-09-30","value":138321000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-12-31","value":139331000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-12-31","value":139331000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-03-31","value":140120000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":141937000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-09-30","value":143956000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":145180000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":145180000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-03-31","value":148109000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-06-30","value":148853000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-30","value":153248000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-12-31","value":155720000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-12-31","value":155720000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2026-03-31","value":157031000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2009-06-30","value":5662762000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2009-09-30","value":5176014000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5584000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5584000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-03-31","value":5515903000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2010-06-30","value":5935450000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2010-09-30","value":5994412000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":6472000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":6472000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-03-31","value":6037000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2011-06-30","value":5699000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2011-09-30","value":5657000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6577000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6577000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-03-31","value":6317000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-06-30","value":6088000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2012-09-30","value":6569000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":7014000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":7014000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-03-31","value":6439000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2013-06-30","value":7346000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":5704000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":5525000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":5525000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":4835000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":8961000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":8961000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":9129000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":9129000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":7856000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":8514000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":10567000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":12917000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":12917000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-03-31","value":12284000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-06-30","value":12751000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-09-30","value":12603000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":13594000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":13594000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2018-03-31","value":13630000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-06-30","value":14366000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-09-30","value":12965000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":14286000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":14286000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-03-31","value":9919000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2019-06-30","value":10999000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-09-30","value":10534000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":12546000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":12546000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":9553000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":9334000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":11750000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12079000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12079000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":11586000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":11660000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":11259000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":10921000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":10921000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":10434000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":11487000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":12801000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":15724000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":15724000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":13893000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":13240000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":13214000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":13467000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":13467000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":11458000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":12028000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":12165000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":15993000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":15993000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":13770000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":14570000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":16726000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":16888000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":16888000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":15318000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-09-30","value":83956000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":85153000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":85153000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2009-06-30","value":35551516000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2009-09-30","value":35080295000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":36086000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":36086000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2010-03-31","value":36303374000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2010-06-30","value":36759705000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2010-09-30","value":37558008000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":37748000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":37748000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-03-31","value":37472000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2011-06-30","value":37959000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2011-09-30","value":38628000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":40607000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":40607000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-03-31","value":41093000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-06-30","value":41691000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2012-09-30","value":42242000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":43770000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":43770000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-03-31","value":44155000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2013-06-30","value":44790000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-09-30","value":44788000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-12-31","value":44407000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-12-31","value":44407000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2014-03-31","value":44637000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-12-31","value":48893000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-12-31","value":48893000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-12-31","value":56175000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-12-31","value":56175000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-03-31","value":56389000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-06-30","value":67262000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-09-30","value":80015000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-31","value":82803000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-31","value":82803000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-03-31","value":82482000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-06-30","value":83274000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2018-03-31","value":85218000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-06-30","value":85761000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-09-30","value":83328000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":87584000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":87584000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2019-03-31","value":83118000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2019-06-30","value":83445000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-09-30","value":85509000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-31","value":86650000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-31","value":86650000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-03-31","value":86645000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-06-30","value":87479000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-09-30","value":90367000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":90410000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":90410000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-03-31","value":92034000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-30","value":92870000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-09-30","value":94351000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":94967000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":94967000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-31","value":95719000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-30","value":97514000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-09-30","value":98287000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-31","value":100359000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-31","value":100359000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-03-31","value":100194000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-06-30","value":102468000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-09-30","value":103017000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":104106000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":104106000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-03-31","value":104506000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-06-30","value":105826000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-09-30","value":107051000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":108506000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":108506000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-03-31","value":110886000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-06-30","value":111511000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-09-30","value":114974000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-12-31","value":116853000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-12-31","value":116853000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2026-03-31","value":117119000000},"#254":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2009-06-30","value":17921409000},"#255":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2009-06-30","value":1095586000},"#256":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2009-06-30","value":1093217000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":20110212000},"#257":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2009-09-30","value":18010235000},"#258":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2009-09-30","value":412295000},"#259":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2009-09-30","value":1064694000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":19487224000},"#260":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2009-12-31","value":18131000000},"#261":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":1113000000},"#262":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2009-12-31","value":638000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":19882000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":19882000000},"#263":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2010-03-31","value":18097952000},"#264":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2010-03-31","value":1243596000},"#265":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2010-03-31","value":769967000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":20111515000},"#266":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2010-06-30","value":18134554000},"#267":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2010-06-30","value":1514465000},"#268":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2010-06-30","value":881638000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":20530657000},"#269":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2010-09-30","value":18198225000},"#270":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2010-09-30","value":1983593000},"#271":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2010-09-30","value":348399000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":20530217000},"#272":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2010-12-31","value":18154000000},"#273":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":1301000000},"#274":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2010-12-31","value":1300000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":20755000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":20755000000},"#275":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2011-03-31","value":18133000000},"#276":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2011-03-31","value":1435000000},"#277":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2011-03-31","value":1243000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":20811000000},"#278":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2011-06-30","value":18554000000},"#279":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2011-06-30","value":1354000000},"#280":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2011-06-30","value":857000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":20765000000},"#281":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2011-09-30","value":18733000000},"#282":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2011-09-30","value":1891000000},"#283":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2011-09-30","value":137000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":20761000000},"#284":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2011-12-31","value":18647000000},"#285":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":1717000000},"#286":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2011-12-31","value":859000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":21223000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":21223000000},"#287":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2012-03-31","value":19051000000},"#288":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2012-03-31","value":1881000000},"#289":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2012-03-31","value":1029000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":21961000000},"#290":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2012-06-30","value":19459000000},"#291":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2012-06-30","value":2075000000},"#292":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2012-06-30","value":453000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":21987000000},"#293":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2012-09-30","value":18955000000},"#294":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2012-09-30","value":2433000000},"#295":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2012-09-30","value":335000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":21723000000},"#296":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2012-12-31","value":19274000000},"#297":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":2335000000},"#298":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2012-12-31","value":825000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":22434000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":22434000000},"#299":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2013-03-31","value":20223000000},"#300":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2013-03-31","value":1769000000},"#301":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2013-03-31","value":1294000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":23286000000},"#302":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2013-06-30","value":19943000000},"#303":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2013-06-30","value":2085000000},"#304":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2013-06-30","value":1587000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":23615000000},"#305":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2013-09-30","value":21053000000},"#306":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":1307000000},"#307":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2013-09-30","value":750000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":23110000000},"#308":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2013-12-31","value":21344000000},"#309":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":469000000},"#310":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2013-12-31","value":1482000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":23295000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":23295000000},"#311":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2014-03-31","value":22288000000},"#312":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":768000000},"#313":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2014-03-31","value":598000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":23654000000},"#314":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2014-12-31","value":20644000000},"#315":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":3329000000},"#316":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2014-12-31","value":803000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":24776000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":24776000000},"#317":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-12-31","value":24688000000},"#318":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":2674000000},"#319":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2015-12-31","value":1376000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":28738000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":28738000000},"#320":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2016-03-31","value":26091000000},"#321":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":2392000000},"#322":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2016-03-31","value":1195000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":29678000000},"#323":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2016-06-30","value":35368000000},"#324":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":2724000000},"#325":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2016-06-30","value":1372000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":39464000000},"#326":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2016-09-30","value":41550000000},"#327":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":2254000000},"#328":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2016-09-30","value":1670000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":45474000000},"#329":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-12-31","value":42629000000},"#330":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":2587000000},"#331":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2016-12-31","value":2241000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":47457000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":47457000000},"#332":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2017-03-31","value":42786000000},"#333":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2017-03-31","value":3269000000},"#334":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2017-03-31","value":2818000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":48873000000},"#335":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2017-06-30","value":43885000000},"#336":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2017-06-30","value":3031000000},"#337":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2017-06-30","value":3274000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":50190000000},"#338":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2017-09-30","value":44042000000},"#339":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2017-09-30","value":3505000000},"#340":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2017-09-30","value":2579000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":50126000000},"#341":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2017-12-31","value":44462000000},"#342":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":3892000000},"#343":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2017-12-31","value":2439000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":50793000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":50793000000},"#344":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2018-03-31","value":44446000000},"#345":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2018-03-31","value":3235000000},"#346":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2018-03-31","value":4271000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":51952000000},"#347":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2018-06-30","value":42483000000},"#348":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2018-06-30","value":2237000000},"#349":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2018-06-30","value":4981000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":49701000000},"#350":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2018-09-30","value":41425000000},"#351":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2018-09-30","value":3013000000},"#352":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2018-09-30","value":2564000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":47002000000},"#353":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2018-12-31","value":40736000000},"#354":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":3198000000},"#355":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2018-12-31","value":2915000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":46849000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":46849000000},"#356":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2019-03-31","value":40457000000},"#357":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2019-03-31","value":2315000000},"#358":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2019-03-31","value":1251000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":44023000000},"#359":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2019-06-30","value":39682000000},"#360":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2019-06-30","value":3148000000},"#361":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2019-06-30","value":1398000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":44228000000},"#362":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2019-09-30","value":42098000000},"#363":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2019-09-30","value":3313000000},"#364":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2019-09-30","value":542000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":45953000000},"#365":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2019-12-31","value":41798000000},"#366":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":2989000000},"#367":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2019-12-31","value":2055000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":46842000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":46842000000},"#368":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2020-03-31","value":44235000000},"#369":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":1809000000},"#370":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2020-03-31","value":1710000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":47754000000},"#371":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2020-06-30","value":45138000000},"#372":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":1596000000},"#373":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2020-06-30","value":1185000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":47919000000},"#374":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2020-09-30","value":45581000000},"#375":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":4378000000},"#376":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2020-09-30","value":171000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":50130000000},"#377":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2020-12-31","value":45073000000},"#378":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":3507000000},"#379":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2020-12-31","value":609000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":49189000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":49189000000},"#380":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2021-03-31","value":46727000000},"#381":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":3535000000},"#382":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2021-03-31","value":1092000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":51354000000},"#383":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2021-06-30","value":47828000000},"#384":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":2829000000},"#385":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2021-06-30","value":1402000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":52059000000},"#386":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2021-09-30","value":48843000000},"#387":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":3286000000},"#388":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2021-09-30","value":707000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":52836000000},"#389":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2021-12-31","value":50120000000},"#390":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":2157000000},"#391":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2021-12-31","value":1440000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":53717000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":53717000000},"#392":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2022-03-31","value":50633000000},"#393":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":1193000000},"#394":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2022-03-31","value":2330000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":54156000000},"#395":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2022-06-30","value":51204000000},"#396":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":1052000000},"#397":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2022-06-30","value":2510000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":54766000000},"#398":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2022-09-30","value":50427000000},"#399":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":3241000000},"#400":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2022-09-30","value":1398000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":55066000000},"#401":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2022-12-31","value":50656000000},"#402":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":4285000000},"#403":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2022-12-31","value":2609000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":57550000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":57550000000},"#404":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2023-03-31","value":52060000000},"#405":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":4363000000},"#406":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2023-03-31","value":2554000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":58977000000},"#407":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2023-06-30","value":55134000000},"#408":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":4063000000},"#409":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2023-06-30","value":1647000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":60844000000},"#410":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2023-09-30","value":56003000000},"#411":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":3076000000},"#412":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2023-09-30","value":1726000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":60805000000},"#413":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2023-12-31","value":57210000000},"#414":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":2476000000},"#415":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2023-12-31","value":2314000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":62000000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":62000000000},"#416":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2024-03-31","value":59361000000},"#417":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":1964000000},"#418":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2024-03-31","value":2445000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":63770000000},"#419":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2024-06-30","value":59883000000},"#420":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":2800000000},"#421":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2024-06-30","value":1334000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":64017000000},"#422":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2024-09-30","value":61254000000},"#423":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":1642000000},"#424":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2024-09-30","value":722000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":63618000000},"#425":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2024-12-31","value":58768000000},"#426":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":4718000000},"#427":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2024-12-31","value":1338000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":64824000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":64824000000},"#428":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2025-03-31","value":62939000000},"#429":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":5168000000},"#430":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2025-03-31","value":514000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":68621000000},"#431":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2025-06-30","value":62983000000},"#432":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":5365000000},"#433":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2025-06-30","value":988000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":69336000000},"#434":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2025-09-30","value":64621000000},"#435":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":7541000000},"#436":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2025-09-30","value":144000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":72306000000},"#437":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2025-12-31","value":65649000000},"#438":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":6220000000},"#439":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2025-12-31","value":722000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":72591000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":72591000000},"#440":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2026-03-31","value":67148000000},"#441":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":5701000000},"#442":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2026-03-31","value":1673000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":74522000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2009-06-30","value":14491000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-09-30","value":15069000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":15585000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":15585000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2010-03-31","value":15902000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2010-06-30","value":16240000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2010-09-30","value":16962000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":16909000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":16909000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2011-03-31","value":17172000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2011-06-30","value":17689000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2011-09-30","value":18340000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":18285000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":18285000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-03-31","value":18406000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2012-06-30","value":18831000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2012-09-30","value":19346000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":19004000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":19004000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2013-03-31","value":18744000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2013-06-30","value":18796000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2013-09-30","value":19534000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":19764000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":19764000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2014-03-31","value":19826000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2014-06-30","value":20182000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2014-09-30","value":20613000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":20926000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":20926000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2015-03-31","value":20994000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2015-06-30","value":21146000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2015-09-30","value":21923000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":21982000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":21982000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-03-31","value":22184000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2016-06-30","value":8001000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2016-09-30","value":26180000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":26612000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":26612000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2017-03-31","value":26996000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2017-06-30","value":25241000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2017-09-30","value":25939000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":25528000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":25528000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2018-03-31","value":26025000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2018-06-30","value":26692000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2018-09-30","value":28065000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-12-31","value":29039000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-12-31","value":29039000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-03-31","value":30687000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-06-30","value":31131000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-09-30","value":31791000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-12-31","value":31759000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-12-31","value":31759000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-03-31","value":31916000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-06-30","value":31961000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-09-30","value":32500000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":32234000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":32234000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-03-31","value":33068000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-06-30","value":32746000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-09-30","value":33219000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":32276000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":32276000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-03-31","value":32629000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-06-30","value":33013000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-09-30","value":35476000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":34532000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":34532000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-03-31","value":34562000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-06-30","value":34648000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-09-30","value":35304000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":35225000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":35225000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-03-31","value":35614000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-06-30","value":36111000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-09-30","value":36905000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":36674000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":36674000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-03-31","value":37223000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-06-30","value":37342000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-09-30","value":38274000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-12-31","value":38867000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-12-31","value":38867000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2026-03-31","value":39912000000},"#443":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2013-12-31","value":375000000},"#444":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":375000000},"temporaryEquity@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":375000000},"#445":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":6,"unit":"USD","end":"2014-12-31","value":375000000},"#446":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2014-12-31","value":39000000},"temporaryEquity@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":414000000},"temporaryEquity@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":414000000},"#447":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":6,"unit":"USD","end":"2015-12-31","value":118000000},"#448":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2015-12-31","value":43000000},"temporaryEquity@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":161000000},"temporaryEquity@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":161000000},"#449":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":35,"unit":"USD","end":"2016-03-31","value":118000000},"#450":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":35,"unit":"USD","end":"2016-03-31","value":44000000},"temporaryEquity@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":162000000},"#451":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2016-06-30","value":118000000},"#452":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2016-06-30","value":47000000},"temporaryEquity@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":165000000},"#453":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":37,"unit":"USD","end":"2016-09-30","value":118000000},"#454":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2016-09-30","value":49000000},"temporaryEquity@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":167000000},"#455":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":7,"unit":"USD","end":"2016-12-31","value":118000000},"#456":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2016-12-31","value":164000000},"temporaryEquity@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":282000000},"temporaryEquity@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":282000000},"#457":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2017-03-31","value":118000000},"#458":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":38,"unit":"USD","end":"2017-03-31","value":164000000},"temporaryEquity@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":282000000},"#459":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":39,"unit":"USD","end":"2017-06-30","value":118000000},"#460":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":39,"unit":"USD","end":"2017-06-30","value":51000000},"temporaryEquity@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":169000000},"#461":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":40,"unit":"USD","end":"2017-09-30","value":361000000},"#462":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2017-09-30","value":59000000},"temporaryEquity@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":420000000},"#463":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2017-12-31","value":324000000},"#464":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2017-12-31","value":0},"temporaryEquity@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":324000000},"temporaryEquity@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":324000000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2011-12-31","value":375000000},"temporaryEquity@FY2011":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2011-12-31","value":375000000},"temporaryEquity@2012Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":56,"unit":"USD","end":"2012-06-30","value":375000000},"temporaryEquity@2012Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":57,"unit":"USD","end":"2012-09-30","value":375000000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":3,"unit":"USD","end":"2012-12-31","value":375000000},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":3,"unit":"USD","end":"2012-12-31","value":375000000},"temporaryEquity@2013Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":58,"unit":"USD","end":"2013-03-31","value":375000000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":61,"unit":"USD","end":"2013-06-30","value":375000000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":59,"unit":"USD","end":"2013-09-30","value":375000000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":60,"unit":"USD","end":"2014-03-31","value":375000000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":41,"unit":"USD","end":"2018-03-31","value":324000000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":42,"unit":"USD","end":"2018-06-30","value":324000000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":43,"unit":"USD","end":"2018-09-30","value":324000000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2018-12-31","value":291000000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2018-12-31","value":291000000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":44,"unit":"USD","end":"2019-03-31","value":291000000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":45,"unit":"USD","end":"2019-06-30","value":291000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":46,"unit":"USD","end":"2019-09-30","value":291000000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":10,"unit":"USD","end":"2019-12-31","value":291000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":10,"unit":"USD","end":"2019-12-31","value":291000000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2020-03-31","value":291000000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2020-06-30","value":291000000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2020-09-30","value":291000000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2020-12-31","value":291000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2020-12-31","value":291000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2021-03-31","value":291000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2021-06-30","value":291000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2021-09-30","value":291000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2021-12-31","value":291000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2021-12-31","value":291000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2022-03-31","value":291000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2022-06-30","value":242000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2022-09-30","value":242000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2022-12-31","value":0},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2022-12-31","value":0},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":401131000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":619615000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":401131000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":218484000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2359784000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":1740169000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3263000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":903216000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3263000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":738000000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1415000000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":738000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":677000000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3527000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":2112000000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3991000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":464000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3991000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":998000000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":2389000000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":998000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1391000000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4598000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":2209000000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5903000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":1305000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5903000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":568000000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1757000000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":568000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":1189000000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4044000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":2287000000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4898000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":854000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4898000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":737000000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":1947000000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":737000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":1210000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":4411000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":2464000000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6097000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":1686000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6097000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1103000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5815000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":913000000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":2107000000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":913000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":1194000000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5088000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":2981000000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6274000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":1186000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6274000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":878000000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2140000000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":878000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":1262000000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4296000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":2156000000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4894000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":598000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4894000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":896000000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2741000000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":896000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":1845000000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5251000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":2510000000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6394000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":1143000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6394000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1509000000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":3258000000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1509000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":1749000000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5584000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":2326000000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6945000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":1361000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6945000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":744000000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2513000000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":744000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":1769000000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4881000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":2368000000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5781000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":900000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5781000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":894000000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":2847000000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":894000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":1953000000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5220000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":2373000000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6696000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":1476000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6696000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1242000000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2904000000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1242000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":1662000000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5081000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":2177000000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6169000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":1088000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6169000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1592000000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3579000000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1592000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":1987000000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5017000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1438000000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6302000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":1285000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6302000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":844000000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2900000000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":844000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":2056000000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5740000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":2840000000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7553000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":1813000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7553000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1311000000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3999000000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1311000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":2688000000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7615000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":3616000000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9788000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":2173000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9788000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1250000000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3431000000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1250000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":2181000000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7205000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":3774000000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9802000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":2597000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9802000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1226000000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1136212000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":1136212000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":2192959000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":1056747000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":1056747000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3179009000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":986050000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":986050000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4670000000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":1490991000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":1490991000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":4670000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1054000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":1054000000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1936000000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":882000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":882000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2894000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":958000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":958000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4086000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":1192000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1192000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":4086000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1086000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":1086000000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":2126000000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":1040000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":1040000000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3115000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":989000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":989000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4525000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":1410000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":1410000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":4525000000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1231000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":1231000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2356000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":1125000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":1125000000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3558000000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":1202000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":1202000000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4809000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":1251000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":1251000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":4809000000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1197000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":1197000000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":2597000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":1400000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":1400000000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":3978000000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":1381000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":1381000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5331000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":1353000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":1353000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":5331000000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1180000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":1180000000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5246000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":5246000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1091000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":1091000000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":2239000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":1148000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":1148000000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3490000000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":1251000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":1251000000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5674000000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":2184000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":2184000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":5674000000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1872000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":1872000000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":3486000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":1614000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":1614000000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5252000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":1766000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":1766000000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7310000000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":2058000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":2058000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":7310000000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1488000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":1488000000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3398000000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":1910000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":1910000000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5242000000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":1844000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":1844000000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7423000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":2181000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":2181000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":7423000000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1781000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":1781000000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":3828000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":2047000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":2047000000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5793000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":1965000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":1965000000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8001000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":2208000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":2208000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":8001000000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1678000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":1678000000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":3484000000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":1806000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":1806000000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5417000000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":1933000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":1933000000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7555000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":2138000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":2138000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":7555000000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1560000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":1560000000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":3202000000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":1642000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":1642000000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5365000000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":2163000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":2163000000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7522000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":2157000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":2157000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":7522000000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1678000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":1678000000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3384000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":1706000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":1706000000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5222000000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":1838000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":1838000000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7586000000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":2364000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":2364000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":7586000000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1419000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":1419000000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3213000000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":1794000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":1794000000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5502000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":2289000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":2289000000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7923000000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":2421000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":2421000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":7923000000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1850000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":1850000000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":3898000000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":2048000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":2048000000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6561000000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":2663000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":2663000000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9095000000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":2534000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":2534000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":9095000000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1770000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":1770000000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3895000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":2125000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":2125000000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6206000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":2311000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":2311000000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8955000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":2749000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":2749000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":8955000000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2437000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":2437000000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":5237000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":2800000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":2800000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8452000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":3215000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":3215000000},"#641":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12737000000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":4285000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":4285000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":12737000000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2944000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":2944000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":456833000},"#644":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":895354000},"#645":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":456833000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":438521000},"#646":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1310854000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":415500000},"#647":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1788000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":477146000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1788000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":422000000},"#648":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":868000000},"#649":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":422000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"#650":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1377000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":509000000},"#651":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1831000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":454000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1831000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":501000000},"#652":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1011000000},"#653":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":501000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"#654":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1530000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"#655":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2048000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":518000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2048000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":529000000},"#656":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1064000000},"#657":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":529000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"#658":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1602000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":538000000},"#659":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2145000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2145000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":568000000},"#660":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":1140000000},"#661":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":568000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":572000000},"#662":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":1725000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"#663":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2298000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":573000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2298000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":587000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2293000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":578000000},"#664":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1171000000},"#665":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":578000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"#666":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1787000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"#667":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2395000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":608000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2395000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":639000000},"#668":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1306000000},"#669":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":639000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":667000000},"#670":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2109000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":803000000},"#671":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2923000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":814000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2923000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":823000000},"#672":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1683000000},"#673":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":823000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":860000000},"#674":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2564000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":881000000},"#675":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3457000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":893000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3457000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":873000000},"#676":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1750000000},"#677":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":873000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":877000000},"#678":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2647000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":897000000},"#679":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3549000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":902000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3549000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":851000000},"#680":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1623000000},"#681":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":851000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"#682":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2514000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":891000000},"#683":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3331000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":817000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3331000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":949000000},"#684":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1916000000},"#685":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":949000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":967000000},"#686":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2903000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":987000000},"#687":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3905000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":1002000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3905000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":964000000},"#688":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1949000000},"#689":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":964000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":985000000},"#690":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2944000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":995000000},"#691":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3973000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":1029000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3973000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":989000000},"#692":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1995000000},"#693":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":989000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":1006000000},"#694":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3084000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":1089000000},"#695":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4064000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":980000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4064000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1233000000},"#696":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2436000000},"#697":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1233000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":1203000000},"#698":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3699000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":1263000000},"#699":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4986000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":1287000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4986000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1261000000},"#700":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2572000000},"#701":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1261000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":1311000000},"#702":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3916000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":1344000000},"#703":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5266000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":1350000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5266000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1411000000},"#704":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2860000000},"#705":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1411000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":1449000000},"#706":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4425000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":1565000000},"#707":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6030000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":1605000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6030000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1580000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":781645000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":792068000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":800178000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":810223000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":796000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":824787000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":833000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":842000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":849000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":837000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":854000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":862000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":868000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199","weight":4},{"ref":"#202","weight":-3}],"rule":"unaverage-quarter","value":873000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":864000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":877000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":880000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":883000000},"#708":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":879000000},"#709":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":880000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708","weight":4},{"ref":"#709","weight":-3}],"rule":"unaverage-quarter","value":876000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":879000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":875000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-03-31","end":"2013-06-30","value":879000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":881000000},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":881000000},"#711":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-12-30","end":"2013-09-30","value":879000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710","weight":4},{"ref":"#711","weight":-3}],"rule":"unaverage-quarter","value":887000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":881000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":893000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":901000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":915000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":912000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":912000000},"#712":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":914000000},"#713":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":913000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712","weight":4},{"ref":"#713","weight":-3}],"rule":"unaverage-quarter","value":917000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":914000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":922000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":940000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":975000000},"#714":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":958000000},"#715":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":945000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714","weight":4},{"ref":"#715","weight":-3}],"rule":"unaverage-quarter","value":997000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":958000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":1000000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":1005000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":1010000000},"#716":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1008000000},"#717":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":1005000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716","weight":4},{"ref":"#717","weight":-3}],"rule":"unaverage-quarter","value":1017000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1008000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":1016000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":1014000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":1029000000},"#718":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":1025000000},"#719":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":1021000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718","weight":4},{"ref":"#719","weight":-3}],"rule":"unaverage-quarter","value":1037000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":1025000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":1045000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":1052000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":1057000000},"#720":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1054000000},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":1051000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720","weight":4},{"ref":"#721","weight":-3}],"rule":"unaverage-quarter","value":1063000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1054000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":1067000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1063000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1064000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207","weight":4},{"ref":"#210","weight":-3}],"rule":"unaverage-quarter","value":1068000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1065000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":1066000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":1067000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":1068000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215","weight":4},{"ref":"#218","weight":-3}],"rule":"unaverage-quarter","value":1071000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1068000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":1069000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":1072000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":1088000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223","weight":4},{"ref":"#226","weight":-3}],"rule":"unaverage-quarter","value":1096000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1081000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":1098000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1098000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1099000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231","weight":4},{"ref":"#234","weight":-3}],"rule":"unaverage-quarter","value":1098000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1098000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1100000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1102000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1103000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239","weight":4},{"ref":"#242","weight":-3}],"rule":"unaverage-quarter","value":1102000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1102000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1105000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1108000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1110000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247","weight":4},{"ref":"#250","weight":-3}],"rule":"unaverage-quarter","value":1112000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1109000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1128000000},"#722":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2010-12-31","value":844000000},"#723":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2010-12-31","value":500000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":843500000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":843500000},"#724":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2009-06-30","value":796509669},"#725":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2009-06-30","value":458026},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"component-sum","value":796051643},"#726":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2009-09-30","value":800693706},"#727":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2009-09-30","value":482328},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"component-sum","value":800211378},"#728":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2009-12-31","value":820000000},"#729":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2009-12-31","value":500000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"component-sum","value":819500000},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"component-sum","value":819500000},"#730":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2010-03-31","value":825023621},"#731":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2010-03-31","value":487958},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"component-sum","value":824535663},"#732":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2010-06-30","value":831147821},"#733":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2010-06-30","value":442128},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"component-sum","value":830705693},"#734":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2010-09-30","value":839145736},"#735":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2010-09-30","value":474563},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"component-sum","value":838671173},"#736":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2011-03-31","value":850000000},"#737":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2011-03-31","value":500000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"component-sum","value":849500000},"#738":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2011-06-30","value":858000000},"#739":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2011-06-30","value":500000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"component-sum","value":857500000},"#740":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2011-09-30","value":862000000},"#741":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2011-09-30","value":500000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"component-sum","value":861500000},"#742":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2011-12-31","value":866000000},"#743":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2011-12-31","value":500000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":865500000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":865500000},"#744":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2012-03-31","value":869000000},"#745":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2012-03-31","value":500000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"component-sum","value":868500000},"#746":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2012-06-30","value":875000000},"#747":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2012-06-30","value":600000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"component-sum","value":874400000},"#748":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2012-09-30","value":877000000},"#749":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2012-09-30","value":3100000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":873900000},"#750":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2012-12-31","value":878000000},"#751":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2012-12-31","value":10000000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":868000000},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":868000000},"#752":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2013-03-31","value":880000000},"#753":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2013-03-31","value":10100000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"component-sum","value":869900000},"#754":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2013-06-30","value":884000000},"#755":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2013-06-30","value":10000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"component-sum","value":874000000},"#756":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2013-09-30","value":890000000},"#757":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2013-09-30","value":8100000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":881900000},"#758":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2013-12-31","value":893000000},"#759":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2013-12-31","value":5700000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":887300000},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":887300000},"#760":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2014-03-31","value":894000000},"#761":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2014-03-31","value":3300000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"component-sum","value":890700000},"#762":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2014-12-31","value":909000000},"#763":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2014-12-31","value":700000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"component-sum","value":908300000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"component-sum","value":908300000},"#764":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2015-12-31","value":915000000},"#765":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2015-12-31","value":3400000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"component-sum","value":911600000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"component-sum","value":911600000},"#766":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2016-03-31","value":922000000},"#767":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2016-03-31","value":3400000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"component-sum","value":918600000},"#768":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2016-06-30","value":942000000},"#769":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2016-06-30","value":800000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"component-sum","value":941200000},"#770":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2016-09-30","value":981000000},"#771":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2016-09-30","value":800000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"component-sum","value":980200000},"#772":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2016-12-31","value":991000000},"#773":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2016-12-31","value":800000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"component-sum","value":990200000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"component-sum","value":990200000},"#774":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2017-03-31","value":995000000},"#775":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2017-03-31","value":900000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"component-sum","value":994100000},"#776":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2017-06-30","value":1000000000},"#777":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2017-06-30","value":900000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"component-sum","value":999100000},"#778":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2017-09-30","value":1000000000},"#779":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2017-09-30","value":900000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"component-sum","value":999100000},"#780":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2017-12-31","value":1000000000},"#781":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2017-12-31","value":900000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"component-sum","value":999100000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"component-sum","value":999100000},"#782":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2018-03-31","value":1000000000},"#783":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2018-03-31","value":1000000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"component-sum","value":999000000},"#784":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2018-06-30","value":1000000000},"#785":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2018-06-30","value":1000000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"component-sum","value":999000000},"#786":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2018-09-30","value":1000000000},"#787":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2018-09-30","value":1000000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"component-sum","value":999000000},"#788":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2018-12-31","value":1000000000},"#789":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2018-12-31","value":1000000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"component-sum","value":999000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"component-sum","value":999000000},"#790":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2019-12-31","value":1100000000},"#791":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2019-12-31","value":1000000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"component-sum","value":1099000000},"#792":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2020-12-31","value":1100000000},"#793":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2020-12-31","value":1000000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"component-sum","value":1099000000},"#794":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2021-12-31","value":1100000000},"#795":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2021-12-31","value":1000000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"component-sum","value":1099000000},"#796":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2022-12-31","value":1100000000},"#797":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2022-12-31","value":1000000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"component-sum","value":1099000000},"#798":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2023-12-31","value":1100000000},"#799":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2023-12-31","value":1000000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"component-sum","value":1099000000},"#800":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2024-12-31","value":1100000000},"#801":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2024-12-31","value":1000000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1}],"rule":"component-sum","value":1099000000},"#802":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2025-12-31","value":1100000000},"#803":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2025-12-31","value":1000000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"component-sum","value":1099000000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"component-sum","value":1099000000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3176630000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":3176630000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2998970000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":2998970000},"#806":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3266206000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":3266206000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12475000000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9441806000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":3033194000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":3033194000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":12475000000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3235000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":3235000000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3257000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":3257000000},"#812":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3861000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":3861000000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13654000000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10353000000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":3301000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":3301000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":13654000000},"#816":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3158000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":3158000000},"#817":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3385000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":3385000000},"#818":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3776000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":3776000000},"#819":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13426000000},"#820":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10319000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":3107000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":3107000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":13426000000},"#822":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2838000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":2838000000},"#823":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3038000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":3038000000},"#824":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3309000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":3309000000},"#825":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12074000000},"#826":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9185000000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":2889000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":2889000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":12074000000},"#828":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3572000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":3572000000},"#829":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-30","value":3606000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":3606000000},"#830":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3526000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":3526000000},"#831":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13832000000},"#832":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2012-12-30","end":"2013-09-30","value":10704000000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":3128000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":3128000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":13832000000},"#834":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3944000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":3944000000},"#835":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14825000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":14825000000},"#836":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3226000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":3226000000},"#837":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3239000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":3239000000},"#838":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3752000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":3752000000},"#839":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13207000000},"#840":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":10217000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":2990000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":2990000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":13207000000},"#842":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3052000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":3052000000},"#843":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3274000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":3274000000},"#844":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4347000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":4347000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":4594000000},"#845":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15410000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":15410000000},"#846":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4519000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":4519000000},"#847":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7079000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":7079000000},"#848":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4210000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":4210000000},"#849":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20698000000},"#850":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15809000000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":4889000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":4889000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":20698000000},"#852":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4996000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":4996000000},"#853":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5564000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":5564000000},"#854":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3985000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":3985000000},"#855":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19304000000},"#856":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14545000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":4759000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":4759000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":19304000000},"#858":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1721000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":1721000000},"#859":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3756000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":3756000000},"#860":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3982000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":3982000000},"#861":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13683000000},"#862":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":9459000000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":4224000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":4224000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":13683000000},"#864":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3755000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":3755000000},"#865":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3562000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":3562000000},"#866":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3785000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":3785000000},"#867":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15490000000},"#868":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11102000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":4388000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":4388000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":15490000000},"#870":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4312000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":4312000000},"#871":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4490000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":4490000000},"#872":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4515000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":4515000000},"#873":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19415000000},"#874":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13317000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":6098000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":6098000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":19415000000},"#876":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5264000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":5264000000},"#877":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5551000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":5551000000},"#878":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":6185000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":6185000000},"#879":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":23909000000},"#880":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":17000000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":6909000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":6909000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":23909000000},"#882":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5262000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":5262000000},"#883":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4458000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":4458000000},"#884":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4870000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":4870000000},"#885":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19427000000},"#886":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14589000000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":4838000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":4838000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":19427000000},"#888":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4943000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":4943000000},"#889":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4524000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":4524000000},"#890":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4906000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":4906000000},"#891":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19656000000},"#892":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14373000000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":5283000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":5283000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":19656000000},"#894":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5765000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":5765000000},"#895":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5209000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":5209000000},"#896":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5229000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":5229000000},"#897":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22268000000},"#898":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16204000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":6064000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":6064000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":22268000000},"#900":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6379000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":6379000000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":1708000000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":50196500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":3.4026276732441505},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":50196500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#903"}],"scale":100,"value":3.4026276732441505},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":2077084000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":3.9503275434625436},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":2108276000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":51895769500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":4.062519970919787},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":2136106000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":52709493500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":4.052602023201001},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":2040000000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":53539000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":3.810306505538019},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":53539000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#911"}],"scale":100,"value":3.810306505538019},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":1967000000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":53799522500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":3.656166279170972},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":2061000000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":56320745000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":3.6593976162779804},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":2160000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":56118890000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":3.8489713534961223},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2268000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":57149500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":3.9685386573810795},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":57149500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#920"}],"scale":100,"value":3.9685386573810795},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2214000000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":57446500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":3.8540206975185605},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":2233000000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":60082000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":3.7165873306481143},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":2293000000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":59653000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":3.8438972055051717},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":2415000000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":61208000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":3.945562671546203},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":61208000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#929"}],"scale":100,"value":3.945562671546203},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":2128000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":61574000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":3.456004157598987},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1802000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":62429000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":2.8864790401896556},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1678000000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":63330000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":2.6496131375335543},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1710000000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":63706500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":2.6841845023663207},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":63706500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#938"}],"scale":100,"value":2.6841845023663207},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1981000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":64056000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":3.092606469339328},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":2279000000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":65180500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":3.4964444887658117},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2128000000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":66175500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":3.215691607921361},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1980000000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":67248500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":2.9443035904146564},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":67248500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#947"}],"scale":100,"value":3.020141713198064},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2137000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":68224000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":3.132328799249531},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2169000000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":70290500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":3.085765501739211},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2421000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":71434500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":3.3891187031476386},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":2435000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":74275500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":3.278335386500259},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":74275500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#956"}],"scale":100,"value":3.278335386500259},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":2411000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":75172500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":3.2072898998969035},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":2415000000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":82527000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":2.9263150241739067},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2622000000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":90788500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":2.8880309730857983},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":2530000000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":94007500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":2.691274632343164},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":94007500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#965"}],"scale":100,"value":2.6902108874291946},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2687000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":94247500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":2.851004005411284},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":659000000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":99778500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":0.6604629253797161},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":551000000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":108338500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":0.5085911287307836},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":842000000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":110351000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":0.7630198185788982},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":110351000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#974"}],"scale":100,"value":0.8391405605748927},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1122000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":110663500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":1.0138844334401134},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":2349000000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":110730500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":2.121366741773947},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":2444000000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":111016000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":2.201484470706925},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2226000000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":113959500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":1.953325523541258},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":113959500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#983"}],"scale":100,"value":2.0182608733804552},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":3372000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":112831500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":2.988527140027386},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":4425000000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":113822000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":3.8876491363708245},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":4577000000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":114654000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":3.9920107453730354},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":4739000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":117807000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":4.022681164956242},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":117807000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#992"}],"scale":100,"value":4.026925394925598},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3496000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":116474000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":3.0015282380617134},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":3209000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":117299000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":2.7357436977297334},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3144000000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":120374500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":2.611848855031589},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":3061000000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":120817500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":2.5335733647857306},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":120817500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1001"}],"scale":100,"value":2.568336540650154},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":3327000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":122122500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":2.7243137014063747},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":3087000000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":122819000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":2.513454758628551},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":2937000000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":125509500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":2.34006190766436},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":2297000000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":125234500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":1.8341591174955783},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":125234500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1010"}],"scale":100,"value":1.8437411416183243},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2181000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":127016000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":1.7171065062669268},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2916000000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":128338000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":2.2721251694743567},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":3287000000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":130933000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":2.510444273025135},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":3432000000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":131212500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":2.6156044584166906},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":131212500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1019"}],"scale":100,"value":2.6125559683719155},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":3240000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":131697500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":2.460183374779324},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2956000000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":133942500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":2.2069171472833493},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2916000000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":136163000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":2.141550935276103},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3850000000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":137111000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":2.8079439286417576},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":137111000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1028"}],"scale":100,"value":2.8998402753973056},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4122000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":137438000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":2.999170535077635},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":4502000000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":139526500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":3.226627199850925},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4605000000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":141138500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":3.2627525444864443},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4343000000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":142255500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":3.052957530640292},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":142255500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1037"}],"scale":100,"value":3.093729240697196},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":4606000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":144114500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":3.1960697917281053},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":4283000000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":145395000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":2.945768423948554},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":4459000000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":148602000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":3.0006325621458663},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":4341000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":150450000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":2.8853439680957127},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":150450000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1046"}],"scale":100,"value":2.8853439680957127},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4363000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":152570000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":2.859670970701973},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":1635748000},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"equity@2009Q2"}],"scale":100,"value":11.288027051273204},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":1645287000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"equity@2009Q3"}],"scale":100,"value":10.918355564403742},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":14784000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1051"}],"scale":100,"value":11.553030303030303},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":14784000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1052"}],"scale":100,"value":11.553030303030303},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"equity@2010Q1"}],"scale":100,"value":13.061778392655013},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":15365500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1053"}],"scale":100,"value":13.72084214636686},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":16015500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1054"}],"scale":100,"value":13.337741562860977},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":16247000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1055"}],"scale":100,"value":12.556164214931986},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":16247000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1056"}],"scale":100,"value":12.556164214931986},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":16537000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1057"}],"scale":100,"value":11.894539517445727},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":16964500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1058"}],"scale":100,"value":12.148899171799934},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":17651000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1059"}],"scale":100,"value":12.237267010367685},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":17597000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1060"}],"scale":100,"value":12.888560550093766},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":17597000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1061"}],"scale":100,"value":12.888560550093766},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":17789000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1062"}],"scale":100,"value":12.44589352970937},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":18260000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1063"}],"scale":100,"value":12.228915662650602},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":18843000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1064"}],"scale":100,"value":12.16897521626068},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":18644500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1065"}],"scale":100,"value":12.95288154683687},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":18644500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1066"}],"scale":100,"value":12.95288154683687},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":18575000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1067"}],"scale":100,"value":11.456258411843876},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":18813500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1068"}],"scale":100,"value":9.57822839981928},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":19440000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1069"}],"scale":100,"value":8.631687242798353},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":19384000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1070"}],"scale":100,"value":8.821708625670656},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":19384000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1071"}],"scale":100,"value":8.821708625670656},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":19285000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1072"}],"scale":100,"value":10.272232304900182},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":19489000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1073"}],"scale":100,"value":11.693775976191697},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":20073500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1074"}],"scale":100,"value":10.601041173686701},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":20345000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1075"}],"scale":100,"value":9.73212091422954},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":20345000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1076"}],"scale":100,"value":9.982796755959695},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":20410000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1077"}],"scale":100,"value":10.470357667809898},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":20664000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1078"}],"scale":100,"value":10.496515679442508},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":21268000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1079"}],"scale":100,"value":11.383298852736505},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":21454000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1080"}],"scale":100,"value":11.349864827071874},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":21454000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1081"}],"scale":100,"value":11.349864827071874},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":21589000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1082"}],"scale":100,"value":11.167724304043727},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":14573500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1083"}],"scale":100,"value":16.5711737056987},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":24051500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1084"}],"scale":100,"value":10.901606968380351},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":24297000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1085"}],"scale":100,"value":10.412808165617154},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":24297000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1086"}],"scale":100,"value":10.408692431164342},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":24590000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1087"}],"scale":100,"value":10.927206181374542},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":16621000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1088"}],"scale":100,"value":3.9648637266109144},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":26059500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1089"}],"scale":100,"value":2.114392064314358},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":26070000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1090"}],"scale":100,"value":3.229766014576141},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":26070000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1091"}],"scale":100,"value":3.5519754507096284},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":26510500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1092"}],"scale":100,"value":4.232285320910583},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":25966500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1093"}],"scale":100,"value":9.04627115706776},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":27002000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1094"}],"scale":100,"value":9.051181393970817},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":27283500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1095"}],"scale":100,"value":8.158777282973226},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":27283500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1096"}],"scale":100,"value":8.430003481957959},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":28356000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1097"}],"scale":100,"value":11.891663140076174},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":28911500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1098"}],"scale":100,"value":15.305328329557444},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":29928000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1099"}],"scale":100,"value":15.293370756482224},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":30399000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1100"}],"scale":100,"value":15.589328596335406},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":30399000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1101"}],"scale":100,"value":15.605776505806112},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":31301500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1102"}],"scale":100,"value":11.168793827771832},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":31546000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1103"}],"scale":100,"value":10.172446585937996},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":32145500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1104"}],"scale":100,"value":9.780529156491577},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":31996500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1105"}],"scale":100,"value":9.566671354679418},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":31996500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1106"}],"scale":100,"value":9.69793571171847},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":32492000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1107"}],"scale":100,"value":10.239443555336699},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":32353500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1108"}],"scale":100,"value":9.54147155640039},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":32859500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1109"}],"scale":100,"value":8.938054443920327},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":32255000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1110"}],"scale":100,"value":7.121376530770424},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":32255000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1111"}],"scale":100,"value":7.158580065106185},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":32848500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1112"}],"scale":100,"value":6.639572583222979},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":32879500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1113"}],"scale":100,"value":8.868748004075487},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":34347500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1114"}],"scale":100,"value":9.569837688332484},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":33404000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1115"}],"scale":100,"value":10.27421865644833},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":33404000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1116"}],"scale":100,"value":10.262244042629625},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":33595500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1117"}],"scale":100,"value":9.644148769924543},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":33830500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1118"}],"scale":100,"value":8.737677539498382},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":35390000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1119"}],"scale":100,"value":8.239615710652727},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":34878500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1120"}],"scale":100,"value":11.038318735037343},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":34878500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1121"}],"scale":100,"value":11.399572802729475},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":35088000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1122"}],"scale":100,"value":11.747606019151846},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":35379500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1123"}],"scale":100,"value":12.724883053745813},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":36104500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1124"}],"scale":100,"value":12.75464277306153},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":35949500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1125"}],"scale":100,"value":12.080835616628882},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":35949500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1126"}],"scale":100,"value":12.24217304830387},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":36418500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1127"}],"scale":100,"value":12.647418207779012},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":36726500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1128"}],"scale":100,"value":11.66187902468245},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":37589500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1129"}],"scale":100,"value":11.862355178972852},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":37770500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1130"}],"scale":100,"value":11.493096464171774},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":37770500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1131"}],"scale":100,"value":11.493096464171774},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":38567500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1132"}],"scale":100,"value":11.312633694172556},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-330187000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-7.833270504962176},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-744499000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-13.71969293645866},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-292404000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-7.6899771828559},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1384000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-8.080808080808078},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":491000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":13.393344244408079},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":323000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.31402831402832},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":638000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":13.62665527552329},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":261000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":7.435897435897432},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1713000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":10.881026487962897},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-145000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-3.4880923743083936},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":313000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":7.43821292775666},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":108000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":2.0300751879699153},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-75000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-1.9888623707239428},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":201000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":1.151466544454638},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-408000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-10.169491525423723},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-340000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-7.520460075204605},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-379000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-6.982313927781869},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":7000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0.18939393939394478},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1120000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-6.343093390723231},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":293000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":8.129855715871258},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":65000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":1.5546519971298745},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-32000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.6337888690829852},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":224000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.049149338374282},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":550000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.3258753099111082},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":747000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":19.168591224018485},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":221000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.204898728214791},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":322000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.418178194139923},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":90000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":2.291825821237592},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1380000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.076315327441907},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-461000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-9.926787252368651},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-130000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-2.9102305798074823},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":62000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":1.1612661547106162},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-449000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-11.177495643515057},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-978000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-5.295933286402777},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-191000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-4.566100884532631},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":122000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.813004380908457},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":863000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":15.978522495834113},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1613000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":45.207399103139025},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":2407000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":13.762936703070494},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1779000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":44.56412825651304},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":971000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":21.776183000672788},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-63000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-1.0057471264367845},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":448000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.646979347616291},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":3135000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":15.756936067551264},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":601000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.41413966383642},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":197000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":3.627992633517496},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-42000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.6773101112723778},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-292000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-5.18742227749156},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":464000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":2.0146758716512503},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-960000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-15.065913370998118},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-529000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-9.401101830460279},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-164000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-2.662769930183473},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-423000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-7.92580101180439},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-2076000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-8.835922536709939},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-394000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-7.2801182557280075},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-478000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-9.37622597096901},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-375000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-6.255212677231025},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":203000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":4.131054131054124},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1044000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-4.874177132452495},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":892000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":17.77600637704264},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":578000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":12.510822510822518},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":618000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":10.996441281138791},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":650000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":12.70275552081297},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2738000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.438036809815944},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":738000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":12.487309644670042},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":2008000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":38.63024240092343},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":2140000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":34.30586726514908},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1280000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":22.19524882954742},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":6166000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":26.67762730930645},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-168000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-2.527075812274371},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-1458000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-20.233139050791003},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-1398000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-16.686560038195275},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-1002000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-14.218816517667088},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-4026000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-13.75046961986407},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":166000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":2.5617283950617242},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":715000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":12.439109255393177},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":294000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.212034383954144},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":296000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":4.896608767576516},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1471000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.825050489050798},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":1129000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":16.987661751429428},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":510000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":7.89107225746557},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":549000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.547429199890021},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":640000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.093045260999833},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2829000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.58599012123933},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":622000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.000000000000007},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-735081000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-1136212000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":13.36606655755592},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":3.8711402073104204},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-838263000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-1056747000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":22.805662805662806},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":12.736370656370658},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.1283133566270311},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":19328371000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":953355000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":754119000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-986050000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":30.22212729602734},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.218496369073048},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.1363827454871644},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":18880363000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":1468462000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-587775000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-1490991000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":13.58974358974359},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.552877492877492},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.0517550143266476},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":19192000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-1407000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-4670000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":20.758432319125962},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.84926634059582},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.0517550143266476},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":19192000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-316000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-1054000000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":22.179456338705798},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.292518643252345},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":0.9463783173852042},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":19772515000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-205000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-882000000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":22.59980988593156},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.5},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.9307233655409447},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":20264657000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":1154000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-958000000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":27.424812030075184},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.676691729323307},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.1026022235375212},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":19271217000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-728000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1192000000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.463537523203394},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.481569875364625},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.9089925834363412},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":20308000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-95000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-4086000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":21.780476626947753},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.686526122823098},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.9089925834363412},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":20308000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":3961000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-88000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1086000000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":21.28614157527418},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.917248255234297},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.8679807851581911},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":20401000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":351000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1040000000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":25.127184251271846},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.713780137137801},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.9654325320231619},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":20328000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":1220000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-989000000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":30.434782608695656},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.188651436993368},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.1481350539155029},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":19245000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-105000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1410000000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.936147186147187},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.494588744588744},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.9536262733769195},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":19908000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1378000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-4525000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.962167978705327},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.844764116214533},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.9536262733769195},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":19908000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":4344000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-663000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1231000000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":21.254162042175363},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.654827968923417},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9563083742282729},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":20917000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":64000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1125000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.337957426453002},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.283425017938294},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.0468134034165573},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":21328000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":1085000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1202000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":34.46226975638741},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":19.667260843731434},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.019333231846552},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":20467000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-397000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1251000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":21.982176613556575},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.775047258979207},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.8785286569717707},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":21806000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":89000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-4809000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":26.98796637842414},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.603616133518777},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.8785286569717707},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":21806000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":4608000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-460000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1197000000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.33974852450603},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.4890941750064153},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.9212610653828234},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":22771000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-190000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1400000000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.073009891662743},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.37164390014131},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8169071603593793},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":23191000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":1083000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1381000000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":29.718955551126168},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.321108232011163},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0142005610098177},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":22428000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":333000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1353000000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.346320346320347},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.97529921059333},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0161085972850679},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":22636000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":766000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-5331000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.049569848422777},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.007608123134547},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0161085972850679},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":22636000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":3383000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-77000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1180000000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.07321274763135},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.924203273040482},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.063081695966908},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":23064000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":3364000000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.69218715021267},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.678083725095142},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":4061000000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.937066866454394},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.44821127551976},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":3456000000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":13.965646004480956},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.045058501369181},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.6543912509764536},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":24066000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":569000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-5246000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.721665673904802},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.997996426057291},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.6543912509764536},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":24066000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":3843000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-178000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-1091000000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":22.878316997370305},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.550800860626346},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":1012000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":46000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1148000000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.31703942817616},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.82591653216509},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":1125000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1730000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1251000000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":30.531383077207924},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.959637104239956},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":1688000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-998000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-2184000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.199551569506728},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.323991031390134},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.7148647168364552},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":27334000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":643000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":600000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-5674000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":24.48396134713248},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.92303733775516},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.7148647168364552},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":27334000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":4469000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-994000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1872000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":23.547094188376754},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.550100200400802},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.6951374745417516},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":28924000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":964000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-352000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1614000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":26.575465350975552},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.509979816102264},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.779304674653512},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":37567000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":1201000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":390000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1766000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":30.603448275862068},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.78991060025543},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.9139774770511971},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":42805000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1990000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-1460000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-2058000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.329859100559737},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.956765103261919},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.7526515444762716},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":45482000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":643000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-2416000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-7310000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.54724567752312},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.711097708082026},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.7526515444762716},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":45482000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":4797000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-592000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1488000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.694680298041934},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.401836770057182},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.6860143275805927},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":47779000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":1396000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-65000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1910000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-30.3683241252302},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-25.432780847145487},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.693043682848404},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":48757000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-1511000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":666000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1844000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.10772456055475},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.23915497500403},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.7301436165992224},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":48285000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-1038000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2181000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.128441996802273},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.811511813821282},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.7409151096071797},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":48663000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-1029000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-7423000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.12982501845339},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.020667795579871},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.7409151096071797},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":48663000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":2762000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-272000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1781000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.59447583176397},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.720652856246078},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.6987527512839325},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":49668000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":1507000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-298000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-2047000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.119601919317576},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.736804691665186},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.8087846303772797},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":47721000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":204000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":361000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1965000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":35.29793797694431},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.89917194349732},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.7237948322406479},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":45155000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":2303000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-847000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-2208000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.83005433764287},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.208918868278059},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.6707965840683187},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":45453000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":576000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-1056000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-8001000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.83783783783784},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.78931687593105},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.6707965840683187},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":45453000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":4591000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-934000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1678000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":87.32446415373245},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":68.20029563932003},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":38.5070214338507},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.8780118963605202},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":42662000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":3849000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-37000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1806000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":96.25343271871321},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.32404864652805},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.634366418203218},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.7593417583416674},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":42845000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1505000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":435000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-1933000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":98.68223519599665},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":33.57798165137615},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.95162635529608},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9414277577368521},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":43022000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":2146000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-1238000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2138000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.041514041514041},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.954008954008955},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7824804718635422},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":44867000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":777000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-1774000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-7555000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":36.11746580139129},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.148559689994865},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7824804718635422},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":44867000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":8278000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-666000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-1560000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":91.25149461937026},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":25.16939019529693},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.759665205261058},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9871244635193133},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":45590000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":1442000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":311000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-1642000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":96.88311688311688},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.9004329004329},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.246753246753245},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9716091707735162},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":46040000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":1070000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":210000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2163000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":98.73665480427046},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":32.65124555160142},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":22.259786476868328},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.8999148936170213},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":46751000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":2019000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-681000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-2157000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.246628884111784},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.976744186046512},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.7133868697739879},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":48124000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":785000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-826000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-7522000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.975460122699385},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.229447852760735},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.7133868697739879},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":48124000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":5317000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-436000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1678000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":90.13536379018613},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.03891708967851},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.730964467005077},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8172794752287244},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":49584000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":1747000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-44000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-1706000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":95.5559830704117},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.620623316660255},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.156598691804541},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8191252144082333},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":50477000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":814000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":339000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1838000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.621032382173773},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.64988778454633},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8592237321254108},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":50758000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":1933000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-1276000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-2364000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-5.7395526270157795},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-4.907230795907751},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8208955223880597},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":51919000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-81000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-1417000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-7586000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.999653874442954},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.990048890234933},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8208955223880597},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":51919000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":4413000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":173000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1419000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.81829121540313},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.906738868832731},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.89102932719954},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":52494000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1626000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":193000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-1794000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.966971967804607},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.362198168193173},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.851484286584835},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":53042000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1881000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-851000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-2289000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":26.175698257340652},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.569825734065407},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8095461292086555},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":53057000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":2412000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-1136000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2421000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.9582801191996593},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1.9582801191996593},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.6624268633935385},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":55633000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":327000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-1621000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-7923000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.34079032753851},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.708050138324397},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.6624268633935385},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":55633000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":6245000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-1006000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1850000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.796296296296298},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.330246913580247},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.6877564240984668},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":57924000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1478000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":8000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-2048000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.44258872651357},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.31802366040362},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8292296072507553},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":58721000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1531000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":177000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-2663000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":30.229226361031518},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.515759312320917},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8391100348115635},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":59129000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":2349000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-721000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-2534000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.966914805624484},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.16790736145575},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.774634291230415},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":61252000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":1434000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-1542000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-9095000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":23.070526274106047},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.744664000316794},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.774634291230415},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":61252000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":6791000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-459000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1770000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.62443575082757},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.114956364730666},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.9201431314365509},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":63057000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":1959000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":563000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-2125000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":30.001547269070088},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.613646913198206},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.9139507815098105},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":62865000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":2172000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1305000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-2311000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.55430299697553},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.10255705251581},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.9075215782983971},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":62600000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":2604000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-576000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-2749000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.685065447090363},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.421384639646744},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.6686675420496467},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":63754000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":1238000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":833000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-8955000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":26.448136506511},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.468343062415805},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.6686675420496467},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":63754000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":7972000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-1187000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2437000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.85209003215434},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.157556270096464},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.8581699346405228},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":66294000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":2264000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-619000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-2800000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.297576365983076},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.620106123619676},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7413177762525738},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":68072000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":2016000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":559000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-3215000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":33.15863479483574},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.87140483190592},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7549324405117781},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":68965000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":2866000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-1688000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-4285000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.135653917776825},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.95903165735568},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.646435338702037},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":70952000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1091000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-2935000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-12737000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":24.650627685852537},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.688864074713226},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.646435338702037},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":70952000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":8237000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-1718000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2944000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.0323925211385},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.148624508753127},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.6502807154981068},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":73541000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":2344000000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-20.0513093289689},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-21.576911196911198},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":16.106770610850063},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-16.745726495726494},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-8.937305469097376},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-7.601635795044503},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-4.8716730038022815},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.69172932330827},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-19.30522407849377},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.5442254812098992},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.1934197407776668},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.76376907763769},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.47605011053795},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.840909090909091},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.804270261086255},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-18.39622641509434},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.530734274097106},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":21.48940384234502},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-10.721036997029437},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.5381870956037976},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-11.80395175776238},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-4.474799811587377},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.586605541160058},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.479755538579067},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.482940246971382},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.6580534022394486},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.0811718200032487},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-4.25531914893617},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.0606409960802399},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":32.03110535086095},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-27.97085201793722},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.430727886099834},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-24.899799599198396},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-7.894146669656873},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.226053639846743},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-28.179888052499518},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-12.14314435062324},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.258187489169988},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1.1970534069981584},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.740203193033382},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-18.440220287795345},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-4.467891103295559},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-4.268675455116133},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-5.295894792962502},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.8613411268063},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-15.870339141839985},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-4.494573313470951},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-17.257945306725794},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-0.7257748136524127},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.25604670558799},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-25.193325193325194},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-8.282366123535178},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-13.272220007971303},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.731601731601732},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.7366548042704624},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-13.30857924565175},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-4.053987730061349},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-7.377326565143824},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.8464794151596767},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.4344341134979155},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-22.12588867695509},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-6.130748929174057},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.602286401925391},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.678323619206217},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-10.157555502506565},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-16.120334894281253},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5.536391270193654},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-15.524691358024691},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.13917884481558804},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.535816618911175},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-11.927212572373863},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-6.106205203342177},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-6.906409870598856},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.711124864613955},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.940610393181196},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.083740734899857},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.11704834605598},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-15.266881028938906},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-8.877097375591568},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.145596318547871},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-24.179916917347086},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-9.93130985009982},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-20.45968798380374},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":1391876000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":1883962000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":5792000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":6392000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":6753000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":5681000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":6136000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":1590000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":1718000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":2304000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":1251000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":6864000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":1603000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":1868000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":2793000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":1457000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":7720000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":2219000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":-651000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":6219000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":2380000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":1081000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":3200000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":1478000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":8140000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":4700000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":2277000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":3037000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":1594000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":11609000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":2391000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":2037000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":3006000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":1787000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":9222000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":2711000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":1799000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":2928000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":948000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":8386000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":2615000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":2887000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":3501000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1307000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":10309000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":2711000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":2734000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":3612000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":2721000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":11777000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":3220000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":3483000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":3948000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":2588000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":13238000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":3675000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":3465000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":4431000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":2696000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":14267000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":3924000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":34601212000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1218"}],"scale":100,"value":58.119964121487996},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":34556224000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1219"}],"scale":100,"value":56.392804954615414},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":35467000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1220"}],"scale":100,"value":56.057743818197196},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":35467000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1221"}],"scale":100,"value":56.057743818197196},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":36013515000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1222"}],"scale":100,"value":55.84435454300976},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":36770657000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1223"}],"scale":100,"value":55.83434911157556},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":37492217000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1224"}],"scale":100,"value":54.75861030037248},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":37664000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1225"}],"scale":100,"value":55.105671197960916},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":37664000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1226"}],"scale":100,"value":55.105671197960916},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":37983000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1227"}],"scale":100,"value":54.79030092409762},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":38454000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1228"}],"scale":100,"value":53.99958391844801},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":39101000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1229"}],"scale":100,"value":53.095828751182836},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":39508000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1230"}],"scale":100,"value":53.718234281664465},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":39508000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1231"}],"scale":100,"value":53.718234281664465},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":40367000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1232"}],"scale":100,"value":54.40334927044368},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":40818000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1233"}],"scale":100,"value":53.86594149639865},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":41069000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1234"}],"scale":100,"value":52.893910248606005},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":41438000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1235"}],"scale":100,"value":54.13871325836189},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":41438000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1236"}],"scale":100,"value":54.13871325836189},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":42030000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1237"}],"scale":100,"value":55.40328336902213},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":42411000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1238"}],"scale":100,"value":55.68130909433874},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":42644000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1239"}],"scale":100,"value":54.19285245286558},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":43059000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1240"}],"scale":100,"value":54.10018811398314},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":43059000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1241"}],"scale":100,"value":54.10018811398314},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":43480000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1242"}],"scale":100,"value":54.40202391904324},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":45702000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1243"}],"scale":100,"value":54.21206949367643},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":45702000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1244"}],"scale":100,"value":54.21206949367643},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":50720000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1245"}],"scale":100,"value":56.66009463722398},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":50720000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1246"}],"scale":100,"value":56.66009463722398},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":51862000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1247"}],"scale":100,"value":57.22494311827543},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":47465000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1248"}],"scale":100,"value":83.14336879806173},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":71654000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1249"}],"scale":100,"value":63.46330979428922},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":74069000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1250"}],"scale":100,"value":64.07133888671373},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":74069000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1251"}],"scale":100,"value":64.07133888671373},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":75869000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1252"}],"scale":100,"value":64.41761457248678},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":75431000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1253"}],"scale":100,"value":66.53763041720248},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":76065000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1254"}],"scale":100,"value":65.89890225465062},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":76321000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1255"}],"scale":100,"value":66.55180094600438},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":76321000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1256"}],"scale":100,"value":66.55180094600438},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":77977000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1257"}],"scale":100,"value":66.6247739718122},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":76393000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1258"}],"scale":100,"value":65.05962588195253},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":75067000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1259"}],"scale":100,"value":62.613398697163866},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":75888000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1260"}],"scale":100,"value":61.73439806029939},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":75888000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1261"}],"scale":100,"value":61.73439806029939},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":74710000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1262"}],"scale":100,"value":58.925177352429394},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":75359000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1263"}],"scale":100,"value":58.68973845194336},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":77744000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1264"}],"scale":100,"value":59.10809837415106},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":78601000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1265"}],"scale":100,"value":59.59466164552614},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":78601000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1266"}],"scale":100,"value":59.59466164552614},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":79670000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1267"}],"scale":100,"value":59.93975147483369},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":79880000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1268"}],"scale":100,"value":59.98873309964947},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":82630000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1269"}],"scale":100,"value":60.66803824276897},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":81423000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1270"}],"scale":100,"value":60.41167729020056},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":81423000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1271"}],"scale":100,"value":60.41167729020056},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":84422000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1272"}],"scale":100,"value":60.83011537277013},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":84805000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1273"}],"scale":100,"value":61.38671068922823},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":86055000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1274"}],"scale":100,"value":61.39794317587589},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":85993000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1275"}],"scale":100,"value":62.46671240682381},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":85993000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1276"}],"scale":100,"value":62.46671240682381},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":86785000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1277"}],"scale":100,"value":62.402488909373744},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":87779000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1278"}],"scale":100,"value":62.39077683728455},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":90542000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1279"}],"scale":100,"value":60.818183826290564},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":92082000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1280"}],"scale":100,"value":62.498642514280746},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":92082000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1281"}],"scale":100,"value":62.498642514280746},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":93539000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1282"}],"scale":100,"value":63.05070612257989},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":95492000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1283"}],"scale":100,"value":63.716332258199635},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":96109000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1284"}],"scale":100,"value":63.2667075924211},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":97225000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1285"}],"scale":100,"value":63.76960658266907},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":97225000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1286"}],"scale":100,"value":63.76960658266907},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":99384000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1287"}],"scale":100,"value":64.16525798921356},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":100128000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1288"}],"scale":100,"value":63.935162991371044},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":100523000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1289"}],"scale":100,"value":63.28700894322692},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":101498000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1290"}],"scale":100,"value":63.86726832055805},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":101498000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1291"}],"scale":100,"value":63.86726832055805},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":105844000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1292"}],"scale":100,"value":64.8322058879105},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":106678000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1293"}],"scale":100,"value":64.99559421811433},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":110580000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1294"}],"scale":100,"value":65.38795442213782},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":111458000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1295"}],"scale":100,"value":65.12856860880332},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":111458000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1296"}],"scale":100,"value":65.12856860880332},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":114434000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1297"}],"scale":100,"value":65.12225387559641},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":3.244434238902003},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":3.2564330994843718},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2008-12-31","value":48347000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2008-12-31","value":48347000000},"#1298":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1807000000},"#1299":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1604607000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1298"},{"ref":"#1299","weight":-1}],"rule":"quarter-from-ytd","value":202393000},"netIncome@2008Q3":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":796631000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2008-12-31","value":13983000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2008-12-31","value":13983000000},"#1300":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":4215187000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1300"}],"rule":"component-sum","value":4215187000},"#1301":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":5426499000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1301"}],"rule":"component-sum","value":5426499000},"#1302":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":17127000000},"#1303":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":13324596000},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"#1302"},{"ref":"#1303","weight":-1}],"rule":"quarter-from-ytd","value":3802404000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1304"}],"rule":"component-sum","value":3802404000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1302"}],"rule":"component-sum","value":17127000000}},"quality":[{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.9800e+9 but the year reports 2.0310e+9 (2.51% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.4200e+8 but the year reports 9.2600e+8 (9.07% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2260e+9 but the year reports 2.3000e+9 (3.22% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2020","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.0610e+9 but the year reports 3.1030e+9 (1.35% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2970e+9 but the year reports 2.3090e+9 (0.52% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2023","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.8500e+9 but the year reports 3.9760e+9 (3.17% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2024","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.3430e+9 but the year reports 4.4010e+9 (1.32% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2009Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.0417e+10 ≠ liabilities + mezzanine + equity 5.0043e+10 (0.74% apart)."},{"metric":"totalAssets","periodKey":"2008Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.8347e+10 ≠ liabilities + mezzanine + equity 4.7972e+10 (0.78% apart)."},{"metric":"totalAssets","periodKey":"FY2008","rule":"accounting-identity","severity":"warning","message":"Assets 4.8347e+10 ≠ liabilities + mezzanine + equity 4.7972e+10 (0.78% apart)."},{"metric":"totalAssets","periodKey":"2009Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.0524e+10 ≠ liabilities + mezzanine + equity 5.0149e+10 (0.74% apart)."},{"metric":"totalAssets","periodKey":"2009Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.2046e+10 ≠ liabilities + mezzanine + equity 5.1671e+10 (0.72% apart)."},{"metric":"totalAssets","periodKey":"FY2009","rule":"accounting-identity","severity":"warning","message":"Assets 5.2046e+10 ≠ liabilities + mezzanine + equity 5.1671e+10 (0.72% apart)."},{"metric":"totalAssets","periodKey":"2010Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.2580e+10 ≠ liabilities + mezzanine + equity 5.2205e+10 (0.71% apart)."},{"metric":"totalAssets","periodKey":"2010Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.3374e+10 ≠ liabilities + mezzanine + equity 5.3000e+10 (0.70% apart)."},{"metric":"totalAssets","periodKey":"2010Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.4895e+10 ≠ liabilities + mezzanine + equity 5.4520e+10 (0.68% apart)."},{"metric":"totalAssets","periodKey":"2010Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.5032e+10 ≠ liabilities + mezzanine + equity 5.4657e+10 (0.68% apart)."},{"metric":"totalAssets","periodKey":"FY2010","rule":"accounting-identity","severity":"warning","message":"Assets 5.5032e+10 ≠ liabilities + mezzanine + equity 5.4657e+10 (0.68% apart)."},{"metric":"totalAssets","periodKey":"2011Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.5019e+10 ≠ liabilities + mezzanine + equity 5.4644e+10 (0.68% apart)."},{"metric":"totalAssets","periodKey":"2011Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.9267e+10 ≠ liabilities + mezzanine + equity 5.5648e+10 (6.11% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2011Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.7343e+10 ≠ liabilities + mezzanine + equity 5.6968e+10 (0.65% apart)."},{"metric":"totalAssets","periodKey":"2012Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.9874e+10 ≠ liabilities + mezzanine + equity 5.9499e+10 (0.63% apart)."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 9.0873e+10 ≠ liabilities + mezzanine + equity 7.5428e+10 (17.00% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"FY2017","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 58 of 80 period(s), by up to 8.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}