{"schemaVersion":2,"ticker":"SMR","company":{"ticker":"SMR","name":"NUSCALE POWER Corp","exchange":"NYSE","cik":1822966,"sic":"3443","sicDescription":"Fabricated Plate Work (Boiler Shops)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:50.623Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2020","2021","2022","2023","2024","2025"],"series":{"cash":[1906348,77094000,217685000,120265000,401556000,836417000],"revenue":[600000,2862000,11804000,22810000,37045000,31479000],"dilutedEps":[0,0,-0.51,-0.8,-1.47,-2.17],"pretaxIncome":[-88387000,-102493000,-141573000,-180115000,-346452000,-664120000],"costOfRevenue":[355000,1770000,7317000,18961000,4937000,20048000],"grossProfit":[245000,1092000,4487000,3849000,32108000,11431000],"operatingExpenses":[132621000,133290000,183146000,221631000,122895000,655534000],"netIncome":[-88387000,-102493000,-25914000,-58362000,-136623000,-355794000],"operatingIncome":[-158843000,-174300000,-229995000,-275565000,-138725000,-689571000],"currentAssets":[2143436,86074000,284415000,154546000,471137000,1272572000],"totalAssets":[234445409,121197000,348635000,224858000,544673000,1412512000],"currentLiabilities":[49934,48408000,38557000,87458000,89722000,296056000],"totalLiabilities":[41759934,52799000,71548000,95520000,91553000,298961000],"equity":[-39614525,66258000,277087000,129338000,453120000,1113551000],"temporaryEquity":[2140000,2140000,0,null,null,null],"operatingCashFlow":[-47235000,-99162000,-148609000,-183254000,-108666000,-459610000],"capex":[3526000,1952000,2332000,1725000,44000,508000],"dilutedShares":[0,0,50763844,73386018,93249872,163731673],"totalCosts":[159443000,177162000,241799000,298375000,175770000,721050000],"freeCashFlow":[-50761000,-101114000,-150941000,-184979000,-108710000,-460118000],"capexOutflow":[-3526000,-1952000,-2332000,-1725000,-44000,-508000],"grossMargin":[40.833333333333336,38.15513626834382,38.01253812267028,16.874177992108724,86.67296531245782,36.31309762063598],"operatingMargin":[-26473.833333333336,-6090.146750524109,-1948.4496780752288,-1208.0885576501535,-374.4769874476988,-2190.574668826837],"netMargin":[-14731.166666666666,-3581.1670160726762,-219.53575059301932,-255.861464270057,-368.8028073964098,-1130.2582674163727],"currentRatio":[42.92538150358473,1.7780945298297801,7.376481572736468,1.7670882023371217,5.251075544459553,4.298416515794309],"fcfMargin":[-8460.166666666668,-3532.98392732355,-1278.7275499830566,-810.9557211749232,-293.4539074099069,-1461.666507830617],"returnOnAssets":[-37.70046100582844,-57.63823290264576,-11.031177101602276,-20.35316908837597,-35.50812118030333,-36.3577280635198],"returnOnEquity":[223.11765697051777,-769.3666085223492,-15.095021042974269,-28.71968997970105,-46.9125670863822,-45.420385007445724],"revenueGrowth":[null,376.99999999999994,312.43885394828794,93.23957980345645,62.40683910565541,-15.024969631529217]}},"quarterly":{"keys":["2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[1906348,1659434,1316994,1190307,77094000,576574,350823000,268608000,217685000,218164000,154409000,117470000,120265000,131990000,130934000,111628000,401556000,491422000,297695000,407585000,836417000,341129000,766460000],"revenue":[null,null,372000,297000,1529000,2445000,2749000,3172000,3438000,5505000,5795000,6950000,4560000,1379000,967000,475000,34224000,13375000,8054000,8242000,1808000,565000,75000],"dilutedEps":[null,null,0,0,null,0,-0.06,-0.23,-0.17887920844247046,-0.16,-0.13,-0.26,-0.24700597824351914,-0.21,-0.31,-0.18,-0.6942053573532737,-0.11,-0.13,-1.85,null,-0.14,-0.13],"pretaxIncome":[null,null,-24679000,-27101000,-28047000,-23373000,-21380000,-49630000,-47190000,-35610000,-29734000,-58328000,-56443000,-48080000,-74438000,-45542000,-178392000,-30053000,-37609000,-532646000,-63812000,-46685000,-50063000],"costOfRevenue":[null,null,245000,156000,963000,1205000,1739000,1749000,2624000,3416000,5765000,5940000,3840000,735000,850000,295000,3057000,6373000,6273000,5533000,1869000,544000,227000],"grossProfit":[null,null,127000,141000,566000,1240000,1010000,1423000,814000,2089000,30000,1010000,720000,644000,117000,180000,31167000,7002000,1781000,2709000,-61000,21000,-152000],"operatingExpenses":[null,null,31793000,40100000,34612000,34944000,41519000,51833000,54367000,42309000,43300000,80171000,55851000,35794000,29004000,29225000,32108000,32439000,34370000,530276000,58361000,37644000,45304000],"netIncome":[-12971424,8734669,-24679000,-27101000,-28047000,-15958891,-2593000,-10707000,-12614000,-10962000,-9523000,-19122000,-18755000,-16572000,-27617000,-17459000,-74975000,-14005000,-17641000,-273319000,-50829000,-44015000,-47539000],"operatingIncome":[-114144,-299060,-40946000,-45836000,-51059000,-43848000,-52666000,-66098000,-67383000,-55472000,-56121000,-92916000,-71056000,-43973000,-41878000,-41019000,-11855000,-35327000,-43082000,-538440000,-72722000,-57524000,-64003000],"currentAssets":[2143436,1856524,1488185,1298677,86074000,649964,373494000,347850000,284415000,246460000,188061000,159153000,154546000,156769000,156275000,180554000,471137000,543413000,442560000,719818000,1272572000,908465000,1101092000],"totalAssets":[234445409,234164226,233801679,233615163,121197000,232994297,407231000,404243000,348635000,332390000,309464000,308526000,224858000,229816000,229233000,253284000,544673000,618098000,606452000,883135000,1412512000,1148327000,2049193000],"currentLiabilities":[49934,87082,103721,355612,48408000,5055965,30439000,42421000,38557000,51691000,36147000,81483000,87458000,85104000,58817000,80558000,89722000,87256000,104926000,445628000,296056000,30938000,29068000],"totalLiabilities":[41759934,32769082,36839721,38579612,52799000,53089965,75493000,84758000,71548000,85659000,85260000,128879000,95520000,101125000,135922000,163159000,91553000,88612000,107590000,448319000,298961000,38430000,35536000],"equity":[-39614525,-30904856,-35338041,-37264449,66258000,43783000,331738000,319485000,277087000,246731000,224204000,179647000,129338000,128691000,93311000,90125000,453120000,529486000,498862000,434816000,1113551000,1109897000,2013657000],"temporaryEquity":[2140000,2140000,2140000,82140000,2140000,2140000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-346232,-221914,null,-22711000,-25773000,-33151000,-30901000,-40676000,-43881000,-43137000,-39230000,-27675000,-73212000,-33489000,-36032000,-12728000,-26417000,-22786000,-33321000,-199799000,-203704000,-314678000,-58182000],"capex":[null,null,null,1136000,379000,1187000,394000,163000,588000,351000,1269000,54000,51000,0,0,0,44000,67000,null,141000,367000,1522000,431000],"sharesOutstanding":[null,null,null,null,null,236754948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313000,305000,293000,null,309000,334000],"dilutedShares":[null,null,0,0,0,0,42028341,46417563,70792075,69684268,72125375,74836884,76836783,79585062,89553679,95197500,108585671,127718255,133417743,147685584,null,319712720,364523356],"totalCosts":[null,null,41318000,46133000,52588000,46293000,55415000,69270000,70821000,60977000,61916000,99866000,75616000,45352000,42845000,41494000,46079000,48702000,51136000,546682000,74530000,58089000,64078000],"freeCashFlow":[null,null,null,-23847000,-26152000,-34338000,-31295000,-40839000,-44469000,-43488000,-40499000,-27729000,-73263000,-33489000,-36032000,-12728000,-26461000,-22853000,null,-199940000,-204071000,-316200000,-58613000],"capexOutflow":[null,null,null,-1136000,-379000,-1187000,-394000,-163000,-588000,-351000,-1269000,-54000,-51000,0,0,0,-44000,-67000,null,-141000,-367000,-1522000,-431000],"grossMargin":[null,null,34.13978494623656,47.474747474747474,37.01765860039241,50.715746421267895,36.74063295743907,44.861286254728874,23.676556137289122,37.94732061762034,0.5176876617773942,14.532374100719425,15.789473684210526,46.7005076142132,12.099276111685626,37.89473684210527,91.06767180925667,52.35140186915888,22.113235659299725,32.86823586508129,-3.3738938053097343,3.7168141592920354,-202.66666666666669],"operatingMargin":[null,null,-11006.989247311827,-15432.996632996634,-3339.372138652714,-1793.3742331288342,-1915.8239359767188,-2083.7957124842374,-1959.9476439790574,-1007.6657584014532,-968.4383088869715,-1336.9208633093524,-1558.2456140350876,-3188.759970993474,-4330.713547052741,-8635.578947368422,-34.639434315100516,-264.1271028037383,-534.9143282840824,-6532.880368842514,-4022.234513274336,-10181.238938053097,-85337.33333333333],"netMargin":[null,null,-6634.139784946236,-9124.915824915826,-1834.3361674296925,-652.7153783231083,-94.3252091669698,-337.54728877679696,-366.89936009307735,-199.12806539509538,-164.33132010353754,-275.136690647482,-411.2938596491228,-1201.7403915881073,-2855.9462254395035,-3675.578947368421,-219.07141187470782,-104.71028037383176,-219.03402036255275,-3316.173258917738,-2811.3384955752213,-7790.265486725664,-63385.333333333336],"currentRatio":[42.92538150358473,21.319262304494615,14.347962321998438,3.651949315546157,1.7780945298297801,0.12855389623939248,12.270245408850489,8.199948138893472,7.376481572736468,4.76794799868449,5.202672420947796,1.953204962998417,1.7670882023371217,1.8420873284451964,2.6569699236615265,2.2412919883810423,5.251075544459553,6.22780095351609,4.217829708556507,1.615288985431795,4.298416515794309,29.36405068200918,37.879867895968076],"fcfMargin":[null,null,null,-8029.292929292928,-1710.398953564421,-1404.4171779141104,-1138.4139687158968,-1287.484237074401,-1293.455497382199,-789.9727520435968,-698.8610871440898,-398.978417266187,-1606.6447368421052,-2428.4989122552574,-3726.163391933816,-2679.578947368421,-77.31708742402992,-170.86355140186916,null,-2425.8675078864353,-11287.112831858407,-55964.60176991151,-78150.66666666667],"returnOnAssets":[null,null,null,-47.85655076064714,-39.97967014108264,-41.00787475090121,-22.994113534108923,-17.968223760115144,-17.824622843910163,-13.044578774355312,-12.224446940469795,-14.652994167815942,-20.35316908837597,-22.75749458383582,-30.468333775758914,-28.622844022000322,-35.50812118030333,-31.62018789641402,-29.695399582378528,-66.86618227959934,-36.3577280635198,-43.6818998825311,-31.307045934226903],"returnOnEquity":[null,null,null,300.78798990621175,-533.6565969716788,-1487.5729142336038,-49.73002779666376,-40.61071441958881,-24.39114651443883,-25.38672835044094,-15.759197901939412,-20.92472532316101,-28.71968997970105,-34.080048585325315,-51.69267593656992,-59.60811351808194,-46.9125670863822,-40.73554682099192,-41.90667254332771,-144.7553153592499,-45.420385007445724,-47.06697580736167,-33.09045623137577],"revenueGrowth":[null,null,null,null,null,null,638.9784946236559,968.013468013468,124.85284499672989,125.15337423312883,110.80392870134594,119.10466582597729,32.63525305410122,-74.95004541326067,-83.31320103537531,-93.16546762589928,650.5263157894736,869.9057287889776,732.8852119958634,1635.157894736842,-94.71715755025713,-95.77570093457945,-99.0687856965483]}},"filings":[{"accn":"0001104659-22-032501","filed":"2022-03-10","form":"10-K"},{"accn":"0001104659-21-070433","filed":"2021-05-21","form":"10-Q"},{"accn":"0001104659-21-104432","filed":"2021-08-13","form":"10-Q"},{"accn":"0001104659-21-152114","filed":"2021-12-21","form":"10-Q/A"},{"accn":"0001822966-24-000115","filed":"2024-08-09","form":"10-Q"},{"accn":"0001822966-24-000144","filed":"2024-11-08","form":"10-Q"},{"accn":"0001822966-26-000085","filed":"2026-08-05","form":"10-Q"},{"accn":"0001822966-23-000059","filed":"2023-03-16","form":"10-K"},{"accn":"0001822966-22-000051","filed":"2022-08-12","form":"10-Q"},{"accn":"0001822966-22-000083","filed":"2022-11-14","form":"10-Q"},{"accn":"0001822966-25-000175","filed":"2025-11-06","form":"10-Q"},{"accn":"0001822966-24-000039","filed":"2024-03-15","form":"10-K"},{"accn":"0001822966-23-000092","filed":"2023-05-09","form":"10-Q"},{"accn":"0001822966-23-000200","filed":"2023-08-09","form":"10-Q"},{"accn":"0001822966-23-000260","filed":"2023-11-09","form":"10-Q"},{"accn":"0001822966-25-000024","filed":"2025-03-03","form":"10-K"},{"accn":"0001822966-24-000068","filed":"2024-05-09","form":"10-Q"},{"accn":"0001822966-26-000018","filed":"2026-02-26","form":"10-K"},{"accn":"0001822966-25-000088","filed":"2025-05-12","form":"10-Q"},{"accn":"0001822966-25-000133","filed":"2025-08-07","form":"10-Q"},{"accn":"0001822966-26-000054","filed":"2026-05-07","form":"10-Q"},{"accn":"0001104659-22-053824","filed":"2022-04-29","form":"10-Q"},{"accn":"0001104659-21-002000","filed":"2021-01-07","form":"10-Q"}],"provenance":{"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-12-31","value":1906348},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-03-31","value":1659434},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":1316994},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-09-30","value":1190307},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5795000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":5795000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6950000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":6950000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8054000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":8054000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":600000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":600000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":372000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":372000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":297000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":297000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8242000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":8242000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2862000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1333000},"#9":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":1529000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1529000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":2862000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2445000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2445000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2749000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":2749000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3172000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":3172000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11804000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8366000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":3438000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3438000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":11804000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5505000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":5505000},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.23},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22810000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18250000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":4560000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":4560000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":22810000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1379000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1379000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":967000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":967000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":475000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":475000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":37045000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2821000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":34224000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":34224000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":37045000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13375000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":13375000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-21380000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31479000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":29671000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":1808000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1808000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":31479000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":565000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":565000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":75000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":245000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":156000},"#32":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1770000},"#33":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":807000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":963000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1770000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":355000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1205000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1739000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1749000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-49630000},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.13},"#34":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7317000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4693000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":2624000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7317000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3416000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5765000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5940000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18961000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15121000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":3840000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18961000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":735000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":850000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":295000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4937000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1880000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":3057000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4937000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6373000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6273000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5533000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-30053000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-37609000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20048000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":18179000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":1869000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20048000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":544000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":227000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":245000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":127000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":141000},"#42":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1092000},"#43":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":526000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":566000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1092000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1240000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1010000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1423000},"#44":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4487000},"#45":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3673000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":814000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4487000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2089000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":30000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1010000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-532646000},"#46":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3849000},"#47":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3129000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":720000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3849000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":644000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":117000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":180000},"#48":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32108000},"#49":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":941000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":31167000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32108000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7002000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1781000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2709000},"#50":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11431000},"#51":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11492000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":-61000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11431000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-152000},"#52":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":37176000},"#53":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":95267000},"#54":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":178000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"},{"ref":"#54"}],"rule":"component-sum","value":132621000},"#55":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10893000},"#56":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20900000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56"}],"rule":"component-sum","value":31793000},"#57":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13686000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":26370000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":133000},"#60":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":89000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"},{"ref":"#61"}],"rule":"component-sum","value":40100000},"#62":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38725000},"#63":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":32524000},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":6201000},"#65":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":94388000},"#66":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":66021000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":28367000},"#68":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":177000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#67"},{"ref":"#69"}],"rule":"component-sum","value":34612000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65"},{"ref":"#68"}],"rule":"component-sum","value":133290000},"#70":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10520000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24380000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":44000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":34944000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11968000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29506000},"#75":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":89000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#76"}],"rule":"component-sum","value":41519000},"#77":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16485000},"#78":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35304000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":133000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"},{"ref":"#80"}],"rule":"component-sum","value":51833000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-10962000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-9523000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":55307000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":38973000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":16334000},"#84":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":127662000},"#85":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":89673000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":37989000},"#87":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":177000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#86"},{"ref":"#88"}],"rule":"component-sum","value":54367000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84"},{"ref":"#87"}],"rule":"component-sum","value":183146000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14695000},"#90":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27570000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":44000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":42309000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16323000},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":26932000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":89000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"},{"ref":"#95"}],"rule":"component-sum","value":43300000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":16402000},"#97":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":63725000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":133000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"},{"ref":"#99"}],"rule":"component-sum","value":80171000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":65404000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":47420000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":17984000},"#103":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":156050000},"#104":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":118227000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":37823000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":177000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"},{"ref":"#107"}],"rule":"component-sum","value":55851000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":221631000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19359000},"#109":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13155000},"#110":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3236000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":35794000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":16827000},"#113":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12132000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":89000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#115"}],"rule":"component-sum","value":29004000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17021000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12160000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":133000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"},{"ref":"#119"}],"rule":"component-sum","value":29225000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75901000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":53207000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":22694000},"#123":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46817000},"#124":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":37447000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":9370000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":177000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"},{"ref":"#127"}],"rule":"component-sum","value":32108000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"},{"ref":"#126"}],"rule":"component-sum","value":122895000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23264000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9131000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":32439000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":22523000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11802000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":89000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"},{"ref":"#134"}],"rule":"component-sum","value":34370000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":519222000},"#136":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11054000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":530276000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":609825000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":565009000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":44816000},"#140":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":45532000},"#141":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":31987000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":13545000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":58361000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":177000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"},{"ref":"#143"}],"rule":"component-sum","value":655534000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":24839000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12805000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":37644000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26875000},"#147":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18429000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":45304000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-08-20","end":"2020-12-31","value":-114144},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-158843000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-299060},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-40946000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-45836000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-19122000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-12-31","value":1906348},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-174300000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-123241000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-51059000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-174300000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-43848000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-52666000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-66098000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-229995000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-162612000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":-67383000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-229995000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-55472000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-56121000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-92916000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-275565000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-204509000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-71056000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-275565000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-43973000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-41878000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-41019000},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.06},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-138725000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-126870000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-11855000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-138725000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-35327000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-43082000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-538440000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-689571000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-616849000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-72722000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-689571000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-57524000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-64003000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-88387000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-24679000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-27101000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-102493000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-74446000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-28047000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-102493000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-23373000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-141573000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-94383000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":-47190000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-141573000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-35610000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-29734000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-58328000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-180115000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-123672000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":-56443000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-180115000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-48080000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-74438000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-45542000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-346452000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-168060000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":-178392000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-346452000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-664120000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-600308000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":-63812000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-664120000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-46685000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-50063000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-08-20","end":"2020-12-31","value":-12971424},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-88387000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8734669},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-24679000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-27101000},"#168":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-102493000},"#169":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-74446000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":-28047000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-102493000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-15958891},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2593000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-10707000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-25914000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-13300000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-12614000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-25914000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-58362000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-39607000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-18755000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-58362000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16572000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-27617000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-17459000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-136623000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-61648000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":-74975000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-136623000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-14005000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-17641000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-273319000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-355794000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-304965000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-50829000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-355794000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-44015000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-47539000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.51},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":50763844},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":-25889560.44},"#181":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.3},"#182":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":44087767},"#183":{"kind":"computed","op":"product","terms":[{"ref":"#181"},{"ref":"#182"}],"value":-13226330.1},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#183","weight":-1}],"value":-12663230.340000002},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#179","weight":4},{"ref":"#182","weight":-3}],"rule":"unaverage-quarter","value":70792075},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"per-share-quarter","value":-0.17887920844247046},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.51},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.16},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.13},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.26},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.8},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":73386018},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":-58708814.400000006},"#189":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.55},"#190":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":72235763},"#191":{"kind":"computed","op":"product","terms":[{"ref":"#189"},{"ref":"#190"}],"value":-39729669.650000006},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#191","weight":-1}],"value":-18979144.75},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#187","weight":4},{"ref":"#190","weight":-3}],"rule":"unaverage-quarter","value":76836783},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"per-share-quarter","value":-0.24700597824351914},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.8},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.21},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.31},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.18},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.47},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":93249872},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":-137077311.84},"#197":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.7},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":88137939},"#199":{"kind":"computed","op":"product","terms":[{"ref":"#197"},{"ref":"#198"}],"value":-61696557.3},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#199","weight":-1}],"value":-75380754.54},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#195","weight":4},{"ref":"#198","weight":-3}],"rule":"unaverage-quarter","value":108585671},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"per-share-quarter","value":-0.6942053573532737},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.47},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.11},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.13},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-1.85},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-2.17},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.14},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":77094000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":77094000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-03-31","value":576574},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-06-30","value":350823000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-09-30","value":268608000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-12-31","value":217685000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-12-31","value":217685000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-03-31","value":218164000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-06-30","value":154409000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-09-30","value":117470000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-12-31","value":120265000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-12-31","value":120265000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-03-31","value":131990000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-06-30","value":130934000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-09-30","value":111628000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":401556000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":401556000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-03-31","value":491422000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-06-30","value":297695000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-09-30","value":407585000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":836417000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":836417000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2026-03-31","value":341129000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-06-30","value":766460000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":2143436},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":2143436},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":1856524},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":1488185},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":1298677},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":86074000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":86074000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-03-31","value":649964},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":373494000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-09-30","value":347850000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":284415000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":284415000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":246460000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":188061000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":159153000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":154546000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":154546000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":156769000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":156275000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":180554000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":471137000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":471137000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-03-31","value":543413000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-06-30","value":442560000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":719818000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":1272572000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":1272572000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2026-03-31","value":908465000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":1101092000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-12-31","value":234445409},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-12-31","value":234445409},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-03-31","value":234164226},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":233801679},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-09-30","value":233615163},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":121197000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":121197000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-03-31","value":232994297},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-06-30","value":407231000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-09-30","value":404243000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":348635000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":348635000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":332390000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-06-30","value":309464000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":308526000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":224858000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":224858000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-03-31","value":229816000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-30","value":229233000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-09-30","value":253284000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":544673000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":544673000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-03-31","value":618098000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-06-30","value":606452000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-09-30","value":883135000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":1412512000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":1412512000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2026-03-31","value":1148327000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-30","value":2049193000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":49934},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":49934},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":87082},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":103721},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":355612},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":48408000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":48408000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-03-31","value":5055965},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":30439000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-09-30","value":42421000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":38557000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":38557000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":51691000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":36147000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":81483000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":87458000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":87458000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":85104000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":58817000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":80558000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":89722000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":89722000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-03-31","value":87256000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-06-30","value":104926000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":445628000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":296056000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":296056000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2026-03-31","value":30938000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":29068000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-12-31","value":41759934},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-12-31","value":41759934},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-03-31","value":32769082},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":36839721},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-09-30","value":38579612},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":52799000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":52799000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-03-31","value":53089965},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-06-30","value":75493000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-09-30","value":84758000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":71548000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":71548000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":85659000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-06-30","value":85260000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":128879000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":95520000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":95520000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-03-31","value":101125000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-30","value":135922000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-09-30","value":163159000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":91553000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":91553000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-03-31","value":88612000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-06-30","value":107590000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-09-30","value":448319000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":298961000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":298961000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2026-03-31","value":38430000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-06-30","value":35536000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":66258000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":66258000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-31","value":43783000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-06-30","value":331738000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-09-30","value":319485000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2022-12-31","value":277087000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2022-12-31","value":277087000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2023-03-31","value":246731000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-06-30","value":224204000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-09-30","value":179647000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-12-31","value":129338000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-12-31","value":129338000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-03-31","value":128691000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-06-30","value":93311000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-09-30","value":90125000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":453120000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":453120000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-03-31","value":529486000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-06-30","value":498862000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-09-30","value":434816000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":1113551000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":1113551000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-03-31","value":1109897000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-06-30","value":2013657000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2020-12-31","value":-39614525},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2020-12-31","value":-39614525},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2021-03-31","value":-30904856},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-06-30","value":-35338041},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-09-30","value":-37264449},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2020-12-31","value":2140000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2020-12-31","value":2140000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2021-03-31","value":2140000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2021-06-30","value":2140000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2021-09-30","value":82140000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2021-12-31","value":2140000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2021-12-31","value":2140000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2022-03-31","value":2140000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2022-06-30","value":0},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2022-09-30","value":0},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2022-12-31","value":0},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2022-12-31","value":0},"operatingCashFlow@2020Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-08-20","end":"2020-12-31","value":-346232},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-47235000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-221914},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-73389000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-50678000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-22711000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2332000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":2332000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-99162000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-25773000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-99162000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-33151000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-64052000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-33151000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-30901000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-104728000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-40676000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-148609000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":-43881000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-148609000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-43137000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-82367000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-43137000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":-39230000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":351000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":351000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-110042000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-27675000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-183254000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-73212000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-183254000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-33489000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-69521000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-33489000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":-36032000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-82249000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":-12728000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-108666000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-26417000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-108666000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-22786000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-05-03","value":236754948},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-56107000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-22786000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":-33321000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-255906000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":-199799000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-459610000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":-203704000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-459610000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-314678000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-372860000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-314678000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":-58182000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3526000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":3526000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1573000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":437000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1136000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":1136000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1952000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":379000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":379000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":1952000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1187000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":1187000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1581000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":394000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":394000},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1744000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":163000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":163000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":588000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":588000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1620000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":1269000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":1269000},"#239":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1674000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":54000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":54000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1725000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":51000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":51000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":1725000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":0},"#244":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":0},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":0},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":0},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":44000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":44000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":44000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":44000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":67000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":67000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-67000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":-67000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":141000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":141000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":141000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":508000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":367000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":367000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":508000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1522000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":1522000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1953000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":431000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":431000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":313000},"#260":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":618000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":313000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":305000},"#262":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":911000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":293000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":309000},"#263":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":643000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":309000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":334000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":0},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":0},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":0},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":0},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":0},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265","weight":4},{"ref":"#266","weight":-3}],"rule":"unaverage-quarter","value":0},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":0},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":0},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":42028341},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":46417563},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179","weight":4},{"ref":"#182","weight":-3}],"rule":"unaverage-quarter","value":70792075},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":50763844},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":69684268},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":72125375},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":74836884},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187","weight":4},{"ref":"#190","weight":-3}],"rule":"unaverage-quarter","value":76836783},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":73386018},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":79585062},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":89553679},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":95197500},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195","weight":4},{"ref":"#198","weight":-3}],"rule":"unaverage-quarter","value":108585671},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":93249872},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":127718255},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":133417743},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":147685584},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":163731673},"#268":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":223201115},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#268","weight":-3}],"rule":"unaverage-quarter","value":-14676653},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":163731673},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":319712720},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":364523356},"#269":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":245000},"#270":{"kind":"filed","concept":"OtherExpenses","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9280000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#56"},{"ref":"#55"},{"ref":"#270"}],"rule":"component-sum","value":41318000},"#271":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":156000},"#272":{"kind":"filed","concept":"OtherExpenses","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5921000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#58"},{"ref":"#57"},{"ref":"#272"}],"rule":"component-sum","value":46133000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":963000},"#274":{"kind":"filed","concept":"OtherExpenses","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42279000},"#275":{"kind":"filed","concept":"OtherExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":25222000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":17057000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#67"},{"ref":"#64"},{"ref":"#276"}],"rule":"component-sum","value":52588000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#65"},{"ref":"#62"},{"ref":"#274"}],"rule":"component-sum","value":177162000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":2624000},"#278":{"kind":"filed","concept":"OtherExpenses","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":51513000},"#279":{"kind":"filed","concept":"OtherExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37639000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":13874000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#86"},{"ref":"#83"},{"ref":"#280"}],"rule":"component-sum","value":70821000},"#281":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":355000},"#282":{"kind":"filed","concept":"OtherExpenses","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26645000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#53"},{"ref":"#52"},{"ref":"#282"}],"rule":"component-sum","value":159443000},"#283":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1205000},"#284":{"kind":"filed","concept":"OtherExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10188000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#71"},{"ref":"#70"},{"ref":"#284"}],"rule":"component-sum","value":46293000},"#285":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1739000},"#286":{"kind":"filed","concept":"OtherExpenses","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12202000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#74"},{"ref":"#73"},{"ref":"#286"}],"rule":"component-sum","value":55415000},"#287":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1749000},"#288":{"kind":"filed","concept":"OtherExpenses","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":15732000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#78"},{"ref":"#77"},{"ref":"#288"}],"rule":"component-sum","value":69270000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#84"},{"ref":"#81"},{"ref":"#278"}],"rule":"component-sum","value":241799000},"#289":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3416000},"#290":{"kind":"filed","concept":"OtherExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15296000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#90"},{"ref":"#89"},{"ref":"#290"}],"rule":"component-sum","value":60977000},"#291":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5765000},"#292":{"kind":"filed","concept":"OtherExpenses","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12896000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#93"},{"ref":"#92"},{"ref":"#292"}],"rule":"component-sum","value":61916000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5940000},"#294":{"kind":"filed","concept":"OtherExpenses","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13799000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#97"},{"ref":"#96"},{"ref":"#294"}],"rule":"component-sum","value":99866000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":3840000},"#296":{"kind":"filed","concept":"OtherExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":57960000},"#297":{"kind":"filed","concept":"OtherExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":41991000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":15969000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#105"},{"ref":"#102"},{"ref":"#298"}],"rule":"component-sum","value":75616000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#103"},{"ref":"#100"},{"ref":"#296"}],"rule":"component-sum","value":298375000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":735000},"#300":{"kind":"filed","concept":"OtherExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12103000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#109"},{"ref":"#108"},{"ref":"#300"}],"rule":"component-sum","value":45352000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":850000},"#302":{"kind":"filed","concept":"OtherExpenses","filing":19,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13036000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#113"},{"ref":"#112"},{"ref":"#302"}],"rule":"component-sum","value":42845000},"#303":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":295000},"#304":{"kind":"filed","concept":"OtherExpenses","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12018000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#117"},{"ref":"#116"},{"ref":"#304"}],"rule":"component-sum","value":41494000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":3057000},"#306":{"kind":"filed","concept":"OtherExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48115000},"#307":{"kind":"filed","concept":"OtherExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":37157000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":10958000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#125"},{"ref":"#122"},{"ref":"#308"}],"rule":"component-sum","value":46079000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#123"},{"ref":"#120"},{"ref":"#306"}],"rule":"component-sum","value":175770000},"#309":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6373000},"#310":{"kind":"filed","concept":"OtherExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9934000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#129"},{"ref":"#128"},{"ref":"#310"}],"rule":"component-sum","value":48702000},"#311":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6273000},"#312":{"kind":"filed","concept":"OtherExpenses","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10538000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#132"},{"ref":"#131"},{"ref":"#312"}],"rule":"component-sum","value":51136000},"#313":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5533000},"#314":{"kind":"filed","concept":"OtherExpenses","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10873000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#136"},{"ref":"#135"},{"ref":"#314"}],"rule":"component-sum","value":546682000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":1869000},"#316":{"kind":"filed","concept":"OtherExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":45645000},"#317":{"kind":"filed","concept":"OtherExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":31345000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#142"},{"ref":"#139"},{"ref":"#318"}],"rule":"component-sum","value":74530000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#140"},{"ref":"#137"},{"ref":"#316"}],"rule":"component-sum","value":721050000},"#319":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":544000},"#320":{"kind":"filed","concept":"OtherExpenses","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":19901000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#145"},{"ref":"#144"},{"ref":"#320"}],"rule":"component-sum","value":58089000},"#321":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":227000},"#322":{"kind":"filed","concept":"OtherExpenses","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18547000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#147"},{"ref":"#146"},{"ref":"#322"}],"rule":"component-sum","value":64078000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-23847000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1136000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":47.474747474747474},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-15432.996632996634},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-9124.915824915826},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.651949315546157},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":42.92538150358473},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-26152000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-379000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":37.01765860039241},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-3339.372138652714},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-1834.3361674296925},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.7780945298297801},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-50761000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-3526000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":40.833333333333336},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-26473.833333333336},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-14731.166666666666},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":42.92538150358473},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":21.319262304494615},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.13978494623656},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-11006.989247311827},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-6634.139784946236},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":14.347962321998438},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-101114000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1952000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":38.15513626834382},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-6090.146750524109},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-3581.1670160726762},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.7780945298297801},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-34338000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1187000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":50.715746421267895},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1793.3742331288342},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-652.7153783231083},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.12855389623939248},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-31295000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-394000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":36.74063295743907},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1915.8239359767188},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-94.3252091669698},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":12.270245408850489},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-40839000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-163000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":44.861286254728874},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-2083.7957124842374},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-337.54728877679696},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":8.199948138893472},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-44469000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-588000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.676556137289122},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1959.9476439790574},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-366.89936009307735},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":7.376481572736468},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-150941000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-2332000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":38.01253812267028},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1948.4496780752288},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-219.53575059301932},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":7.376481572736468},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-43488000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-351000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":37.94732061762034},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1007.6657584014532},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-199.12806539509538},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.76794799868449},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-40499000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1269000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.5176876617773942},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-968.4383088869715},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-164.33132010353754},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.202672420947796},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-27729000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-54000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.532374100719425},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1336.9208633093524},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-275.136690647482},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.953204962998417},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-73263000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-51000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.789473684210526},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1558.2456140350876},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-411.2938596491228},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7670882023371217},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-184979000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1725000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.874177992108724},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1208.0885576501535},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-255.861464270057},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7670882023371217},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-33489000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":0},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":46.7005076142132},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3188.759970993474},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1201.7403915881073},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.8420873284451964},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-36032000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":0},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.099276111685626},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-4330.713547052741},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2855.9462254395035},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.6569699236615265},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-12728000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":0},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":37.89473684210527},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-8635.578947368422},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-3675.578947368421},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.2412919883810423},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-26461000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-44000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":91.06767180925667},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-34.639434315100516},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-219.07141187470782},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":5.251075544459553},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-108710000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-44000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":86.67296531245782},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-374.4769874476988},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-368.8028073964098},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":5.251075544459553},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-22853000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-67000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":52.35140186915888},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-264.1271028037383},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-104.71028037383176},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":6.22780095351609},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-33254000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":67000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.113235659299725},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-534.9143282840824},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-219.03402036255275},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.217829708556507},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-199940000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-141000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":32.86823586508129},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6532.880368842514},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3316.173258917738},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.615288985431795},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-204071000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-367000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-3.3738938053097343},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-4022.234513274336},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-2811.3384955752213},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.298416515794309},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-460118000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-508000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.31309762063598},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2190.574668826837},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1130.2582674163727},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.298416515794309},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-316200000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1522000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.7168141592920354},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10181.238938053097},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-7790.265486725664},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":29.36405068200918},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-58613000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-431000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-202.66666666666669},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-85337.33333333333},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-63385.333333333336},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":37.879867895968076},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-8460.166666666668},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-8029.292929292928},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-1710.398953564421},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-3532.98392732355},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1404.4171779141104},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1138.4139687158968},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1287.484237074401},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1293.455497382199},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1278.7275499830566},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-789.9727520435968},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-698.8610871440898},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-398.978417266187},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1606.6447368421052},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-810.9557211749232},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2428.4989122552574},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3726.163391933816},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2679.578947368421},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-77.31708742402992},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-293.4539074099069},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-170.86355140186916},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-412.8880059597716},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2425.8675078864353},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-11287.112831858407},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1461.666507830617},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-55964.60176991151},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-78150.66666666667},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":-37.70046100582844},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-56016755},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":117051384},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"scale":100,"value":-47.85655076064714},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-71092331},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":177821204.5},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"scale":100,"value":-39.97967014108264},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":177821204.5},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#327"}],"scale":100,"value":-57.63823290264576},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-95785891},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":233579261.5},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"scale":100,"value":-41.00787475090121},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-73699891},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":320516339.5},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#331"}],"scale":100,"value":-22.994113534108923},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-57305891},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":318929081.5},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#333"}],"scale":100,"value":-17.968223760115144},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-41872891},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":234916000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"scale":100,"value":-17.824622843910163},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":234916000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#336"}],"scale":100,"value":-11.031177101602276},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-36876000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":282692148.5},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#338"}],"scale":100,"value":-13.044578774355312},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-43806000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":358347500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"scale":100,"value":-12.224446940469795},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-52221000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":356384500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"scale":100,"value":-14.652994167815942},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-58362000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":286746500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"scale":100,"value":-20.35316908837597},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":286746500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#345"}],"scale":100,"value":-20.35316908837597},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-63972000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":281103000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"scale":100,"value":-22.75749458383582},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-82066000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":269348500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"scale":100,"value":-30.468333775758914},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-80403000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":280905000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#351"}],"scale":100,"value":-28.622844022000322},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-136623000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":384765500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"scale":100,"value":-35.50812118030333},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":384765500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#354"}],"scale":100,"value":-35.50812118030333},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-134056000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":423957000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"scale":100,"value":-31.62018789641402},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-124080000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":417842500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":-29.695399582378528},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":13321737.5},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#359"}],"scale":100,"value":-769.3666085223492},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-379940000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":568209500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"scale":100,"value":-66.86618227959934},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-355794000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":978592500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":-36.3577280635198},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":978592500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#364"}],"scale":100,"value":-36.3577280635198},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-385804000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":883212500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#366"}],"scale":100,"value":-43.6818998825311},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-415702000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1327822500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#368"}],"scale":100,"value":-31.307045934226903},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"equity@FY2020"}],"scale":100,"value":223.11765697051777},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-18623335},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#369"}],"scale":100,"value":300.78798990621175},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":13321737.5},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#370"}],"scale":100,"value":-533.6565969716788},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":3778000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":119.10466582597729},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6439072},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#372"}],"scale":100,"value":-1487.5729142336038},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":148199979.5},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#373"}],"scale":100,"value":-49.73002779666376},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":141110275.5},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#374"}],"scale":100,"value":-40.61071441958881},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":171672500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#375"}],"scale":100,"value":-24.39114651443883},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":171672500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#376"}],"scale":100,"value":-15.095021042974269},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":145257000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#377"}],"scale":100,"value":-25.38672835044094},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":277971000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#378"}],"scale":100,"value":-15.759197901939412},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":7087000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":732.8852119958634},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":249566000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#380"}],"scale":100,"value":-20.92472532316101},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":203212500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#381"}],"scale":100,"value":-28.71968997970105},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":203212500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#382"}],"scale":100,"value":-28.71968997970105},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":187711000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#383"}],"scale":100,"value":-34.080048585325315},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":158757500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#384"}],"scale":100,"value":-51.69267593656992},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":134886000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#385"}],"scale":100,"value":-59.60811351808194},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":291229000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#386"}],"scale":100,"value":-46.9125670863822},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":291229000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#387"}],"scale":100,"value":-46.9125670863822},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":329088500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#388"}],"scale":100,"value":-40.73554682099192},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":296086500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#389"}],"scale":100,"value":-41.90667254332771},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":262470500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#390"}],"scale":100,"value":-144.7553153592499},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":783335500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#391"}],"scale":100,"value":-45.420385007445724},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":783335500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#392"}],"scale":100,"value":-45.420385007445724},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":819691500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#393"}],"scale":100,"value":-47.06697580736167},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1256259500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#394"}],"scale":100,"value":-33.09045623137577},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":3046000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":110.80392870134594},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":7767000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1635.157894736842},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2262000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":376.99999999999994},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":2377000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":638.9784946236559},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":2875000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":968.013468013468},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1909000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":124.85284499672989},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":8942000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":312.43885394828794},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":3060000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":125.15337423312883},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1122000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":32.63525305410122},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":11006000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":93.23957980345645},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-4126000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-74.95004541326067},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-4828000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-83.31320103537531},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-6475000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-93.16546762589928},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":29664000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":650.5263157894736},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":14235000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":62.40683910565541},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":11996000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":869.9057287889776},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-32416000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-94.71715755025713},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-5566000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-15.024969631529217},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-12810000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#413"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-95.77570093457945},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-7979000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-99.0687856965483},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-09-30","value":487605},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-09-30","value":17779}},"quality":[{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to -7.1092e+7 but the year reports -1.0249e+8 (30.64% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to -4.1873e+7 but the year reports -2.5914e+7 (38.11% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3445e+8 ≠ liabilities + mezzanine + equity 4.2854e+6 (98.17% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 2.3445e+8 ≠ liabilities + mezzanine + equity 4.2854e+6 (98.17% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.3416e+8 ≠ liabilities + mezzanine + equity 4.0042e+6 (98.29% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.3380e+8 ≠ liabilities + mezzanine + equity 3.6417e+6 (98.44% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.3362e+8 ≠ liabilities + mezzanine + equity 8.3455e+7 (64.28% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2022Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.3299e+8 ≠ liabilities + mezzanine + equity 9.9013e+7 (57.50% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"revenue","periodKey":"FY2021","rule":"continuity","severity":"info","message":"Revenue moved 377% year over year — verify against the filing."},{"metric":"revenue","periodKey":"FY2022","rule":"continuity","severity":"info","message":"Revenue moved 312% year over year — verify against the filing."},{"metric":"capex","periodKey":"2025Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -6.7000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Diluted shares reports -1.4677e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2026Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 27 of 27 period(s), by up to 34.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}