{"schemaVersion":2,"ticker":"SLAB","company":{"ticker":"SLAB","name":"SILICON LABORATORIES INC.","exchange":"Nasdaq","cik":1038074,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"0102"},"updatedAt":"2026-09-11T02:29:50.464Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[415630000,441020000,493341000,491625000,563294000,580087000,620704000,644826000,697626000,768867000,868267000,473785000,510928000,720860000,1024106000,782258000,584386000,784764000],"costOfRevenue":[159845000,161267000,169097000,193179000,225277000,227183000,242153000,264056000,276122000,314676000,346868000,193571000,216083000,295468000,381549000,321672000,272198000,327781000],"grossProfit":[255785000,279753000,324244000,298446000,338017000,352904000,378551000,380770000,421504000,454191000,521399000,280214000,294845000,425392000,642557000,460586000,312188000,456983000],"operatingExpenses":[212129000,213242000,237573000,248372000,252342000,288594000,327130000,348536000,355227000,369217000,436191000,368857000,401933000,458230000,523297000,484740000,477678000,527524000],"operatingIncome":[43656000,66511000,86671000,50074000,85675000,64310000,51421000,32234000,66277000,84974000,85208000,-88643000,-107088000,-32838000,119260000,-24154000,-165490000,-70541000],"pretaxIncome":[53116000,68966000,87659000,52340000,86348000,62027000,49040000,30263000,64496000,76903000,72161000,-96011000,-130087000,-44447000,129852000,-26573000,-154813000,-57912000],"interestExpense":[433000,180000,77000,37000,1149000,3293000,3154000,2828000,2587000,null,19694000,20233000,34142000,31033000,6723000,5554000,1310000,975000],"netIncome":[32935000,73092000,73242000,35472000,63548000,49819000,38021000,29586000,61494000,47092000,83591000,19265000,12531000,2117399000,91402000,-34516000,-191010000,-64907000],"dilutedEps":[0.67,1.57,1.57,0.79,1.47,1.14,0.87,0.69,1.45,1.09,1.9,0.43,0.28,47.78,2.54,-1.09,-5.93,-1.98],"cash":[172272000,195737000,138567000,94964000,105426000,95800000,141706000,114085000,141106000,269366000,197043000,227146000,202720000,1074623000,499915000,227504000,281607000,364222000],"currentAssets":[null,523998000,493929000,453049000,467682000,459317000,528537000,423140000,490851000,947642000,826638000,943859000,975821000,2238573000,1461363000,737931000,602033000,674017000],"totalAssets":[null,742838000,727658000,705991000,871966000,991150000,1042561000,1011463000,1081844000,1535082000,1624354000,1674853000,1993487000,2958295000,2169428000,1443056000,1222674000,1269317000],"currentLiabilities":[null,88639000,79856000,82838000,106378000,109147000,163314000,142321000,139695000,162325000,144845000,137701000,284498000,668827000,185776000,163570000,97883000,143787000],"totalLiabilities":[null,113042000,102228000,107052000,221993000,252588000,284505000,250349000,254886000,582066000,557064000,559802000,793646000,745871000,764420000,234374000,142653000,174899000],"totalDebt":[null,null,null,null,100000000,95000000,87500000,77500000,72500000,null,null,null,null,null,null,null,null,null],"equity":[502460000,629796000,625430000,598939000,649973000,738562000,758056000,761114000,826958000,953016000,1067290000,1115051000,1199841000,2212424000,1405008000,1208682000,1080021000,1094418000],"operatingCashFlow":[119682000,120941000,117935000,88742000,97050000,120150000,137443000,105447000,128910000,189521000,173542000,166522000,135718000,91198000,141274000,-30348000,-13910000,95708000],"capex":[12525000,8943000,13850000,8690000,102043000,10472000,11225000,11268000,10927000,12252000,24462000,15300000,18088000,28577000,26525000,22282000,11748000,29922000],"dilutedShares":[48989000,46542000,46742000,44832000,43106000,43537000,43793000,42945000,42376000,43332000,44044000,44290000,44372000,44315000,36042000,31804000,32191000,32721000],"sharesOutstanding":[null,45772000,43933000,42068000,41879000,42779000,42225000,41727000,41889000,42707000,43088000,43496000,43925000,38481000,31994000,31897000,32458000,32955000],"totalCosts":[371974000,374509000,406670000,441551000,477619000,515777000,569283000,612592000,631349000,683893000,783059000,562428000,618016000,753698000,904846000,806412000,749876000,855305000],"freeCashFlow":[107157000,111998000,104085000,80052000,-4993000,109678000,126218000,94179000,117983000,177269000,149080000,151222000,117630000,62621000,114749000,-52630000,-25658000,65786000],"capexOutflow":[-12525000,-8943000,-13850000,-8690000,-102043000,-10472000,-11225000,-11268000,-10927000,-12252000,-24462000,-15300000,-18088000,-28577000,-26525000,-22282000,-11748000,-29922000],"grossMargin":[61.54151529004162,63.433177633667405,65.72411374688096,60.70602593440122,60.00720760384453,60.83639178261192,60.987362736505645,59.05003830490706,60.41976646512601,59.072765510810065,60.05053744988581,59.14370442289224,57.70773964237622,59.01173598202148,62.74321212843201,58.87903990754968,53.42153987261844,58.23190156531135],"operatingMargin":[10.5035728893487,15.08117545689538,17.56817292704235,10.185405542842615,15.209641856650347,11.086268094268618,8.28430298499768,4.9988679116536865,9.500362658501833,11.051846418171154,9.813571171079865,-18.709541247612314,-20.959508971909937,-4.555392170463058,11.645278906675676,-3.0877280897095334,-28.318611328813493,-8.988817020148733],"netMargin":[7.924115198614152,16.57339803183529,14.84612063461176,7.215255530129672,11.281497761382155,8.588194529441273,6.1254639892766924,4.58821449507309,8.814751743771017,6.124856444612657,9.627338134467854,4.066190360606605,2.4525960605016754,293.73234747385067,8.925052680093662,-4.412355003080825,-32.685587950430026,-8.270894179651462],"currentRatio":[null,5.911596475592008,6.185245942696854,5.4690963084574715,4.396416552294648,4.208242095522552,3.23632389139939,2.973138187618131,3.513733490819285,5.837930078546127,5.707052366322621,6.854409190928171,3.4299749031627638,3.347013502744357,7.86626367237964,4.511407959894846,6.150536865441394,4.687607363669873],"netDebt":[null,null,null,null,-5426000,-800000,-54206000,-36585000,-68606000,null,null,null,null,null,null,null,null,null],"ebit":[53549000,69146000,87736000,52377000,87497000,65320000,52194000,33091000,67083000,null,91855000,-75778000,-95945000,-13414000,136575000,-21019000,-153503000,-56937000],"fcfMargin":[25.781825181050454,25.395220171420796,21.09798293675166,16.283142639206712,-0.88639325112641,18.90716392541119,20.334652265814302,14.605335392803639,16.91207036434995,23.055873122399582,17.169833703227233,31.917853034604306,23.022813390536438,8.686984990150654,11.204797159669019,-6.727959317769841,-4.39059115036979,8.382902375746085],"debtToCapital":[null,null,null,null,13.333813350613955,11.396872698131633,10.348220579121904,9.241438850293461,8.060409713405184,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,9.839561250232217,9.961536787587317,4.948491576390037,8.054465362490866,5.34792251260791,3.7390760044077056,2.8807842556854255,5.875296838925203,3.599031841175486,5.291514055040204,1.1678563970069171,0.6831973045028541,85.52068730004673,3.5650131647126804,-1.9109288788545498,-14.33078368777033,-5.209248348007677],"returnOnEquity":[5.46183473534521,12.910861148008932,11.6699303551711,5.794331610813407,10.176537658377852,7.175764384765239,5.0809224531577195,3.895021623649756,7.744485136694054,5.291313243901316,8.275083081473797,1.7655352669449915,1.0826423003751364,124.10519112671497,5.053419110573468,-2.6411701464213433,-16.69154975547286,-5.96999961829235],"revenueGrowth":[null,6.108798691143558,11.86363430229922,-0.34783243233381667,14.577981184846166,2.9812140729352787,7.001880752369893,3.8862324070732646,8.188255436350268,10.211918707158274,12.92811370497109,-45.433259584897264,7.839631900545596,41.08837252998465,42.067253003357095,-23.6155241742554,-25.2949794057715,34.28863798927422]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[104216000,125913000,127190000,126719000,134577000,120154000,111891000,119636000,126197000,119100000,126692000,125702000,135670000,149461000,152461000,145375000,141543000,146933000,146236000,145691000,154918000,158144000,161951000,163705000,164856000,156194000,160071000,162025000,174908000,178083000,182610000,179028000,190098000,198723000,201018000,205384000,217106000,230243000,215534000,188113000,206709000,223294000,null,214877000,114350000,132731000,145829000,157857000,169492000,184831000,208680000,233814000,263150000,269817000,257325000,246787000,244866000,203760000,86845000,106375000,145367000,166395000,166249000,177714000,192845000,205999000,208206000,213500000,228189000],"costOfRevenue":[39435000,44878000,43931000,43129000,43684000,41484000,40800000,47478000,49985000,46203000,49513000,50606000,52868000,62968000,58835000,58003000,52770000,58772000,57638000,58586000,56255000,62033000,65279000,67336000,67428000,62759000,66533000,66494000,66614000,69880000,73134000,73867000,76906000,82149000,81754000,81147000,85814000,94616000,85291000,72239000,79660000,89204000,null,85711000,47771000,57247000,61894000,66103000,73194000,75322000,80849000,78042000,99247000,104232000,100028000,92927000,101091000,84735000,42919000,51306000,68784000,76082000,76026000,79937000,84736000,86980000,76128000,86502000,87515000],"grossProfit":[64781000,81035000,83259000,83590000,90893000,78670000,71091000,72158000,76212000,72897000,77179000,75096000,82802000,86493000,93626000,87372000,88773000,88161000,88598000,87105000,98663000,96111000,96672000,96369000,97428000,93435000,93538000,95531000,108294000,108203000,109476000,105161000,113192000,116574000,119264000,124237000,131292000,135627000,130243000,115874000,127049000,134090000,-96799000,129166000,66579000,75484000,83935000,91754000,96298000,109509000,127831000,155772000,163903000,165585000,157297000,153860000,143775000,119025000,43926000,55069000,76583000,90313000,90223000,97777000,108109000,119019000,132078000,126998000,140674000],"operatingExpenses":[52055000,54496000,57180000,57925000,60246000,59325000,60077000,67219000,60228000,58969000,61956000,58332000,66423000,59263000,68324000,66735000,69744000,77671000,74444000,77096000,77861000,86507000,85666000,89157000,88425000,82212000,88742000,88683000,90680000,86471000,89393000,92479000,92258000,91606000,92874000,100522000,113291000,110497000,111881000,110782000,112493000,110270000,35312000,125219000,98342000,99083000,102346000,106469000,107785000,118784000,125192000,122189000,132524000,135362000,133222000,134287000,126608000,106808000,117037000,114203000,124604000,120021000,118850000,129857000,130976000,131361000,135330000,144080000,151340000],"operatingIncome":[12726000,26539000,26079000,25665000,30647000,19345000,11014000,4939000,15984000,13928000,15223000,16764000,16379000,27230000,25302000,20637000,19029000,10490000,14154000,10009000,20802000,9604000,11006000,7212000,9003000,11223000,4796000,6848000,17614000,21732000,20083000,12682000,20934000,24968000,26390000,23715000,18001000,25130000,18362000,5092000,14556000,23820000,-132111000,3947000,-31763000,-23599000,-18411000,-14715000,-11487000,-9275000,2639000,33583000,31379000,30223000,24075000,19573000,17167000,12217000,-73111000,-59134000,-48021000,-29708000,-28627000,-32080000,-22867000,-12342000,-3252000,-17082000,-10666000],"pretaxIncome":[13672000,27042000,26307000,26011000,30672000,19470000,11506000,5714000,16616000,14231000,15779000,17117000,17789000,27078000,24364000,20078000,18464000,9783000,13702000,9580000,20216000,9109000,10135000,7067000,8531000,10442000,4223000,6073000,17269000,21362000,null,13456000,17830000,22127000,23490000,22034000,14722000,22307000,13098000,2918000,13247000,21866000,-134042000,1657000,-40274000,-30159000,-24049000,-24890000,-17326000,-10354000,6397000,33402000,33157000,33368000,26525000,22753000,23351000,13796000,-70443000,-56911000,-45494000,-26499000,-25909000,-28571000,-19285000,-9522000,-534000,-13688000,-8428000],"interestExpense":[51000,51000,26000,23000,22000,21000,11000,5000,5000,4000,23000,33000,32000,234000,850000,842000,831000,813000,807000,798000,780000,768000,808000,745000,728000,687000,668000,655000,641000,643000,648000,null,null,null,null,null,null,null,null,null,null,null,null,5541000,11778000,8604000,8219000,11324000,6486000,6595000,6628000,1680000,1667000,1527000,1849000,1656000,1596000,1359000,943000,509000,263000,278000,260000,284000,251000,226000,214000,232000,251000],"netIncome":[9730000,22439000,40252000,21079000,21047000,18233000,12883000,-1960000,13372000,11255000,12805000,14320000,20509000,10024000,18695000,20034000,12612000,6531000,10642000,8110000,14279000,5608000,10024000,6378000,7575000,9975000,5658000,5808000,15559000,20018000,20109000,15426000,16569000,19949000,-4852000,26405000,14280000,27761000,15145000,5398000,-16029000,20181000,9715000,2244000,-1823000,3162000,8948000,13509000,19932000,2087056000,-3098000,22907000,22135000,20999000,25361000,13967000,10956000,10348000,-69787000,-56526000,-82157000,-28504000,-23823000,-30470000,-21817000,-9936000,-2684000,-15897000,-10592000],"dilutedEps":[0.21,0.47,0.8437602276769833,0.44,0.44,0.4,0.2867583608927046,-0.04,0.29,0.26,0.29403128095271003,0.33,0.47,0.24,0.43090874979479843,0.46,0.29,0.15,0.24041061204005731,0.18,0.32,0.13,0.23027505686829766,0.15,0.17,0.23,0.13941710914454258,0.14,0.37,0.47,0.4688624604939717,0.36,0.38,0.46,-0.10517350157728707,0.6,0.32,0.63,0.34896049896049897,0.12,-0.37,0.45,0.20844419642857143,0.05,-0.04,0.07,0.1986280910432411,0.29,0.44,46.76,-0.07261892010321827,0.58,0.6,0.6,0.7628054353054353,0.41,0.33,0.32,-2.455802733757335,-1.77,-2.56,-0.88,-0.7272435383381655,-0.94,-0.67,-0.3,-0.07335703001579778,-0.48,-0.32],"cash":[199519000,149072000,195737000,152200000,80969000,107651000,138567000,118496000,134824000,108183000,94964000,98038000,173753000,125505000,105426000,79263000,193468000,116539000,95800000,128323000,93290000,111705000,141706000,112710000,125051000,135640000,114085000,126690000,101334000,148195000,141106000,225399000,210615000,236459000,269366000,342272000,194864000,225326000,197043000,231144000,189549000,237056000,227146000,615770000,277659000,230358000,202720000,205224000,303084000,1362412000,1074623000,765911000,504850000,483277000,499915000,716377000,234813000,159928000,227504000,191489000,240834000,303082000,281607000,324877000,314459000,341403000,364222000,383089000,362191000],"currentAssets":[null,null,523998000,null,488311000,488211000,493929000,471214000,486808000,426768000,453049000,481525000,474865000,444955000,467682000,502711000,526928000,452165000,459317000,487511000,508977000,504868000,528537000,457811000,481596000,429355000,423140000,421250000,425364000,468395000,490851000,813246000,851506000,905501000,947642000,976321000,775915000,801051000,826638000,814488000,847642000,895166000,943859000,1248037000,917437000,937649000,975821000,860931000,1161003000,2920153000,2238573000,2123398000,1709965000,1625636000,1461363000,1460740000,820977000,773535000,737931000,646120000,600046000,614136000,602033000,618670000,617748000,652559000,674017000,676321000,671223000],"totalAssets":[null,null,742838000,null,720498000,710140000,727658000,733510000,744257000,677345000,705991000,732810000,721274000,855043000,871966000,896633000,913021000,999727000,991150000,1010053000,1024465000,1014917000,1042561000,1021226000,1035931000,978051000,1011463000,998282000,992588000,1030216000,1081844000,1399426000,1434327000,1477786000,1535082000,1565995000,1592611000,1604289000,1624354000,1621927000,1602940000,1637178000,1674853000,1971082000,1923707000,1943075000,1993487000,1870623000,1896002000,3639502000,2958295000,2843762000,2419398000,2336297000,2169428000,2161448000,1518799000,1475062000,1443056000,1344153000,1249987000,1249242000,1222674000,1229496000,1221065000,1253067000,1269317000,1266461000,1253056000],"currentLiabilities":[null,null,88639000,null,83189000,88079000,79856000,79681000,86144000,86743000,82838000,90346000,94379000,116159000,106378000,103804000,98442000,103857000,109147000,133121000,134750000,152730000,163314000,134822000,133395000,129341000,142321000,155096000,140980000,143847000,139695000,145293000,143243000,159991000,162325000,144804000,139080000,147348000,144845000,134755000,131037000,132036000,137701000,446733000,135000000,151146000,284498000,150799000,154882000,458375000,668827000,246208000,232119000,205701000,185776000,693331000,218546000,165143000,163570000,111359000,100113000,118305000,97883000,119719000,120674000,145310000,143787000,132479000,124146000],"totalLiabilities":[null,null,113042000,null,107021000,109740000,102228000,103221000,107665000,106023000,107052000,109399000,104079000,233822000,221993000,215723000,207670000,265449000,252588000,248858000,246860000,264947000,284505000,257789000,249718000,236575000,250349000,248835000,231439000,242587000,254886000,520592000,522122000,534954000,582066000,565420000,564143000,556582000,557064000,564445000,551669000,553424000,559802000,871479000,766061000,773024000,793646000,663644000,668248000,991919000,745871000,836107000,814054000,784653000,764420000,741994000,259902000,215140000,234374000,178592000,156958000,167856000,142653000,161077000,159985000,182354000,174899000,167927000,158254000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,100000000,100000000,97500000,96250000,96250000,95000000,93750000,92500000,91250000,87500000,87150000,84562000,80000000,77500000,75000000,72500000,72500000,72500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,629796000,null,613477000,600400000,625430000,630289000,636592000,571322000,598939000,623411000,617195000,621221000,649973000,680910000,705351000,734278000,738562000,761195000,777605000,749970000,758056000,763437000,786213000,741476000,761114000,749447000,761149000,787629000,826958000,878834000,912205000,942832000,953016000,1000575000,1028468000,1047707000,1067290000,1057482000,1051271000,1083754000,1115051000,1099603000,1157646000,1170051000,1199841000,1206979000,1227754000,2647583000,2212424000,2007655000,1605344000,1551644000,1405008000,1419454000,1258897000,1259922000,1208682000,1165561000,1093029000,1081386000,1080021000,1068419000,1061080000,1070713000,1094418000,1098534000,1094802000],"operatingCashFlow":[null,51624000,42786000,31115000,21418000,30949000,34453000,-2626000,28856000,39339000,23173000,26147000,15112000,43060000,12731000,29508000,36589000,29097000,24956000,46952000,16466000,44169000,29856000,24088000,13115000,50212000,18032000,42409000,18022000,46188000,22291000,42013000,38552000,60801000,48155000,22212000,28566000,94348000,28416000,32015000,39339000,63497000,31671000,59700000,40803000,26460000,8755000,14506000,26064000,42504000,42954000,85209000,-1835000,44042000,13858000,-13280000,-2220000,-33385000,18537000,-71800000,16134000,31627000,10129000,48128000,4908000,34322000,8350000,4934000,-14512000],"capex":[null,3017000,1952000,1747000,1564000,3481000,7058000,2697000,2361000,2414000,1218000,2428000,2667000,94625000,2323000,3898000,2600000,2486000,1488000,1673000,1666000,2161000,5725000,1991000,2723000,2567000,3987000,2303000,2843000,3399000,2382000,4543000,3847000,2104000,1758000,4102000,7304000,6861000,6195000,3874000,5528000,3371000,2527000,4135000,4916000,4538000,4499000,5705000,5074000,8689000,9109000,4554000,7768000,7735000,6468000,7657000,5805000,5071000,3749000,2047000,3530000,2208000,3963000,4852000,8697000,6393000,9980000,9837000,12316000],"dilutedShares":[45975000,47322000,47787000,47926000,47371000,46009000,45659000,44269000,45951000,43919000,43413000,43850000,43423000,42520000,42641000,43110000,43269000,43922000,43837000,44056000,44218000,43815000,43082000,43149000,43461000,42795000,42375000,42199000,42284000,42307000,42715000,43030000,43178000,43374000,43746000,43918000,44294000,44194000,43771000,43716000,43386000,44634000,44800000,44388000,43761000,44328000,44726000,45832000,45756000,44634000,41078000,39523000,36604000,34779000,33264000,33753000,32926000,32078000,28459000,31910000,32124000,32309000,32422000,32465000,32682000,32835000,32916000,32963000,33206000],"sharesOutstanding":[null,null,45772000,null,44621000,43720000,43933000,44513000,44292000,41839000,42068000,42835000,41941000,41706000,41879000,42401000,42668000,43093000,42779000,43433000,43406000,42490000,42225000,42689000,42908000,41570000,41727000,41743000,41637000,41651000,41889000,42348000,42539000,42562000,42707000,43227000,43350000,43147000,43088000,43341000,43344000,43373000,43496000,43670000,43796000,43827000,43925000,44749000,44764000,40547000,38481000,37204000,34223000,33530000,31994000,31997000,31861000,31779000,31897000,31924000,32289000,32343000,32458000,32473000,32815000,32853000,32955000,32968000,33366000],"totalCosts":[91490000,99374000,101111000,101054000,103930000,100809000,100877000,114697000,110213000,105172000,111469000,108938000,119291000,122231000,127159000,124738000,122514000,136443000,132082000,135682000,134116000,148540000,150945000,156493000,155853000,144971000,155275000,155177000,157294000,156351000,162527000,166346000,169164000,173755000,174628000,181669000,199105000,205113000,197172000,183021000,192153000,199474000,null,210930000,146113000,156330000,164240000,172572000,180979000,194106000,206041000,200231000,231771000,239594000,233250000,227214000,227699000,191543000,159956000,165509000,193388000,196103000,194876000,209794000,215712000,218341000,211458000,230582000,238855000],"freeCashFlow":[null,48607000,40834000,29368000,19854000,27468000,27395000,-5323000,26495000,36925000,21955000,23719000,12445000,-51565000,10408000,25610000,33989000,26611000,23468000,45279000,14800000,42008000,24131000,22097000,10392000,47645000,14045000,40106000,15179000,42789000,19909000,37470000,34705000,58697000,46397000,18110000,21262000,87487000,22221000,28141000,33811000,60126000,29144000,55565000,35887000,21922000,4256000,8801000,20990000,33815000,33845000,80655000,-9603000,36307000,7390000,-20937000,-8025000,-38456000,14788000,-73847000,12604000,29419000,6166000,43276000,-3789000,27929000,-1630000,-4903000,-26828000],"capexOutflow":[null,-3017000,-1952000,-1747000,-1564000,-3481000,-7058000,-2697000,-2361000,-2414000,-1218000,-2428000,-2667000,-94625000,-2323000,-3898000,-2600000,-2486000,-1488000,-1673000,-1666000,-2161000,-5725000,-1991000,-2723000,-2567000,-3987000,-2303000,-2843000,-3399000,-2382000,-4543000,-3847000,-2104000,-1758000,-4102000,-7304000,-6861000,-6195000,-3874000,-5528000,-3371000,-2527000,-4135000,-4916000,-4538000,-4499000,-5705000,-5074000,-8689000,-9109000,-4554000,-7768000,-7735000,-6468000,-7657000,-5805000,-5071000,-3749000,-2047000,-3530000,-2208000,-3963000,-4852000,-8697000,-6393000,-9980000,-9837000,-12316000],"grossMargin":[62.160320872035,64.35792968160555,65.4603349319915,65.96485136404169,67.53977276949256,65.47430797143664,63.53594122851703,60.31462101708516,60.39129297843847,61.20654911838791,60.91860575253371,59.74129289907877,61.03191567774747,57.8699460059815,61.40980316277606,60.101117798796224,62.71804328013395,60.000816698767466,60.58562870975683,59.7874954527047,63.687240992008675,60.774357547551595,59.69212910077739,58.86747503130631,59.098849905371964,59.81983943045187,58.43531932704862,58.96065422002778,61.91483522766254,60.75987039751127,59.95071463775259,58.73997363540898,59.54402466096435,58.661554022433236,59.3300102478385,60.490106337397265,60.47368566506683,58.90602537319267,60.42805311458981,61.59808200390191,61.46273263379921,60.05087463165154,null,60.111598728574954,58.22387407083516,56.86990981760102,57.55713884069698,58.124758483944326,56.81566091614943,59.24817806536782,61.256948437799494,66.62218686648362,62.28500855025651,61.36937257474511,61.12775672787332,62.34526129820453,58.715787410257036,58.41431095406361,50.57976855316944,51.76874265569917,52.68252079220181,54.27627032062261,54.26980011909846,55.01930067411684,56.060048225258626,57.77649406065078,63.43621221290453,59.48384074941452,61.64801984320015],"operatingMargin":[12.211176786673832,21.077251753194666,20.50397043792751,20.253474222492287,22.772836368770292,16.100171446643476,9.843508414439052,4.128356013240162,12.665911234022994,11.694374475230898,12.015754743788085,13.336303320551782,12.0726763470185,18.218799553060663,16.595719561068076,14.195700773860706,13.443971090057438,7.139308392260419,9.67887524275828,6.8700194246727655,13.427748873597645,6.072946175637394,6.795882705262703,4.405485476924956,5.461129713204251,7.185295209803194,2.996170449363095,4.226508254898936,10.070437029752783,12.203298461953134,10.997754777942061,7.0838081194003175,11.012214752390873,12.564222561052318,13.128177576137459,11.546663810228646,8.29134155665896,10.914555491372159,8.519305538801303,2.7068836284573634,7.0417833766309155,10.66755040439958,null,1.8368648110314272,-27.777000437254046,-17.77956920387852,-12.625060858951237,-9.32172789296642,-6.777311023529134,-5.018097613495572,1.2646156795092967,14.36312624564825,11.924377731331939,11.201295693006742,9.355872923345963,7.931130894252939,7.010773239241054,5.995779348252847,-84.18561805515574,-55.59012925969448,-33.03432003136888,-17.85390186003185,-17.219351695348546,-18.05147596700316,-11.857709559490782,-5.99129121986029,-1.5619146422293304,-8.000936768149883,-4.674195513368304],"netMargin":[9.336378291241267,17.821035159197223,31.64714207091753,16.63444313796668,15.63937374142684,15.174692477986584,11.513884047868014,-1.6383028519843528,10.59613144528,9.450041981528127,10.107189088498089,11.392022402189305,15.116827596373552,6.7067663136202755,12.262152288126144,13.780911435941531,8.910366461075434,4.444883041930676,7.277277824885801,5.5665758351579715,9.217134225848515,3.5461351679481994,6.189526461707554,3.8960324974802236,4.59491920221284,6.386288845922379,3.534681485090991,3.584632001234377,8.89553365197704,11.240825907020884,11.011992771480204,8.616529257993163,8.716030678912983,10.03859643825828,-2.4137141947487293,12.856405562263856,6.577432222048215,12.057261241384102,7.026733601195172,2.869551811942822,-7.7543793448761305,9.037860399294203,null,1.0443183774903781,-1.594228246611281,2.382261867988639,6.135953754054406,8.55774530112697,11.759847072428197,1129.1698903322495,-1.4845696760590377,9.797103680703465,8.411552346570398,7.782682336546623,9.855630039832896,5.659536361315628,4.474283894048173,5.078523753435414,-80.35810927514537,-53.138425381903645,-56.516953641472966,-17.13032242555365,-14.329710253896263,-17.14552595743723,-11.313230833052451,-4.823324385069831,-1.2891079027501609,-7.445901639344263,-4.641766255165674],"currentRatio":[null,null,5.911596475592008,null,5.869898664486891,5.542876281519999,6.185245942696854,5.913756102458554,5.651095839524517,4.919912845993337,5.4690963084574715,5.329787705045049,5.031468864895793,3.8305684449762825,4.396416552294648,4.8428865939655505,5.352674671380102,4.353726758908884,4.208242095522552,3.662164496961411,3.777194805194805,3.3056243043278988,3.23632389139939,3.3956698461675394,3.6103002361407848,3.319558376694165,2.973138187618131,2.716059730747408,3.017193928216768,3.2562027709997428,3.513733490819285,5.597282732134377,5.944485943466696,5.659699608102955,5.837930078546127,6.742362089445043,5.5789114178889845,5.436456551836469,5.707052366322621,6.04421357278023,6.468722574540015,6.7797115938077495,6.854409190928171,2.7936978015951364,6.79582962962963,6.203597845791486,3.4299749031627638,5.709129370884423,7.4960486047442565,6.370663757840196,3.347013502744357,8.6244070054588,7.366760153197283,7.90290761833924,7.86626367237964,2.1068436288006738,3.7565409570525197,4.684031415197738,4.511407959894846,5.802135435842635,5.993687133539101,5.1911246354761,6.150536865441394,5.1676843274668185,5.119147455127036,4.490805863326681,4.687607363669873,5.105118547090482,5.406722729689237],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,-25505000,-5426000,18237000,-97218000,-20289000,-800000,-34573000,-790000,-20455000,-54206000,-25560000,-40489000,-55640000,-36585000,-51690000,-28834000,-75695000,-68606000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[13723000,27093000,26333000,26034000,30694000,19491000,11517000,5719000,16621000,14235000,15802000,17150000,17821000,27312000,25214000,20920000,19295000,10596000,14509000,10378000,20996000,9877000,10943000,7812000,9259000,11129000,4891000,6728000,17910000,22005000,null,null,null,null,null,null,null,null,null,null,null,null,null,7198000,-28496000,-21555000,-15830000,-13566000,-10840000,-3759000,13025000,35082000,34824000,34895000,28374000,24409000,24947000,15155000,-69500000,-56402000,-45231000,-26221000,-25649000,-28287000,-19034000,-9296000,-320000,-13456000,-8177000],"fcfMargin":[null,38.60363902059358,32.10472521424641,23.175687939456594,14.75289239617468,22.860662150240525,24.483649265803326,-4.44932963322077,20.99495233642638,31.003358522250206,17.32942885107189,18.86923040206202,9.172993292548094,-34.50063896267254,6.826663868136769,17.616509028374892,24.013197402909363,18.11097575085243,16.04803194835745,31.078790041938078,9.553441175331466,26.56313233508701,14.900185858685653,13.49806053571974,6.303683214441695,30.50373253774153,8.774231434800807,24.75297022064496,8.678276579687608,24.02756018261148,10.902469744263731,20.929686976338896,18.256373028648383,29.5370943474082,23.081017620312608,8.8176294161181,9.793372822492238,37.99768071124855,10.30974231443763,14.959625331582613,16.356810782307495,26.926831889795515,null,25.858979788437107,31.383471797114122,16.516111533854186,2.9184867207482736,5.5752991631666635,12.384065324617092,18.295091191412695,16.218612229250525,34.49536811311555,-3.6492494774843247,13.456157321443794,2.8718546585057805,-8.483834237621917,-3.277302688000784,-18.873184138201808,17.028038459324083,-69.42138660399529,8.67046853825146,17.680218756573215,3.7088944895909153,24.351486095636808,-1.9647903756903211,13.557832805013618,-0.7828784953363496,-2.296487119437939,-11.75692079811034],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,13.865375522897974,13.333813350613955,12.525532816895979,12.007220549874562,11.589013254219003,11.396872698131633,10.96561767131219,10.63090086828601,10.84734076698129,10.348220579121904,10.245865502294297,9.711119405127617,9.738568138326622,9.241438850293461,9.097006842162079,8.69670568788543,8.428968212907598,8.060409713405184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,14.547854400706179,14.167769735545106,9.961536787587317,6.844214802797508,5.806841417165328,5.124379723024033,4.948491576390037,7.0587593431174644,8.036541021650173,7.525248174744255,8.054465362490866,8.501309956838012,7.509660128679339,6.240342468338392,5.34792251260791,3.9749596944646366,4.083848863940178,3.8358141686570932,3.7390760044077056,3.5730197575025393,2.871778046550275,3.4071796436269923,2.8807842556854255,2.8735711866454605,3.6479816062851764,4.68493482191362,5.875296838925203,5.931664739826535,5.943512648774267,5.745848687520983,3.599031841175486,3.916543384564957,3.68570482778306,4.12670035609127,5.291514055040204,3.9263194017921395,2.01999592558529,1.5236928217995125,1.1678563970069171,0.896797085673874,1.7193101549432082,0.7428525302541469,0.6831973045028541,1.238824948818298,2.385050798372337,76.2889611733076,85.52068730004673,90.22585130404072,98.66987996477731,2.106596958833455,3.5650131647126804,3.2950465614829345,3.6200829973716395,3.1816472811928764,-1.9109288788545498,-5.990927090675751,-14.311109634330712,-17.397030581021795,-14.33078368777033,-12.81868661965948,-8.467162973502782,-6.877328099767055,-5.209248348007677,-4.033242559867818,-3.161446024668963],"returnOnEquity":[null,null,null,null,17.085726115241485,16.757328447701532,11.6699303551711,7.965076337997331,6.804104413436378,6.067992237066471,5.794331610813407,8.25588258754088,9.393780602287311,9.669756142965076,10.176537658377852,10.620391759390518,9.279828452091648,8.538848055218041,7.175764384765239,5.255511907940129,5.33555951761212,5.206542302903558,5.0809224531577195,4.760361844694326,3.783688383175024,4.552896987219115,3.895021623649756,3.835852583542426,4.7823327702244205,6.1530110751060265,7.744485136694054,8.734610303749783,8.620052899745064,8.32760749881101,5.291313243901316,6.179708621167611,5.74872737447267,6.389626126390892,8.275083081473797,6.081852932158827,3.1037548461609847,2.3171899462387535,1.7655352669449915,1.4937751641683106,2.744965066591456,1.1800488507213358,1.0826423003751364,2.063312728530787,3.81914982812107,111.55836311181217,124.10519112671497,132.31969798116987,150.29483625345824,2.9978374591323593,5.053419110573468,4.812335995149264,4.977444286287362,4.3130412019493765,-2.6411701464213433,-8.124440283712087,-16.847638913809362,-20.242872787347927,-16.69154975547286,-14.767723972461704,-9.712971813404057,-7.996472281247284,-5.96999961829235,-4.645601450516001,-3.628120648532712],"revenueGrowth":[null,null,null,null,29.132762723574125,-4.573793015812511,-12.028461357024922,-5.5895327456813915,-6.226918418451888,-0.8772075836010473,13.228052300899984,5.070380153131171,7.506517587581318,25.49202350965576,20.339879392542535,15.650506754069138,4.328886268150667,-1.69141113735356,-4.083011393077573,0.21736887360275237,9.449425262994282,7.630008235045915,10.746327853606497,12.364524919178255,6.415006648678645,-1.2330534196681509,-1.1608449469283966,-1.026236217586507,6.097442616586601,14.013982611367904,14.080626721892164,10.494059558710077,8.684565600201255,11.590101244925123,10.080499425004108,14.72171950756307,14.207408810192646,15.861274235996836,7.2212438687082825,-8.40912631947961,-4.788904958868024,-3.0181156430380107,null,14.227618505898043,-44.68068637553275,-40.5577400198841,null,-26.536111356729663,48.22212505465675,39.252322366289704,43.09910923067428,48.11760010642543,55.25806527741723,45.980382078763846,23.31081081081081,5.548427382449295,-6.948128443853319,-24.482149012108213,-66.25085009229575,-56.896027748625336,-40.63406107830405,-18.337750294464072,91.43186136219701,67.06368977673324,32.66078270859274,23.801195949397513,25.237445037263374,20.136849094612685,18.327672483082267]}},"filings":[{"accn":"0001047469-19-000300","filed":"2019-01-30","form":"10-K"},{"accn":"0001104659-18-026411","filed":"2018-04-25","form":"10-Q"},{"accn":"0001104659-18-046846","filed":"2018-07-25","form":"10-Q"},{"accn":"0001104659-18-063615","filed":"2018-10-24","form":"10-Q"},{"accn":"0001104659-20-007928","filed":"2020-01-29","form":"10-K"},{"accn":"0001104659-19-026856","filed":"2019-05-03","form":"10-Q"},{"accn":"0001410578-19-000549","filed":"2019-07-24","form":"10-Q"},{"accn":"0001104659-19-055716","filed":"2019-10-23","form":"10-Q"},{"accn":"0001104659-21-011613","filed":"2021-02-03","form":"10-K"},{"accn":"0001104659-20-052942","filed":"2020-04-29","form":"10-Q"},{"accn":"0001104659-20-087643","filed":"2020-07-29","form":"10-Q"},{"accn":"0001104659-20-118765","filed":"2020-10-28","form":"10-Q"},{"accn":"0001104659-22-010931","filed":"2022-02-02","form":"10-K"},{"accn":"0001104659-21-056134","filed":"2021-04-28","form":"10-Q"},{"accn":"0001104659-21-096693","filed":"2021-07-28","form":"10-Q"},{"accn":"0001104659-21-130303","filed":"2021-10-27","form":"10-Q"},{"accn":"0001104659-23-009254","filed":"2023-02-01","form":"10-K"},{"accn":"0001104659-22-050740","filed":"2022-04-27","form":"10-Q"},{"accn":"0001104659-22-082998","filed":"2022-07-27","form":"10-Q"},{"accn":"0001104659-22-111394","filed":"2022-10-26","form":"10-Q"},{"accn":"0001104659-24-025535","filed":"2024-02-20","form":"10-K"},{"accn":"0001104659-23-049995","filed":"2023-04-26","form":"10-Q"},{"accn":"0001104659-23-084101","filed":"2023-07-26","form":"10-Q"},{"accn":"0001104659-23-113394","filed":"2023-11-01","form":"10-Q"},{"accn":"0001038074-25-000003","filed":"2025-02-04","form":"10-K"},{"accn":"0001628280-24-017536","filed":"2024-04-24","form":"10-Q"},{"accn":"0001628280-24-032746","filed":"2024-07-24","form":"10-Q"},{"accn":"0001628280-24-045047","filed":"2024-11-04","form":"10-Q"},{"accn":"0001038074-26-000005","filed":"2026-02-10","form":"10-K"},{"accn":"0001038074-25-000008","filed":"2025-05-13","form":"10-Q"},{"accn":"0001038074-25-000014","filed":"2025-08-05","form":"10-Q"},{"accn":"0001038074-25-000023","filed":"2025-11-04","form":"10-Q"},{"accn":"0001038074-26-000020","filed":"2026-05-05","form":"10-Q"},{"accn":"0001038074-26-000029","filed":"2026-08-11","form":"10-Q"},{"accn":"0001047469-12-001075","filed":"2012-02-15","form":"10-K"},{"accn":"0001047469-11-000733","filed":"2011-02-10","form":"10-K"},{"accn":"0001104659-10-040501","filed":"2010-07-29","form":"10-Q"},{"accn":"0001104659-10-054332","filed":"2010-10-28","form":"10-Q"},{"accn":"0001104659-11-023656","filed":"2011-04-28","form":"10-Q"},{"accn":"0001104659-11-042263","filed":"2011-08-01","form":"10-Q"},{"accn":"0001104659-11-059188","filed":"2011-10-31","form":"10-Q"},{"accn":"0001047469-13-000608","filed":"2013-02-01","form":"10-K"},{"accn":"0001104659-12-028973","filed":"2012-04-26","form":"10-Q"},{"accn":"0001104659-12-050949","filed":"2012-07-25","form":"10-Q"},{"accn":"0001104659-12-070796","filed":"2012-10-24","form":"10-Q"},{"accn":"0001047469-14-000500","filed":"2014-01-31","form":"10-K"},{"accn":"0001104659-13-032197","filed":"2013-04-24","form":"10-Q"},{"accn":"0001104659-13-056635","filed":"2013-07-25","form":"10-Q"},{"accn":"0001104659-13-077600","filed":"2013-10-24","form":"10-Q"},{"accn":"0001047469-15-000641","filed":"2015-02-06","form":"10-K"},{"accn":"0001104659-14-031542","filed":"2014-04-29","form":"10-Q"},{"accn":"0001104659-14-053434","filed":"2014-07-25","form":"10-Q"},{"accn":"0001104659-14-073208","filed":"2014-10-23","form":"10-Q"},{"accn":"0001047469-16-010039","filed":"2016-02-05","form":"10-K"},{"accn":"0001104659-15-031286","filed":"2015-04-29","form":"10-Q"},{"accn":"0001104659-15-054351","filed":"2015-07-29","form":"10-Q"},{"accn":"0001104659-15-073390","filed":"2015-10-28","form":"10-Q"},{"accn":"0001047469-17-000461","filed":"2017-02-01","form":"10-K"},{"accn":"0001104659-16-114447","filed":"2016-04-27","form":"10-Q"},{"accn":"0001104659-16-134496","filed":"2016-07-27","form":"10-Q"},{"accn":"0001104659-16-152087","filed":"2016-10-26","form":"10-Q"},{"accn":"0001047469-18-000522","filed":"2018-01-31","form":"10-K"},{"accn":"0001104659-17-026163","filed":"2017-04-26","form":"10-Q"},{"accn":"0001104659-17-046974","filed":"2017-07-26","form":"10-Q"},{"accn":"0001104659-17-063671","filed":"2017-10-25","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":697626000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":697626000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":179028000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":179028000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":190098000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":190098000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":198723000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":198723000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":768867000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":567849000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":201018000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":201018000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":768867000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":205384000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":205384000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":217106000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":217106000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":230243000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":230243000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":868267000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":652733000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":215534000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":215534000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":868267000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":188113000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":188113000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":206709000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":206709000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":223294000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":223294000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":473785000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":618116000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":-144331000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":-144331000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":473785000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":214877000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":214877000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":114350000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":114350000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":132731000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":132731000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":510928000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":365099000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":145829000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":145829000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":510928000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":157857000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":157857000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":169492000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":169492000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":184831000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":184831000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":720860000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":512180000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":208680000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":208680000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":720860000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":233814000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":233814000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":263150000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":263150000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":269817000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":269817000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1024106000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":766781000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":257325000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":257325000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1024106000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":246787000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":246787000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":244866000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":244866000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":203760000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":203760000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":782258000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":695413000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":86845000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":86845000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":782258000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":106375000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":106375000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":145367000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":145367000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":166395000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":166395000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":584386000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":418137000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":166249000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":166249000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":584386000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":177714000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":177714000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":192845000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":192845000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":205999000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":205999000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":784764000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":576558000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":208206000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":208206000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":784764000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":213500000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":213500000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":228189000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":228189000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":441020000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":493341000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":491625000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":415630000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":104216000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":125913000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":441020000},"#58":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":313830000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":127190000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":126719000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":134577000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":120154000},"#59":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":493341000},"#60":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":381450000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":111891000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":119636000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":126197000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":119100000},"#61":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":491625000},"#62":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":364933000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":126692000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":125702000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":135670000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":149461000},"#63":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":563294000},"#64":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":410833000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":152461000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":563294000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":145375000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":141543000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":146933000},"#65":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":580087000},"#66":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":433851000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":146236000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":580087000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":145691000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":154918000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":158144000},"#67":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":620704000},"#68":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":458753000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":161951000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":620704000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":163705000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":164856000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":156194000},"#69":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":644826000},"#70":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":484755000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":160071000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":644826000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":162025000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":174908000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":178083000},"#71":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":697626000},"#72":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":515016000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":182610000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":314676000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":81147000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":85814000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":94616000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":346868000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":261577000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":85291000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":346868000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":72239000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":79660000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":89204000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":193571000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":241103000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-47532000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":193571000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":85711000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":47771000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":57247000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":216083000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":154189000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":61894000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":216083000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":66103000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":73194000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":75322000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":295468000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":214619000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":80849000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":295468000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":78042000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":99247000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":104232000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":381549000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":281521000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":100028000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":381549000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":92927000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":101091000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":84735000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":321672000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":278753000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":42919000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":321672000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":51306000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":68784000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":76082000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":272198000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":196172000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":76026000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":272198000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":79937000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":84736000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":86980000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":327781000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":251653000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":76128000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":327781000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":86502000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":87515000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":39435000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":44878000},"#89":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":161267000},"#90":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":117336000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":43931000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":161267000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":159845000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":43129000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":43684000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":41484000},"#91":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":169097000},"#92":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":128297000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":40800000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":169097000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":47478000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":49985000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":46203000},"#93":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":193179000},"#94":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":143666000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":49513000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":193179000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":50606000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":52868000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":62968000},"#95":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":225277000},"#96":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":166442000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":58835000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":225277000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":58003000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":52770000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":58772000},"#97":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":227183000},"#98":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":169545000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":57638000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":227183000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":58586000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":56255000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":62033000},"#99":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":242153000},"#100":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":176874000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":65279000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":242153000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":67336000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":67428000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":62759000},"#101":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":264056000},"#102":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":197523000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":66533000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":264056000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":66494000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":66614000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":69880000},"#103":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":276122000},"#104":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":202988000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":73134000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":276122000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":73867000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":76906000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":82149000},"#105":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":314676000},"#106":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":232922000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":81754000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":255785000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":64781000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":81035000},"#107":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":279753000},"#108":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":196494000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":83259000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":279753000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":83590000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":90893000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":78670000},"#109":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":324244000},"#110":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":253153000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":71091000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":324244000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":72158000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":76212000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":72897000},"#111":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":298446000},"#112":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":221267000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":77179000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":298446000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":75096000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":82802000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":86493000},"#113":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":338017000},"#114":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":244391000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":93626000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":338017000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":87372000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":88773000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":88161000},"#115":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":352904000},"#116":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":264306000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":88598000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":352904000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":87105000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":98663000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":96111000},"#117":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":378551000},"#118":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":281879000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":96672000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":378551000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":96369000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":97428000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":93435000},"#119":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":380770000},"#120":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":287232000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":93538000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":380770000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":95531000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":108294000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":108203000},"#121":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":421504000},"#122":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":312028000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":109476000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":421504000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":105161000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":113192000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":116574000},"#123":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":454191000},"#124":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":334927000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":119264000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":454191000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":124237000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":131292000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":135627000},"#125":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":521399000},"#126":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":391156000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":130243000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":521399000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":115874000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":127049000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":134090000},"#127":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":280214000},"#128":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":377013000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-96799000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":280214000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":129166000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":66579000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":75484000},"#129":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":294845000},"#130":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":210910000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":83935000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":294845000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":91754000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":96298000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":109509000},"#131":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":425392000},"#132":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":297561000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":127831000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":425392000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":155772000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":163903000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":165585000},"#133":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":642557000},"#134":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":485260000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":157297000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":642557000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":153860000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":143775000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":119025000},"#135":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":460586000},"#136":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":416660000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":43926000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":460586000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":55069000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":76583000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":90313000},"#137":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":312188000},"#138":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":221965000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":90223000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":312188000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":97777000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":108109000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":119019000},"#139":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":456983000},"#140":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":324905000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":132078000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":456983000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":126998000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":140674000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":57925000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":60246000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":59325000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":237573000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":177496000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":60077000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":237573000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":212129000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":52055000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":54496000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":213242000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":156062000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":57180000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":213242000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":67219000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":60228000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":58969000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":248372000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":186416000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":61956000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":248372000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":58332000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":66423000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":59263000},"#147":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":252342000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":184018000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":68324000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":252342000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":66735000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":69744000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":77671000},"#149":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":288594000},"#150":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":214150000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":74444000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":288594000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":77096000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":77861000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":86507000},"#151":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":327130000},"#152":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":241464000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":85666000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":327130000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":89157000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":88425000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":82212000},"#153":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":348536000},"#154":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":259794000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":88742000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":348536000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":88683000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":90680000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":86471000},"#155":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":355227000},"#156":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":265834000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":89393000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":355227000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":92479000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":92258000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":91606000},"#157":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":369217000},"#158":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":276343000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":92874000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":369217000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":100522000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":113291000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":110497000},"#159":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":436191000},"#160":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":324310000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":111881000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":436191000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":110782000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":112493000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":110270000},"#161":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":368857000},"#162":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":333545000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":35312000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":368857000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":125219000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":98342000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":99083000},"#163":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":401933000},"#164":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":299587000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":102346000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":401933000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":106469000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":107785000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":118784000},"#165":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":458230000},"#166":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":333038000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":125192000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":458230000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":122189000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":132524000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":135362000},"#167":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":523297000},"#168":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":390075000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":133222000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":523297000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":134287000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":126608000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":106808000},"#169":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":484740000},"#170":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":367703000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":117037000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":484740000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":114203000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":124604000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":120021000},"#171":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":477678000},"#172":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":358828000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":118850000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":477678000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":129857000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":130976000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":131361000},"#173":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":527524000},"#174":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":392194000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":135330000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":527524000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":144080000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":151340000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":43656000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":12726000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":26539000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":66511000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":40432000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":26079000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":66511000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":25665000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":30647000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":19345000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":86671000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":75657000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":11014000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":86671000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":4939000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":15984000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":13928000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":50074000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":34851000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":15223000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":50074000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16764000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":16379000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":27230000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":85675000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":60373000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":25302000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":85675000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":20637000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":19029000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":10490000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":64310000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":50156000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":14154000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":64310000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":10009000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":20802000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9604000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":51421000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":40415000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":11006000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":51421000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":7212000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":9003000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":11223000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":32234000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":27438000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":4796000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":32234000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":6848000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":17614000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":21732000},"#189":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":66277000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":46194000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":20083000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":66277000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":12682000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":20934000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":24968000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":84974000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":58584000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":26390000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":84974000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":23715000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18001000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":25130000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":85208000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":66846000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":18362000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":85208000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":5092000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":14556000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":23820000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":-88643000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":43468000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-132111000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":-88643000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":3947000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-31763000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":-23599000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":-107088000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":-88677000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-18411000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":-107088000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":-14715000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":-11487000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":-9275000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":-32838000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":-35477000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":2639000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":-32838000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":33583000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":31379000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":30223000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":119260000},"#202":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":95185000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":24075000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":119260000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":19573000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":17167000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":12217000},"#203":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-24154000},"#204":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":48957000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":-73111000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-24154000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-59134000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-48021000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-29708000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-165490000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-136863000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-28627000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-165490000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":-32080000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":-22867000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":-12342000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-70541000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":-67289000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":-3252000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-70541000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":-17082000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-10666000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":7067000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":8531000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":10442000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":6073000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":17269000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":21362000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":13456000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":17830000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":22127000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-40274000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":-30159000},"#209":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":-130087000},"#210":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":-106038000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-24049000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":-130087000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":-17326000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":-10354000},"#211":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":-44447000},"#212":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":-50844000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":6397000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":-44447000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":129852000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-26573000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-56911000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-45494000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-26499000},"#213":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-154813000},"#214":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-128904000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":-25909000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-154813000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":-28571000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":-19285000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":-9522000},"#215":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-57912000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":-57378000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":-534000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-57912000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":-13688000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-8428000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":53116000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":13672000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":27042000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":68966000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":42659000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":26307000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":68966000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":26011000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":30672000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":19470000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":87659000},"#220":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":76153000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":11506000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":87659000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5714000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":16616000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":14231000},"#221":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":52340000},"#222":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":36561000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":15779000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":52340000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17117000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17789000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":27078000},"#223":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":86348000},"#224":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":61984000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":24364000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":86348000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":20078000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":18464000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":9783000},"#225":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":62027000},"#226":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":48325000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":13702000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":62027000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":9580000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":20216000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9109000},"#227":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":49040000},"#228":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":38905000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":10135000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":49040000},"#229":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":30263000},"#230":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":26040000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":4223000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":30263000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":64496000},"#231":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":76903000},"#232":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":53413000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":23490000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":76903000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":22034000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":14722000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":22307000},"#233":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":72161000},"#234":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":59063000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":13098000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":72161000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":2918000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":13247000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":21866000},"#235":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":-96011000},"#236":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":38031000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-134042000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":-96011000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":1657000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":-24890000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":33402000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":33157000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":33368000},"#237":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":126452000},"#238":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":99927000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":26525000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":22753000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":23351000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":13796000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-10543000},"#240":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59900000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":-70443000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":6723000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":1596000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":1359000},"#241":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5554000},"#242":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4611000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":943000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5554000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":509000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":263000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":278000},"#243":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1310000},"#244":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":1050000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":260000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1310000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":284000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":251000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":226000},"#245":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":975000},"#246":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":761000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":214000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":975000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":232000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":251000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":23000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":22000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":21000},"#247":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":77000},"#248":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":66000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":11000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":77000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":433000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":51000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":51000},"#249":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":180000},"#250":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":154000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":26000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":180000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":5000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":4000},"#251":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":37000},"#252":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":14000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":23000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":37000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":32000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":234000},"#253":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1149000},"#254":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":299000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":850000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1149000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":842000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":831000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":813000},"#255":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3293000},"#256":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":2486000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":807000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3293000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":798000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":780000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":768000},"#257":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":3154000},"#258":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":2346000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":808000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":3154000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":745000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":728000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":687000},"#259":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":2828000},"#260":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":2160000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":668000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":2828000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":655000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":641000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":643000},"#261":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":2587000},"#262":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":1939000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":648000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":2587000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":19694000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":20233000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":5541000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":11778000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":8604000},"#263":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":34142000},"#264":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":25923000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":8219000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":34142000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":11324000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":6486000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":6595000},"#265":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":31033000},"#266":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":24405000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":6628000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":31033000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":1680000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1667000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":1527000},"#267":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":6723000},"#268":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":4874000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1849000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":1656000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-34516000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-82157000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-28504000},"#269":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-191010000},"#270":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-167187000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":-23823000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-191010000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":-30470000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":-21817000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":-9936000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-64907000},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":-62223000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-2684000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":-64907000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":-15897000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-10592000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":32935000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":9730000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":22439000},"#273":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":73092000},"#274":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":32840000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":40252000},"netIncome@FY2010":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":73092000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":21079000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":21047000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":18233000},"#275":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":73242000},"#276":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":60359000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":12883000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":73242000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-1960000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":13372000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":29586000},"#277":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":41385000},"#278":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":21367000},"netIncome@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":20018000},"#279":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":61494000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":20109000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":61494000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":15426000},"#280":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":31995000},"#281":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":15426000},"netIncome@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":16569000},"#282":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":51944000},"netIncome@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":19949000},"#283":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":47092000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":-4852000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":47092000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":26405000},"#284":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":40685000},"#285":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":26405000},"netIncome@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":14280000},"#286":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":68446000},"netIncome@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":27761000},"#287":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":83591000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":15145000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":83591000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":5398000},"#288":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":-10631000},"#289":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":5398000},"netIncome@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":-16029000},"#290":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":9550000},"netIncome@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":20181000},"#291":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":19265000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":9715000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":19265000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":2244000},"#292":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2019-12-29","end":"2020-07-04","value":421000},"#293":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":2244000},"netIncome@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":-1823000},"#294":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":3583000},"netIncome@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":3162000},"#295":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":12531000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":8948000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":12531000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":13509000},"#296":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":33441000},"#297":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":13509000},"netIncome@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":19932000},"#298":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":2120497000},"netIncome@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":2087056000},"#299":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2117399000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":-3098000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2117399000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":22907000},"#300":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":45042000},"#301":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":22907000},"netIncome@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":22135000},"#302":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":66041000},"netIncome@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":20999000},"#303":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":91402000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":25361000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":91402000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":13967000},"#304":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":24923000},"#305":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":13967000},"netIncome@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":10956000},"#306":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":35271000},"netIncome@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":10348000},"#307":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-34516000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":-69787000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":44,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":11255000},"#308":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":35472000},"#309":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":22667000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":12805000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":35472000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14320000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20509000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":10024000},"#310":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":63548000},"#311":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":44853000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":18695000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":63548000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":20034000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":51,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":12612000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":52,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":6531000},"#312":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":49819000},"#313":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":39177000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":10642000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":49819000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":8110000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":55,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":14279000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":56,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":5608000},"#314":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":38021000},"#315":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":27997000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":10024000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":38021000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":6378000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":59,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":7575000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":9975000},"#316":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":29586000},"#317":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":23928000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":5658000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5808000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":63,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":15559000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-56526000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2007-12-30","end":"2009-01-03","value":0.67},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2009-04-05","end":"2009-07-04","value":0.21},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-07-05","end":"2009-10-03","value":0.47},"#318":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":1.57},"#319":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":46542000},"#320":{"kind":"computed","op":"product","terms":[{"ref":"#318"},{"ref":"#319"}],"value":73070940},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-01-04","end":"2009-10-03","value":0.71},"#322":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-01-04","end":"2009-10-03","value":46127000},"#323":{"kind":"computed","op":"product","terms":[{"ref":"#321"},{"ref":"#322"}],"value":32750170},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#323","weight":-1}],"value":40320770},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#319","weight":4},{"ref":"#322","weight":-3}],"rule":"unaverage-quarter","value":47787000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"per-share-quarter","value":0.8437602276769833},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":1.57},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-01-03","end":"2010-04-03","value":0.44},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.44},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.4},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":1.57},"#327":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":46742000},"#328":{"kind":"computed","op":"product","terms":[{"ref":"#326"},{"ref":"#327"}],"value":73384940},"#329":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-02","value":1.28},"#330":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":47103000},"#331":{"kind":"computed","op":"product","terms":[{"ref":"#329"},{"ref":"#330"}],"value":60291840},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#331","weight":-1}],"value":13093100},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#327","weight":4},{"ref":"#330","weight":-3}],"rule":"unaverage-quarter","value":45659000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"per-share-quarter","value":0.2867583608927046},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":1.57},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":-0.04},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.29},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.26},"#334":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":0.79},"#335":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":44832000},"#336":{"kind":"computed","op":"product","terms":[{"ref":"#334"},{"ref":"#335"}],"value":35417280},"#337":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2011-01-02","end":"2011-10-01","value":0.5},"#338":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-01-02","end":"2011-10-01","value":45305000},"#339":{"kind":"computed","op":"product","terms":[{"ref":"#337"},{"ref":"#338"}],"value":22652500},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#339","weight":-1}],"value":12764780},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#335","weight":4},{"ref":"#338","weight":-3}],"rule":"unaverage-quarter","value":43413000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"per-share-quarter","value":0.29403128095271003},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":0.79},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.33},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.47},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.24},"#342":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.47},"#343":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":43106000},"#344":{"kind":"computed","op":"product","terms":[{"ref":"#342"},{"ref":"#343"}],"value":63365820},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-29","value":1.04},"#346":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":43261000},"#347":{"kind":"computed","op":"product","terms":[{"ref":"#345"},{"ref":"#346"}],"value":44991440},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#347","weight":-1}],"value":18374380},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#343","weight":4},{"ref":"#346","weight":-3}],"rule":"unaverage-quarter","value":42641000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"per-share-quarter","value":0.43090874979479843},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.47},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.46},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.29},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.15},"#350":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":1.14},"#351":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":43537000},"#352":{"kind":"computed","op":"product","terms":[{"ref":"#350"},{"ref":"#351"}],"value":49632179.99999999},"#353":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2012-12-30","end":"2013-09-28","value":0.9},"#354":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":43437000},"#355":{"kind":"computed","op":"product","terms":[{"ref":"#353"},{"ref":"#354"}],"value":39093300},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355","weight":-1}],"value":10538879.999999993},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#351","weight":4},{"ref":"#354","weight":-3}],"rule":"unaverage-quarter","value":43837000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"per-share-quarter","value":0.24041061204005731},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":1.14},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.18},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.32},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.13},"#358":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.87},"#359":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":43793000},"#360":{"kind":"computed","op":"product","terms":[{"ref":"#358"},{"ref":"#359"}],"value":38099910},"#361":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2013-12-29","end":"2014-09-27","value":0.64},"#362":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":44030000},"#363":{"kind":"computed","op":"product","terms":[{"ref":"#361"},{"ref":"#362"}],"value":28179200},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#363","weight":-1}],"value":9920710},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":43082000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"per-share-quarter","value":0.23027505686829766},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.87},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":0.15},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":0.17},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":0.23},"#366":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":0.69},"#367":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":42945000},"#368":{"kind":"computed","op":"product","terms":[{"ref":"#366"},{"ref":"#367"}],"value":29632049.999999996},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-01-04","end":"2015-10-03","value":0.55},"#370":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-01-04","end":"2015-10-03","value":43135000},"#371":{"kind":"computed","op":"product","terms":[{"ref":"#369"},{"ref":"#370"}],"value":23724250.000000004},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#371","weight":-1}],"value":5907799.999999993},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#367","weight":4},{"ref":"#370","weight":-3}],"rule":"unaverage-quarter","value":42375000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"per-share-quarter","value":0.13941710914454258},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":0.69},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.14},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.37},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.47},"#374":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":1.45},"#375":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":42376000},"#376":{"kind":"computed","op":"product","terms":[{"ref":"#374"},{"ref":"#375"}],"value":61445200},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2016-01-03","end":"2016-10-01","value":0.98},"#378":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-01-03","end":"2016-10-01","value":42263000},"#379":{"kind":"computed","op":"product","terms":[{"ref":"#377"},{"ref":"#378"}],"value":41417740},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#379","weight":-1}],"value":20027460},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#375","weight":4},{"ref":"#378","weight":-3}],"rule":"unaverage-quarter","value":42715000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"per-share-quarter","value":0.4688624604939717},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":1.45},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.36},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.38},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.46},"#382":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.09},"#383":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":43332000},"#384":{"kind":"computed","op":"product","terms":[{"ref":"#382"},{"ref":"#383"}],"value":47231880},"#385":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":1.2},"#386":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":43194000},"#387":{"kind":"computed","op":"product","terms":[{"ref":"#385"},{"ref":"#386"}],"value":51832800},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#387","weight":-1}],"value":-4600920},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#383","weight":4},{"ref":"#386","weight":-3}],"rule":"unaverage-quarter","value":43746000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"per-share-quarter","value":-0.10517350157728707},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.09},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.6},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.32},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.63},"#390":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":1.9},"#391":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":44044000},"#392":{"kind":"computed","op":"product","terms":[{"ref":"#390"},{"ref":"#391"}],"value":83683600},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-12-31","end":"2018-09-29","value":1.55},"#394":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":44135000},"#395":{"kind":"computed","op":"product","terms":[{"ref":"#393"},{"ref":"#394"}],"value":68409250},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#395","weight":-1}],"value":15274350},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#391","weight":4},{"ref":"#394","weight":-3}],"rule":"unaverage-quarter","value":43771000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"per-share-quarter","value":0.34896049896049897},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":1.9},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.12},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":-0.37},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.45},"#398":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":0.43},"#399":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":44290000},"#400":{"kind":"computed","op":"product","terms":[{"ref":"#398"},{"ref":"#399"}],"value":19044700},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-12-30","end":"2019-09-28","value":0.22},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":44120000},"#403":{"kind":"computed","op":"product","terms":[{"ref":"#401"},{"ref":"#402"}],"value":9706400},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#403","weight":-1}],"value":9338300},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#399","weight":4},{"ref":"#402","weight":-3}],"rule":"unaverage-quarter","value":44800000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"per-share-quarter","value":0.20844419642857143},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":0.43},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-12-29","end":"2020-04-04","value":0.05},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-05","end":"2020-07-04","value":-0.04},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-05","end":"2020-10-03","value":0.07},"#406":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":0.28},"#407":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":44372000},"#408":{"kind":"computed","op":"product","terms":[{"ref":"#406"},{"ref":"#407"}],"value":12424160.000000002},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-12-29","end":"2020-10-03","value":0.08},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-12-29","end":"2020-10-03","value":44254000},"#411":{"kind":"computed","op":"product","terms":[{"ref":"#409"},{"ref":"#410"}],"value":3540320},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411","weight":-1}],"value":8883840.000000002},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#407","weight":4},{"ref":"#410","weight":-3}],"rule":"unaverage-quarter","value":44726000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"per-share-quarter","value":0.1986280910432411},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":0.28},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":0.29},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":0.44},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":46.76},"#414":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":47.78},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":44315000},"#416":{"kind":"computed","op":"product","terms":[{"ref":"#414"},{"ref":"#415"}],"value":2117370700},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-03","end":"2021-10-02","value":46.71},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-03","end":"2021-10-02","value":45394000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":2120353740},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#419","weight":-1}],"value":-2983040},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":41078000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"per-share-quarter","value":-0.07261892010321827},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":47.78},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-02","end":"2022-04-02","value":0.58},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":0.6},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.6},"#422":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":2.54},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":36042000},"#424":{"kind":"computed","op":"product","terms":[{"ref":"#422"},{"ref":"#423"}],"value":91546680},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-02","end":"2022-10-01","value":1.79},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-02","end":"2022-10-01","value":36968000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":66172720},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427","weight":-1}],"value":25373960},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":33264000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"per-share-quarter","value":0.7628054353054353},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":2.54},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":0.41},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":0.33},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":0.32},"#430":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":-1.09},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":31804000},"#432":{"kind":"computed","op":"product","terms":[{"ref":"#430"},{"ref":"#431"}],"value":-34666360},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.07},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":32919000},"#435":{"kind":"computed","op":"product","terms":[{"ref":"#433"},{"ref":"#434"}],"value":35223330},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#435","weight":-1}],"value":-69889690},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#434","weight":-3}],"rule":"unaverage-quarter","value":28459000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"per-share-quarter","value":-2.455802733757335},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":-1.09},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":-1.77},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":-2.56},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":-0.88},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":-5.93},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":32191000},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":-190892630},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-12-31","end":"2024-09-28","value":-5.21},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":32114000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":-167313940},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#443","weight":-1}],"value":-23578690},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":32422000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"per-share-quarter","value":-0.7272435383381655},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":-5.93},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-12-29","end":"2025-04-05","value":-0.94},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-04-06","end":"2025-07-05","value":-0.67},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-07-06","end":"2025-10-04","value":-0.3},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":-1.98},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":32721000},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":-64787580},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-12-29","end":"2025-10-04","value":-1.91},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-12-29","end":"2025-10-04","value":32656000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":-62372960},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#451","weight":-1}],"value":-2414620},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":32916000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"per-share-quarter","value":-0.07335703001579778},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":-1.98},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-01-04","end":"2026-04-04","value":-0.48},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":-0.32},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-01-03","value":172272000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2009-07-04","value":199519000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-10-03","value":149072000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-01-02","value":195737000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-01-02","value":195737000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-04-03","value":152200000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-07-03","value":80969000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-10-02","value":107651000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-01-01","value":138567000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-01-01","value":138567000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-04-02","value":118496000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-07-02","value":134824000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-10-01","value":108183000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-12-31","value":94964000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-12-31","value":94964000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-03-31","value":98038000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-06-30","value":173753000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-09-29","value":125505000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-12-29","value":105426000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-12-29","value":105426000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-03-30","value":79263000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-06-29","value":193468000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-09-28","value":116539000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-12-28","value":95800000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-12-28","value":95800000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-03-29","value":128323000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-06-28","value":93290000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-27","value":111705000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-01-03","value":141706000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-01-03","value":141706000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-04-04","value":112710000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-07-04","value":125051000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2015-10-03","value":135640000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-01-02","value":114085000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-01-02","value":114085000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-04-02","value":126690000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2016-07-02","value":101334000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2016-10-01","value":148195000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":141106000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":141106000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-04-01","value":225399000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-07-01","value":210615000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2017-09-30","value":236459000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":269366000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":269366000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-03-31","value":342272000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-06-30","value":194864000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-09-29","value":225326000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-29","value":197043000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-29","value":197043000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-03-30","value":231144000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-06-29","value":189549000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-09-28","value":237056000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-28","value":227146000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-28","value":227146000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-04-04","value":615770000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-07-04","value":277659000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-10-03","value":230358000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-01-02","value":202720000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-01-02","value":202720000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-04-03","value":205224000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-07-03","value":303084000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-10-02","value":1362412000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-01-01","value":1074623000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-01-01","value":1074623000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-04-02","value":765911000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-07-02","value":504850000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-10-01","value":483277000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":499915000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":499915000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-04-01","value":716377000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-07-01","value":234813000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-09-30","value":159928000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-30","value":227504000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-30","value":227504000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-03-30","value":191489000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-06-29","value":240834000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-09-28","value":303082000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-12-28","value":281607000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-12-28","value":281607000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-04-05","value":324877000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-07-05","value":314459000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-10-04","value":341403000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-01-03","value":364222000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-01-03","value":364222000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-04-04","value":383089000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-07-04","value":362191000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-01-02","value":523998000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-01-02","value":523998000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-07-03","value":488311000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-10-02","value":488211000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-01-01","value":493929000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-01-01","value":493929000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-04-02","value":471214000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-07-02","value":486808000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-10-01","value":426768000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-12-31","value":453049000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-12-31","value":453049000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":481525000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":474865000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-09-29","value":444955000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-12-29","value":467682000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-12-29","value":467682000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-03-30","value":502711000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-06-29","value":526928000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-09-28","value":452165000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-12-28","value":459317000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-12-28","value":459317000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-03-29","value":487511000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-06-28","value":508977000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-09-27","value":504868000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-01-03","value":528537000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-01-03","value":528537000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-04-04","value":457811000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-07-04","value":481596000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-10-03","value":429355000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-01-02","value":423140000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-01-02","value":423140000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-04-02","value":421250000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-07-02","value":425364000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-10-01","value":468395000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-12-31","value":490851000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-12-31","value":490851000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2017-04-01","value":813246000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2017-07-01","value":851506000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2017-09-30","value":905501000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":947642000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":947642000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":976321000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-06-30","value":775915000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-09-29","value":801051000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-12-29","value":826638000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-12-29","value":826638000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-03-30","value":814488000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-06-29","value":847642000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2019-09-28","value":895166000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":943859000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":943859000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-04-04","value":1248037000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-07-04","value":917437000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-10-03","value":937649000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-01-02","value":975821000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-01-02","value":975821000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":860931000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-07-03","value":1161003000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-10-02","value":2920153000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-01-01","value":2238573000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-01-01","value":2238573000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":2123398000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-07-02","value":1709965000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-10-01","value":1625636000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":1461363000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":1461363000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-04-01","value":1460740000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-07-01","value":820977000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":773535000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-30","value":737931000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-30","value":737931000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-03-30","value":646120000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-06-29","value":600046000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-09-28","value":614136000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-12-28","value":602033000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-12-28","value":602033000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-04-05","value":618670000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-07-05","value":617748000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-10-04","value":652559000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-01-03","value":674017000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-01-03","value":674017000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-04-04","value":676321000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-07-04","value":671223000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-01-02","value":742838000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-01-02","value":742838000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-07-03","value":720498000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-10-02","value":710140000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-01-01","value":727658000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-01-01","value":727658000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-04-02","value":733510000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-07-02","value":744257000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-10-01","value":677345000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-12-31","value":705991000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-12-31","value":705991000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-03-31","value":732810000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-06-30","value":721274000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-09-29","value":855043000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-12-29","value":871966000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-12-29","value":871966000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-03-30","value":896633000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-06-29","value":913021000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-09-28","value":999727000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-12-28","value":991150000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-12-28","value":991150000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-03-29","value":1010053000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-06-28","value":1024465000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-09-27","value":1014917000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-01-03","value":1042561000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-01-03","value":1042561000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-04-04","value":1021226000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-07-04","value":1035931000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-10-03","value":978051000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-01-02","value":1011463000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-01-02","value":1011463000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-04-02","value":998282000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-07-02","value":992588000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-10-01","value":1030216000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-12-31","value":1081844000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-12-31","value":1081844000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2017-04-01","value":1399426000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2017-07-01","value":1434327000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2017-09-30","value":1477786000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":1535082000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":1535082000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-03-31","value":1565995000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-06-30","value":1592611000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-09-29","value":1604289000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-29","value":1624354000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-29","value":1624354000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-03-30","value":1621927000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-06-29","value":1602940000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2019-09-28","value":1637178000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-28","value":1674853000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-28","value":1674853000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-04-04","value":1971082000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-07-04","value":1923707000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-10-03","value":1943075000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-01-02","value":1993487000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-01-02","value":1993487000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-04-03","value":1870623000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-07-03","value":1896002000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-10-02","value":3639502000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-01-01","value":2958295000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-01-01","value":2958295000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-04-02","value":2843762000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-07-02","value":2419398000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-10-01","value":2336297000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":2169428000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":2169428000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-04-01","value":2161448000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-07-01","value":1518799000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-09-30","value":1475062000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-30","value":1443056000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-30","value":1443056000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-03-30","value":1344153000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-06-29","value":1249987000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-09-28","value":1249242000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-12-28","value":1222674000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-12-28","value":1222674000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-04-05","value":1229496000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-07-05","value":1221065000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-10-04","value":1253067000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-01-03","value":1269317000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-01-03","value":1269317000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-04-04","value":1266461000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-07-04","value":1253056000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-01-02","value":88639000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-01-02","value":88639000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-07-03","value":83189000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-10-02","value":88079000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-01-01","value":79856000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-01-01","value":79856000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-04-02","value":79681000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-07-02","value":86144000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-10-01","value":86743000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-12-31","value":82838000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-12-31","value":82838000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":90346000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":94379000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-09-29","value":116159000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-12-29","value":106378000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-12-29","value":106378000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-03-30","value":103804000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-06-29","value":98442000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-09-28","value":103857000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-12-28","value":109147000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-12-28","value":109147000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-03-29","value":133121000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-06-28","value":134750000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-09-27","value":152730000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-01-03","value":163314000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-01-03","value":163314000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-04-04","value":134822000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-07-04","value":133395000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-10-03","value":129341000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-01-02","value":142321000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-01-02","value":142321000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-04-02","value":155096000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-07-02","value":140980000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-10-01","value":143847000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-12-31","value":139695000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-12-31","value":139695000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2017-04-01","value":145293000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2017-07-01","value":143243000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2017-09-30","value":159991000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":162325000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":162325000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":144804000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-06-30","value":139080000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-09-29","value":147348000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-12-29","value":144845000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-12-29","value":144845000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-03-30","value":134755000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-06-29","value":131037000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2019-09-28","value":132036000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":137701000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":137701000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-04-04","value":446733000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-07-04","value":135000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-10-03","value":151146000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-01-02","value":284498000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-01-02","value":284498000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":150799000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-07-03","value":154882000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-10-02","value":458375000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-01-01","value":668827000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-01-01","value":668827000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":246208000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-07-02","value":232119000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-10-01","value":205701000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":185776000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":185776000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-04-01","value":693331000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-07-01","value":218546000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":165143000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-30","value":163570000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-30","value":163570000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-03-30","value":111359000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-06-29","value":100113000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-09-28","value":118305000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-12-28","value":97883000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-12-28","value":97883000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-04-05","value":119719000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-07-05","value":120674000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-10-04","value":145310000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-01-03","value":143787000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-01-03","value":143787000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-04-04","value":132479000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-07-04","value":124146000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-01-02","value":113042000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-01-02","value":113042000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-07-03","value":107021000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-10-02","value":109740000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-01-01","value":102228000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-01-01","value":102228000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-04-02","value":103221000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-07-02","value":107665000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-10-01","value":106023000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-12-31","value":107052000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-12-31","value":107052000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-03-31","value":109399000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2012-06-30","value":104079000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-09-29","value":233822000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-12-29","value":221993000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-12-29","value":221993000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2013-03-30","value":215723000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-06-29","value":207670000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-09-28","value":265449000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-12-28","value":252588000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-12-28","value":252588000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-03-29","value":248858000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-06-28","value":246860000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-09-27","value":264947000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-01-03","value":284505000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-01-03","value":284505000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-04-04","value":257789000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-07-04","value":249718000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-10-03","value":236575000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-01-02","value":250349000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-01-02","value":250349000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-04-02","value":248835000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2016-07-02","value":231439000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-10-01","value":242587000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2016-12-31","value":254886000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2016-12-31","value":254886000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2017-04-01","value":520592000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2017-07-01","value":522122000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2017-09-30","value":534954000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":582066000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":582066000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-03-31","value":565420000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-06-30","value":564143000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-09-29","value":556582000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-12-29","value":557064000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-12-29","value":557064000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-03-30","value":564445000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-06-29","value":551669000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2019-09-28","value":553424000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-28","value":559802000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-28","value":559802000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-04-04","value":871479000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-07-04","value":766061000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-10-03","value":773024000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-01-02","value":793646000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-01-02","value":793646000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-04-03","value":663644000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-07-03","value":668248000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-10-02","value":991919000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-01-01","value":745871000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-01-01","value":745871000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-04-02","value":836107000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-07-02","value":814054000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-10-01","value":784653000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-12-31","value":764420000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-12-31","value":764420000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-04-01","value":741994000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-07-01","value":259902000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-09-30","value":215140000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-12-30","value":234374000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-12-30","value":234374000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-03-30","value":178592000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-06-29","value":156958000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-09-28","value":167856000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-12-28","value":142653000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-12-28","value":142653000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-04-05","value":161077000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-07-05","value":159985000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-10-04","value":182354000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2026-01-03","value":174899000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2026-01-03","value":174899000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-04-04","value":167927000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2026-07-04","value":158254000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2012-09-29","value":95000000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2012-09-29","value":5000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":100000000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2012-12-29","value":95000000},"#457":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2012-12-29","value":5000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":100000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":100000000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2013-03-30","value":92500000},"#459":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2013-03-30","value":5000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":97500000},"#460":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2013-06-29","value":91250000},"#461":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2013-06-29","value":5000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":96250000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2013-09-28","value":91250000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2013-09-28","value":5000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":96250000},"#464":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-12-28","value":87500000},"#465":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-12-28","value":7500000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":95000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":95000000},"#466":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2014-03-29","value":85000000},"#467":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2014-03-29","value":8750000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":93750000},"#468":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-06-28","value":82500000},"#469":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2014-06-28","value":10000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":92500000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-09-27","value":80000000},"#471":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2014-09-27","value":11250000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":91250000},"#472":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2015-01-03","value":77500000},"#473":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2015-01-03","value":10000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":87500000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":87500000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-04-04","value":77150000},"#475":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2015-04-04","value":10000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":87150000},"#476":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-07-04","value":74562000},"#477":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-07-04","value":10000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":84562000},"#478":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-10-03","value":70000000},"#479":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2015-10-03","value":10000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":80000000},"#480":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-01-02","value":67500000},"#481":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-01-02","value":10000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":77500000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":77500000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-04-02","value":65000000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2016-04-02","value":10000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":75000000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2016-07-02","value":62500000},"#485":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2016-07-02","value":10000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":72500000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2016-10-01","value":72500000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":72500000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2016-12-31","value":72500000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":72500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":72500000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2009-01-03","value":502460000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-01-02","value":629796000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-01-02","value":629796000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-07-03","value":613477000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2010-10-02","value":600400000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-01-01","value":625430000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-01-01","value":625430000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-04-02","value":630289000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-07-02","value":636592000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-10-01","value":571322000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2011-12-31","value":598939000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2011-12-31","value":598939000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-03-31","value":623411000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-06-30","value":617195000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-09-29","value":621221000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-12-29","value":649973000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-12-29","value":649973000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-03-30","value":680910000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-06-29","value":705351000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2013-09-28","value":734278000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-12-28","value":738562000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-12-28","value":738562000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-03-29","value":761195000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-06-28","value":777605000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-09-27","value":749970000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2015-01-03","value":758056000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2015-01-03","value":758056000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-04-04","value":763437000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-07-04","value":786213000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2015-10-03","value":741476000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":761114000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":761114000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2016-04-02","value":749447000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-07-02","value":761149000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2016-10-01","value":787629000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-12-31","value":826958000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-12-31","value":826958000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2017-04-01","value":878834000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2017-07-01","value":912205000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2017-09-30","value":942832000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-30","value":953016000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-30","value":953016000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-03-31","value":1000575000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-06-30","value":1028468000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-09-29","value":1047707000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-29","value":1067290000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-29","value":1067290000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-03-30","value":1057482000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-06-29","value":1051271000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-09-28","value":1083754000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-28","value":1115051000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-28","value":1115051000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-04-04","value":1099603000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-07-04","value":1157646000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-10-03","value":1170051000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-01-02","value":1199841000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-01-02","value":1199841000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-04-03","value":1206979000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-07-03","value":1227754000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-10-02","value":2647583000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-01-01","value":2212424000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-01-01","value":2212424000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-04-02","value":2007655000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-07-02","value":1605344000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-10-01","value":1551644000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-12-31","value":1405008000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-12-31","value":1405008000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-04-01","value":1419454000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-07-01","value":1258897000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-09-30","value":1259922000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2023-12-30","value":1208682000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2023-12-30","value":1208682000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-03-30","value":1165561000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-06-29","value":1093029000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-09-28","value":1081386000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2024-12-28","value":1080021000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2024-12-28","value":1080021000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2025-04-05","value":1068419000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2025-07-05","value":1061080000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-10-04","value":1070713000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2026-01-03","value":1094418000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2026-01-03","value":1094418000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2026-04-04","value":1098534000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2026-07-04","value":1094802000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":119682000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":78155000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":26531000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":51624000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":120941000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":42786000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":120941000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":31115000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":52533000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":31115000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":21418000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":83482000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":30949000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":117935000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":34453000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":117935000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-2626000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":26230000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-2626000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":28856000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":105447000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":106619000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":60431000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":46188000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":128910000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":22291000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":128910000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":42013000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":80565000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":42013000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":38552000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":141366000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":60801000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":189521000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":48155000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":189521000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":22212000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":50778000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":22212000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":28566000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":145126000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":94348000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":173542000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":28416000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":173542000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":32015000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":71354000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":32015000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":39339000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":134851000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":63497000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":166522000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":31671000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":166522000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":59700000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-12-29","end":"2020-07-04","value":100503000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":59700000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":40803000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":126963000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":26460000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":135718000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":8755000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":135718000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":14506000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-13280000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":-15500000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-13280000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":-2220000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-48885000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":-33385000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-30348000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":18537000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-30348000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-71800000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":-55666000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-71800000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":16134000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-24039000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":31627000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-13910000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":10129000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-13910000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":48128000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-12-29","end":"2025-07-05","value":53036000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":48128000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":4908000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":87358000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":34322000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":95708000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":8350000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":95708000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":4934000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":-9578000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":4934000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":-14512000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":65569000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":26230000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":39339000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":88742000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":23173000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":88742000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26147000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":41259000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26147000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":15112000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":84319000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":43060000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":97050000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":12731000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":97050000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":29508000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":66097000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":29508000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":36589000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":95194000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":29097000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":120150000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":24956000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":120150000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":46952000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":63418000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":46952000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":16466000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":107587000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":44169000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":137443000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":29856000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":137443000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":24088000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":37203000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":24088000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":13115000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":87415000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":50212000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":105447000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":18032000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":42409000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":60431000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":42409000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":18022000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":5740000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":-20324000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":26064000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":48244000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":42504000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":91198000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":42954000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":91198000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":85209000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":83374000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":85209000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":-1835000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":127416000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":44042000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":141274000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":13858000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":141274000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":12525000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":12525000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":6991000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":3974000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":3017000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":3017000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":8943000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":1952000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":1952000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":8943000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":1747000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":1747000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":3311000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":1564000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":1564000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":6792000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":3481000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":3481000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":13850000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":7058000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":7058000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":13850000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":2697000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":2697000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":5058000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":2361000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":2361000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":7472000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":2414000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":2414000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":8690000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":1218000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":1218000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":8690000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2428000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":2428000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5095000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":2667000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":2667000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":99720000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":94625000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":94625000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":102043000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":2323000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":2323000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":102043000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":3898000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":3898000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":6498000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":2600000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":8984000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":2486000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":2486000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":10472000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":1488000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":1488000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":10472000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1673000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":1673000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":3339000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":1666000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":1666000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":5500000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":2161000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":2161000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":11225000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":5725000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":5725000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":11225000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":1991000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":1991000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":4714000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":2723000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":2723000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":7281000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":2567000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":2567000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":11268000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":3987000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":3987000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":11268000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":2303000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":2303000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":5146000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":2843000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":2843000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":8545000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":3399000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":3399000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":10927000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":2382000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":2382000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":10927000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":4543000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":4543000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":8390000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":3847000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":3847000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10494000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":2104000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":2104000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":12252000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":1758000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":1758000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":12252000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":4102000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":4102000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":11406000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":7304000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":7304000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":18267000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":6861000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":6861000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":24462000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":6195000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":6195000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":24462000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3874000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":3874000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":9402000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":5528000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":5528000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":12773000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":3371000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":3371000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":15300000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":2527000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":2527000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":15300000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":4135000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":4135000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-12-29","end":"2020-07-04","value":9051000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":4916000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":4916000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-10-03","value":13589000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":4538000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":4538000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":18088000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":4499000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":4499000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":18088000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":5705000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":5705000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":10779000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":5074000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":5074000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":19468000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":8689000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":8689000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":28577000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":9109000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":9109000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":28577000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":4554000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":4554000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":12322000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":7768000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":7768000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":20057000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":7735000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":7735000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":26525000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":6468000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":6468000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":26525000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":7657000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":7657000},"#657":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":13462000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":5805000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":5805000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18533000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":5071000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":5071000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":22282000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":3749000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":3749000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":22282000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":2047000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":2047000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":5577000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":3530000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":3530000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":7785000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":2208000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":2208000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":11748000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":3963000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":3963000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":11748000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":4852000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":4852000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-12-29","end":"2025-07-05","value":13549000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":8697000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":8697000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-12-29","end":"2025-10-04","value":19942000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":6393000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":6393000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":29922000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":9980000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":9980000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":29922000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":9837000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":9837000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":22153000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":12316000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":12316000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2007-12-30","end":"2009-01-03","value":48989000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2009-04-05","end":"2009-07-04","value":45975000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-07-05","end":"2009-10-03","value":47322000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319","weight":4},{"ref":"#322","weight":-3}],"rule":"unaverage-quarter","value":47787000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":46542000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-01-03","end":"2010-04-03","value":47926000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":47371000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":46009000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327","weight":4},{"ref":"#330","weight":-3}],"rule":"unaverage-quarter","value":45659000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":46742000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":44269000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":45951000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":43919000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335","weight":4},{"ref":"#338","weight":-3}],"rule":"unaverage-quarter","value":43413000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":44832000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":43850000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":43423000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":42520000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343","weight":4},{"ref":"#346","weight":-3}],"rule":"unaverage-quarter","value":42641000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":43106000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":43110000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":43269000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":43922000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351","weight":4},{"ref":"#354","weight":-3}],"rule":"unaverage-quarter","value":43837000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":43537000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":44056000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":44218000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":43815000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":43082000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":43793000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":43149000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":43461000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":42795000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367","weight":4},{"ref":"#370","weight":-3}],"rule":"unaverage-quarter","value":42375000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":42945000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":42199000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":42284000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":42307000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375","weight":4},{"ref":"#378","weight":-3}],"rule":"unaverage-quarter","value":42715000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":42376000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":43030000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":43178000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":43374000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383","weight":4},{"ref":"#386","weight":-3}],"rule":"unaverage-quarter","value":43746000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":43332000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":43918000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":44294000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":44194000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391","weight":4},{"ref":"#394","weight":-3}],"rule":"unaverage-quarter","value":43771000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":44044000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":43716000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":43386000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":44634000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399","weight":4},{"ref":"#402","weight":-3}],"rule":"unaverage-quarter","value":44800000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":44290000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-12-29","end":"2020-04-04","value":44388000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-04-05","end":"2020-07-04","value":43761000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-05","end":"2020-10-03","value":44328000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407","weight":4},{"ref":"#410","weight":-3}],"rule":"unaverage-quarter","value":44726000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":44372000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":45832000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":45756000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":44634000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":41078000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":44315000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-02","end":"2022-04-02","value":39523000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":36604000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":34779000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":33264000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":36042000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":33753000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":32926000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":32078000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#434","weight":-3}],"rule":"unaverage-quarter","value":28459000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":31804000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":31910000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":32124000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":32309000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":32422000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":32191000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-12-29","end":"2025-04-05","value":32465000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-04-06","end":"2025-07-05","value":32682000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-07-06","end":"2025-10-04","value":32835000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":32916000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":32721000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-01-04","end":"2026-04-04","value":32963000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":33206000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-01-02","value":45772000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-01-02","value":45772000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2010-07-03","value":44621000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-10-02","value":43720000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-01-01","value":43933000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-01-01","value":43933000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-04-02","value":44513000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-07-02","value":44292000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-10-01","value":41839000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2011-12-31","value":42068000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2011-12-31","value":42068000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-03-31","value":42835000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-06-30","value":41941000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-09-29","value":41706000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2012-12-29","value":41879000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2012-12-29","value":41879000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-03-30","value":42401000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2013-06-29","value":42668000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2013-09-28","value":43093000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2013-12-28","value":42779000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2013-12-28","value":42779000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2014-03-29","value":43433000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2014-06-28","value":43406000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-09-27","value":42490000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2015-01-03","value":42225000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2015-01-03","value":42225000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2015-04-04","value":42689000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-07-04","value":42908000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-10-03","value":41570000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-01-02","value":41727000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-01-02","value":41727000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2016-04-02","value":41743000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2016-07-02","value":41637000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-10-01","value":41651000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-12-31","value":41889000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-12-31","value":41889000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2017-04-01","value":42348000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2017-07-01","value":42539000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2017-09-30","value":42562000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":42707000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":42707000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-03-31","value":43227000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-06-30","value":43350000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-09-29","value":43147000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-12-29","value":43088000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-12-29","value":43088000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-03-30","value":43341000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-06-29","value":43344000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2019-09-28","value":43373000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-28","value":43496000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-28","value":43496000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-04-04","value":43670000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-07-04","value":43796000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-10-03","value":43827000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-01-02","value":43925000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-01-02","value":43925000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-04-03","value":44749000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-07-03","value":44764000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-10-02","value":40547000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-01-01","value":38481000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-01-01","value":38481000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-04-02","value":37204000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-07-02","value":34223000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-10-01","value":33530000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":31994000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":31994000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-04-01","value":31997000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-07-01","value":31861000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-09-30","value":31779000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-12-30","value":31897000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-12-30","value":31897000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-03-30","value":31924000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-06-29","value":32289000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-09-28","value":32343000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-12-28","value":32458000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-12-28","value":32458000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-04-05","value":32473000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-07-05","value":32815000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2025-10-04","value":32853000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2026-01-03","value":32955000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2026-01-03","value":32955000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-04-04","value":32968000},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2026-07-04","value":33366000},"#680":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":314676000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#157"}],"rule":"component-sum","value":683893000},"#681":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":81147000},"#682":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":100522000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":181669000},"#683":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":85814000},"#684":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":113291000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":199105000},"#685":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":94616000},"#686":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":110497000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":205113000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":85291000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":111881000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":197172000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#159"}],"rule":"component-sum","value":783059000},"#689":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":72239000},"#690":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":110782000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":183021000},"#691":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":79660000},"#692":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":112493000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":192153000},"#693":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":89204000},"#694":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":110270000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":199474000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-47532000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":35312000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":-12220000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#161"}],"rule":"component-sum","value":562428000},"#697":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":85711000},"#698":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-04-04","value":125219000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":210930000},"#699":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":47771000},"#700":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":98342000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":146113000},"#701":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":57247000},"#702":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":99083000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":156330000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":61894000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":102346000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":164240000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#163"}],"rule":"component-sum","value":618016000},"#705":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":66103000},"#706":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":106469000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":172572000},"#707":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":73194000},"#708":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":107785000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":180979000},"#709":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":75322000},"#710":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":118784000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":194106000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":80849000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":125192000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":206041000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#165"}],"rule":"component-sum","value":753698000},"#713":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":78042000},"#714":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":122189000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":200231000},"#715":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":99247000},"#716":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":132524000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":231771000},"#717":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":104232000},"#718":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":135362000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":239594000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":100028000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":133222000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":233250000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#167"}],"rule":"component-sum","value":904846000},"#721":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":92927000},"#722":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":134287000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":227214000},"#723":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":101091000},"#724":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":126608000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"}],"rule":"component-sum","value":227699000},"#725":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":84735000},"#726":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":106808000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":191543000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":42919000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":117037000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":159956000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#169"}],"rule":"component-sum","value":806412000},"#729":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":51306000},"#730":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":114203000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":165509000},"#731":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":68784000},"#732":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":124604000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":193388000},"#733":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":76082000},"#734":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":120021000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":196103000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":76026000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":118850000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":194876000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#171"}],"rule":"component-sum","value":749876000},"#737":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":79937000},"#738":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-12-29","end":"2025-04-05","value":129857000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":209794000},"#739":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":84736000},"#740":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-04-06","end":"2025-07-05","value":130976000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":215712000},"#741":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":86980000},"#742":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-07-06","end":"2025-10-04","value":131361000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"component-sum","value":218341000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":76128000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":135330000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":211458000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#173"}],"rule":"component-sum","value":855305000},"#745":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":86502000},"#746":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":144080000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":230582000},"#747":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":87515000},"#748":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":151340000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":238855000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":117983000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":631349000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-10927000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":60.41976646512601},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.500362658501833},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.814751743771017},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.513733490819285},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-68606000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":67083000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":37470000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":166346000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-4543000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":58.73997363540898},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.0838081194003175},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.616529257993163},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":5.597282732134377},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":34705000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":169164000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3847000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":59.54402466096435},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.012214752390873},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.716030678912983},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":5.944485943466696},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":58697000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":173755000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-2104000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":58.661554022433236},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.564222561052318},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.03859643825828},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":5.659699608102955},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":46397000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":174628000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1758000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":59.3300102478385},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.128177576137459},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.4137141947487293},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":5.837930078546127},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":177269000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-12252000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":59.072765510810065},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.051846418171154},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.124856444612657},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":5.837930078546127},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":18110000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4102000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":60.490106337397265},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.546663810228646},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.856405562263856},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":6.742362089445043},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":21262000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-7304000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":60.47368566506683},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.29134155665896},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.577432222048215},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":5.5789114178889845},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":87487000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6861000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":58.90602537319267},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.914555491372159},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.057261241384102},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":5.436456551836469},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":22221000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6195000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":60.42805311458981},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.519305538801303},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.026733601195172},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":5.707052366322621},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":149080000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-24462000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":60.05053744988581},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.813571171079865},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.627338134467854},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":5.707052366322621},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":91855000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":28141000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-3874000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":61.59808200390191},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.7068836284573634},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.869551811942822},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":6.04421357278023},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":33811000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-5528000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":61.46273263379921},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.0417833766309155},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-7.7543793448761305},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":6.468722574540015},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":60126000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3371000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":60.05087463165154},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.66755040439958},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.037860399294203},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":6.7797115938077495},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":29144000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-2527000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":67.0673659851314},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":91.53335042367891},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.731055698360019},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":6.854409190928171},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":151222000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-15300000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":59.14370442289224},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-18.709541247612314},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.066190360606605},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":6.854409190928171},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-75778000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":55565000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4135000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":60.111598728574954},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.8368648110314272},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.0443183774903781},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.7936978015951364},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":7198000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":35887000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4916000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":58.22387407083516},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-27.777000437254046},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1.594228246611281},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":6.79582962962963},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-28496000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":21922000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4538000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":56.86990981760102},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-17.77956920387852},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.382261867988639},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":6.203597845791486},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-21555000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":4256000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-4499000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":57.55713884069698},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-12.625060858951237},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.135953754054406},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.4299749031627638},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-15830000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":117630000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-18088000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":57.70773964237622},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-20.959508971909937},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.4525960605016754},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.4299749031627638},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-95945000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":8801000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5705000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":58.124758483944326},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-9.32172789296642},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.55774530112697},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":5.709129370884423},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-13566000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":20990000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-5074000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":56.81566091614943},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.777311023529134},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.759847072428197},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":7.4960486047442565},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-10840000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":33815000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-8689000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":59.24817806536782},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-5.018097613495572},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1129.1698903322495},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":6.370663757840196},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-3759000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":33845000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-9109000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":61.256948437799494},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.2646156795092967},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1.4845696760590377},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.347013502744357},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":13025000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":62621000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-28577000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":59.01173598202148},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.555392170463058},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":293.73234747385067},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.347013502744357},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-13414000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":80655000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-4554000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":66.62218686648362},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.36312624564825},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.797103680703465},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":8.6244070054588},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":35082000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-9603000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7768000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":62.28500855025651},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.924377731331939},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.411552346570398},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":7.366760153197283},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":34824000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":36307000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-7735000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":61.36937257474511},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.201295693006742},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.782682336546623},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":7.90290761833924},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":34895000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":7390000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-6468000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":61.12775672787332},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.355872923345963},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.855630039832896},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":7.86626367237964},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":28374000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":114749000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-26525000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":62.74321212843201},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.645278906675676},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.925052680093662},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":7.86626367237964},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":136575000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-20937000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-7657000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":62.34526129820453},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.931130894252939},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.659536361315628},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.1068436288006738},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":24409000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-8025000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5805000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":58.715787410257036},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.010773239241054},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.474283894048173},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.7565409570525197},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":24947000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-38456000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-5071000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":58.41431095406361},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.995779348252847},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.078523753435414},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.684031415197738},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":15155000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":14788000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-3749000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":50.57976855316944},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-84.18561805515574},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-80.35810927514537},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.511407959894846},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-69500000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-52630000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-22282000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":58.87903990754968},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3.0877280897095334},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-4.412355003080825},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.511407959894846},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-21019000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-73847000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2047000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":51.76874265569917},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-55.59012925969448},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-53.138425381903645},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":5.802135435842635},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-56402000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":12604000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-3530000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":52.68252079220181},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-33.03432003136888},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-56.516953641472966},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":5.993687133539101},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-45231000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":29419000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2208000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":54.27627032062261},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-17.85390186003185},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-17.13032242555365},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":5.1911246354761},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-26221000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":6166000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3963000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":54.26980011909846},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-17.219351695348546},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-14.329710253896263},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":6.150536865441394},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-25649000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-25658000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-11748000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":53.42153987261844},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-28.318611328813493},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-32.685587950430026},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":6.150536865441394},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-153503000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":43276000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-4852000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":55.01930067411684},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-18.05147596700316},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-17.14552595743723},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":5.1676843274668185},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-28287000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-3789000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-8697000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":56.060048225258626},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-11.857709559490782},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-11.313230833052451},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":5.119147455127036},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-19034000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":27929000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-6393000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":57.77649406065078},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-5.99129121986029},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-4.823324385069831},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":4.490805863326681},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":-9296000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":-1630000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-9980000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":63.43621221290453},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-1.5619146422293304},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-1.2891079027501609},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":4.687607363669873},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":-320000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":65786000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-29922000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":58.23190156531135},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-8.988817020148733},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-8.270894179651462},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":4.687607363669873},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":-56937000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-4903000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-9837000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":59.48384074941452},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-8.000936768149883},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-7.445901639344263},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":5.105118547090482},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":-13456000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":-26828000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-12316000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":61.64801984320015},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-4.674195513368304},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-4.641766255165674},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":5.406722729689237},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":-8177000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":111998000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":374509000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-8943000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":63.433177633667405},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.08117545689538},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.57339803183529},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":5.911596475592008},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":69146000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":104085000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":406670000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-13850000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":65.72411374688096},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.56817292704235},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.84612063461176},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":6.185245942696854},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":87736000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":80052000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":441551000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-8690000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":60.70602593440122},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.185405542842615},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.215255530129672},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":5.4690963084574715},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":52377000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":107157000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":371974000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-12525000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":61.54151529004162},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.5035728893487},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.924115198614152},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":53549000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":91490000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":62.160320872035},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.211176786673832},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.336378291241267},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":13723000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":48607000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":99374000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-3017000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":64.35792968160555},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.077251753194666},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.821035159197223},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":27093000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":40834000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":101111000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1952000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":65.4603349319915},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.50397043792751},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":31.64714207091753},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":5.911596475592008},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":26333000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":29368000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":101054000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1747000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":65.96485136404169},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.253474222492287},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":16.63444313796668},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":26034000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":19854000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":103930000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1564000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":67.53977276949256},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.772836368770292},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":15.63937374142684},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":5.869898664486891},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":30694000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":27468000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":100809000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-3481000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":65.47430797143664},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.100171446643476},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.174692477986584},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":5.542876281519999},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":19491000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":27395000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":100877000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-7058000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":63.53594122851703},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.843508414439052},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.513884047868014},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":6.185245942696854},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":11517000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-5323000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":114697000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-2697000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":60.31462101708516},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.128356013240162},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.6383028519843528},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":5.913756102458554},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":5719000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":26495000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":110213000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2361000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":60.39129297843847},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.665911234022994},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.59613144528},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":5.651095839524517},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":16621000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":36925000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":105172000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2414000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":61.20654911838791},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.694374475230898},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.450041981528127},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":4.919912845993337},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":14235000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":21955000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":111469000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1218000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":60.91860575253371},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.015754743788085},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.107189088498089},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":5.4690963084574715},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":15802000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":23719000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":108938000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-2428000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":59.74129289907877},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.336303320551782},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.392022402189305},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":5.329787705045049},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":17150000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":12445000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":119291000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-2667000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":61.03191567774747},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.0726763470185},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.116827596373552},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":5.031468864895793},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":17821000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-51565000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":122231000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-94625000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":57.8699460059815},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.218799553060663},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.7067663136202755},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.8305684449762825},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-25505000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":27312000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":10408000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":127159000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2323000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":61.40980316277606},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.595719561068076},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.262152288126144},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":4.396416552294648},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-5426000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":25214000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-4993000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":477619000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-102043000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":60.00720760384453},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.209641856650347},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.281497761382155},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":4.396416552294648},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-5426000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":87497000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":25610000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":124738000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-3898000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":60.101117798796224},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.195700773860706},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.780911435941531},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":4.8428865939655505},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":18237000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":20920000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":33989000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":122514000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":62.71804328013395},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.443971090057438},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.910366461075434},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":5.352674671380102},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-97218000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":19295000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":26611000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":136443000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2486000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":60.000816698767466},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.139308392260419},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.444883041930676},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":4.353726758908884},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-20289000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":10596000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":23468000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":132082000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1488000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":60.58562870975683},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.67887524275828},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.277277824885801},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.208242095522552},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-800000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":14509000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":109678000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":515777000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-10472000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":60.83639178261192},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.086268094268618},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.588194529441273},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.208242095522552},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-800000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":65320000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":45279000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":135682000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-1673000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":59.7874954527047},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.8700194246727655},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.5665758351579715},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.662164496961411},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-34573000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":10378000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":14800000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":134116000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1666000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":63.687240992008675},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.427748873597645},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.217134225848515},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.777194805194805},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-790000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":20996000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":42008000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":148540000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-2161000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":60.774357547551595},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.072946175637394},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.5461351679481994},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.3056243043278988},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-20455000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":9877000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":24131000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":150945000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-5725000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":59.69212910077739},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.795882705262703},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.189526461707554},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.23632389139939},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-54206000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":10943000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":126218000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":569283000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-11225000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":60.987362736505645},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.28430298499768},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.1254639892766924},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.23632389139939},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-54206000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":52194000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":22097000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":156493000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1991000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":58.86747503130631},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.405485476924956},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.8960324974802236},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.3956698461675394},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-25560000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":7812000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":10392000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":155853000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2723000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":59.098849905371964},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.461129713204251},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.59491920221284},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.6103002361407848},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-40489000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":9259000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":47645000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":144971000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2567000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":59.81983943045187},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.185295209803194},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.386288845922379},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.319558376694165},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-55640000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":11129000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":14045000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":155275000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3987000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":58.43531932704862},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.996170449363095},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.534681485090991},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.973138187618131},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-36585000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":4891000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":94179000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":612592000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-11268000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":59.05003830490706},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.9988679116536865},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.58821449507309},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.973138187618131},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-36585000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":33091000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":40106000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":155177000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2303000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":58.96065422002778},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.226508254898936},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.584632001234377},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.716059730747408},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-51690000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":6728000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":15179000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":157294000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2843000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":61.91483522766254},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.070437029752783},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.89553365197704},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.017193928216768},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-28834000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":17910000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":42789000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":156351000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3399000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":60.75987039751127},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.203298461953134},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.240825907020884},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.2562027709997428},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-75695000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":22005000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19909000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":162527000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2382000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":59.95071463775259},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.997754777942061},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.011992771480204},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.513733490819285},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-68606000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.91207036434995},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.929686976338896},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.256373028648383},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.5370943474082},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":23.081017620312608},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.055873122399582},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.8176294161181},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.793372822492238},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":37.99768071124855},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.30974231443763},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.169833703227233},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.959625331582613},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.356810782307495},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.926831889795515},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-20.19247424323257},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":31.917853034604306},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.858979788437107},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":31.383471797114122},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.516111533854186},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.9184867207482736},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.022813390536438},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.5752991631666635},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.384065324617092},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.295091191412695},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.218612229250525},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.686984990150654},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.49536811311555},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-3.6492494774843247},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.456157321443794},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.8718546585057805},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.204797159669019},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-8.483834237621917},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3.277302688000784},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-18.873184138201808},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.028038459324083},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-6.727959317769841},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-69.42138660399529},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.67046853825146},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.680218756573215},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.7088944895909153},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4.39059115036979},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.351486095636808},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1.9647903756903211},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":13.557832805013618},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-0.7828784953363496},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":8.382902375746085},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-2.296487119437939},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-11.75692079811034},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":25.395220171420796},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":21.09798293675166},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.283142639206712},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":25.781825181050454},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":38.60363902059358},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":32.10472521424641},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":23.175687939456594},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.75289239617468},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.860662150240525},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":24.483649265803326},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-4.44932963322077},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":20.99495233642638},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.003358522250206},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":17.32942885107189},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.86923040206202},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.172993292548094},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-34.50063896267254},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.826663868136769},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.88639325112641},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":17.616509028374892},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.013197402909363},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":18.11097575085243},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.04803194835745},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.90716392541119},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":31.078790041938078},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.553441175331466},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":26.56313233508701},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.900185858685653},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.334652265814302},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.49806053571974},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.303683214441695},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":30.50373253774153},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.774231434800807},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.605335392803639},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.75297022064496},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.678276579687608},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.02756018261148},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.902469744263731},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":899458000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#749"}],"scale":100,"value":8.060409713405184},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":721221000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#750"}],"scale":100,"value":13.865375522897974},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":749973000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#751"}],"scale":100,"value":13.333813350613955},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":749973000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#752"}],"scale":100,"value":13.333813350613955},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":778410000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#753"}],"scale":100,"value":12.525532816895979},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":801601000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#754"}],"scale":100,"value":12.007220549874562},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":830528000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#755"}],"scale":100,"value":11.589013254219003},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":833562000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#756"}],"scale":100,"value":11.396872698131633},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":833562000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#757"}],"scale":100,"value":11.396872698131633},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":854945000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#758"}],"scale":100,"value":10.96561767131219},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":870105000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#759"}],"scale":100,"value":10.63090086828601},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":841220000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#760"}],"scale":100,"value":10.84734076698129},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":845556000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#761"}],"scale":100,"value":10.348220579121904},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":845556000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#762"}],"scale":100,"value":10.348220579121904},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":850587000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#763"}],"scale":100,"value":10.245865502294297},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":870775000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#764"}],"scale":100,"value":9.711119405127617},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":821476000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#765"}],"scale":100,"value":9.738568138326622},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":838614000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#766"}],"scale":100,"value":9.241438850293461},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":838614000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#767"}],"scale":100,"value":9.241438850293461},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":824447000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#768"}],"scale":100,"value":9.097006842162079},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":833649000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#769"}],"scale":100,"value":8.69670568788543},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":860129000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#770"}],"scale":100,"value":8.428968212907598},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":899458000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#771"}],"scale":100,"value":8.060409713405184},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1046653500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#772"}],"scale":100,"value":5.875296838925203},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":71112000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1198854000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":5.931664739826535},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":72122000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1213457500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":5.943512648774267},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":72053000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1254001000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":5.745848687520983},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":47092000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1308463000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":3.599031841175486},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1308463000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#781"}],"scale":100,"value":3.599031841175486},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":58071000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1482710500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":3.916543384564957},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":55782000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1513469000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":3.68570482778306},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":63594000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1541037500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":4.12670035609127},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":83591000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1579718000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":5.291514055040204},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1579718000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#790"}],"scale":100,"value":5.291514055040204},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":62584000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1593961000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":3.9263194017921395},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":32275000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1597775500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":2.01999592558529},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":24695000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1620733500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":1.5236928217995125},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":19265000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1649603500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":1.1678563970069171},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1649603500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#799"}],"scale":100,"value":1.1678563970069171},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":16111000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1796504500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":0.896797085673874},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":30317000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1763323500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":1.7193101549432082},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":13298000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1790126500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":0.7428525302541469},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":12531000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1834170000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":0.6831973045028541},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1834170000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#808"}],"scale":100,"value":0.6831973045028541},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":23796000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1920852500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":1.238824948818298},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":45551000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1909854500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":2.385050798372337},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":2129445000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2791288500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":76.2889611733076},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2117399000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2475891000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":85.52068730004673},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2475891000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#817"}],"scale":100,"value":85.52068730004673},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":2126797000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2357192500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":90.22585130404072},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2129000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2157700000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":98.66987996477731},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":62943000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2987899500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":2.106596958833455},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":91402000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2563861500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":3.5650131647126804},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2563861500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#826"}],"scale":100,"value":3.5650131647126804},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":82462000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2502605000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":3.2950465614829345},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":71283000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1969098500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":3.6200829973716395},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":60632000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1905679500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":3.1816472811928764},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-34516000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1806242000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":-1.9109288788545498},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1806242000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#835"}],"scale":100,"value":-1.9109288788545498},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-105009000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1752800500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":-5.990927090675751},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-198122000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1384393000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":-14.311109634330712},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-236974000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1362152000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":-17.397030581021795},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-191010000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1332865000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":-14.33078368777033},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1332865000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#844"}],"scale":100,"value":-14.33078368777033},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-164954000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1286824500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":-12.81868661965948},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-104614000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1235526000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":-8.467162973502782},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-86046000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1251154500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":-6.877328099767055},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-64907000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":1245995500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":-5.209248348007677},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":1245995500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#853"}],"scale":100,"value":-5.209248348007677},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":-50334000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":1247978500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":-4.033242559867818},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":-39109000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":1237060500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":-3.161446024668963},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":9.839561250232217},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":735248000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#858"}],"scale":100,"value":9.961536787587317},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":716824500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#859"}],"scale":100,"value":4.948491576390037},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":104817000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":14.547854400706179},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":100611000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":14.167769735545106},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":73242000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":735248000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":9.961536787587317},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":50203000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":6.844214802797508},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":42528000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":732377500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":5.806841417165328},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":35550000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":693742500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":5.124379723024033},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":35472000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":716824500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":4.948491576390037},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":51752000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":733160000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":7.0587593431174644},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":58889000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":732765500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":8.036541021650173},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":57658000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":766194000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":7.525248174744255},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":63548000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":788978500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":8.054465362490866},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":788978500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#879"}],"scale":100,"value":8.054465362490866},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":69262000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":814721500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":8.501309956838012},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":61365000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":817147500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":7.509660128679339},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":57872000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":927385000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":6.240342468338392},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":49819000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":931558000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":5.34792251260791},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":931558000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#888"}],"scale":100,"value":5.34792251260791},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":37895000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":953343000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":3.9749596944646366},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":39562000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":968743000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":4.083848863940178},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":38639000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1007322000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":3.8358141686570932},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":38021000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1016855500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":3.7390760044077056},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1016855500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#897"}],"scale":100,"value":3.7390760044077056},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":36289000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1015639500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":3.5730197575025393},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":29585000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1030198000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":2.871778046550275},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":33952000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":996484000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":3.4071796436269923},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":29586000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1027012000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":2.8807842556854255},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1027012000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#906"}],"scale":100,"value":2.8807842556854255},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":29016000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1009754000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":2.8735711866454605},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":37000000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1014259500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":3.6479816062851764},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":47043000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1004133500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":4.68493482191362},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":61494000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1046653500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":5.875296838925203},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":794036000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#915"}],"scale":100,"value":7.744485136694054},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":814140500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#916"}],"scale":100,"value":8.734610303749783},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":836677000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#917"}],"scale":100,"value":8.620052899745064},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":865230500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#918"}],"scale":100,"value":8.32760749881101},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":889987000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#919"}],"scale":100,"value":5.291313243901316},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":889987000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#920"}],"scale":100,"value":5.291313243901316},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":939704500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#921"}],"scale":100,"value":6.179708621167611},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":970336500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#922"}],"scale":100,"value":5.74872737447267},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":995269500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#923"}],"scale":100,"value":6.389626126390892},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1010153000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#924"}],"scale":100,"value":8.275083081473797},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1010153000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#925"}],"scale":100,"value":8.275083081473797},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1029028500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#926"}],"scale":100,"value":6.081852932158827},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1039869500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#927"}],"scale":100,"value":3.1037548461609847},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1065730500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#928"}],"scale":100,"value":2.3171899462387535},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1091170500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#929"}],"scale":100,"value":1.7655352669449915},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1091170500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#930"}],"scale":100,"value":1.7655352669449915},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1078542500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#931"}],"scale":100,"value":1.4937751641683106},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1104458500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#932"}],"scale":100,"value":2.744965066591456},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1126902500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#933"}],"scale":100,"value":1.1800488507213358},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1157446000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#934"}],"scale":100,"value":1.0826423003751364},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1157446000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#935"}],"scale":100,"value":1.0826423003751364},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1153291000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#936"}],"scale":100,"value":2.063312728530787},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1192700000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#937"}],"scale":100,"value":3.81914982812107},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1908817000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#938"}],"scale":100,"value":111.55836311181217},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1706132500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#939"}],"scale":100,"value":124.10519112671497},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1706132500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#940"}],"scale":100,"value":124.10519112671497},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1607317000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#941"}],"scale":100,"value":132.31969798116987},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1416549000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#942"}],"scale":100,"value":150.29483625345824},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2099613500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#943"}],"scale":100,"value":2.9978374591323593},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1808716000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#944"}],"scale":100,"value":5.053419110573468},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1808716000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#945"}],"scale":100,"value":5.053419110573468},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1713554500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#946"}],"scale":100,"value":4.812335995149264},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1432120500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#947"}],"scale":100,"value":4.977444286287362},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1405783000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#948"}],"scale":100,"value":4.3130412019493765},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1306845000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#949"}],"scale":100,"value":-2.6411701464213433},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1306845000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#950"}],"scale":100,"value":-2.6411701464213433},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1292507500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#951"}],"scale":100,"value":-8.124440283712087},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1175963000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#952"}],"scale":100,"value":-16.847638913809362},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1170654000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#953"}],"scale":100,"value":-20.242872787347927},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1144351500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#954"}],"scale":100,"value":-16.69154975547286},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1144351500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#955"}],"scale":100,"value":-16.69154975547286},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1116990000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#956"}],"scale":100,"value":-14.767723972461704},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1077054500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#957"}],"scale":100,"value":-9.712971813404057},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1076049500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#958"}],"scale":100,"value":-7.996472281247284},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1087219500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#959"}],"scale":100,"value":-5.96999961829235},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1087219500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#960"}],"scale":100,"value":-5.96999961829235},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1083476500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#961"}],"scale":100,"value":-4.645601450516001},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":1077941000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#962"}],"scale":100,"value":-3.628120648532712},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":566128000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#963"}],"scale":100,"value":12.910861148008932},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":627613000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#964"}],"scale":100,"value":11.6699303551711},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":612184500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#965"}],"scale":100,"value":5.794331610813407},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":603002500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#966"}],"scale":100,"value":5.46183473534521},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"equity@2011Q2"}],"scale":100,"value":17.085726115241485},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"equity@2011Q3"}],"scale":100,"value":16.757328447701532},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":627613000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#967"}],"scale":100,"value":11.6699303551711},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"equity@2012Q1"}],"scale":100,"value":7.965076337997331},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":625034500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#968"}],"scale":100,"value":6.804104413436378},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":585861000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#969"}],"scale":100,"value":6.067992237066471},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":612184500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#970"}],"scale":100,"value":5.794331610813407},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":626850000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#971"}],"scale":100,"value":8.25588258754088},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":626893500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#972"}],"scale":100,"value":9.393780602287311},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":596271500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#973"}],"scale":100,"value":9.669756142965076},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":624456000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#974"}],"scale":100,"value":10.176537658377852},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":624456000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#975"}],"scale":100,"value":10.176537658377852},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":652160500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#976"}],"scale":100,"value":10.620391759390518},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":661273000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#977"}],"scale":100,"value":9.279828452091648},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":677749500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#978"}],"scale":100,"value":8.538848055218041},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":694267500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#979"}],"scale":100,"value":7.175764384765239},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":694267500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#980"}],"scale":100,"value":7.175764384765239},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":721052500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#981"}],"scale":100,"value":5.255511907940129},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":741478000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#982"}],"scale":100,"value":5.33555951761212},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":742124000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#983"}],"scale":100,"value":5.206542302903558},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":748309000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#984"}],"scale":100,"value":5.0809224531577195},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":748309000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#985"}],"scale":100,"value":5.0809224531577195},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":762316000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#986"}],"scale":100,"value":4.760361844694326},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":781909000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#987"}],"scale":100,"value":3.783688383175024},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":745723000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#988"}],"scale":100,"value":4.552896987219115},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":759585000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#989"}],"scale":100,"value":3.895021623649756},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":759585000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#990"}],"scale":100,"value":3.895021623649756},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":756442000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#991"}],"scale":100,"value":3.835852583542426},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":773681000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#992"}],"scale":100,"value":4.7823327702244205},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":764552500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#993"}],"scale":100,"value":6.1530110751060265},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":794036000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#994"}],"scale":100,"value":7.744485136694054},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":52800000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":8.188255436350268},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":17003000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.494059558710077},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":15190000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.684565600201255},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":20640000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.590101244925123},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":18408000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.080499425004108},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":71241000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":10.211918707158274},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":26356000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":14.72171950756307},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":27008000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":14.207408810192646},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":31520000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":15.861274235996836},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":14516000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":7.2212438687082825},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":99400000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.92811370497109},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-17271000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.40912631947961},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-10397000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.788904958868024},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-6949000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.0181156430380107},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-359865000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-166.96437685005614},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-394482000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-45.433259584897264},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":26764000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":14.227618505898043},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-92359000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-44.68068637553275},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-90563000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-40.5577400198841},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":290160000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-201.03789206753922},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":37143000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.839631900545596},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-57020000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-26.536111356729663},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":55142000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":48.22212505465675},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":52100000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":39.252322366289704},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":62851000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":43.09910923067428},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":209932000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":41.08837252998465},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":75957000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":48.11760010642543},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":93658000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":55.25806527741723},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":84986000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":45.980382078763846},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":48645000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":23.31081081081081},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":303246000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":42.067253003357095},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":12973000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.548427382449295},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-18284000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-6.948128443853319},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-66057000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-24.482149012108213},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-170480000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-66.25085009229575},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-241848000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-23.6155241742554},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-140412000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-56.896027748625336},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-99499000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-40.63406107830405},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-37365000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-18.337750294464072},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":79404000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":91.43186136219701},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-197872000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-25.2949794057715},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":71339000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":67.06368977673324},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":47478000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":32.66078270859274},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":39604000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":23.801195949397513},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":41957000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":25.237445037263374},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":200378000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":34.28863798927422},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":35786000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":20.136849094612685},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":35344000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":18.327672483082267},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":25390000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":6.108798691143558},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":52321000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":11.86363430229922},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1716000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.34783243233381667},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":30361000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":29.132762723574125},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-5759000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-4.573793015812511},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-15299000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-12.028461357024922},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-7083000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-5.5895327456813915},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-8380000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-6.226918418451888},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-1054000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-0.8772075836010473},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":14801000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":13.228052300899984},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":6066000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.070380153131171},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":9473000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":7.506517587581318},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":30361000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":25.49202350965576},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":25769000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":20.339879392542535},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":71669000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":14.577981184846166},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":19673000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":15.650506754069138},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":5873000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.328886268150667},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-2528000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-1.69141113735356},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-6225000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-4.083011393077573},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":16793000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.9812140729352787},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":316000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.21736887360275237},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":13375000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":9.449425262994282},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":11211000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":7.630008235045915},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":15715000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":10.746327853606497},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":40617000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.001880752369893},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":18014000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":12.364524919178255},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":9938000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":6.415006648678645},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-1950000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.2330534196681509},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-1880000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.1608449469283966},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":24122000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.8862324070732646},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-1680000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-1.026236217586507},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":10052000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":6.097442616586601},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":21889000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":14.013982611367904},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":22539000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":14.080626721892164},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2007-12-29","value":703545000}},"quality":[{"metric":"revenue","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.0779e+8 but the year reports 5.1093e+8 (15.94% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2603e+8 but the year reports 9.1198e+7 (27.64% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -1.4433e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -4.7532e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -1.2220e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}