{"schemaVersion":2,"ticker":"SNDK","company":{"ticker":"SNDK","name":"Sandisk Corp","exchange":"Nasdaq","cik":2023554,"sic":"3572","sicDescription":"Computer Storage Devices","fiscalYearEnd":"0628"},"updatedAt":"2026-09-11T02:29:50.703Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2023","FY2024","FY2025","FY2026"],"labels":["2023","2024","2025","2026"],"series":{"revenue":[6086000000,6663000000,7355000000,20248000000],"costOfRevenue":[5656000000,5591000000,5143000000,5776000000],"grossProfit":[430000000,1072000000,2212000000,14472000000],"operatingExpenses":[2465000000,1540000000,3589000000,2083000000],"operatingIncome":[-2035000000,-468000000,-1377000000,12389000000],"pretaxIncome":[-2002000000,-503000000,-1479000000,13017000000],"interestExpense":[31000000,40000000,63000000,73000000],"netIncome":[-2143000000,-672000000,-1641000000,11433000000],"dilutedEps":[-14.78,-4.63,-11.32,73.76],"cash":[292000000,328000000,1481000000,4762000000],"currentAssets":[null,3548000000,5086000000,12780000000],"totalAssets":[null,13506000000,12985000000,22507000000],"currentLiabilities":[null,2123000000,1427000000,5581000000],"totalLiabilities":[null,2424000000,3769000000,6771000000],"totalDebt":[null,0,1849000000,0],"equity":[11439000000,11082000000,9216000000,15736000000],"operatingCashFlow":[-713000000,-309000000,84000000,11671000000],"capex":[219000000,166000000,204000000,177000000],"depreciationAndAmortization":[448000000,224000000,163000000,149000000],"dilutedShares":[145000000,145000000,145000000,155000000],"sharesOutstanding":[null,null,146000000,146000000],"totalCosts":[8121000000,7131000000,8732000000,7859000000],"freeCashFlow":[-932000000,-475000000,-120000000,11494000000],"capexOutflow":[-219000000,-166000000,-204000000,-177000000],"grossMargin":[7.065395990798554,16.08884886687678,30.074779061862678,71.47372580007902],"operatingMargin":[-33.43739730529084,-7.023863124718595,-18.721957851801495,61.18629000395101],"netMargin":[-35.21196187972396,-10.085547050877983,-22.31135282121006,56.46483603318846],"ebit":[-1971000000,-463000000,-1416000000,13090000000],"currentRatio":[null,1.6712199717381064,3.5641205325858443,2.2899122021143166],"netDebt":[null,-328000000,368000000,-4762000000],"fcfMargin":[-15.313835031219192,-7.128920906498575,-1.6315431679129844,56.76610035559067],"ebitda":[-1523000000,-239000000,-1253000000,13239000000],"debtToCapital":[null,0,16.710347943967466,0],"returnOnAssets":[null,-4.975566414926699,-12.389113283756748,64.42578609264059],"returnOnEquity":[-17.5540629095675,-5.9677634208072465,-16.169080697605676,91.6399487015069],"revenueGrowth":[null,9.480775550443642,10.385712141677917,175.29571719918425]}},"quarterly":{"keys":["2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[null,1665000000,1705000000,1760000000,1883000000,1876000000,1695000000,1901000000,2308000000,3025000000,5950000000,8965000000],"costOfRevenue":[null,1504000000,1242000000,1124000000,1157000000,1270000000,1313000000,1403000000,1621000000,1484000000,1288000000,1383000000],"grossProfit":[null,161000000,463000000,636000000,726000000,606000000,382000000,498000000,687000000,1541000000,4662000000,7582000000],"operatingExpenses":[null,406000000,398000000,437000000,435000000,411000000,2263000000,480000000,511000000,476000000,551000000,545000000],"operatingIncome":[null,-245000000,65000000,199000000,291000000,195000000,-1881000000,18000000,176000000,1065000000,4111000000,7037000000],"pretaxIncome":[null,-260000000,54000000,-503000000,267000000,173000000,-1901000000,-1479000000,124000000,937000000,4107000000,7849000000],"interestExpense":[null,11000000,9000000,9000000,2000000,4000000,16000000,41000000,40000000,25000000,6000000,2000000],"netIncome":[-518000000,-301000000,27000000,120000000,211000000,104000000,-1933000000,-23000000,112000000,803000000,3615000000,6903000000],"dilutedEps":[null,null,0.19,0.83,1.46,0.72,-13.33,-0.16,0.75,5.15,23.03,43.68430379746835],"cash":[null,425000000,377000000,328000000,322000000,804000000,1507000000,1481000000,1442000000,1539000000,3735000000,4762000000],"currentAssets":[null,null,null,3548000000,null,4456000000,5090000000,5086000000,4984000000,5150000000,9168000000,12780000000],"totalAssets":[null,null,null,13506000000,null,14234000000,12960000000,12985000000,12749000000,12998000000,17075000000,22507000000],"currentLiabilities":[null,null,null,2123000000,null,1873000000,1375000000,1427000000,1516000000,1654000000,1917000000,5581000000],"totalLiabilities":[null,null,null,2424000000,null,2233000000,3799000000,3769000000,3368000000,2785000000,3298000000,6771000000],"totalDebt":[null,null,null,0,null,null,1947000000,1849000000,1351000000,603000000,0,0],"equity":[10925000000,10896000000,10939000000,11082000000,12126000000,12001000000,9161000000,9216000000,9381000000,10213000000,13777000000,15736000000],"operatingCashFlow":[null,null,-12000000,-130000000,-131000000,95000000,26000000,94000000,488000000,1019000000,3038000000,7126000000],"capex":[null,null,29000000,38000000,67000000,48000000,44000000,45000000,50000000,39000000,45000000,43000000],"depreciationAndAmortization":[null,null,56000000,54000000,54000000,36000000,37000000,36000000,36000000,38000000,38000000,37000000],"dilutedShares":[null,null,145000000,145000000,145000000,145000000,145000000,145000000,149000000,156000000,157000000,158000000],"sharesOutstanding":[null,null,null,null,null,null,145000000,146000000,147000000,148000000,148000000,146000000],"totalCosts":[null,1910000000,1640000000,1561000000,1592000000,1681000000,3576000000,1883000000,2132000000,1960000000,1839000000,1928000000],"freeCashFlow":[null,null,-41000000,-168000000,-198000000,47000000,-18000000,49000000,438000000,980000000,2993000000,7083000000],"capexOutflow":[null,null,-29000000,-38000000,-67000000,-48000000,-44000000,-45000000,-50000000,-39000000,-45000000,-43000000],"grossMargin":[null,9.66966966966967,27.15542521994135,36.13636363636364,38.555496548061605,32.30277185501066,22.536873156342182,26.196738558653344,29.766031195840554,50.942148760330575,78.3529411764706,84.5733407696598],"operatingMargin":[null,-14.714714714714713,3.812316715542522,11.306818181818182,15.454062665958576,10.394456289978677,-110.97345132743364,0.9468700683850605,7.625649913344887,35.20661157024794,69.09243697478992,78.4941438929169],"netMargin":[null,-18.07807807807808,1.5835777126099706,6.8181818181818175,11.205523101433883,5.543710021321962,-114.04129793510324,-1.209889531825355,4.852686308492201,26.545454545454543,60.7563025210084,76.99944227551589],"ebit":[null,-249000000,63000000,-494000000,269000000,177000000,-1885000000,-1438000000,164000000,962000000,4113000000,7851000000],"currentRatio":[null,null,null,1.6712199717381064,null,2.3790710090763483,3.7018181818181817,3.5641205325858443,3.287598944591029,3.1136638452237,4.782472613458529,2.2899122021143166],"netDebt":[null,null,null,-328000000,null,null,440000000,368000000,-91000000,-936000000,-3735000000,-4762000000],"fcfMargin":[null,null,-2.404692082111437,-9.545454545454547,-10.51513542219862,2.5053304904051172,-1.0619469026548671,2.5775907417148867,18.977469670710573,32.396694214876035,50.30252100840335,79.00725041829337],"ebitda":[null,null,119000000,-440000000,323000000,213000000,-1848000000,-1402000000,200000000,1000000000,4151000000,7888000000],"debtToCapital":[null,null,null,0,null,null,17.527907814187973,16.710347943967466,12.588520313082372,5.575073964497041,0,0],"returnOnAssets":[null,null,null,-4.975566414926699,null,3.2457496136012365,-11.558641975308642,-12.389113283756748,-13.648129265040396,-7.6454171562867215,30.01165307141668,64.42578609264059],"returnOnEquity":[null,null,null,-5.9677634208072465,0.494555550735326,4.035463161112809,-14.905472636815919,-16.169080697605676,-16.18077835123448,-9.372467813090845,39.297236027552536,91.6399487015069],"revenueGrowth":[null,null,null,null,null,12.672672672672668,-0.5865102639296182,8.011363636363633,22.570366436537448,61.24733475479744,251.03244837758112,371.59389794844816]}},"filings":[{"accn":"0002023554-25-000034","filed":"2025-08-21","form":"10-K"},{"accn":"0002023554-25-000016","filed":"2025-03-17","form":"10-Q/A"},{"accn":"0002023554-25-000027","filed":"2025-05-12","form":"10-Q"},{"accn":"0001628280-26-057406","filed":"2026-08-17","form":"10-K"},{"accn":"0001628280-25-050698","filed":"2025-11-07","form":"10-Q"},{"accn":"0001628280-26-004407","filed":"2026-01-30","form":"10-Q"},{"accn":"0001628280-26-029401","filed":"2026-05-01","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":6086000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":6086000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":1665000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1665000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":1705000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1705000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":6663000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":4903000000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":1760000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1760000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":6663000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":1883000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1883000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":1876000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1876000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":1695000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1695000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":7355000000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":5454000000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":1901000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1901000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":7355000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":2308000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":2308000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":3025000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":3025000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":5950000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":5950000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":20248000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":11283000000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":8965000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":8965000000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":20248000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":5656000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":1504000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":1242000000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":5591000000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":4467000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1124000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":5591000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":1157000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":1270000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":1313000000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":5143000000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":3740000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1403000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":5143000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":1621000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":1484000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":1288000000},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":5776000000},"#23":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":4393000000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1383000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":5776000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":430000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":161000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":463000000},"#24":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":1072000000},"#25":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":436000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":636000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":1072000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":726000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":606000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":382000000},"#26":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":2212000000},"#27":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":1714000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":498000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":2212000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":687000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":1541000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":4662000000},"#28":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":14472000000},"#29":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":6890000000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":7582000000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":14472000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":2465000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":406000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":398000000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":1540000000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":1103000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":437000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":1540000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":435000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":411000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":2263000000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":3589000000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":3109000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":480000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":3589000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":511000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":476000000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":551000000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":2083000000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":1538000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":545000000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":2083000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":-2035000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":-245000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":65000000},"#36":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-468000000},"#37":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":-667000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-468000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":291000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":195000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":-1881000000},"#38":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":-1377000000},"#39":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":-1395000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":-1377000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":176000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":1065000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":4111000000},"#40":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":12389000000},"#41":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":5352000000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":7037000000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":12389000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":-2002000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":-260000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":54000000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":-503000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-503000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":267000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":173000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":-1901000000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":-1479000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":-1479000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":124000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":937000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":4107000000},"#42":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":13017000000},"#43":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":5168000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":7849000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":13017000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":31000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":11000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":9000000},"#44":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":40000000},"#45":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":31000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":40000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":2000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":4000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":16000000},"#46":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":63000000},"#47":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":22000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":63000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":40000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":25000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":6000000},"#48":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":73000000},"#49":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":71000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":73000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":-2143000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":-518000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":-301000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":27000000},"#50":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-672000000},"#51":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":-792000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-672000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":211000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":104000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":-1933000000},"#52":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":-1641000000},"#53":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":-1618000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":-23000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":-1641000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":112000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":803000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":3615000000},"#54":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":11433000000},"#55":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":4530000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":6903000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":11433000000},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-07-02","end":"2023-06-30","value":-14.78},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-12-30","end":"2024-03-29","value":0.19},"#56":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-28","value":-4.63},"#57":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-07-01","end":"2024-06-28","value":145000000},"#58":{"kind":"computed","op":"product","terms":[{"ref":"#56"},{"ref":"#57"}],"value":-671350000},"#59":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-07-01","end":"2024-03-29","value":-5.46},"#60":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-07-01","end":"2024-03-29","value":145000000},"#61":{"kind":"computed","op":"product","terms":[{"ref":"#59"},{"ref":"#60"}],"value":-791700000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#61","weight":-1}],"value":120350000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":145000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"per-share-quarter","value":0.83},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-28","value":-4.63},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-06-29","end":"2024-09-27","value":1.46},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-09-28","end":"2024-12-27","value":0.72},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-12-28","end":"2025-03-28","value":-13.33},"#64":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-06-29","end":"2025-06-27","value":-11.32},"#65":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-06-29","end":"2025-06-27","value":145000000},"#66":{"kind":"computed","op":"product","terms":[{"ref":"#64"},{"ref":"#65"}],"value":-1641400000},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-06-29","end":"2025-03-28","value":-11.16},"#68":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-06-29","end":"2025-03-28","value":145000000},"#69":{"kind":"computed","op":"product","terms":[{"ref":"#67"},{"ref":"#68"}],"value":-1618200000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69","weight":-1}],"value":-23200000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":145000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"per-share-quarter","value":-0.16},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-06-29","end":"2025-06-27","value":-11.32},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-06-28","end":"2025-10-03","value":0.75},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-10-04","end":"2026-01-02","value":5.15},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-01-03","end":"2026-04-03","value":23.03},"#72":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-06-28","end":"2026-07-03","value":73.76},"#73":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-06-28","end":"2026-07-03","value":155000000},"#74":{"kind":"computed","op":"product","terms":[{"ref":"#72"},{"ref":"#73"}],"value":11432800000},"#75":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-06-28","end":"2026-04-03","value":29.42},"#76":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-06-28","end":"2026-04-03","value":154000000},"#77":{"kind":"computed","op":"product","terms":[{"ref":"#75"},{"ref":"#76"}],"value":4530680000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#77","weight":-1}],"value":6902120000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#73","weight":4},{"ref":"#76","weight":-3}],"rule":"unaverage-quarter","value":158000000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"per-share-quarter","value":43.68430379746835},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-06-28","end":"2026-07-03","value":73.76},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-06-28","value":328000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-06-28","value":328000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-12-27","value":804000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-03-28","value":1507000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-06-27","value":1481000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-06-27","value":1481000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-10-03","value":1442000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2026-01-02","value":1539000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-04-03","value":3735000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-07-03","value":4762000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-07-03","value":4762000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2023-06-30","value":292000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2023-12-29","value":425000000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2024-03-29","value":377000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-09-27","value":322000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-06-28","value":3548000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-06-28","value":3548000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-12-27","value":4456000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-03-28","value":5090000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-27","value":5086000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-27","value":5086000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-10-03","value":4984000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-01-02","value":5150000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-04-03","value":9168000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-07-03","value":12780000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-07-03","value":12780000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-06-28","value":13506000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-06-28","value":13506000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-27","value":14234000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-03-28","value":12960000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-27","value":12985000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-27","value":12985000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-10-03","value":12749000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-01-02","value":12998000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-04-03","value":17075000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-07-03","value":22507000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-07-03","value":22507000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-06-28","value":2123000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-06-28","value":2123000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-12-27","value":1873000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-03-28","value":1375000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-27","value":1427000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-27","value":1427000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-10-03","value":1516000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-01-02","value":1654000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-04-03","value":1917000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-07-03","value":5581000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-07-03","value":5581000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-06-28","value":2424000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-06-28","value":2424000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-12-27","value":2233000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-03-28","value":3799000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-27","value":3769000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-27","value":3769000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-10-03","value":3368000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2026-01-02","value":2785000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-04-03","value":3298000000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2026-07-03","value":6771000000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2026-07-03","value":6771000000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-06-28","value":0},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2024-06-28","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":0},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":0},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2025-03-28","value":1927000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2025-03-28","value":20000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":1947000000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-06-27","value":1829000000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-06-27","value":20000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":1849000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":1849000000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-10-03","value":1331000000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2025-10-03","value":20000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":1351000000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2026-01-02","value":583000000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2026-01-02","value":20000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":603000000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2026-04-03","value":0},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2026-04-03","value":0},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":0},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2026-07-03","value":0},"#93":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2026-07-03","value":0},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":0},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":0},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-06-30","value":11439000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-09-29","value":10925000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-12-29","value":10896000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2024-03-29","value":10939000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-06-28","value":11082000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-06-28","value":11082000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-09-27","value":12126000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-12-27","value":12001000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-03-28","value":9161000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-06-27","value":9216000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-06-27","value":9216000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-10-03","value":9381000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-01-02","value":10213000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-04-03","value":13777000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2026-07-03","value":15736000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2026-07-03","value":15736000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":-713000000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":-179000000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-12-29","value":-167000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-12000000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-309000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-130000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":-309000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":-131000000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-06-29","end":"2024-12-27","value":-36000000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":-131000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":-10000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":84000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":84000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":488000000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-06-28","end":"2026-01-02","value":1507000000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":488000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1019000000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":4545000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":3038000000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":11671000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":7126000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":11671000000},"#105":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":219000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":219000000},"#106":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":128000000},"#107":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-12-29","value":99000000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":29000000},"#109":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":166000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":38000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":166000000},"#111":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":67000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":67000000},"#112":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-06-29","end":"2024-12-27","value":115000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":48000000},"#114":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":159000000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":44000000},"#116":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":204000000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":45000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":204000000},"#118":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":50000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":50000000},"#119":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-06-28","end":"2026-01-02","value":89000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":39000000},"#121":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":134000000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":45000000},"#123":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":177000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":43000000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":177000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":448000000},"#125":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2023-07-01","end":"2024-03-29","value":170000000},"#126":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-12-29","value":114000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#127":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":224000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-07-01","end":"2024-06-28","value":224000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":54000000},"#128":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2024-06-29","end":"2024-12-27","value":90000000},"#129":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":54000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"#130":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2024-06-29","end":"2025-03-28","value":127000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#131":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":163000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2024-06-29","end":"2025-06-27","value":163000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":36000000},"#132":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2025-06-28","end":"2026-01-02","value":74000000},"#133":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":36000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#134":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2025-06-28","end":"2026-04-03","value":112000000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#135":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":149000000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2025-06-28","end":"2026-07-03","value":149000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-07-02","end":"2023-06-30","value":145000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-12-30","end":"2024-03-29","value":145000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":145000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-07-01","end":"2024-06-28","value":145000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-06-29","end":"2024-09-27","value":145000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-09-28","end":"2024-12-27","value":145000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-12-28","end":"2025-03-28","value":145000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":145000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-06-29","end":"2025-06-27","value":145000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-06-28","end":"2025-10-03","value":149000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-10-04","end":"2026-01-02","value":156000000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-01-03","end":"2026-04-03","value":157000000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73","weight":4},{"ref":"#76","weight":-3}],"rule":"unaverage-quarter","value":158000000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-06-28","end":"2026-07-03","value":155000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-03-28","value":145000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-06-27","value":146000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-06-27","value":146000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-10-03","value":147000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2026-01-02","value":148000000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2026-04-03","value":148000000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2026-07-03","value":146000000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2026-07-03","value":146000000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":2465000000},"#137":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-07-02","end":"2023-06-30","value":5656000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":8121000000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":406000000},"#139":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":1504000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":1910000000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":398000000},"#141":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-12-30","end":"2024-03-29","value":1242000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":1640000000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":437000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1124000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":1561000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#18"}],"rule":"component-sum","value":7131000000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":435000000},"#145":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":1157000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":1592000000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":411000000},"#147":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":1270000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":1681000000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":2263000000},"#149":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":1313000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":3576000000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":480000000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1403000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":1883000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#20"}],"rule":"component-sum","value":8732000000},"#152":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":511000000},"#153":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-06-28","end":"2025-10-03","value":1621000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":2132000000},"#154":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":476000000},"#155":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-10-04","end":"2026-01-02","value":1484000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":1960000000},"#156":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":551000000},"#157":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-01-03","end":"2026-04-03","value":1288000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":1839000000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":545000000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1383000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":1928000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#22"}],"rule":"component-sum","value":7859000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-932000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-219000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.065395990798554},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-33.43739730529084},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-35.21196187972396},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-1971000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.66966966966967},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-14.714714714714713},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-18.07807807807808},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-249000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-41000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-29000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.15542521994135},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.812316715542522},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.5835777126099706},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":63000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-168000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-38000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":36.13636363636364},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.306818181818182},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.8181818181818175},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.6712199717381064},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-328000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-494000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-475000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-166000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.08884886687678},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-7.023863124718595},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-10.085547050877983},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.6712199717381064},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-328000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-463000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-198000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-67000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":38.555496548061605},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.454062665958576},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.205523101433883},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":269000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":47000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-48000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":32.30277185501066},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.394456289978677},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.543710021321962},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.3790710090763483},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":177000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-18000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-44000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.536873156342182},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-110.97345132743364},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-114.04129793510324},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.7018181818181817},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":440000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-1885000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":49000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-45000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.196738558653344},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.9468700683850605},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1.209889531825355},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.5641205325858443},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":368000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-1438000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-120000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-204000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.074779061862678},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-18.721957851801495},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-22.31135282121006},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.5641205325858443},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":368000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-1416000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":438000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-50000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.766031195840554},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.625649913344887},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.852686308492201},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.287598944591029},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-91000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":164000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":980000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-39000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":50.942148760330575},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":35.20661157024794},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.545454545454543},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.1136638452237},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-936000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":962000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":2993000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-45000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":78.3529411764706},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":69.09243697478992},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":60.7563025210084},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":4.782472613458529},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-3735000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":4113000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":7083000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-43000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":84.5733407696598},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":78.4941438929169},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":76.99944227551589},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.2899122021143166},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-4762000000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":7851000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":11494000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-177000000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":71.47372580007902},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":61.18629000395101},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":56.46483603318846},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.2899122021143166},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-4762000000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":13090000000},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-15.313835031219192},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.404692082111437},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.545454545454547},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-7.128920906498575},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-10.51513542219862},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.5053304904051172},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1.0619469026548671},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.5775907417148867},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1.6315431679129844},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.977469670710573},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":32.396694214876035},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":50.30252100840335},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":79.00725041829337},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":56.76610035559067},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-1523000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":119000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-440000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-239000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":323000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":213000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-1848000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-1402000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-1253000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":200000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1000000000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":4151000000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":7888000000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":13239000000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11082000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#160"}],"scale":100,"value":0},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11082000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#161"}],"scale":100,"value":0},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":11108000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#162"}],"scale":100,"value":17.527907814187973},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":11065000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#163"}],"scale":100,"value":16.710347943967466},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":11065000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#164"}],"scale":100,"value":16.710347943967466},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":10732000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#165"}],"scale":100,"value":12.588520313082372},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":10816000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#166"}],"scale":100,"value":5.575073964497041},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":13777000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#167"}],"scale":100,"value":0},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":15736000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#168"}],"scale":100,"value":0},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":15736000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#169"}],"scale":100,"value":0},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-672000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#170"},{"ref":"totalAssets@2024Q4"}],"scale":100,"value":-4.975566414926699},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"totalAssets@FY2024"}],"scale":100,"value":-4.975566414926699},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":462000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#171"},{"ref":"totalAssets@2025Q2"}],"scale":100,"value":3.2457496136012365},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-1498000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"totalAssets@2025Q3"}],"scale":100,"value":-11.558641975308642},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-1641000000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":13245500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"scale":100,"value":-12.389113283756748},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":13245500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#175"}],"scale":100,"value":-12.389113283756748},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-1740000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#176"},{"ref":"totalAssets@2026Q1"}],"scale":100,"value":-13.648129265040396},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-1041000000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":13616000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#177"},{"ref":"#178"}],"scale":100,"value":-7.6454171562867215},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":4507000000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":15017500000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"#180"}],"scale":100,"value":30.01165307141668},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":11433000000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":17746000000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"scale":100,"value":64.42578609264059},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":17746000000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#183"}],"scale":100,"value":64.42578609264059},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":12208000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#184"}],"scale":100,"value":-17.5540629095675},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":11260500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#170"},{"ref":"#185"}],"scale":100,"value":-5.9677634208072465},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":11260500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#186"}],"scale":100,"value":-5.9677634208072465},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":57000000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":11525500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#187"},{"ref":"#188"}],"scale":100,"value":0.494555550735326},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":11448500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#171"},{"ref":"#189"}],"scale":100,"value":4.035463161112809},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":10050000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"#190"}],"scale":100,"value":-14.905472636815919},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":10149000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#191"}],"scale":100,"value":-16.169080697605676},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":10149000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#192"}],"scale":100,"value":-16.169080697605676},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":10753500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#176"},{"ref":"#193"}],"scale":100,"value":-16.18077835123448},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":11107000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#177"},{"ref":"#194"}],"scale":100,"value":-9.372467813090845},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":11469000000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"#195"}],"scale":100,"value":39.297236027552536},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":12476000000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#196"}],"scale":100,"value":91.6399487015069},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":12476000000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#197"}],"scale":100,"value":91.6399487015069},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":577000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#198"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.480775550443642},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":211000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#199"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":12.672672672672668},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-10000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#200"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.5865102639296182},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":141000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#201"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.011363636363633},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":692000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#202"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.385712141677917},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":425000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#203"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":22.570366436537448},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":1149000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#204"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":61.24733475479744},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":4255000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":251.03244837758112},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":7064000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#206"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":371.59389794844816},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":12893000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#207"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":175.29571719918425},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-07-01","value":12977000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-06-30","value":11439000000}},"quality":[]}