{"schemaVersion":2,"ticker":"SLS","company":{"ticker":"SLS","name":"SELLAS Life Sciences Group, Inc.","exchange":"Nasdaq","cik":1390478,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:50.553Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[null,0,0,2487000,9319000,null,null,null,null,0,1900000,7600000,1000000,0,null,null],"costOfRevenue":[null,0,0,520000,1403000,null,null,null,null,null,0,200000,100000,0,0,0],"operatingExpenses":[16625000,12486000,21199000,28489000,43900000,34220000,31867000,23501000,19498000,16540000,18882000,26994000,12582000,13862000,12417000,12252000],"operatingIncome":[null,-12486000,-21199000,-28489000,-43900000,-34220000,-15988000,-23039000,null,-20041000,-16982000,-25294000,-41950000,-37869000,-31513000,-28274000],"pretaxIncome":[-11993000,-3407000,-34377000,-70275000,-28284000,-38591000,-17680000,-23501000,-29048000,-19372000,-16774000,-20936000,-41301000,-37340000,-30881000,-26863000],"netIncome":[-11993000,-11485000,-34969000,-76678000,-36606000,-63902000,-17681000,-23754000,-27670000,-19292000,-16757000,-20699000,-41301000,-37340000,-30881000,-26863000],"dilutedEps":[-8040.000000000001,-3840,-6720.000000000001,-10200,-3678,-4938,-933,-522,-157.72,-10.92,-2.11,-1.34,-2.13,-1.34,-0.5,-0.25],"cash":[6891000,47787000,32807000,47787000,23650000,1397000,5962000,2319000,5337000,7277000,35302000,21355000,17125000,2530000,13886000,71793000],"currentAssets":[7041000,11810000,36121000,68785000,52100000,53621000,6379000,13087000,5838000,8242000,36925000,23044000,17756000,3172000,16327000,75211000],"totalAssets":[7476000,30968000,54986000,87976000,80488000,82144000,6420000,33526000,16915000,16609000,46049000,26275000,20943000,6219000,19432000,78345000],"currentLiabilities":[5026000,11202000,15919000,62473000,27233000,57071000,5758000,24569000,5974000,5290000,12336000,4982000,15515000,13735000,9510000,7017000],"totalLiabilities":[5046000,20856000,27230000,82090000,43429000,68631000,11417000,31456000,11670000,10516000,18088000,5928000,16092000,14195000,9967000,7474000],"totalDebt":[null,null,0,9892000,8402000,4739000,null,10988000,0,null,null,null,null,null,null,null],"equity":[2430000,10112000,27756000,5886000,37059000,13513000,-4997000,2070000,5245000,6093000,27961000,20347000,4851000,-7976000,9465000,70871000],"operatingCashFlow":[-10257000,-14668000,-20973000,-28929000,-42869000,-48160000,-11850000,-10989000,-30422000,-17643000,-10417000,-26021000,-23809000,-31410000,-35402000,-28389000],"capex":[106000,325000,null,320000,57000,153000,6000,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[172000,163000,49000,286000,86000,107000,3000,null,null,null,null,null,null,null,null,null],"dilutedShares":[1491.6666666666665,3027.86775,5206.722166666666,7515.125083333333,9949.029999999999,12938.726666666666,18948.02,46807.36,261542,2558755,7977104,15481113,19395709,27777111,61202412,109051215],"sharesOutstanding":[1531.06325,3928.03775,6910.06975,9118.808416666667,9118.808416666667,13492.228333333333,25369.78,115337.82,440529,5080100,14254554,15895637,21005405,32132890,73977459,153103459],"totalCosts":[null,12486000,21199000,30976000,53219000,null,null,23039000,31089000,20041000,18882000,32894000,42950000,37869000,31513000,28274000],"netDebt":[null,null,-32807000,-37895000,-15248000,3342000,null,8669000,-5337000,null,null,null,null,null,null,null],"currentRatio":[1.4009152407481098,1.0542760221389038,2.269049563414787,1.1010356473996767,1.9131201116292733,0.9395489828459288,1.107849947898576,0.5326631120517725,0.9772346836290593,1.5580340264650283,2.9932717250324252,4.625451625853071,1.1444408636803094,0.23094284674190024,1.7168243953732913,10.71839817585863],"operatingMargin":[null,null,null,-1145.5166867712103,-471.0805880459277,null,null,null,null,null,-893.7894736842105,-332.8157894736842,-4195,null,null,null],"netMargin":[null,null,null,-3083.1523924406915,-392.8103873806202,null,null,null,null,null,-881.9473684210527,-272.35526315789474,-4130.1,null,null,null],"freeCashFlow":[-10363000,-14993000,null,-29249000,-42926000,-48313000,-11856000,null,null,null,null,null,null,null,null,null],"capexOutflow":[-106000,-325000,null,-320000,-57000,-153000,-6000,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,-1176.0755930840369,-460.62882283506815,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,0,62.69489162124478,18.481775587866522,25.964277887354807,null,84.14764895083474,0,null,null,null,null,null,null,null],"returnOnAssets":[-160.4200107009096,-59.74924565601915,-81.36677757870488,-107.27046347980583,-43.458543071516765,-78.58478036302819,-39.928187525405356,-118.93055625093876,-109.71233718601931,-115.09366424054409,-53.487184397842256,-57.23964382500968,-174.9375238256597,-274.9429349826964,-240.7781373045885,-54.947482536792904],"returnOnEquity":[-493.5390946502058,-183.14463402966035,-184.68891940424632,-455.8468580940491,-170.47851903597623,-252.71691845289882,-415.2418976045092,1623.0953194396993,-756.5276828434723,-340.3069324395837,-98.41428319727493,-85.69595098120394,-327.811731089769,2389.76,-4147.88448623237,-66.8766182035451],"revenueGrowth":[null,null,null,null,274.70848411741053,null,null,null,null,null,null,300,-86.8421052631579,-100,null,null]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,null,null,null,2750000,3382000,2166000,1436000,2750000,3382000,2166000,1436000,2173000,2331000,1620000,3195000,2750000,3382000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,1900000,5700000,1900000,0,0,1000000,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null],"costOfRevenue":[null,null,null,null,null,null,null,null,null,0,0,0,0,258000,262000,331000,347000,247000,478000,393000,468000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,100000,100000,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0],"grossProfit":[null,null,null,null,null,null,null,2357000,2914000,1454000,1229000,2357000,2914000,1454000,1229000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[4754000,3719000,3696000,5275000,2278000,3435000,3593000,4410000,5683000,5528000,5578000,6611000,7986000,7762000,6130000,4378000,21925000,3602000,null,8452000,13916000,6352000,null,13102000,null,4342000,null,4601000,5796000,4392000,6829000,7995000,5899000,290000,5314000,4537000,3134000,4202000,4667000,4143000,4425000,4473000,6059000,8003000,6413000,7085000,5919000,3033000,2885000,2740000,3600000,3923000,3127000,3548000,3080000,4534000,2435000,2967000,2481000,2858000,3002000,2867000,3525000,4123000,4357000],"operatingIncome":[-4754000,null,null,null,-4622000,null,null,null,null,-5528000,-5578000,-6611000,-7986000,-6893000,-6999000,-11849000,-15783000,-10567000,-9693000,-8912000,-9083000,-8635000,-7589000,-8968000,-9292000,-6472000,8744000,-5088000,-4911000,-4462000,-8578000,null,null,null,null,null,null,null,null,-4064000,-4267000,-4492000,-4159000,-2245000,-4453000,-6977000,-11619000,-16735000,-8623000,-7146000,-9446000,-11281000,-9050000,-9361000,-8177000,-9645000,-7621000,-7329000,-6918000,-6063000,-6873000,-7083000,-8255000,-9252000,-10629000],"pretaxIncome":[null,null,null,null,null,null,null,-23540000,227000,-6261000,-4803000,-12055000,-8056000,-8128000,-42036000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,302000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-2141000,-4135000,-1831000,-3841000,-3754000,-5475000,1589000,-10537000,-15660000,-18026000,-19678000,-16493000,5389000,-6929000,-5516000,-2536000,-19941000,-6173000,-7956000,-10537000,-15660000,-18026000,-19678000,-16493000,5389000,-6929000,352000,-4601000,-5913000,-4455000,-8785000,-7995000,-6062000,-290000,-13323000,-4537000,-3134000,-4202000,-7419000,-4143000,-4425000,-4473000,-3716000,-2403000,-4613000,-7085000,-6598000,-16744000,-8414000,-7022000,-9121000,-11097000,-8840000,-9267000,-8136000,-9566000,-7470000,-7108000,-6737000,-5813000,-6601000,-6791000,-7658000,-8407000,-9605000],"dilutedEps":[-1440,-2760,-1200.0000000000011,-2280,-1200,-1680.0000000000002,1079.9999999999995,-6240,-360,-1080,-640.989309304399,-1320,-1320,-1320,-5478.705466843017,-240,-2040.0000000000002,-600,null,-960,-1200,null,null,null,348,null,null,-181.5,-132,-113.5,null,-83.5,-63,-26.75,-30.518895461387086,-11.12,-6.33,-2.68,-1.5380708744689642,-0.66,-0.66,-0.53,-0.35648640835051437,-0.16,-0.3,-0.45,-0.4170710079687528,-1.05,-0.41,-0.34,-0.43913569671923497,-0.47,-0.31,-0.33,-0.2611387858905436,-0.21,-0.13,-0.1,-0.09036823815689497,-0.07,-0.07,-0.06,-0.05380044625997121,-0.05,-0.05],"cash":[5093000,2836000,6891000,11115000,17933000,15693000,47787000,8701000,19228000,51396000,32807000,17481000,20919000,51396000,47787000,52427000,39162000,24647000,23650000,52860000,45279000,34709000,1397000,34709000,19590000,24514000,5962000,18100000,18073000,12914000,2319000,3474000,1349000,9968000,5337000,2576000,12751000,9119000,7277000,6746000,3340000,8203000,35302000,28033000,29917000,26281000,21355000,14252000,26987000,21348000,17125000,23902000,13807000,3969000,2530000,18415000,9147000,21031000,13886000,28397000,25297000,44320000,71793000,107097000,138343000],"currentAssets":[null,null,7041000,null,18192000,16187000,11810000,9092000,20089000,16325000,36121000,27502000,27548000,56786000,68785000,55779000,43684000,28521000,52100000,57321000,51122000,54188000,53621000,37949000,45284000,44458000,6379000,42046000,32293000,26636000,13087000,13072000,10926000,17807000,5838000,3416000,13641000,10211000,8242000,8790000,5229000,9333000,36925000,31431000,34575000,28974000,23044000,17839000,28737000,22605000,17756000,26022000,15581000,5203000,3172000,21501000,12302000,24035000,16327000,31973000,29447000,49051000,75211000,111169000,142505000],"totalAssets":[null,null,7476000,null,32353000,30329000,30968000,28208000,38959000,35192000,54986000,61451000,62002000,91254000,87976000,92290000,80276000,79492000,80488000,108607000,101967000,82669000,82144000,66365000,73778000,72846000,6420000,70332000,60554000,49595000,33526000,33485000,31973000,38470000,16915000,14927000,25034000,21484000,16609000,17026000,14514000,18509000,46049000,40575000,43624000,37952000,26275000,21434000,32210000,26001000,20943000,29104000,18566000,8086000,6219000,24434000,15119000,26505000,19432000,34956000,32305000,51555000,78345000,114177000,145382000],"currentLiabilities":[null,null,5026000,null,19545000,21461000,11202000,27392000,9322000,10057000,15919000,26379000,25752000,36514000,62473000,26840000,33413000,31586000,27233000,33964000,38114000,37091000,57071000,42222000,47224000,42538000,5758000,36269000,34539000,28021000,24569000,25747000,24852000,11997000,5974000,5804000,5400000,5574000,5290000,3635000,4325000,4219000,12336000,5971000,4239000,5319000,4982000,10679000,12186000,12553000,15515000,15511000,13421000,11735000,13735000,14437000,12045000,10613000,9510000,6888000,5999000,5925000,7017000,6456000,7569000],"totalLiabilities":[null,null,5046000,null,25219000,25620000,20856000,38778000,19843000,21027000,27230000,38139000,46771000,56634000,82090000,45786000,51965000,48633000,43429000,49523000,52602000,50252000,68631000,53952000,53457000,48916000,11417000,43138000,41427000,34959000,31456000,34803000,34456000,20013000,11670000,11977000,10696000,10847000,10516000,8964000,10731000,10561000,18088000,11833000,10209000,11345000,5928000,17409000,13153000,13404000,16092000,15935000,13723000,11913000,14195000,14750000,12206000,10613000,9967000,7197000,6156000,5925000,7474000,6765000,7726000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,0,null,9704000,9798000,9892000,9985000,10079000,9260000,8402000,7528000,6625000,5692000,4739000,null,null,null,null,null,null,null,10988000,9676000,7779000,76000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,2430000,null,7134000,4709000,10112000,-10570000,19116000,14165000,27756000,23312000,15231000,34620000,5886000,46504000,28311000,59084000,37059000,59084000,49365000,32417000,13513000,12413000,20321000,23930000,-4997000,27194000,19127000,14636000,2070000,-1318000,-2483000,18457000,5245000,2950000,14338000,10637000,6093000,8062000,3783000,7948000,27961000,28742000,33415000,26607000,20347000,4025000,19057000,12597000,4851000,13169000,4843000,-3827000,-7976000,9684000,2913000,15892000,9465000,27759000,26149000,45630000,70871000,107412000,137656000],"operatingCashFlow":[null,-2237000,-1869000,-3027000,-4059000,-3413000,-4169000,-4885000,-6745000,-4165000,-5178000,-5331000,-7123000,-7983000,-8492000,-8048000,-12972000,-11115000,-10734000,-11556000,-11860000,-9460000,-15284000,-13216000,-11491000,-12208000,25065000,-3803000,-3049000,-2395000,-1742000,-5403000,-6299000,-14165000,-4555000,-4991000,-4656000,-3820000,-4176000,-6831000,-3381000,-3629000,3424000,-10269000,-4898000,-5878000,-4976000,-7150000,-5761000,-5746000,-5152000,-12127000,-7566000,-6892000,-4825000,-10761000,-9682000,-7806000,-7153000,-9070000,-7330000,-7068000,-4921000,-8846000,-7588000],"capex":[null,11000,41000,40000,13000,0,0,null,null,null,null,null,null,104000,null,22000,7000,19000,9000,18000,16000,47000,72000,6000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,42000,45000,37000,47000,42000,37000,42000,2000,3000,2000,2000,39000,127000,118000,232000,229000,null,null,98000,83000,123000,null,6000,59000,30000,null,26000,25000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,null,null,null,3214.04175,3497540.083333333,null,3997.291583333333,5598.130999999999,5605.455833333333,5789.224166666667,6916.86025,6971.348666666667,7276.620833333333,8890.847333333333,9687.017416666666,9840.332333333334,9919.887999999999,null,11337.905333333332,13448.6165,13488.126833333334,null,14947.693333333333,15456.445,null,null,25369.78,62368.78833333333,39256.44,null,119043.86,135344,352713,436499,447362,645965,4281855,4817701,6374979,6717900,8418038,10383839,14877317,15270288,15874076,15891822,15897479,20286624,20562351,20785123,23547562,28347920,28355427,30804702,44812996,57630506,68254021,73987797,87760320,98558567,108396260,141262950,172481541,189183620],"sharesOutstanding":[null,null,1531.06325,null,3486.4,3582.121083333333,3928.03775,4117.262333333333,5579.9794999999995,5633.63775,6910.06975,6923.693249999999,7034.027166666667,8742.81425,9118.808416666667,9835.484333333334,9835.484333333334,10121.4265,9118.808416666667,10121.4265,10121.4265,13547.953833333333,13492.228333333333,15153.093083333333,15153.093083333333,17875.16375,25369.78,62392.53999999999,62392.53999999999,69693.29166666666,115337.82,123087.54000000001,147670.18,410029.52,440529,483529.5,2002703.5,4549208,5080100,6717900,6717900,9461978,14254554,15084754,15873941,15874131,15895637,15905999,20551918,20588247,21005405,28347920,28347920,28393958,32132890,56267670,57754928,64381979,73977459,90896125,100367113,125078525,153103459,181332574,201918874],"totalCosts":[null,null,null,null,null,null,null,null,null,7694000,7014000,9361000,11368000,9059000,8435000,14022000,18114000,12187000,12888000,11662000,12465000,8635000,null,8968000,9292000,6472000,null,4471000,5668000,4290000,8610000,5684000,6501000,3061000,15843000,4359000,4019000,4184000,7479000,4064000,4267000,4492000,6059000,7945000,6353000,6977000,11619000,17735000,8623000,7146000,9446000,11281000,9050000,9361000,8177000,9645000,7621000,7329000,6918000,6063000,6873000,7083000,8255000,9252000,10629000],"netDebt":[null,null,null,null,null,null,null,null,null,null,-32807000,null,-11215000,-41598000,-37895000,-42442000,-29083000,-15387000,-15248000,-45332000,-38654000,-29017000,3342000,null,null,null,null,null,null,null,8669000,6202000,6430000,-9892000,-5337000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"currentRatio":[null,null,1.4009152407481098,null,0.930775134305449,0.7542518987931597,1.0542760221389038,0.3319217289719626,2.155009654580562,1.6232474893109277,2.269049563414787,1.0425717426740968,1.0697421559490525,1.5551843128662979,1.1010356473996767,2.078204172876304,1.307395325172837,0.9029633381878047,1.9131201116292733,1.6876987398421859,1.3412919137324868,1.4609473996387263,0.9395489828459288,0.8987968357728199,0.9589191936303575,1.0451361135925525,1.107849947898576,1.1592820314869448,0.9349720605692116,0.9505727846971914,0.5326631120517725,0.5077096360741057,0.43964268469338486,1.484287738601317,0.9772346836290593,0.5885596140592695,2.526111111111111,1.8318980983135988,1.5580340264650283,2.4181568088033014,1.2090173410404623,2.212135577150984,2.9932717250324252,5.2639423882096805,8.156404812455769,5.4472645234066555,4.625451625853071,1.67047476355464,2.3581979320531756,1.800764757428503,1.1444408636803094,1.6776481206885436,1.1609418076149318,0.4433745206646783,0.23094284674190024,1.4892983306781187,1.0213366542133666,2.264675398096674,1.7168243953732913,4.641840882694542,4.908651441906985,8.278649789029537,10.71839817585863,17.21948574969021,18.827454089047432],"grossMargin":[null,null,null,null,null,null,null,85.70909090909092,86.16203429923122,67.12834718374884,85.58495821727018,85.70909090909092,86.16203429923122,67.12834718374884,85.58495821727018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[null,null,null,null,null,null,null,null,null,-255.21698984302864,-388.4401114206128,-240.39999999999998,-236.1324659964518,-318.2363804247461,-487.3955431754875,-545.2830188679245,-677.0913770913771,-652.283950617284,-303.38028169014086,-324.07272727272726,-268.56889414547607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-218.89473684210526,-39.3859649122807,-234.36842105263156,null,null,-1673.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netMargin":[null,null,null,null,null,null,null,-383.1636363636364,-463.03962152572444,-832.225300092336,-1370.3342618384402,-599.7454545454545,159.34358367829685,-319.89843028624193,-384.12256267409475,-116.70501610676484,-855.4697554697555,-381.0493827160494,-249.01408450704224,-383.1636363636364,-463.03962152572444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-195.57894736842104,-42.1578947368421,-242.78947368421052,null,null,-1674.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,-2248000,-1910000,-3067000,-4072000,-3413000,-4169000,null,null,null,null,null,null,-8087000,null,-8070000,-12979000,-11134000,-10743000,-11574000,-11876000,-9507000,-15356000,-13222000,-11491000,-12208000,25065000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,-11000,-41000,-40000,-13000,0,0,null,null,null,null,null,null,-104000,null,-22000,-7000,-19000,-9000,-18000,-16000,-47000,-72000,-6000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,-373.3610341643583,null,-371.3759779107225,-556.7996567996568,-687.283950617284,-336.24413145539904,-420.8727272727272,-351.1531638083974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,0,null,38.91718468016844,22.058624881804672,62.69489162124478,17.676007718316843,26.254232873144044,13.54910453002458,18.481775587866522,11.301267038971957,11.83247008394356,14.936104332309952,25.964277887354807,null,null,null,null,null,null,null,84.14764895083474,115.76932280449867,146.88444108761328,0.41007931797334485,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-41.91574197137823,-49.13119456625672,-59.72843616689211,-64.43916619398752,-84.37009199012789,-130.1384289006578,-148.6865067361612,-155.82819348866258,-96.68683947266766,-59.64759660250225,-32.944418796603294,-12.478128801035508,-49.08981009010528,-40.01967835264077,-43.458543071516765,-44.407830878509884,-44.25519773050268,-64.35456120768865,-78.58355059274928,-79.8493473241433,-55.54411220802867,-48.49821560621162,-39.928187525405356,-8.469827428546347,-25.445910133103055,-23.875989251966253,-118.93055625093876,-52.29971969908589,-59.003317950436085,-52.53392380627945,-109.71233718601931,-100.02478724283235,-74.67153156629888,-84.05110584781666,-115.09366424054409,-118.2862329045786,-102.09871548498029,-102.31790563348586,-53.487184397842256,-52.14145587750213,-52.3065808937356,-63.11259099201219,-57.23964382500968,-113.01585253753488,-102.43690165361184,-121.27030788235109,-174.9375238256597,-141.09778780323717,-142.11438474870016,-224.8657846099686,-274.9429349826964,-133.77040606671898,-204.47677007570135,-186.63814286953254,-240.7781373045885,-91.35544704495706,-110.74139676113359,-66.46682039456829,-54.947482536792904,-39.504335056627305,-36.53728184954442],"returnOnEquity":[null,null,null,null,-190.08971124194,-316.4366107453812,-183.08084834954553,171.9678334910123,-229.20380952380955,-451.7749284730317,-337.4933981197845,-1096.4840684350966,-284.20531633039275,-154.6007994260531,-139.99762202009393,-27.477942019021427,-160.4060447384135,-72.92324767352514,-170.47851903597623,-84.49255597226959,-103.83129924300943,-114.05121255505404,-252.7129636953255,-195.41239492566123,-140.07978647074017,-133.85273395211811,-415.2418976045092,-29.232206428156637,-86.65078077469073,-75.80252035471659,1623.0953194396993,-209.83150409646007,-328.0100937274693,-139.7999576949808,-756.5276828434723,-2967.156862745098,-359.07212146773514,-173.20409706468686,-340.3069324395837,-343.2255721031602,-222.82434744219412,-220.1775625504439,-98.41428319727493,-81.60526029779372,-81.75170708102586,-103.12255824048617,-85.69595098120394,-213.87371440778833,-148.04467144381766,-197.82675237220693,-327.811731089769,-414.72606723275567,-301.92468619246864,-874.0022805017103,2389.76,-313.3855511311425,-888.0608561113977,-535.1015333609615,-4147.88448623237,-144.9029191037043,-180.71020576698095,-84.33405936087904,-66.8766182035451,-43.584792596045006,-39.63371081468819],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-20.98181818181818,-31.0762862211709,-25.207756232686982,122.49303621169916,26.553152323976057,45.087945087945094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100,-82.45614035087719,-100,null,null,-100,null,null,null,null,null,null,null,null,null,null,null,null,null]}},"filings":[{"accn":"0001390478-21-000007","filed":"2021-03-23","form":"10-K"},{"accn":"0001390478-21-000017","filed":"2021-05-13","form":"10-Q"},{"accn":"0001390478-21-000030","filed":"2021-08-12","form":"10-Q"},{"accn":"0001390478-21-000036","filed":"2021-11-12","form":"10-Q"},{"accn":"0001390478-22-000006","filed":"2022-03-31","form":"10-K"},{"accn":"0001390478-22-000012","filed":"2022-05-12","form":"10-Q"},{"accn":"0001390478-22-000020","filed":"2022-08-11","form":"10-Q"},{"accn":"0001390478-22-000028","filed":"2022-11-14","form":"10-Q"},{"accn":"0001390478-23-000005","filed":"2023-03-16","form":"10-K"},{"accn":"0001390478-23-000012","filed":"2023-05-11","form":"10-Q"},{"accn":"0001390478-23-000019","filed":"2023-08-10","form":"10-Q"},{"accn":"0001390478-23-000024","filed":"2023-11-09","form":"10-Q"},{"accn":"0001390478-24-000004","filed":"2024-03-28","form":"10-K"},{"accn":"0001390478-16-000095","filed":"2016-04-15","form":"10-K/A"},{"accn":"0001390478-15-000012","filed":"2015-03-05","form":"10-K"},{"accn":"0001390478-14-000016","filed":"2014-03-17","form":"10-K"},{"accn":"0001390478-17-000020","filed":"2017-03-15","form":"10-K"},{"accn":"0001390478-15-000024","filed":"2015-05-07","form":"10-Q"},{"accn":"0001390478-15-000037","filed":"2015-08-06","form":"10-Q"},{"accn":"0001390478-14-000063","filed":"2014-11-05","form":"10-Q"},{"accn":"0001390478-13-000033","filed":"2013-11-07","form":"10-Q/A"},{"accn":"0001390478-14-000024","filed":"2014-05-06","form":"10-Q"},{"accn":"0001390478-14-000043","filed":"2014-08-11","form":"10-Q"},{"accn":"0001390478-24-000010","filed":"2024-05-14","form":"10-Q"},{"accn":"0001390478-24-000015","filed":"2024-08-13","form":"10-Q"},{"accn":"0001390478-24-000021","filed":"2024-11-13","form":"10-Q"},{"accn":"0001390478-25-000003","filed":"2025-03-20","form":"10-K"},{"accn":"0001390478-25-000008","filed":"2025-05-13","form":"10-Q"},{"accn":"0001390478-25-000016","filed":"2025-08-12","form":"10-Q"},{"accn":"0001390478-25-000020","filed":"2025-11-12","form":"10-Q"},{"accn":"0001390478-26-000003","filed":"2026-03-19","form":"10-K"},{"accn":"0001390478-26-000008","filed":"2026-05-12","form":"10-Q"},{"accn":"0001390478-26-000012","filed":"2026-08-11","form":"10-Q"},{"accn":"0000950123-11-092764","filed":"2011-10-28","form":"10-Q/A"},{"accn":"0000950123-11-098294","filed":"2011-11-14","form":"10-Q"},{"accn":"0001193125-12-137599","filed":"2012-03-28","form":"10-K"},{"accn":"0001193125-12-231316","filed":"2012-05-14","form":"10-Q"},{"accn":"0001193125-12-355531","filed":"2012-08-14","form":"10-Q"},{"accn":"0001193125-12-465472","filed":"2012-11-13","form":"10-Q"},{"accn":"0001193125-13-211191","filed":"2013-05-09","form":"10-Q"},{"accn":"0001390478-13-000010","filed":"2013-08-09","form":"10-Q"},{"accn":"0001390478-15-000057","filed":"2015-12-04","form":"8-K"},{"accn":"0001390478-15-000050","filed":"2015-11-09","form":"10-Q"},{"accn":"0001390478-16-000110","filed":"2016-05-10","form":"10-Q"},{"accn":"0001390478-16-000134","filed":"2016-08-09","form":"10-Q"},{"accn":"0001390478-16-000164","filed":"2016-11-09","form":"10-Q"},{"accn":"0001390478-17-000036","filed":"2017-05-10","form":"10-Q"},{"accn":"0001390478-17-000059","filed":"2017-08-14","form":"10-Q"},{"accn":"0001390478-17-000074","filed":"2017-11-09","form":"10-Q"},{"accn":"0001193125-18-117053","filed":"2018-04-13","form":"10-K"},{"accn":"0001390478-18-000010","filed":"2018-05-15","form":"10-Q"},{"accn":"0001390478-18-000022","filed":"2018-08-14","form":"10-Q"},{"accn":"0001390478-18-000035","filed":"2018-11-14","form":"10-Q"},{"accn":"0001390478-19-000017","filed":"2019-03-22","form":"10-K"},{"accn":"0001390478-19-000030","filed":"2019-05-15","form":"10-Q"},{"accn":"0001390478-19-000045","filed":"2019-08-14","form":"10-Q"},{"accn":"0001390478-19-000056","filed":"2019-11-14","form":"10-Q"},{"accn":"0001390478-20-000007","filed":"2020-03-13","form":"10-K"},{"accn":"0001390478-20-000014","filed":"2020-05-14","form":"10-Q"},{"accn":"0001390478-20-000026","filed":"2020-08-13","form":"10-Q"},{"accn":"0001390478-20-000037","filed":"2020-11-13","form":"10-Q"},{"accn":"0000950123-11-077641","filed":"2011-08-15","form":"10-Q"},{"accn":"0001193125-13-103307","filed":"2013-03-12","form":"10-K"}],"provenance":{"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":0},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1900000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1900000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5700000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1900000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7600000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7600000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7600000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2750000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3382000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2166000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1436000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2487000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":0},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2750000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3382000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2166000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1436000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2173000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2331000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1620000},"#8":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9319000},"#9":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6124000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":3195000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9319000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2750000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3382000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":0},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":0},"#10":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"#11":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":0},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":0},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":0},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":258000},"#12":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":520000},"#13":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":258000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":262000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":520000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":331000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":347000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":247000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1403000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":925000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":478000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1403000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":393000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":468000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":0},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":100000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":100000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":200000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":200000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":200000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":100000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":100000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":100000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#23":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"#24":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#25":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":0},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":0},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":0},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2357000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2914000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1454000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1229000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2357000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2914000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1454000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1229000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4754000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3719000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16625000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":12929000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":3696000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16625000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5275000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2278000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3435000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12486000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8893000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":3593000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12486000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4410000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5683000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5528000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21199000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15621000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":5578000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21199000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6611000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7986000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7762000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28489000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":22359000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":6130000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28489000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":43900000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":34220000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":31867000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6830000},"#39":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6770000},"#40":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":91000},"#41":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9313000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"},{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"component-sum","value":4378000},"#42":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9600000},"#43":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8069000},"#44":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":98000},"#45":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-4158000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"},{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":21925000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3542000},"#47":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7025000},"#48":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":70000},"#49":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7035000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"component-sum","value":3602000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3087000},"#51":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5825000},"#52":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":146000},"#53":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":606000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"},{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":8452000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1886000},"#55":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7197000},"#56":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":442000},"#57":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-4391000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"},{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":13916000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2895000},"#59":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5740000},"#60":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2283000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"component-sum","value":6352000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3525000},"#62":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5443000},"#63":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-4134000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"component-sum","value":13102000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3117000},"#65":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6175000},"#66":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17570000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":-8278000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2848000},"#68":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3624000},"#69":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2130000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"component-sum","value":4342000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4593000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":9490000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-4897000},"#73":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":11395000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":15242000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-3847000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75"}],"rule":"component-sum","value":-8744000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2287000},"#77":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2184000},"#78":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-130000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":4601000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3841000},"#80":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1827000},"#81":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-128000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":5796000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3222000},"#83":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1068000},"#84":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-102000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":4392000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15089000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":9350000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":5739000},"#88":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6067000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5079000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":988000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-462000},"#92":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-360000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-102000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":6829000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1883000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"},{"ref":"#94"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":23501000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3880000},"#96":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1804000},"#97":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2311000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"component-sum","value":7995000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4909000},"#99":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1592000},"#100":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":602000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":5899000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1341000},"#102":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1720000},"#103":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2771000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"component-sum","value":290000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12772000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10130000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":2642000},"#107":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8767000},"#108":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5116000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":3651000},"#110":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2041000},"#111":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1062000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":979000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#109"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":5314000},"#113":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#107"},{"ref":"#113"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":19498000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2500000},"#115":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1859000},"#116":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-178000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":4537000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2638000},"#118":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1381000},"#119":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":885000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"component-sum","value":3134000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2385000},"#121":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1799000},"#122":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-18000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"component-sum","value":4202000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9923000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7523000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"#126":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7285000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5039000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":2246000},"#129":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":668000},"#130":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":689000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-21000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"},{"ref":"#131","weight":-1}],"rule":"component-sum","value":4667000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#126"},{"ref":"#129","weight":-1}],"rule":"component-sum","value":16540000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2200000},"#133":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1864000},"#134":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-79000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"component-sum","value":4143000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1987000},"#136":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2280000},"#137":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-158000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":4425000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2125000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2367000},"#140":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":19000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"component-sum","value":4473000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9600000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6312000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":3288000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9282000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6511000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":2771000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"}],"rule":"component-sum","value":6059000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":18882000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3561000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4284000},"#149":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-158000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"component-sum","value":8003000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2797000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3456000},"#152":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-160000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"component-sum","value":6413000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2436000},"#154":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4541000},"#155":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-108000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"component-sum","value":7085000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11320000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8794000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":2526000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15674000},"#160":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12281000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":3393000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"}],"rule":"component-sum","value":5919000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#159"}],"rule":"component-sum","value":26994000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3024000},"#163":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-9000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"component-sum","value":3033000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3094000},"#165":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":209000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"component-sum","value":2885000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2864000},"#167":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":124000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":2740000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12582000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8982000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":3600000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":3600000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":12582000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4107000},"#172":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":184000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"component-sum","value":3923000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3127000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":3127000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3548000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":3548000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13862000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10782000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":3080000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":3080000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":13862000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4534000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":4534000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2435000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":2435000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2967000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":2967000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12417000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9936000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":2481000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":2481000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":12417000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2858000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":2858000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3002000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":3002000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2867000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":2867000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12252000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8727000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":3525000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":3525000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":12252000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4123000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":4123000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4357000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":4357000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-4754000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-4622000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-12486000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-5528000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-21199000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-15621000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":-5578000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-21199000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-6611000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-7986000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-6893000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28489000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-21490000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-6999000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28489000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-11849000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-15783000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-10567000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43900000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-34207000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":-9693000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43900000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-8912000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-9083000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-8635000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-34220000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-26631000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-7589000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-34220000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-8968000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-9292000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-6472000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-15988000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-24732000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":8744000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-15988000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-5088000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-4911000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-4462000},"#202":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-23039000},"#203":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-14461000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-8578000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-23039000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-20041000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-4064000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4267000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-4492000},"#204":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16982000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-12823000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":-4159000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16982000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-2245000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-4453000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-6977000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-25294000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-13675000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-11619000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-25294000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-16735000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-8623000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-7146000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-41950000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-32504000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-9446000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-41950000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-11281000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-9050000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-9361000},"#210":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-37869000},"#211":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-29692000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":-8177000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-37869000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-9645000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-7621000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-7329000},"#212":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-31513000},"#213":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-24595000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-6918000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-31513000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-6063000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-6873000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-7083000},"#214":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-28274000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-20019000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":-8255000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-28274000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-9252000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-10629000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17680000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-23501000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-29048000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19372000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16774000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-20936000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-41301000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-37340000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-30881000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-26863000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-11993000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-3407000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-23540000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":227000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-6261000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-34377000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-29574000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-4803000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-34377000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-12055000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-8056000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-8128000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-70275000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-28239000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":-42036000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-70275000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-28284000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-38591000},"#220":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":0},"#221":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":0},"interestExpense@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":0},"#222":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":765000},"#223":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":463000},"interestExpense@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":302000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-2141000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-4135000},"#224":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-11993000},"#225":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-10162000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":-1831000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-11993000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3841000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-3754000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-5475000},"#226":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-11485000},"#227":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-13074000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1589000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-11485000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-10537000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-15660000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-18026000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-19678000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-34969000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-16493000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5389000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-6929000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-5516000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-76678000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2536000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-19941000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-6173000},"#228":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-36606000},"#229":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-28650000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":-7956000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-36606000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-10537000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-15660000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-18026000},"#230":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-63902000},"#231":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-44224000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":-19678000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-63902000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-16493000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5389000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-6929000},"#232":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17681000},"#233":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-18033000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":352000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17681000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4601000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-5913000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-4455000},"#234":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-23754000},"#235":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-14969000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-8785000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-23754000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-7995000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-6062000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-290000},"#236":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27670000},"#237":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-14347000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-13323000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27670000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4537000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-3134000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-4202000},"#238":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19292000},"#239":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-11873000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-7419000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19292000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-4143000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4425000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-4473000},"#240":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16757000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-13041000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-3716000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16757000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-2403000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-4613000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-7085000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-20699000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-14101000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":-6598000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-20699000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-16744000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-8414000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-7022000},"#244":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-41301000},"#245":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-32180000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":-9121000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-41301000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-11097000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-8840000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-9267000},"#246":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-37340000},"#247":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-29204000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":-8136000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-37340000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-9566000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-7470000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-7108000},"#248":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-30881000},"#249":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-24144000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":-6737000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-30881000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-5813000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-6601000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-6791000},"#250":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-26863000},"#251":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-19205000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":-7658000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-26863000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8407000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-9605000},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.1},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":12000,"rule":"split-restated","value":-1200},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.03},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":12000,"rule":"split-restated","value":-360},"#254":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.11},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#254"}],"scale":12000,"rule":"split-restated","value":-1320},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.58},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#255"}],"scale":600,"rule":"split-restated","value":348},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.22},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":600,"rule":"split-restated","value":-132},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.66},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.53},"#257":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-2.11},"#258":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":7977104},"#259":{"kind":"computed","op":"product","terms":[{"ref":"#257"},{"ref":"#258"}],"value":-16831689.439999998},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-1.83},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":7174859},"#262":{"kind":"computed","op":"product","terms":[{"ref":"#260"},{"ref":"#261"}],"value":-13129991.97},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#262","weight":-1}],"value":-3701697.469999997},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#258","weight":4},{"ref":"#261","weight":-3}],"rule":"unaverage-quarter","value":10383839},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"per-share-quarter","value":-0.35648640835051437},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-2.11},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.16},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.3},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.45},"#265":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.34},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":15481113},"#267":{"kind":"computed","op":"product","terms":[{"ref":"#265"},{"ref":"#266"}],"value":-20744691.42},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.92},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":15344210},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":-14116673.200000001},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270","weight":-1}],"value":-6628018.220000001},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":15891822},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"per-share-quarter","value":-0.4170710079687528},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.34},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.05},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.41},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.34},"#273":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-2.13},"#274":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":19395709},"#275":{"kind":"computed","op":"product","terms":[{"ref":"#273"},{"ref":"#274"}],"value":-41312860.169999994},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.7},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":18932571},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":-32185370.7},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278","weight":-1}],"value":-9127489.469999995},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#274","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":20785123},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"per-share-quarter","value":-0.43913569671923497},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-2.13},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.47},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.31},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.33},"#281":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.34},"#282":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":27777111},"#283":{"kind":"computed","op":"product","terms":[{"ref":"#281"},{"ref":"#282"}],"value":-37221328.74},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.09},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":26767914},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":-29177026.26},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#286","weight":-1}],"value":-8044302.48},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":30804702},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"per-share-quarter","value":-0.2611387858905436},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.34},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.21},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.13},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.1},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.5},"#290":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61202412},"#291":{"kind":"computed","op":"product","terms":[{"ref":"#289"},{"ref":"#290"}],"value":-30601206},"#292":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.42},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":56940617},"#294":{"kind":"computed","op":"product","terms":[{"ref":"#292"},{"ref":"#293"}],"value":-23915059.14},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294","weight":-1}],"value":-6686146.859999999},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":73987797},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"per-share-quarter","value":-0.09036823815689497},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.5},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.07},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.07},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.06},"#297":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.25},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":109051215},"#299":{"kind":"computed","op":"product","terms":[{"ref":"#297"},{"ref":"#298"}],"value":-27262803.75},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.2},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":98313970},"#302":{"kind":"computed","op":"product","terms":[{"ref":"#300"},{"ref":"#301"}],"value":-19662794},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302","weight":-1}],"value":-7600009.75},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":141262950},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"per-share-quarter","value":-0.05380044625997121},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.25},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.05},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.05},"#305":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.12},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#305"}],"scale":12000,"rule":"split-restated","value":-1440},"#306":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.23},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#306"}],"scale":12000,"rule":"split-restated","value":-2760},"#307":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.67},"#308":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-0.57},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-0.10000000000000009},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#309"}],"scale":12000,"rule":"split-restated","value":-1200.0000000000011},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#307"}],"scale":12000,"rule":"split-restated","value":-8040.000000000001},"#310":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.19},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#310"}],"scale":12000,"rule":"split-restated","value":-2280},"#311":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.14},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#311"}],"scale":12000,"rule":"split-restated","value":-1680.0000000000002},"#312":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.32},"#313":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":-0.41},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":0.08999999999999997},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#314"}],"scale":12000,"rule":"split-restated","value":1079.9999999999995},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#312"}],"scale":12000,"rule":"split-restated","value":-3840},"#315":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.52},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#315"}],"scale":12000,"rule":"split-restated","value":-6240},"#316":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.09},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#316"}],"scale":12000,"rule":"split-restated","value":-1080},"#317":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.56},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":62480666},"#319":{"kind":"computed","op":"product","terms":[{"ref":"#317"},{"ref":"#318"}],"value":-34989172.96},"#320":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":-0.52},"#321":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":60150658},"#322":{"kind":"computed","op":"product","terms":[{"ref":"#320"},{"ref":"#321"}],"value":-31278342.16},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322","weight":-1}],"value":-3710830.8000000007},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#318","weight":4},{"ref":"#321","weight":-3}],"rule":"unaverage-quarter","value":69470690},"#325":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"per-share-quarter","value":-0.053415775775366575},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":12000,"rule":"split-restated","value":-640.989309304399},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#317"}],"scale":12000,"rule":"split-restated","value":-6720.000000000001},"#326":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.11},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#326"}],"scale":12000,"rule":"split-restated","value":-1320},"#327":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.11},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#327"}],"scale":12000,"rule":"split-restated","value":-1320},"#328":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.85},"#329":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":90181501},"#330":{"kind":"computed","op":"product","terms":[{"ref":"#328"},{"ref":"#329"}],"value":-76654275.85},"#331":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":-0.33},"#332":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":84678612},"#333":{"kind":"computed","op":"product","terms":[{"ref":"#331"},{"ref":"#332"}],"value":-27943941.96},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#333","weight":-1}],"value":-48710333.88999999},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#329","weight":4},{"ref":"#332","weight":-3}],"rule":"unaverage-quarter","value":106690168},"#336":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"per-share-quarter","value":-0.45655878890358476},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#336"}],"scale":12000,"rule":"split-restated","value":-5478.705466843017},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#328"}],"scale":12000,"rule":"split-restated","value":-10200},"#337":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.02},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":12000,"rule":"split-restated","value":-240},"#338":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.17},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#338"}],"scale":12000,"rule":"split-restated","value":-2040.0000000000002},"#339":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.05},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#339"}],"scale":12000,"rule":"split-restated","value":-600},"#340":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-6.13},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#340"}],"scale":600,"rule":"split-restated","value":-3678},"#341":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.08},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#341"}],"scale":12000,"rule":"split-restated","value":-960},"#342":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.1},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#342"}],"scale":12000,"rule":"split-restated","value":-1200},"#343":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-8.23},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":600,"rule":"split-restated","value":-4938},"#344":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":49,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-18.66},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#344"}],"scale":50,"rule":"split-restated","value":-933},"#345":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":50,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-3.63},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#345"}],"scale":50,"rule":"split-restated","value":-181.5},"#346":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":52,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-2.27},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":50,"rule":"split-restated","value":-113.5},"#347":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":53,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-10.44},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#347"}],"scale":50,"rule":"split-restated","value":-522},"#348":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":54,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-1.67},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#348"}],"scale":50,"rule":"split-restated","value":-83.5},"#349":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":55,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-1.26},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#349"}],"scale":50,"rule":"split-restated","value":-63},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":56,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-26.75},"#350":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":57,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-157.72},"#351":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":261542},"#352":{"kind":"computed","op":"product","terms":[{"ref":"#350"},{"ref":"#351"}],"value":-41250404.24},"#353":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":56,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-137.43},"#354":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":203223},"#355":{"kind":"computed","op":"product","terms":[{"ref":"#353"},{"ref":"#354"}],"value":-27928936.89},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355","weight":-1}],"value":-13321467.350000001},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#351","weight":4},{"ref":"#354","weight":-3}],"rule":"unaverage-quarter","value":436499},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"per-share-quarter","value":-30.518895461387086},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":57,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-157.72},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":58,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-11.12},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":59,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-6.33},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":60,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-2.68},"#358":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-10.92},"#359":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":2558755},"#360":{"kind":"computed","op":"product","terms":[{"ref":"#358"},{"ref":"#359"}],"value":-27941604.6},"#361":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":60,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-11.37},"#362":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":60,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":1805773},"#363":{"kind":"computed","op":"product","terms":[{"ref":"#361"},{"ref":"#362"}],"value":-20531639.009999998},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#363","weight":-1}],"value":-7409965.590000004},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":4817701},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"per-share-quarter","value":-1.5380708744689642},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-10.92},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.66},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-06-30","value":5093000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-09-30","value":2836000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-12-31","value":6891000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-12-31","value":6891000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-03-31","value":11115000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-06-30","value":17933000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-09-30","value":15693000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":47787000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":47787000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-03-31","value":8701000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-06-30","value":19228000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-09-30","value":51396000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-12-31","value":32807000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-12-31","value":32807000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-03-31","value":17481000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-06-30","value":20919000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-09-30","value":51396000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-12-31","value":47787000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-12-31","value":47787000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-03-31","value":52427000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-06-30","value":39162000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-09-30","value":24647000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":23650000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":23650000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-03-31","value":52860000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-06-30","value":45279000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2015-09-30","value":34709000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-31","value":1397000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-31","value":1397000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-03-31","value":34709000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-06-30","value":19590000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-09-30","value":24514000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-12-31","value":5962000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-12-31","value":5962000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-03-31","value":18100000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-06-30","value":18073000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-09-30","value":12914000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-12-31","value":2319000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-12-31","value":2319000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2018-03-31","value":3474000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-06-30","value":1349000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-09-30","value":9968000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-12-31","value":5337000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-12-31","value":5337000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-03-31","value":2576000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2019-06-30","value":12751000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-09-30","value":9119000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":7277000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":7277000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2020-03-31","value":6746000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2020-06-30","value":3340000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-09-30","value":8203000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":35302000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":35302000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-03-31","value":28033000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":29917000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-09-30","value":26281000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":21355000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":21355000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-03-31","value":14252000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-06-30","value":26987000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-09-30","value":21348000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-12-31","value":17125000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-12-31","value":17125000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-03-31","value":23902000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-06-30","value":13807000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-09-30","value":3969000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-12-31","value":2530000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-12-31","value":2530000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-03-31","value":18415000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-06-30","value":9147000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-09-30","value":21031000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":13886000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":13886000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":28397000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-06-30","value":25297000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-09-30","value":44320000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-12-31","value":71793000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-12-31","value":71793000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-03-31","value":107097000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-06-30","value":138343000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":7041000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":7041000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-06-30","value":18192000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-09-30","value":16187000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":11810000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":11810000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-03-31","value":9092000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-06-30","value":20089000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-09-30","value":16325000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-12-31","value":36121000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-12-31","value":36121000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-03-31","value":27502000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-06-30","value":27548000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-09-30","value":56786000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":68785000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":68785000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":55779000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-06-30","value":43684000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-09-30","value":28521000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":52100000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":52100000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":57321000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":51122000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":54188000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":53621000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":53621000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-03-31","value":37949000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-06-30","value":45284000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-09-30","value":44458000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":6379000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":6379000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-03-31","value":42046000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-06-30","value":32293000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-09-30","value":26636000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":13087000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":13087000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":13072000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":10926000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":17807000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-12-31","value":5838000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-12-31","value":5838000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":3416000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":13641000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":10211000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":8242000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":8242000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":8790000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":5229000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":9333000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":36925000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":36925000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":31431000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":34575000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":28974000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":23044000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":23044000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":17839000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":28737000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":22605000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":17756000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":17756000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":26022000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":15581000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-09-30","value":5203000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":3172000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":3172000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":21501000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":12302000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":24035000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":16327000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":16327000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":31973000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":29447000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":49051000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":75211000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":75211000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":111169000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-06-30","value":142505000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-12-31","value":7476000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-12-31","value":7476000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-06-30","value":32353000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-09-30","value":30329000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-12-31","value":30968000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-12-31","value":30968000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-03-31","value":28208000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-06-30","value":38959000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-09-30","value":35192000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-12-31","value":54986000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-12-31","value":54986000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-03-31","value":61451000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-06-30","value":62002000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-09-30","value":91254000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":87976000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":87976000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-03-31","value":92290000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-06-30","value":80276000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-09-30","value":79492000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":80488000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":80488000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-03-31","value":108607000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-06-30","value":101967000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-09-30","value":82669000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":82144000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":82144000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-03-31","value":66365000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-06-30","value":73778000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-09-30","value":72846000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-12-31","value":6420000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-12-31","value":6420000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-03-31","value":70332000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-06-30","value":60554000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-09-30","value":49595000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-12-31","value":33526000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-12-31","value":33526000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-03-31","value":33485000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-06-30","value":31973000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-09-30","value":38470000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-12-31","value":16915000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-12-31","value":16915000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-03-31","value":14927000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-06-30","value":25034000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-09-30","value":21484000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":16609000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":16609000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-03-31","value":17026000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-06-30","value":14514000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-09-30","value":18509000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":46049000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":46049000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-03-31","value":40575000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":43624000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-09-30","value":37952000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":26275000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":26275000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-03-31","value":21434000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-06-30","value":32210000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-09-30","value":26001000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-12-31","value":20943000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-12-31","value":20943000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-03-31","value":29104000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-06-30","value":18566000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-09-30","value":8086000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":6219000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":6219000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-03-31","value":24434000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-06-30","value":15119000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-09-30","value":26505000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":19432000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":19432000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":34956000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":32305000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-09-30","value":51555000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-12-31","value":78345000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-12-31","value":78345000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-03-31","value":114177000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-06-30","value":145382000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":5026000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":5026000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-06-30","value":19545000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-09-30","value":21461000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":11202000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":11202000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-03-31","value":27392000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-06-30","value":9322000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-09-30","value":10057000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-12-31","value":15919000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-12-31","value":15919000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-03-31","value":26379000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-06-30","value":25752000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-09-30","value":36514000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":62473000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":62473000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":26840000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-06-30","value":33413000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-09-30","value":31586000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":27233000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":27233000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":33964000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":38114000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":37091000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":57071000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":57071000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-03-31","value":42222000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-06-30","value":47224000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-09-30","value":42538000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":5758000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":5758000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-03-31","value":36269000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-06-30","value":34539000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-09-30","value":28021000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":24569000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":24569000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":25747000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":24852000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":11997000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-12-31","value":5974000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-12-31","value":5974000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":5804000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":5400000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":5574000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":5290000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":5290000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":3635000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":4325000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":4219000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":12336000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":12336000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":5971000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":4239000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":5319000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":4982000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":4982000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":10679000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":12186000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":12553000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":15515000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":15515000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":15511000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":13421000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-09-30","value":11735000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":13735000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":13735000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":14437000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":12045000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":10613000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":9510000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":9510000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":6888000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":5999000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":5925000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":7017000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":7017000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":6456000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-06-30","value":7569000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-12-31","value":5046000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-12-31","value":5046000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-06-30","value":25219000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-09-30","value":25620000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2011-12-31","value":20856000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2011-12-31","value":20856000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-03-31","value":38778000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-06-30","value":19843000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2012-09-30","value":21027000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2012-12-31","value":27230000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2012-12-31","value":27230000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-03-31","value":38139000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-06-30","value":46771000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2013-09-30","value":56634000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":82090000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":82090000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2014-03-31","value":45786000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-06-30","value":51965000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-09-30","value":48633000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-12-31","value":43429000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-12-31","value":43429000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2015-03-31","value":49523000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-06-30","value":52602000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2015-09-30","value":50252000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":68631000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":68631000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2016-03-31","value":53952000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2016-06-30","value":53457000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2016-09-30","value":48916000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":11417000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":11417000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2017-03-31","value":43138000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-06-30","value":41427000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-09-30","value":34959000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-12-31","value":31456000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-12-31","value":31456000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2018-03-31","value":34803000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-06-30","value":34456000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2018-09-30","value":20013000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-12-31","value":11670000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-12-31","value":11670000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-03-31","value":11977000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-06-30","value":10696000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-09-30","value":10847000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":10516000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":10516000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-03-31","value":8964000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-06-30","value":10731000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-09-30","value":10561000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":18088000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":18088000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-03-31","value":11833000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":10209000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-09-30","value":11345000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":5928000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":5928000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-03-31","value":17409000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-06-30","value":13153000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-09-30","value":13404000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-12-31","value":16092000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-12-31","value":16092000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-03-31","value":15935000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-06-30","value":13723000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-09-30","value":11913000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":14195000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":14195000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-03-31","value":14750000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-06-30","value":12206000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-09-30","value":10613000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":9967000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":9967000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":7197000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-06-30","value":6156000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-09-30","value":5925000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-12-31","value":7474000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-12-31","value":7474000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-03-31","value":6765000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-06-30","value":7726000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2012-12-31","value":0},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":0},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":0},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-06-30","value":9403000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2013-06-30","value":301000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":9704000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2013-09-30","value":8583000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2013-09-30","value":1215000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":9798000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2013-12-31","value":7743000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":2149000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":9892000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":9892000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2014-03-31","value":6883000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":3102000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":9985000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2014-06-30","value":6003000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2014-06-30","value":4076000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":10079000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-09-30","value":5097000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2014-09-30","value":4163000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":9260000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-12-31","value":4492000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":3910000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":8402000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":8402000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2015-03-31","value":3534000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":3994000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":7528000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-06-30","value":2546000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":4079000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":6625000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2015-09-30","value":1526000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":4166000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":5692000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2015-12-31","value":0},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":4739000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":4739000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":4739000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-12-31","value":2611000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":8377000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":10988000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":10988000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-03-31","value":1150000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":8526000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":9676000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-06-30","value":0},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":7779000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":7779000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2018-09-30","value":0},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":76000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":76000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2018-12-31","value":0},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":0},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":0},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2010-12-31","value":2430000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2010-12-31","value":2430000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2011-12-31","value":10112000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2011-12-31","value":10112000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-12-31","value":27756000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-12-31","value":27756000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2013-09-30","value":34620000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-31","value":5886000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-31","value":5886000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-03-31","value":46504000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2014-06-30","value":28311000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-09-30","value":59084000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2014-12-31","value":37059000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2014-12-31","value":37059000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-06-30","value":49365000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2015-09-30","value":32417000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-12-31","value":13513000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-12-31","value":13513000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2016-03-31","value":12413000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2016-06-30","value":20321000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2016-09-30","value":23930000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-12-31","value":-4997000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-12-31","value":-4997000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2017-03-31","value":27194000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2017-06-30","value":19127000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2017-09-30","value":14636000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-12-31","value":2070000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-12-31","value":2070000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2018-03-31","value":-1318000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-06-30","value":-2483000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-09-30","value":18457000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2018-12-31","value":5245000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2018-12-31","value":5245000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-03-31","value":2950000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-06-30","value":14338000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-09-30","value":10637000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-12-31","value":6093000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-12-31","value":6093000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2020-03-31","value":8062000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2020-06-30","value":3783000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2020-09-30","value":7948000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-03-31","value":-10570000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-06-30","value":19116000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-09-30","value":14165000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-06-30","value":7134000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2011-09-30","value":4709000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-03-31","value":23312000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-06-30","value":15231000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-03-31","value":59084000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-12-31","value":27961000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-12-31","value":27961000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-03-31","value":28742000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-06-30","value":33415000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-09-30","value":26607000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-12-31","value":20347000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-12-31","value":20347000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-03-31","value":4025000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-06-30","value":19057000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-09-30","value":12597000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-12-31","value":4851000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-12-31","value":4851000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-03-31","value":13169000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-06-30","value":4843000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-09-30","value":-3827000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-12-31","value":-7976000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-12-31","value":-7976000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2024-03-31","value":9684000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-06-30","value":2913000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-09-30","value":15892000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-12-31","value":9465000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-12-31","value":9465000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-03-31","value":27759000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-06-30","value":26149000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-09-30","value":45630000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-12-31","value":70871000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-12-31","value":70871000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-03-31","value":107412000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-06-30","value":137656000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-8388000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-6151000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":-2237000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10257000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":-1869000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-10257000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3027000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-7086000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3027000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":-4059000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-10499000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-3413000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-14668000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-4169000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-14668000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-4885000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-11630000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-4885000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":-6745000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-15795000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":-4165000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20973000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":-5178000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20973000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5331000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-12454000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5331000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":-7123000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-20437000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-7983000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28929000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-8492000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28929000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-8048000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-21020000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-8048000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":-12972000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-32135000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-11115000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-42869000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":-10734000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-42869000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-11556000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-23416000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-11556000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":-11860000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-32876000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":-9460000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-48160000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":-15284000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-48160000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-13216000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-24707000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-13216000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":-11491000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-36915000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":-12208000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-11850000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":25065000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-11850000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-3803000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-6852000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-3803000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":-3049000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-9247000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":-2395000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-10989000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":-1742000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-10989000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5403000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-11702000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5403000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":-6299000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-25867000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":-14165000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-30422000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":-4555000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-30422000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4991000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-9647000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4991000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":-4656000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-13467000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":-3820000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-17643000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":-4176000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-17643000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6831000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-10212000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6831000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":-3381000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-13841000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":-3629000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-10417000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":3424000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-10417000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10269000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-15167000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10269000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-4898000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-21045000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":-5878000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-26021000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":-4976000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-26021000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-7150000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-12911000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-7150000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":-5761000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-18657000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":-5746000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-23809000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":-5152000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-23809000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-12127000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-19693000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-12127000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":-7566000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-26585000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":-6892000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-31410000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":-4825000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-31410000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-10761000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-20443000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-10761000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":-9682000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-28249000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":-7806000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-35402000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":-7153000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-35402000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-9070000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-16400000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-9070000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":-7330000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-23468000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":-7068000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-28389000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":-4921000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-28389000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8846000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-16434000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8846000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":-7588000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":65000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":54000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":11000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":11000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":106000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":41000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":41000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":106000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":40000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":40000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":53000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":13000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":13000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":53000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":0},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":53000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":0},"#477":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":272000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#477"}],"rule":"component-sum","value":325000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":554000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":450000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":104000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":104000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":320000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":-234000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":-234000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":320000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":22000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":29000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":7000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":7000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":48000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":19000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":19000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":57000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":9000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":9000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":57000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":18000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":34000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":16000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":16000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":81000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":47000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":47000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":153000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":72000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":72000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":153000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":6000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":6000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":0},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":0},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":0},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":6000},"#504":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":127000},"#505":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":85000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":42000},"#506":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":172000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":45000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":172000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":37000},"#507":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":84000},"#508":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":37000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":47000},"#509":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":126000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":42000},"#510":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":163000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":37000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":163000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":42000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":44000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":42000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":2000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":47000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":3000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":2000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":41000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":39000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":168000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":127000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":286000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":118000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":286000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":232000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":461000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":232000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":229000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":340000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":-121000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":-254000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":98000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":181000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":98000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":83000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":304000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":123000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":107000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":-197000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":107000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":65000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":59000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":95000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":30000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":-92000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":26000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":51000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":26000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":25000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":76000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":25000},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":67177572},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#534"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5598.130999999999},"#535":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":83656184},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#535"}],"scale":0.00008333333333333333,"rule":"split-restated","value":6971.348666666667},"#536":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":161383398},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#536"}],"scale":0.00008333333333333333,"rule":"split-restated","value":13448.6165},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":9273867},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#537"}],"scale":0.0016666666666666666,"rule":"split-restated","value":15456.445},"#538":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":37421273},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#538"}],"scale":0.0016666666666666666,"rule":"split-restated","value":62368.78833333333},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":6717900},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":8418038},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258","weight":4},{"ref":"#261","weight":-3}],"rule":"unaverage-quarter","value":10383839},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":7977104},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":14877317},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":15270288},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":15874076},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":15891822},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":15481113},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":15897479},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":20286624},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":20562351},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":20785123},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":19395709},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":23547562},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":28347920},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":28355427},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":30804702},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":27777111},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":44812996},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":57630506},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":68254021},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":73987797},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61202412},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":87760320},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":98558567},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":108396260},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":141262950},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":109051215},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":172481541},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":189183620},"#539":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":38568501},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#539"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3214.04175},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":41970481000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#540"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3497540.083333333},"#541":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":36334413},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#541"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3027.86775},"#542":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":47967499},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#542"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3997.291583333333},"#543":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":67265470},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#543"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5605.455833333333},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#324"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5789.224166666667},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#318"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5206.722166666666},"#544":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":83002323},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#544"}],"scale":0.00008333333333333333,"rule":"split-restated","value":6916.86025},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":87319450},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#545"}],"scale":0.00008333333333333333,"rule":"split-restated","value":7276.620833333333},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#335"}],"scale":0.00008333333333333333,"rule":"split-restated","value":8890.847333333333},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#329"}],"scale":0.00008333333333333333,"rule":"split-restated","value":7515.125083333333},"#546":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":116244209},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#546"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9687.017416666666},"#547":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":118083988},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#547"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9840.332333333334},"#548":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":119038656},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#548"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9919.887999999999},"#549":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":5969418},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#549"}],"scale":0.0016666666666666666,"rule":"split-restated","value":9949.029999999999},"#550":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":136054864},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#550"}],"scale":0.00008333333333333333,"rule":"split-restated","value":11337.905333333332},"#551":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":161857522},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#551"}],"scale":0.00008333333333333333,"rule":"split-restated","value":13488.126833333334},"#552":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":7763236},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#552"}],"scale":0.0016666666666666666,"rule":"split-restated","value":12938.726666666666},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":179372320},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#553"}],"scale":0.00008333333333333333,"rule":"split-restated","value":14947.693333333333},"#554":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":947401},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#554"}],"scale":0.02,"rule":"split-restated","value":18948.02},"#555":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":1268489},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#555"}],"scale":0.02,"rule":"split-restated","value":25369.78},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":1962822},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#556"}],"scale":0.02,"rule":"split-restated","value":39256.44},"#557":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":2340368},"#558":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":3284351},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#557","weight":4},{"ref":"#558","weight":-3}],"rule":"unaverage-quarter","value":-491581},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#559"}],"scale":0.02,"rule":"split-restated","value":-9831.62},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#557"}],"scale":0.02,"rule":"split-restated","value":46807.36},"#560":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":5952193},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#560"}],"scale":0.02,"rule":"split-restated","value":119043.86},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":6767200},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#561"}],"scale":0.02,"rule":"split-restated","value":135344},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":352713},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351","weight":4},{"ref":"#354","weight":-3}],"rule":"unaverage-quarter","value":436499},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":261542},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":58,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":447362},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":59,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":645965},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":60,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":4281855},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":4817701},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":2558755},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":6374979},"dilutedShares@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"dilutedEps@FY2010"}],"rule":"accounting-identity","value":1491.6666666666665},"#562":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":18372759},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#562"}],"scale":0.00008333333333333333,"rule":"split-restated","value":1531.06325},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#562"}],"scale":0.00008333333333333333,"rule":"split-restated","value":1531.06325},"#563":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-06-30","value":41836800},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#563"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3486.4},"#564":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-09-30","value":42985453},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#564"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3582.121083333333},"#565":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2011-12-31","value":47136453},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#565"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3928.03775},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#565"}],"scale":0.00008333333333333333,"rule":"split-restated","value":3928.03775},"#566":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-03-31","value":49407148},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#566"}],"scale":0.00008333333333333333,"rule":"split-restated","value":4117.262333333333},"#567":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-06-30","value":66959754},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#567"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5579.9794999999995},"#568":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-09-30","value":67603653},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#568"}],"scale":0.00008333333333333333,"rule":"split-restated","value":5633.63775},"#569":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2012-12-31","value":82920837},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#569"}],"scale":0.00008333333333333333,"rule":"split-restated","value":6910.06975},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#569"}],"scale":0.00008333333333333333,"rule":"split-restated","value":6910.06975},"#570":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-03-31","value":83084319},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#570"}],"scale":0.00008333333333333333,"rule":"split-restated","value":6923.693249999999},"#571":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-06-30","value":84408326},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#571"}],"scale":0.00008333333333333333,"rule":"split-restated","value":7034.027166666667},"#572":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2013-09-30","value":104913771},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#572"}],"scale":0.00008333333333333333,"rule":"split-restated","value":8742.81425},"#573":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2013-12-31","value":109425701},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#573"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9118.808416666667},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#573"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9118.808416666667},"#574":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2014-03-31","value":118025812},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#574"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9835.484333333334},"#575":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-06-30","value":118025812},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#575"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9835.484333333334},"#576":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-09-30","value":121457118},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#576"}],"scale":0.00008333333333333333,"rule":"split-restated","value":10121.4265},"#577":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-12-31","value":109425701},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#577"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9118.808416666667},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#577"}],"scale":0.00008333333333333333,"rule":"split-restated","value":9118.808416666667},"#578":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2015-03-31","value":121457118},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#578"}],"scale":0.00008333333333333333,"rule":"split-restated","value":10121.4265},"#579":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-06-30","value":121457118},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#579"}],"scale":0.00008333333333333333,"rule":"split-restated","value":10121.4265},"#580":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2015-09-30","value":162575446},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#580"}],"scale":0.00008333333333333333,"rule":"split-restated","value":13547.953833333333},"#581":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-12-31","value":8095337},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#581"}],"scale":0.0016666666666666666,"rule":"split-restated","value":13492.228333333333},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#581"}],"scale":0.0016666666666666666,"rule":"split-restated","value":13492.228333333333},"#582":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2016-03-31","value":181837117},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#582"}],"scale":0.00008333333333333333,"rule":"split-restated","value":15153.093083333333},"#583":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2016-06-30","value":181837117},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#583"}],"scale":0.00008333333333333333,"rule":"split-restated","value":15153.093083333333},"#584":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2016-09-30","value":214501965},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#584"}],"scale":0.00008333333333333333,"rule":"split-restated","value":17875.16375},"#585":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-12-31","value":1268489},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#585"}],"scale":0.02,"rule":"split-restated","value":25369.78},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#585"}],"scale":0.02,"rule":"split-restated","value":25369.78},"#586":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-05-01","value":37435524},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#586"}],"scale":0.0016666666666666666,"rule":"split-restated","value":62392.53999999999},"#587":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-06-30","value":37435524},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#587"}],"scale":0.0016666666666666666,"rule":"split-restated","value":62392.53999999999},"#588":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-09-30","value":41815975},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#588"}],"scale":0.0016666666666666666,"rule":"split-restated","value":69693.29166666666},"#589":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-12-31","value":5766891},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#589"}],"scale":0.02,"rule":"split-restated","value":115337.82},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#589"}],"scale":0.02,"rule":"split-restated","value":115337.82},"#590":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-03-31","value":6154377},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#590"}],"scale":0.02,"rule":"split-restated","value":123087.54000000001},"#591":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-06-30","value":7383509},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#591"}],"scale":0.02,"rule":"split-restated","value":147670.18},"#592":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-09-30","value":20501476},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#592"}],"scale":0.02,"rule":"split-restated","value":410029.52},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-12-31","value":440529},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-12-31","value":440529},"#593":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-03-31","value":24176475},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#593"}],"scale":0.02,"rule":"split-restated","value":483529.5},"#594":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2019-06-30","value":100135175},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#594"}],"scale":0.02,"rule":"split-restated","value":2002703.5},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-11-08","value":4549208},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":5080100},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":5080100},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2020-03-31","value":6717900},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-06-30","value":6717900},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-09-30","value":9461978},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":14254554},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":14254554},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-03-31","value":15084754},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-06-30","value":15873941},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-09-30","value":15874131},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-12-31","value":15895637},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-12-31","value":15895637},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-03-31","value":15905999},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-06-30","value":20551918},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-09-30","value":20588247},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-12-31","value":21005405},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-12-31","value":21005405},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-03-31","value":28347920},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-06-30","value":28347920},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-09-30","value":28393958},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-31","value":32132890},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-31","value":32132890},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-03-31","value":56267670},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-06-30","value":57754928},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-09-30","value":64381979},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-12-31","value":73977459},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-12-31","value":73977459},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-03-31","value":90896125},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-06-30","value":100367113},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-09-30","value":125078525},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-12-31","value":153103459},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-12-31","value":153103459},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-03-31","value":181332574},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-06-30","value":201918874},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":9361000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":11368000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":9059000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14022000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":18114000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":12187000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":11662000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":12465000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8635000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8968000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9292000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6472000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4471000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5668000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4290000},"#595":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23039000},"#596":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14429000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":8610000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23039000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5684000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6501000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3061000},"#597":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31089000},"#598":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":15246000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":15843000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31089000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4359000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4019000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4184000},"#599":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20041000},"#600":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12562000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":7479000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20041000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4064000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4267000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4492000},"#601":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18882000},"#602":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12823000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":6059000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18882000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7945000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6353000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6977000},"#603":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32894000},"#604":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21275000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":11619000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32894000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17735000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8623000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7146000},"#605":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42950000},"#606":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":33504000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":9446000},"totalCosts@FY2022":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42950000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11281000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9050000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9361000},"#607":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37869000},"#608":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":29692000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":8177000},"totalCosts@FY2023":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37869000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9645000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7621000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7329000},"#609":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":31513000},"#610":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":24595000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":6918000},"totalCosts@FY2024":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":31513000},"totalCosts@2025Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6063000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6873000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7083000},"#611":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28274000},"#612":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20019000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":8255000},"totalCosts@FY2025":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28274000},"totalCosts@2026Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9252000},"totalCosts@2026Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10629000},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":6202000},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6776481206885436},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1609418076149318},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.4433745206646783},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.23094284674190024},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.23094284674190024},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":85.70909090909092},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-240.39999999999998},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-599.7454545454545},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.0425717426740968},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":86.16203429923122},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-236.1324659964518},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.3581979320531756},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.800764757428503},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1444408636803094},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4195},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4130.1},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1444408636803094},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5580340264650283},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.4181568088033014},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2090173410404623},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.212135577150984},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-218.89473684210526},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-195.57894736842104},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.9932717250324252},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-893.7894736842105},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-881.9473684210527},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.9932717250324252},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-39.3859649122807},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-42.1578947368421},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":5.2639423882096805},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-234.36842105263156},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-242.78947368421052},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":8.156404812455769},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":5.4472645234066555},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":4.625451625853071},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-332.8157894736842},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-272.35526315789474},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":4.625451625853071},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1673.5},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1674.4},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.67047476355464},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":159.34358367829685},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.0697421559490525},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-11215000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-8087000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-104000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":67.12834718374884},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-318.2363804247461},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-319.89843028624193},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.5551843128662979},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-41598000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-8258000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":8435000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":234000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":85.58495821727018},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-487.3955431754875},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-384.12256267409475},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.1010356473996767},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-37895000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-29249000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":30976000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-320000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-1145.5166867712103},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3083.1523924406915},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.1010356473996767},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-37895000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-14993000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":12486000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-325000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.0542760221389038},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":85.70909090909092},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-383.1636363636364},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.3319217289719626},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":86.16203429923122},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-463.03962152572444},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.155009654580562},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":7694000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":67.12834718374884},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-255.21698984302864},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-832.225300092336},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.6232474893109277},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":7014000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":85.58495821727018},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-388.4401114206128},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1370.3342618384402},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.269049563414787},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-32807000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":21199000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.269049563414787},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-32807000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-8070000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-22000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-545.2830188679245},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-116.70501610676484},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.078204172876304},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-42442000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-12979000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-7000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-677.0913770913771},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-855.4697554697555},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.307395325172837},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-29083000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-11134000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-19000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-652.283950617284},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-381.0493827160494},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.9029633381878047},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-15387000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-10743000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":12888000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-9000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-303.38028169014086},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-249.01408450704224},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.9131201116292733},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-15248000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-42926000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":53219000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-57000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-471.0805880459277},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-392.8103873806202},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.9131201116292733},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-15248000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-11574000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-18000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-324.07272727272726},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-383.1636363636364},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.6876987398421859},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-45332000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-11876000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-268.56889414547607},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-463.03962152572444},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.3412919137324868},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-38654000},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.4892983306781187},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0213366542133666},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.264675398096674},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7168243953732913},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7168243953732913},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.641840882694542},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.908651441906985},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":8.278649789029537},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":10.71839817585863},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":10.71839817585863},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":17.21948574969021},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":18.827454089047432},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-2248000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-11000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-1910000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-41000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4009152407481098},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-10363000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-106000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4009152407481098},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-3067000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-40000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-4072000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-13000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.930775134305449},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-3413000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":0},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.7542518987931597},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-4169000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":0},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.0542760221389038},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-48313000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-153000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9395489828459288},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3342000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-11856000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-6000},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.107849947898576},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-9507000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-47000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.4609473996387263},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-29017000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-13222000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-6000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.8987968357728199},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-11491000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":0},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.9589191936303575},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-12208000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":0},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0451361135925525},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":25065000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":0},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.107849947898576},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.1592820314869448},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9349720605692116},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.9505727846971914},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.5326631120517725},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":8669000},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.5326631120517725},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":8669000},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.5077096360741057},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.43964268469338486},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":6430000},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.484287738601317},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-9892000},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.9772346836290593},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-5337000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.9772346836290593},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-5337000},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.5885596140592695},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.526111111111111},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.8318980983135988},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5580340264650283},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-15356000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-72000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9395489828459288},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3342000},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-373.3610341643583},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-575.0696378830083},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-1176.0755930840369},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-371.3759779107225},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-556.7996567996568},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-687.283950617284},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-336.24413145539904},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-460.62882283506815},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-420.8727272727272},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-351.1531638083974},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":24935000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#613"}],"scale":100,"value":38.91718468016844},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":44418000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#614"}],"scale":100,"value":22.058624881804672},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":15778000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#615"}],"scale":100,"value":62.69489162124478},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":15778000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#616"}],"scale":100,"value":62.69489162124478},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":27756000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#617"}],"scale":100,"value":0},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":27756000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#618"}],"scale":100,"value":0},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":56489000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#619"}],"scale":100,"value":17.676007718316843},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":38390000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#620"}],"scale":100,"value":26.254232873144044},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":68344000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#621"}],"scale":100,"value":13.54910453002458},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":45461000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#622"}],"scale":100,"value":18.481775587866522},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":45461000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#623"}],"scale":100,"value":18.481775587866522},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":66612000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#624"}],"scale":100,"value":11.301267038971957},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":55990000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#625"}],"scale":100,"value":11.83247008394356},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":18252000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#626"}],"scale":100,"value":25.964277887354807},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":38109000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#627"}],"scale":100,"value":14.936104332309952},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":13058000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#628"}],"scale":100,"value":84.14764895083474},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":13058000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#629"}],"scale":100,"value":84.14764895083474},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":8358000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#630"}],"scale":100,"value":115.76932280449867},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":5296000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#631"}],"scale":100,"value":146.88444108761328},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":18533000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#632"}],"scale":100,"value":0.41007931797334485},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":5245000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#633"}],"scale":100,"value":0},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":5245000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#634"}],"scale":100,"value":0},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":18252000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#635"}],"scale":100,"value":25.964277887354807},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":16762000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#636"}],"scale":100,"value":-115.09366424054409},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-18898000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":15976500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#638"}],"scale":100,"value":-118.2862329045786},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-20189000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":19774000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":-102.09871548498029},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":19222000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#641"}],"scale":100,"value":-59.74924565601915},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-20460000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":19996500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#643"}],"scale":100,"value":-102.31790563348586},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-16757000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":31329000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"scale":100,"value":-53.487184397842256},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":31329000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#646"}],"scale":100,"value":-53.487184397842256},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-15017000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":28800500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#648"}],"scale":100,"value":-52.14145587750213},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-15205000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":29069000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#650"}],"scale":100,"value":-52.3065808937356},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-17817000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":28230500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":-63.11259099201219},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-20699000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":36162000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":-57.23964382500968},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":36162000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#655"}],"scale":100,"value":-57.23964382500968},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-35040000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":31004500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"scale":100,"value":-113.01585253753488},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-38841000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":37917000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"scale":100,"value":-102.43690165361184},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-38778000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":31976500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"scale":100,"value":-121.27030788235109},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-41301000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":23609000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-174.9375238256597},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":23609000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#664"}],"scale":100,"value":-174.9375238256597},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-35654000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":25269000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"scale":100,"value":-141.09778780323717},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-36080000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":25388000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":-142.11438474870016},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-18177000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-64.43916619398752},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-38325000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":17043500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#671"}],"scale":100,"value":-224.8657846099686},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-37340000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":13581000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"scale":100,"value":-274.9429349826964},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":13581000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#674"}],"scale":100,"value":-274.9429349826964},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-69857000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":44829500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":-155.82819348866258},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-48808000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":50480500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":-96.68683947266766},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-37711000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":63223000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":-59.64759660250225},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-23549000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":71481000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":-32.944418796603294},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":71481000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#683"}],"scale":100,"value":-107.27046347980583},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-30083000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":35656000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":-84.37009199012789},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-42634000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":32760500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":-130.1384289006578},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-63901000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":42977000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":-148.6865067361612},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":42977000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#690"}],"scale":100,"value":-81.36677757870488},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-9592000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":76870500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":-12.478128801035508},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-34922000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":71139000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"scale":100,"value":-49.08981009010528},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-34166000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":85373000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":-40.01967835264077},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":19973000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#697"}],"scale":100,"value":-118.93055625093876},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-36606000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":84232000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":-43.458543071516765},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":84232000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#700"}],"scale":100,"value":-43.458543071516765},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-44607000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":100448500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":-44.407830878509884},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-40326000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":91121500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":-44.25519773050268},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-35809000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":26769000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":-133.77040606671898},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-34439000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":16842500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":-204.47677007570135},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-32280000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":17295500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":-186.63814286953254},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-1562500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#711"}],"scale":100,"value":2389.76},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-30881000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":12825500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":-240.7781373045885},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":12825500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#714"}],"scale":100,"value":-240.7781373045885},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-27128000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":29695000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"scale":100,"value":-91.35544704495706},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-26259000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":23712000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":-110.74139676113359},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-25942000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":39030000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":-66.46682039456829},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-26863000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":48888500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":-54.947482536792904},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":48888500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#723"}],"scale":100,"value":-54.947482536792904},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-29457000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":74566500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":-39.504335056627305},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-32461000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":88843500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":-36.53728184954442},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-160.4200107009096},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-13561000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-41.91574197137823},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-14901000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-49.13119456625672},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-11481000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":19222000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":-59.72843616689211},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":81316000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#732"}],"scale":100,"value":-78.58478036302819},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":44282000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#733"}],"scale":100,"value":-39.928187525405356},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-52179000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":81080500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":-64.35456120768865},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-69857000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":87486000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":-79.8493473241433},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":1051000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":45.087945087945094},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-48808000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":87872500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":-55.54411220802867},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-37711000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":77757500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":-48.49821560621162},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-17681000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":44282000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":-39.928187525405356},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-5789000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":68348500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":-8.469827428546347},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-17091000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":67166000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":-25.445910133103055},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-14617000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":61220500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":-23.875989251966253},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-23754000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":19973000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":-118.93055625093876},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-27148000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":51908500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":-52.29971969908589},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-27297000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":46263500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":-59.003317950436085},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-23132000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":44032500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":-52.53392380627945},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-27670000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":25220500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":-109.71233718601931},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":25220500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#761"}],"scale":100,"value":-109.71233718601931},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-24212000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":24206000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":-100.02478724283235},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-21284000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":28503500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":-74.67153156629888},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"equity@2011Q3"}],"scale":100,"value":-316.4366107453812},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-25196000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":29977000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":-84.05110584781666},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-19292000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":16762000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":-115.09366424054409},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-63901000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":81316000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":-78.58355059274928},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":5669000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#772"}],"scale":100,"value":-340.3069324395837},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":5506000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#773"}],"scale":100,"value":-343.2255721031602},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":9060500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#774"}],"scale":100,"value":-222.82434744219412},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":9292500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#775"}],"scale":100,"value":-220.1775625504439},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-1051000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-31.0762862211709},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":17027000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#777"}],"scale":100,"value":-98.41428319727493},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":17027000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#778"}],"scale":100,"value":-98.41428319727493},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":18402000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#779"}],"scale":100,"value":-81.60526029779372},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":18599000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#780"}],"scale":100,"value":-81.75170708102586},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":17277500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#781"}],"scale":100,"value":-103.12255824048617},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":24154000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#782"}],"scale":100,"value":-85.69595098120394},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":24154000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#783"}],"scale":100,"value":-85.69595098120394},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":16383500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#784"}],"scale":100,"value":-213.87371440778833},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":26236000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#785"}],"scale":100,"value":-148.04467144381766},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":19602000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#786"}],"scale":100,"value":-197.82675237220693},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":12599000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#787"}],"scale":100,"value":-327.811731089769},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":12599000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#788"}],"scale":100,"value":-327.811731089769},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":8597000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#789"}],"scale":100,"value":-414.72606723275567},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":11950000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#790"}],"scale":100,"value":-301.92468619246864},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4385000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#791"}],"scale":100,"value":-874.0022805017103},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-1562500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#792"}],"scale":100,"value":2389.76},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":6371000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#793"}],"scale":100,"value":-1096.4840684350966},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":17173500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#794"}],"scale":100,"value":-284.20531633039275},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":24392500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#795"}],"scale":100,"value":-154.6007994260531},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":16821000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#796"}],"scale":100,"value":-139.99762202009393},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":16821000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#797"}],"scale":100,"value":-455.8468580940491},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":6271000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#798"}],"scale":100,"value":-183.14463402966035},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"equity@2012Q1"}],"scale":100,"value":171.9678334910123},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":13125000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#799"}],"scale":100,"value":-229.20380952380955},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-546000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-25.207756232686982},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":9437000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#801"}],"scale":100,"value":-451.7749284730317},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":18934000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#802"}],"scale":100,"value":-337.4933981197845},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":18934000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#803"}],"scale":100,"value":-184.68891940424632},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":34908000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#804"}],"scale":100,"value":-27.477942019021427},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":21771000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#805"}],"scale":100,"value":-160.4060447384135},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":46852000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#806"}],"scale":100,"value":-72.92324767352514},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":21472500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#807"}],"scale":100,"value":-170.47851903597623},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":21472500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#808"}],"scale":100,"value":-170.47851903597623},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":52794000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#809"}],"scale":100,"value":-84.49255597226959},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":38838000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#810"}],"scale":100,"value":-103.83129924300943},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":11426500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#811"}],"scale":100,"value":-313.3855511311425},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3878000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#812"}],"scale":100,"value":-888.0608561113977},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6032500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#813"}],"scale":100,"value":-535.1015333609615},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":744500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#814"}],"scale":100,"value":-4147.88448623237},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":744500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#815"}],"scale":100,"value":-4147.88448623237},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":1759000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":122.49303621169916},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":18721500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#817"}],"scale":100,"value":-144.9029191037043},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":14531000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#818"}],"scale":100,"value":-180.71020576698095},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":30761000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#819"}],"scale":100,"value":-84.33405936087904},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":40168000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#820"}],"scale":100,"value":-66.8766182035451},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":40168000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#821"}],"scale":100,"value":-66.8766182035451},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":67585500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#822"}],"scale":100,"value":-43.584792596045006},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":81902500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#823"}],"scale":100,"value":-39.63371081468819},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"equity@FY2010"}],"scale":100,"value":-493.5390946502058},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"equity@2011Q2"}],"scale":100,"value":-190.08971124194},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":6271000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#824"}],"scale":100,"value":-183.08084834954553},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":25286000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#825"}],"scale":100,"value":-252.71691845289882},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":4258000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#826"}],"scale":100,"value":-415.2418976045092},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":45750500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#827"}],"scale":100,"value":-114.05121255505404},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":35748500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#828"}],"scale":100,"value":-195.41239492566123},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":34843000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#829"}],"scale":100,"value":-140.07978647074017},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":28173500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#830"}],"scale":100,"value":-133.85273395211811},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":4258000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#831"}],"scale":100,"value":-415.2418976045092},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":19803500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#832"}],"scale":100,"value":-29.232206428156637},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":19724000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#833"}],"scale":100,"value":-86.65078077469073},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":19283000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#834"}],"scale":100,"value":-75.80252035471659},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-1463500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#835"}],"scale":100,"value":1623.0953194396993},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-1463500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#836"}],"scale":100,"value":1623.0953194396993},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":12938000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#837"}],"scale":100,"value":-209.83150409646007},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":8322000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#838"}],"scale":100,"value":-328.0100937274693},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":6832000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":274.70848411741053},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":16546500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#840"}],"scale":100,"value":-139.7999576949808},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3657500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#841"}],"scale":100,"value":-756.5276828434723},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3657500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#842"}],"scale":100,"value":-756.5276828434723},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":816000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#843"}],"scale":100,"value":-2967.156862745098},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":5927500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#844"}],"scale":100,"value":-359.07212146773514},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":14547000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#845"}],"scale":100,"value":-173.20409706468686},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":5669000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#846"}],"scale":100,"value":-340.3069324395837},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":577000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":26.553152323976057},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":25286000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#848"}],"scale":100,"value":-252.7129636953255},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-1900000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":5700000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":300},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-4700000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-82.45614035087719},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-1900000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-6600000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-86.8421052631579},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-1000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-100},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-1000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-100},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":0},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":0},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":0},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":0},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":0},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":0},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":0},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":0},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-577000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-20.98181818181818}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.7340e+6 but the year reports 0.0000e+0 (100.00% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.7340e+6 but the year reports 2.4870e+6 (74.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to -6.3901e+7 but the year reports -3.4969e+7 (45.28% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to -2.3549e+7 but the year reports -7.6678e+7 (69.29% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q3","rule":"accounting-identity","severity":"warning","message":"Assets 7.9492e+7 ≠ liabilities + mezzanine + equity 1.0772e+8 (26.20% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4540e+6 ≠ revenue − cost 2.1660e+6 (32.87% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2290e+6 ≠ revenue − cost 1.4360e+6 (14.42% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3570e+6 ≠ revenue − cost 2.7500e+6 (14.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.9140e+6 ≠ revenue − cost 3.3820e+6 (13.84% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4540e+6 ≠ revenue − cost 1.9080e+6 (23.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2290e+6 ≠ revenue − cost 1.1740e+6 (4.48% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2012Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.015e+6 against net income -1.566e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.202e+6 against net income 5.389e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -5.876e+9 against net income -5.475e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.494e+7 against net income -1.054e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -6.054e+6 against net income -1.803e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.711e+6 against net income -1.968e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -4.871e+7 against net income -5.516e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.435e+6 against net income -2.900e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2019Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.148e+7 against net income -4.202e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2014","rule":"continuity","severity":"info","message":"Revenue moved 275% year over year — verify against the filing."},{"metric":"revenue","periodKey":"FY2021","rule":"continuity","severity":"info","message":"Revenue moved 300% year over year — verify against the filing."},{"metric":"operatingExpenses","periodKey":"2016Q2","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -8.2780e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2016Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -8.7440e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.3400e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2014Q3","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.2100e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -2.5400e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2015Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.9700e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2016Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -9.2000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Diluted shares reports -9.8316e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 6 of 6 period(s), by up to 32.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"costOfRevenue","periodKey":"2012Q3","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 6 of 6 period(s), by up to 100.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2013Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 6 of 6 period(s), by up to 26.7% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}