{"schemaVersion":2,"ticker":"SKY","company":{"ticker":"SKY","name":"Champion Homes, Inc.","exchange":"NYSE","cik":90896,"sic":"2451","sicDescription":"Mobile Homes","fiscalYearEnd":"0329"},"updatedAt":"2026-09-11T02:29:50.427Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"netIncome":[51910000,15800000,-58208000,58160000,84899000,248044000,401802000,146696000,198413000,206898000],"dilutedEps":[1.09,0.33,-1.09,1.02,1.49,4.33,7,2.53,3.42,3.66],"revenue":[861319000,1064722000,1360043000,1369730000,1420881000,2207229000,2606560000,2024823000,2483448000,2663639000],"costOfRevenue":[717364000,887611000,1114684000,1090755000,1133186000,1618106000,1787879000,1539029000,1819425000,1959320000],"grossProfit":[143955000,177111000,245359000,278975000,287695000,589123000,818681000,485794000,664023000,704319000],"operatingExpenses":[105617000,123069000,279901000,197920000,184536000,263818000,310996000,321389000,438691000,464354000],"operatingIncome":[34650000,54589000,-29742000,86455000,108759000,332905000,518285000,175205000,237032000,251765000],"totalDebt":[null,59735000,54330000,77330000,39330000,12430000,12430000,24669000,24773000,23779000],"pretaxIncome":[28006000,43116000,-41303000,85054000,111400000,330429000,533896000,200855000,257368000,270571000],"interestExpense":[4646000,5133000,5333000,4632000,3813000,3245000,3276000,4613000,8468000,7548000],"cash":[81012000,113731000,126634000,209455000,262581000,435413000,747453000,495063000,610338000,638259000],"currentAssets":[35174000,263104000,318290000,398813000,499767000,782260000,1043466000,918302000,1086498000,1128218000],"totalAssets":[54364000,395398000,699954000,781700000,917902000,1234619000,1562724000,1923341000,2110408000,2131546000],"currentLiabilities":[19689000,167114000,206303000,186647000,263642000,350112000,248917000,389601000,451308000,455342000],"equity":[136889000,153297000,411972000,474315000,568611000,825113000,1233001000,1422370000,1544438000,1572937000],"operatingCashFlow":[33459000,31623000,65228000,76743000,153897000,224479000,416225000,222704000,240857000,303868000],"capex":[6955000,9442000,12092000,15389000,8016000,31979000,52244000,52915000,50532000,34119000],"depreciationAndAmortization":[7245000,8260000,16079000,18546000,17704000,20936000,26726000,34910000,41910000,47789000],"dilutedShares":[44489000,44491000,53491000,56762000,56973000,57306000,57395000,57978000,58075000,56502000],"sharesOutstanding":[8391244,8391244,null,null,null,null,null,null,null,null],"totalCosts":[822539000,1010193000,1389785000,1283275000,1312122000,1874324000,2088275000,1849618000,2246416000,2411874000],"freeCashFlow":[26504000,22181000,53136000,61354000,145881000,192500000,363981000,169789000,190325000,269749000],"capexOutflow":[-6955000,-9442000,-12092000,-15389000,-8016000,-31979000,-52244000,-52915000,-50532000,-34119000],"grossMargin":[16.713319919797424,16.634482991804433,18.040532541985804,20.367152650522367,20.247649169775652,26.690615246537625,31.40848474617887,23.991924232389692,26.737946596828284,26.441984067660822],"operatingMargin":[4.022899761876842,5.127066032260064,-2.18684262188769,6.311827878487001,7.654335584753404,15.082485777415936,19.883869928181205,8.652855089062106,9.544472040485648,9.451918972503407],"netMargin":[6.026803077605393,1.483955436254722,-4.279864680749065,4.246092295561899,5.975095732858699,11.237800880651713,15.415029771039224,7.244880169772864,7.989416327621919,7.767494018521279],"currentRatio":[1.7864797602722333,1.5743983149227474,1.5428277824365133,2.1367233333511924,1.8956274038279182,2.234313591079426,4.192023847306532,2.3570319378030344,2.407442367518413,2.4777376126076662],"netDebt":[null,-53996000,-72304000,-132125000,-223251000,-422983000,-735023000,-470394000,-585565000,-614480000],"ebit":[32652000,48249000,-35970000,89686000,115213000,333674000,537172000,205468000,265836000,278119000],"fcfMargin":[3.077140989575291,2.0832668057953154,3.906935295428159,4.47927693779066,10.266940018199975,8.721342461520758,13.964036891535203,8.385374919190468,7.663740090390457,10.127085539744687],"ebitda":[39897000,56509000,-19891000,108232000,132917000,354610000,563898000,240378000,307746000,325908000],"debtToCapital":[null,28.04038829847159,11.651247474812461,14.018073217377117,6.469377785015322,1.4841029057612565,0.9980480652882416,1.7047916469424804,1.5786914570443362,1.4892441736664506],"returnOnAssets":[98.98365844821997,7.025938162850574,-10.628181625632674,7.85068578764003,9.990456589248542,23.046836709142443,28.727403110737583,8.416136819020874,9.837647310231747,9.754844111935206],"returnOnEquity":[45.795196400608724,10.889567380921203,-20.59479645973864,13.124416808550729,16.280925012896407,35.594421851098204,39.045650532477794,11.049002192160719,13.375520087582343,13.2738602189342],"revenueGrowth":[null,23.61529235974129,27.736911606973468,0.7122568918776828,3.7343856088426275,55.34228411809292,18.091960553254793,-22.31818949113007,22.650127937108564,7.255678395521059]}},"quarterly":{"keys":["2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"netIncome":[-6065000,-7756000,-8742000,null,-6845000,-3422000,-7387000,null,-3468000,-1725000,-5365000,null,-1379000,-2213000,-5712000,null,-3773000,-3444000,-2997000,null,-834000,1706000,-520000,null,744000,-595000,-2447000,5263000,7408000,5393000,-2264000,-853000,-77025000,10513000,9157000,17380000,17745000,17037000,5998000,11903000,17511000,21599000,33886000,42901000,50723000,67622000,86798000,117151000,144092000,82813000,57746000,51269000,45669000,46970000,2788000,45794000,54734000,61537000,36348000,64687000,58199000,54336000,29676000,49157000],"dilutedEps":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.1,0.2,-0.06,null,0.09,-0.07,-0.29,0.11,0.16,0.11,-0.05,-0.02,-1.42,0.19,0.16,0.31,0.31,0.3,0.11,0.21,0.31,0.38,0.59,0.75,0.89,1.18,1.5193594101343932,2.04,2.51,1.44,1.0002612785229055,0.89,0.79,0.81,0.045520501490083236,0.79,0.94,1.06,0.6284109124270802,1.13,1.03,0.97,0.5320163987485166,0.89],"revenue":[45827000,36621000,31776000,null,50284000,45296000,36805000,null,49920000,41836000,36986000,null,37663000,39208000,30169000,null,49604000,49667000,38109000,null,48742000,58684000,47697000,null,61176000,64226000,51640000,244103000,259963000,294378000,266278000,322261000,355436000,354671000,327675000,371888000,354458000,342239000,301145000,273285000,322366000,377581000,447649000,510197000,524225000,534690000,638117000,725881000,806825000,582322000,491532000,464769000,464236000,559455000,536363000,627779000,616877000,644925000,593867000,701318000,684429000,656614000,621278000,710234000],"costOfRevenue":[44080000,37244000,33494000,null,49240000,44031000,37497000,null,46861000,39162000,36515000,null,44665000,35401000,29390000,null,45563000,44509000,35771000,null,44099000,51457000,42887000,null,54596000,58996000,48421000,208071000,218636000,238118000,49832000,267101000,296436000,289935000,261212000,295853000,280403000,273338000,241161000,219282000,259573000,305797000,348534000,398667000,394898000,377451000,447090000,496546000,532719000,408233000,350381000,335096000,347747000,418183000,438003000,463564000,450544000,463903000,441414000,511488000,496497000,484421000,466914000,530970000],"grossProfit":[1747000,-623000,-1718000,null,1044000,1265000,-692000,null,3059000,2674000,471000,null,3603000,3807000,779000,null,4041000,5158000,2338000,null,4643000,7227000,4810000,null,6580000,5230000,3219000,36032000,41327000,56260000,43492000,55160000,59000000,64736000,66463000,76035000,74055000,68901000,59984000,54003000,62793000,71784000,99115000,111530000,129327000,157239000,191027000,229335000,274106000,174089000,141151000,129673000,116489000,141272000,98360000,164215000,166333000,181022000,152453000,189830000,187932000,172193000,154364000,179264000],"operatingExpenses":[7830000,7151000,7039000,null,7896000,7191000,6698000,null,6530000,5819000,5861000,null,5733000,4733000,5010000,null,5180000,5008000,5159000,null,5459000,5400000,5246000,null,5750000,5739000,5581000,27005000,28705000,35017000,7035000,51982000,130576000,50573000,54580000,53077000,49702000,46637000,48497000,42168000,42673000,45686000,53988000,55911000,63240000,67725000,76966000,74182000,86715000,74820000,75279000,73439000,66554000,87891000,93605000,111727000,102655000,111114000,113195000,114209000,116117000,112727000,121301000,121991000],"operatingIncome":[-6083000,-7774000,-8757000,null,-6852000,-3426000,-7390000,null,-3471000,-1734000,-5390000,null,-1404000,-764000,-3931000,null,-1139000,150000,-2821000,null,-816000,1827000,-436000,null,830000,-509000,-2362000,9234000,13564000,23383000,1233000,10072000,-69069000,15888000,13367000,24320000,25653000,23664000,12818000,13196000,21420000,27498000,46645000,57507000,67987000,91414000,115997000,157053000,190191000,102269000,68772000,59234000,52035000,56181000,7755000,55388000,66678000,72808000,42158000,78521000,74815000,62466000,35963000,60273000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59735000,59332000,59330000,59330000,54330000,49330000,44330000,39330000,77330000,77330000,77330000,39330000,39330000,39330000,12430000,12430000,12430000,12430000,12430000,12430000,12430000,12430000,12430000,24663000,24669000,24684000,24690000,24696000,24773000,24105000,24045000,23816000,23779000,23779000],"pretaxIncome":[-6065000,-7756000,-8742000,null,-6845000,-3422000,-7387000,null,-3468000,-1725000,-5365000,null,-1379000,-739000,-3906000,null,-1209000,81000,-2911000,null,-895000,1748000,-514000,null,744000,-595000,-2447000,8052000,11657000,20444000,2963000,2587000,-71203000,14950000,12363000,24011000,25271000,23336000,12436000,16468000,23155000,26883000,44894000,56912000,67131000,90899000,115487000,157597000,192165000,107678000,76456000,68535000,60450000,59734000,12136000,60856000,71401000,78957000,46154000,84277000,78770000,67466000,40058000,68092000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,94000,93000,92000,null,79000,79000,78000,null,86000,86000,85000,1101000,1065000,999000,15000,1072000,827000,813000,2621000,309000,382000,328000,3613000,942000,864000,795000,1212000,649000,845000,508000,1243000,90000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81012000,99837000,108303000,78906000,113731000,80891000,102873000,128985000,126634000,143647000,154739000,171287000,209455000,236507000,264286000,267060000,262581000,287738000,310258000,382133000,435413000,463778000,677004000,712448000,747453000,797717000,701155000,497907000,495063000,548933000,570231000,581753000,610338000,605327000,618740000,659758000,638259000,784712000],"currentAssets":[null,null,null,68381000,62559000,60132000,54244000,51470000,49722000,47350000,43541000,41637000,42684000,40595000,36733000,41670000,36754000,33103000,30711000,31581000,31926000,34034000,32094000,35818000,37103000,38419000,35174000,37302000,39123000,41384000,263104000,263532000,282923000,298724000,318290000,328607000,340067000,334835000,398813000,411835000,457316000,455025000,499767000,562374000,583435000,634709000,782260000,907426000,1026337000,1005206000,1043466000,1079028000,977938000,870165000,918302000,975928000,1014114000,1020681000,1086498000,1115477000,1112431000,1117227000,1128218000,1289915000],"totalAssets":[null,null,null,99099000,93068000,88648000,82210000,78856000,76626000,74634000,70388000,67927000,68401000,65982000,61730000,65754000,60462000,55068000,50866000,50439000,50616000,52649000,50522000,54978000,56559000,57727000,54364000,55644000,57143000,59037000,395398000,649358000,665412000,678264000,699954000,722491000,731550000,724478000,781700000,790322000,829471000,825865000,917902000,986397000,1010330000,1068151000,1234619000,1373332000,1507618000,1511687000,1562724000,1617659000,1669175000,1869419000,1923341000,1987130000,2027672000,2037469000,2110408000,2149251000,2120805000,2114315000,2131546000,2147560000],"currentLiabilities":[null,null,null,14716000,16282000,15951000,16704000,14681000,15881000,15673000,16804000,14207000,16257000,16182000,17725000,18247000,16793000,14915000,13788000,15117000,16205000,16557000,14956000,18031000,18880000,20625000,19689000,18385000,18250000,18707000,167114000,186605000,195650000,196529000,206303000,204476000,200600000,178303000,186647000,177611000,195065000,207651000,263642000,288443000,289281000,283609000,350112000,370235000,362571000,260283000,248917000,245944000,243151000,339297000,389601000,418694000,418684000,394162000,451308000,465988000,428530000,411555000,455342000,471104000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,8069000,null,null,null,13720000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,null,77039000,69439000,65261000,57874000,56164000,52696000,50971000,45606000,45651000,44272000,42059000,36347000,33787000,30014000,26570000,23573000,23373000,22539000,24280000,89816000,25133000,25908000,25344000,136889000,25299000,26974000,30015000,153297000,379569000,386469000,398545000,411972000,432168000,450150000,469197000,474315000,489297000,507444000,532195000,568611000,612583000,662978000,733378000,825113000,943578000,1085743000,1173442000,1233001000,1290921000,1340193000,1421958000,1422370000,1450747000,1492256000,1528299000,1544438000,1570477000,1581260000,1592226000,1572937000,1572572000],"operatingCashFlow":[-3492000,null,null,null,-5146000,null,null,null,-4003000,null,null,null,175000,null,null,null,-3019000,null,null,null,1755000,null,null,null,1366000,null,null,-1897000,1337000,-4372000,32294000,4265000,24753000,22900000,13310000,26780000,25378000,20919000,3666000,32205000,31637000,39974000,50081000,31905000,56982000,75519000,60073000,47422000,231144000,85478000,52181000,74857000,54281000,89479000,4087000,84616000,59826000,50410000,46005000,75302000,75876000,99987000,52703000,72480000],"capex":[131000,null,null,null,353000,null,null,null,15000,null,null,null,4000,null,null,null,26000,null,null,null,70000,null,null,null,569000,null,null,3958000,500000,2014000,1575000,2020000,2664000,2943000,4465000,4526000,4883000,2701000,3279000,1311000,1241000,1683000,3781000,9221000,5884000,7679000,9195000,9435000,16178000,12564000,14067000,10341000,12506000,18139000,11929000,10712000,14115000,13144000,12561000,8901000,8916000,7097000,9205000,9834000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1800000,2000000,1900000,2000000,2400000,2800000,2900000,3100000,null,null,null,null,null,null,null,null,null,null,null,null,5616000,6941000,6784000,7385000,7592000,6786000,9639000,10893000,10612000,9511000,10673000,11114000,11902000,11658000,12265000,11964000,12334000],"dilutedShares":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8391244,8391244,8391244,null,8498192,8391244,8391244,null,8483935,8562899,8627332,47462000,54105000,56249000,56179000,56635000,56724000,56788000,56933000,56761000,56909000,56990000,57243000,57203000,57208000,57338000,57369000,57297000,57406000,57377000,57410000,57658000,57724000,58136000,58386000,58335000,58185000,58021000,57769000,57444000,56671000,56277000,55614000,55165000],"sharesOutstanding":[null,null,null,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,8391244,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[51910000,44395000,40533000,null,57136000,48722000,44195000,null,53391000,43570000,42376000,null,39067000,40134000,34400000,null,50743000,49517000,40930000,null,49558000,56857000,48133000,null,60346000,64735000,54002000,234869000,246399000,270995000,265045000,312189000,424505000,338783000,314308000,347568000,328805000,318575000,288327000,260089000,300946000,350083000,401004000,452690000,456238000,443276000,522120000,568828000,616634000,480053000,422760000,405535000,412201000,503274000,528608000,572391000,550199000,572117000,551709000,622797000,609614000,594148000,585315000,649961000],"freeCashFlow":[-3623000,null,null,null,-5499000,null,null,null,-4018000,null,null,null,171000,null,null,null,-3045000,null,null,null,1685000,null,null,null,797000,null,null,-5855000,837000,-6386000,30719000,2245000,22089000,19957000,8845000,22254000,20495000,18218000,387000,30894000,30396000,38291000,46300000,22684000,51098000,67840000,50878000,37987000,214966000,72914000,38114000,64516000,41775000,71340000,-7842000,73904000,45711000,37266000,33444000,66401000,66960000,92890000,43498000,62646000],"capexOutflow":[-131000,null,null,null,-353000,null,null,null,-15000,null,null,null,-4000,null,null,null,-26000,null,null,null,-70000,null,null,null,-569000,null,null,-3958000,-500000,-2014000,-1575000,-2020000,-2664000,-2943000,-4465000,-4526000,-4883000,-2701000,-3279000,-1311000,-1241000,-1683000,-3781000,-9221000,-5884000,-7679000,-9195000,-9435000,-16178000,-12564000,-14067000,-10341000,-12506000,-18139000,-11929000,-10712000,-14115000,-13144000,-12561000,-8901000,-8916000,-7097000,-9205000,-9834000],"grossMargin":[3.812163135269601,-1.701209688430136,-5.406596173212487,null,2.0762071434253437,2.7927410808901447,-1.8801793234614863,null,6.127804487179487,6.391624438282818,1.2734548207429839,null,9.566417969890875,9.709753111609876,2.5821207199443137,null,8.146520441899847,10.385165200233555,6.1350337190689865,null,9.525665750276968,12.31511144434599,10.084491687108203,null,10.755851968092061,8.143119608881138,6.233539891556933,14.760982044464837,15.897262302712308,19.11148251567712,16.33330579319358,17.116560800096817,16.59933152522536,18.252408570196042,20.283207446402685,20.445671815170158,20.892461166061988,20.13242207930715,19.91864384266715,19.760689390197047,19.478791187656267,19.011549839637055,22.141231187827966,21.860183419345862,24.67013209976632,29.40750715367783,29.936046210961315,31.594021609602674,33.973414309174856,29.89565910269576,28.716543378661,27.900526928431113,25.092625302647793,25.25171819002422,18.338326842082694,26.15809066566419,26.963722103433913,28.06869015777028,25.671236152202432,27.067606991407605,27.458216995480907,26.22438753971131,24.846204114744125,25.240132125468506],"operatingMargin":[-13.273834202544352,-21.228257011004615,-27.55853474320242,null,-13.626600906849099,-7.563581773225009,-20.078793642168183,null,-6.953125,-4.144755712783249,-14.573081706591683,null,-3.7277965111648035,-1.9485819220567233,-13.02993138652259,null,-2.29618579146843,0.3020113958966718,-7.402450864625154,null,-1.6741208813754052,3.1132847113352873,-0.9141036123865233,null,1.3567412057015824,-0.7925139351664435,-4.573973663826491,3.782829379401318,5.2176655908725476,7.9431886893721675,0.4630498952222865,3.125416975681203,-19.432190323996444,4.47964451562152,4.079346913862821,6.539603321430108,7.237246725987282,6.914466206364558,4.256421325275199,4.828658726238176,6.644621331033671,7.282675770232084,10.419994236555873,11.27152844881487,12.969049549334732,17.096635433615738,18.17801437667387,21.636191056109748,23.572769807579093,17.562276541157644,13.99135763287029,12.744825924276363,11.208738658785618,10.042094538434727,1.4458491730413918,8.822850079406926,10.808961916232896,11.289374733496144,7.098895880727503,11.196204859992186,10.931009644535811,9.513351832278934,5.788551984779761,8.48635801721686],"netMargin":[-13.23455604774478,-21.179104885175175,-27.511329305135952,null,-13.612679977726513,-7.554750971388202,-20.07064257573699,null,-6.947115384615385,-4.12324313987953,-14.505488563240146,null,-3.6614183681597323,-5.644256274229749,-18.933342172428652,null,-7.606241432142569,-6.934181649787585,-7.864284027395104,null,-1.7110500184645685,2.9070956308363436,-1.0902153175252112,null,1.2161632012553942,-0.9264160931709899,-4.7385747482571645,2.1560570742678293,2.849636294395741,1.831998315091481,-0.8502392236684968,-0.2646922835838032,-21.670567978482765,2.9641555131375275,2.7945372701609825,4.673450070989115,5.006234871268246,4.978100099637972,1.9917315578873964,4.355526282086466,5.4320244690817265,5.720361988553449,7.5697700653860505,8.408712712932456,9.67580714387906,12.646954309974005,13.602207745601511,16.139146774746823,17.859139218541813,14.221169730836202,11.748166955559352,11.031071349423046,9.837453364237156,8.395670786747816,0.5197972268780657,7.294605267140188,8.872757454079176,9.541729658487421,6.120562348135188,9.223633216315566,8.503292525594327,8.275181461254252,4.776605641918755,6.921240042014322],"currentRatio":[null,null,null,4.6467110627888015,3.842218400687876,3.7697949971788605,3.2473659003831417,3.5058919692119064,3.1309111516907,3.0211191220570406,2.5911092597000716,2.930738368409939,2.625576674663222,2.5086515881844025,2.0723836389280677,2.283663067901573,2.1886500327517417,2.219443513241703,2.2273716275021758,2.089104981147053,1.9701326751002777,2.0555656217913874,2.1458946242310777,1.986467749986135,1.9652012711864406,1.862739393939394,1.7864797602722333,2.02893663312483,2.1437260273972605,2.2122200245897257,1.5743983149227474,1.4122451166903351,1.4460669562995145,1.5199995929353938,1.5428277824365133,1.6070688002503961,1.6952492522432703,1.8778988575626883,2.1367233333511924,2.318747149669784,2.3444287801502064,2.1912969357238827,1.8956274038279182,1.949688499980932,2.016845212786184,2.23797199665737,2.234313591079426,2.4509460207705915,2.8307200520725595,3.861973313662437,4.192023847306532,4.387291415932082,4.021936985659117,2.564611535026835,2.3570319378030344,2.3308860408794967,2.4221465353345244,2.589496196995144,2.407442367518413,2.393789110449196,2.595923272583016,2.714648102926705,2.4777376126076662,2.7380684519766336],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-53996000,-21559000,-43543000,-69655000,-72304000,-94317000,-110409000,-131957000,-132125000,-159177000,-186956000,-227730000,-223251000,-248408000,-297828000,-369703000,-422983000,-451348000,-664574000,-700018000,-735023000,-785287000,-688725000,-473244000,-470394000,-524249000,-545541000,-557057000,-585565000,-581222000,-594695000,-635942000,-614480000,-760933000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,-1379000,null,null,null,-1115000,174000,-2819000,null,-816000,1827000,-436000,null,830000,-509000,-2362000,9153000,12722000,21443000,2978000,3659000,-70376000,15763000,14984000,24320000,25653000,23664000,16049000,17410000,24019000,27678000,46106000,57561000,67976000,91407000,116730000,157687000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-7.90581971326947,null,null,null,-10.935884177869701,null,null,null,-8.048878205128206,null,null,null,0.45402649815468765,null,null,null,-6.1386178533989195,null,null,null,3.456977555291125,null,null,null,1.3027984830652544,null,null,-2.3985776495987348,0.32196889557360087,-2.1693197181854624,11.536439360367735,0.6966403008741362,6.2146209162831,5.626904934432192,2.699320973525597,5.984059716904014,5.782067268900688,5.323180584328496,0.12850952199106744,11.304681925462429,9.42903407927635,10.141135279582395,10.342924925555513,4.446125712224886,9.74734131336735,12.687725598010061,7.973145990468833,5.233226933891368,26.643448083537326,12.521251129100394,7.754123841377571,13.881304475986997,8.998655856073205,12.751695846850952,-1.4620695312689356,11.772295664557113,7.41006716087648,5.778346319339458,5.631563969710389,9.468030194576498,9.783337643495527,14.146819897230337,7.001374585934155,8.820473252477353],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953000,14722000,23343000,4978000,6059000,-67576000,18663000,18084000,null,null,null,null,null,null,null,null,null,null,null,null,163303000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.04038829847159,13.518310507380935,13.308688444792386,12.95768495768496,11.651247474812461,10.245110052378203,8.964973305290407,7.734102614020494,14.018073217377117,13.647425908048858,13.223912143836763,6.881588731901492,6.469377785015322,6.033013607643965,1.8403690806149766,1.666648788964452,1.4841029057612565,1.3001983247002116,1.1318799496982717,1.0481738332636237,0.9980480652882416,0.9536955125672211,0.9189552447355989,1.704869485511409,1.7047916469424804,1.6730026683728347,1.6276123210714157,1.5902176117759557,1.5786914570443362,1.5116814312465587,1.4978462036809204,1.473724074003027,1.4892441736664506,1.4895846840701075],"returnOnAssets":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.360597349532643,16.937257040333503,26.749683121510053,7.025938162850574,2.747226249003549,-20.690189674142452,-18.887537111708784,-10.628181625632674,-5.827900884135207,7.844880533615088,8.74273387408376,7.85068578764003,6.964905774871051,6.719832724864047,7.354630555947941,9.990456589248542,13.046182316956143,16.209253065956588,20.60510576468203,23.046836709142443,27.31618757916693,33.01601145059389,33.40163219550995,28.727403110737583,22.46212041427072,14.951997187100325,11.928286188010668,8.416136819020874,7.835188134451143,8.130496068676903,8.439095259449465,9.837647310231747,10.507059190147135,10.643472291156488,10.288107473799215,9.754844111935206,8.907443217772435],"returnOnEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.75840736040609,36.41692825536099,56.420816850015356,10.889567380921203,4.78378138059812,-36.15927709502882,-32.49439985066269,-20.59479645973864,-9.849249202635828,13.099152660888649,14.133002666691253,13.124416808550729,11.43461770116065,10.954329287777492,11.386350200520875,16.280925012896407,21.03622899045268,25.479527896775693,30.836941053578105,35.594421851098204,41.421678091148664,47.53908713854297,45.190841295979695,39.045650532477794,30.066695039917224,19.5798240349292,15.539338830238114,11.049002192160719,10.30183085625247,10.611735639370735,11.175500981778876,13.375520087582343,14.385295496130047,14.366022496710606,13.688081332468094,13.2738602189342,12.177220272417006],"revenueGrowth":[null,null,null,null,9.72570755231632,23.68859397613392,15.82640986908359,null,-0.7238883143743546,-7.638643588837867,0.49178100801521296,null,-24.553285256410252,-6.2816712878860255,-18.4312983290975,null,31.704856224942258,26.675678432972873,26.31840631111406,null,-1.7377630836222902,18.15491171200194,25.159411162717472,null,25.509827253703165,9.443800695249127,8.266767301926748,null,324.9427880214463,358.3470868495625,415.64291247095275,32.01845122755558,36.72561095232783,20.48148978524211,23.057481278964097,15.399629492864486,-0.2751550208757725,-3.505220330954606,-8.096437018387126,-26.514165555220927,-9.05382301993466,10.326701515607507,48.6489896893523,86.69045136030151,62.61795598791436,41.60935004674493,42.548514572801466,42.27465077215271,53.90815012637704,8.908339411621679,-22.97149268864487,-35.971736414095425,-42.4613763827348,-3.9268652051614006,9.120667626929691,35.07333750744994,32.880043770840686,15.277368152934546,10.721097465708862,11.71415418483257,10.950643321115884,1.8124588130402852,4.615679941805162,1.2713205706968989]}},"filings":[{"accn":"0001193125-26-239333","filed":"2026-05-26","form":"10-K"},{"accn":"0001193125-26-037613","filed":"2026-02-04","form":"10-Q"},{"accn":"0001193125-26-335147","filed":"2026-08-05","form":"10-Q"},{"accn":"0001193125-25-266982","filed":"2025-11-05","form":"10-Q"},{"accn":"0001193125-16-737742","filed":"2016-10-13","form":"10-Q"},{"accn":"0001193125-17-008891","filed":"2017-01-12","form":"10-Q"},{"accn":"0001193125-17-124764","filed":"2017-04-14","form":"10-Q"},{"accn":"0001193125-17-305994","filed":"2017-10-06","form":"10-Q"},{"accn":"0001193125-18-009075","filed":"2018-01-11","form":"10-Q"},{"accn":"0001193125-18-115639","filed":"2018-04-12","form":"10-Q"},{"accn":"0001564590-19-020324","filed":"2019-05-23","form":"10-K"},{"accn":"0001564590-20-026572","filed":"2020-05-21","form":"10-K"},{"accn":"0001564590-21-030013","filed":"2021-05-26","form":"10-K"},{"accn":"0000950170-22-010576","filed":"2022-05-24","form":"10-K"},{"accn":"0000950170-22-014279","filed":"2022-08-03","form":"10-Q"},{"accn":"0000950170-22-021249","filed":"2022-11-02","form":"10-Q"},{"accn":"0000950170-23-001991","filed":"2023-02-07","form":"10-Q"},{"accn":"0000950170-23-024856","filed":"2023-05-30","form":"10-K"},{"accn":"0000950170-24-118247","filed":"2024-10-29","form":"10-Q"},{"accn":"0000950170-25-014483","filed":"2025-02-05","form":"10-Q"},{"accn":"0000950170-25-104056","filed":"2025-08-06","form":"10-Q"},{"accn":"0000950123-11-089251","filed":"2011-10-07","form":"10-Q"},{"accn":"0000950123-12-000426","filed":"2012-01-06","form":"10-Q"},{"accn":"0001193125-12-153763","filed":"2012-04-06","form":"10-Q"},{"accn":"0001193125-13-304925","filed":"2013-07-26","form":"10-K"},{"accn":"0001193125-14-318814","filed":"2014-08-22","form":"10-K"},{"accn":"0001193125-15-303378","filed":"2015-08-26","form":"10-K"},{"accn":"0001193125-15-344789","filed":"2015-10-15","form":"10-Q"},{"accn":"0001193125-16-429984","filed":"2016-01-14","form":"10-Q"},{"accn":"0001193125-16-541560","filed":"2016-04-14","form":"10-Q"},{"accn":"0001193125-12-416877","filed":"2012-10-05","form":"10-Q"},{"accn":"0001193125-13-010863","filed":"2013-01-11","form":"10-Q"},{"accn":"0001193125-13-144220","filed":"2013-04-05","form":"10-Q"},{"accn":"0001193125-13-397942","filed":"2013-10-11","form":"10-Q"},{"accn":"0001193125-14-008124","filed":"2014-01-10","form":"10-Q"},{"accn":"0001193125-14-131942","filed":"2014-04-04","form":"10-Q"},{"accn":"0001193125-14-372798","filed":"2014-10-15","form":"10-Q"},{"accn":"0001193125-15-010721","filed":"2015-01-14","form":"10-Q"},{"accn":"0001193125-15-119055","filed":"2015-04-03","form":"10-Q"},{"accn":"0001193125-18-244308","filed":"2018-08-09","form":"10-Q"},{"accn":"0001564590-18-028430","filed":"2018-11-08","form":"10-Q"},{"accn":"0001564590-19-002170","filed":"2019-02-06","form":"10-Q"},{"accn":"0001564590-19-027980","filed":"2019-08-01","form":"10-Q"},{"accn":"0001564590-19-039143","filed":"2019-10-31","form":"10-Q"},{"accn":"0001564590-20-002475","filed":"2020-01-29","form":"10-Q"},{"accn":"0001564590-20-034769","filed":"2020-07-30","form":"10-Q"},{"accn":"0001564590-20-048330","filed":"2020-10-28","form":"10-Q"},{"accn":"0001564590-21-003853","filed":"2021-02-02","form":"10-Q"},{"accn":"0000950170-21-000789","filed":"2021-08-04","form":"10-Q"},{"accn":"0000950170-21-002826","filed":"2021-11-03","form":"10-Q"},{"accn":"0000950170-22-000741","filed":"2022-02-03","form":"10-Q"},{"accn":"0000950170-24-065649","filed":"2024-05-29","form":"10-K"},{"accn":"0000950170-23-037170","filed":"2023-08-02","form":"10-Q"},{"accn":"0000950170-23-057501","filed":"2023-11-01","form":"10-Q"},{"accn":"0000950170-24-011727","filed":"2024-02-06","form":"10-Q"},{"accn":"0000950170-25-077746","filed":"2025-05-27","form":"10-K"},{"accn":"0000950170-24-092813","filed":"2024-08-07","form":"10-Q"},{"accn":"0001193125-12-319737","filed":"2012-07-27","form":"10-K"},{"accn":"0001193125-16-673582","filed":"2016-08-05","form":"10-K"},{"accn":"0001193125-17-256047","filed":"2017-08-11","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":198413000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":162065000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":36348000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":198413000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":64687000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":58199000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":54336000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":206898000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":177222000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":29676000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":206898000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":49157000},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-06-01","end":"2015-08-31","value":-0.1},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2015-09-01","end":"2015-11-30","value":0.2},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-12-01","end":"2016-02-29","value":-0.06},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-06-01","end":"2016-08-31","value":0.09},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-09-01","end":"2016-11-30","value":-0.07},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-12-01","end":"2017-02-28","value":-0.29},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-04-03","end":"2017-04-01","value":1.09},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.11},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.16},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":0.11},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":-0.05},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2017-04-02","end":"2018-03-31","value":0.33},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.02},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":-1.42},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":0.19},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.16},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-30","value":-1.09},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.31},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.3},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.11},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-03-31","end":"2020-03-28","value":1.02},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-03-31","end":"2020-06-30","value":0.21},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.31},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.38},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-12-27","end":"2021-04-03","value":0.59},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-04-04","end":"2021-04-03","value":1.49},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":0.75},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":0.89},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-10-03","end":"2022-01-01","value":1.18},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":266278000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":266278000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":1064722000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1064722000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":322261000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":322261000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":355436000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":355436000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":354671000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":354671000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":327675000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":327675000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":1360043000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1360043000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":371888000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":371888000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":354458000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":354458000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":342239000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":342239000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":301145000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":301145000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":1369730000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1369730000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-03-31","end":"2020-06-30","value":273285000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":273285000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":322366000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":322366000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":377581000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":377581000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-12-27","end":"2021-04-03","value":447649000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":447649000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":1420881000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1420881000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":510197000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":510197000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":524225000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":524225000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":534690000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":534690000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":464236000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":464236000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":559455000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":559455000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":2024823000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":1488460000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":536363000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":536363000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2024823000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":627779000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":627779000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":616877000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":616877000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":644925000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":644925000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":2483448000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":1889581000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":593867000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":593867000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":2483448000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":701318000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":701318000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":684429000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":684429000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":656614000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":656614000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":2663639000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":2042361000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":621278000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":621278000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2663639000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":710234000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":710234000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":45827000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":36621000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":31776000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":50284000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":45296000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":36805000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":49920000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":41836000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":36986000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":37663000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":39208000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":30169000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":49604000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":49667000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":38109000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":48742000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":58684000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":47697000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":61176000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":64226000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":51640000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":44080000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":37244000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":33494000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":49240000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":44031000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":37497000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":46861000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":39162000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":36515000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":44665000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":35401000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":29390000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":45563000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":44509000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":35771000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":44099000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":51457000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":42887000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":54596000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":58996000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":48421000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":717364000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":208071000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":218636000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":238118000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-12-04","end":"2018-03-04","value":49832000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":887611000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":267101000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":296436000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":289935000},"#42":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":1114684000},"#43":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":853472000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":261212000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":1114684000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":295853000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":280403000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":273338000},"#44":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":1090755000},"#45":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":849594000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":241161000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":1090755000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":219282000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":259573000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":305797000},"#46":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":1133186000},"#47":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":784652000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":348534000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":1133186000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":398667000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":394898000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":377451000},"#48":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":1618106000},"#49":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":1171016000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":447090000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":1618106000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":496546000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":532719000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":408233000},"#50":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":1787879000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":1437498000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":350381000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":1787879000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":335096000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":347747000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":418183000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":1539029000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":1101026000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":438003000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":1539029000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":463564000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":450544000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":463903000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":1819425000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":1378011000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":441414000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":1819425000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":511488000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":496497000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":484421000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":1959320000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":1492406000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":466914000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":1959320000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":530970000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":1747000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-623000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":-1718000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":1044000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":1265000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-692000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":3059000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":2674000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":471000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":3603000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":3807000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":779000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":4041000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":5158000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":2338000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":4643000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":7227000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":4810000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":6580000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":5230000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":3219000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":143955000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":36032000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":41327000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":56260000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":43492000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":177111000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":55160000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":59000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":64736000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":66463000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":245359000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":76035000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":74055000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":68901000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":59984000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":278975000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-03-31","end":"2020-06-30","value":54003000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":62793000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":71784000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-12-27","end":"2021-04-03","value":99115000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":287695000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":111530000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":129327000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":157239000},"#58":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":589123000},"#59":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":398096000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":191027000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":589123000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":229335000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":274106000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":174089000},"#60":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":818681000},"#61":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":677530000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":141151000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":818681000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":129673000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":116489000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":141272000},"#62":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":485794000},"#63":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":387434000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":98360000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":485794000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":164215000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":166333000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":181022000},"#64":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":664023000},"#65":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":511570000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":152453000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":664023000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":189830000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":187932000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":172193000},"#66":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":704319000},"#67":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":549955000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":154364000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":704319000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":179264000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":7830000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":7830000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":7151000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":7151000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":7039000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":7039000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":7896000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":7896000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":7191000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":7191000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":6698000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":6698000},"#74":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":6530000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":6530000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":5819000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":5819000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":5861000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":5861000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":5733000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":5733000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":4733000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":4733000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":5010000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":5010000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":5180000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":5180000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":5008000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":5008000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":5159000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":5159000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":5459000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":5459000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":5400000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":5400000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":5246000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":5246000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":5750000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":5750000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":5739000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":5739000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":5581000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":5581000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":105175000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":442000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":105617000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":178936000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":126466000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":52470000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":5600000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":4082000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":1518000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#96"}],"rule":"component-sum","value":53988000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#94"}],"rule":"component-sum","value":184536000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":54023000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1888000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":55911000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":61340000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":1900000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":63240000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":65825000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":1900000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":67725000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":256218000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":181188000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":75030000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":7600000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":5664000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":1936000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":76966000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":263818000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":86455000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":73637000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":12818000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":-2821000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":-816000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1827000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-436000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":830000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":-509000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":-2362000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":34650000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":9234000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":13564000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":23383000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-12-04","end":"2018-03-04","value":1233000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":54589000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10072000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":-69069000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":15888000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":-29742000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":-43109000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":13367000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":-29742000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":24320000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":25653000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":23664000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":86455000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":13196000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":21420000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":27498000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":108759000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":62114000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":46645000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":108759000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":57507000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":67987000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":91414000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":332905000},"#116":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":216908000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":115997000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":332905000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":157053000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":190191000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":102269000},"#117":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2025-03-29","value":24773000},"#118":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2025-03-29","value":0},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":24773000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":60450000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":59734000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":200855000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":188719000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":12136000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":200855000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":60856000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":71401000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":78957000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":257368000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":211214000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":46154000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":257368000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":84277000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":78770000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":67466000},"#123":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2021-04-04","end":"2022-04-02","value":4.33},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-04-04","end":"2022-04-02","value":57306000},"#125":{"kind":"computed","op":"product","terms":[{"ref":"#123"},{"ref":"#124"}],"value":248134980},"#126":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-04-04","end":"2022-01-01","value":2.81},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-04-04","end":"2022-01-01","value":57285000},"#128":{"kind":"computed","op":"product","terms":[{"ref":"#126"},{"ref":"#127"}],"value":160970850},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128","weight":-1}],"value":87164130},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#124","weight":4},{"ref":"#127","weight":-3}],"rule":"unaverage-quarter","value":57369000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"per-share-quarter","value":1.5193594101343932},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":93000},"interestExpense@2015Q4":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":92000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":79000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":79000},"interestExpense@2016Q4":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":78000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":86000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":86000},"interestExpense@2017Q4":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":85000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":4646000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":1101000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":1065000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":999000},"interestExpense@2018Q4":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-12-04","end":"2018-03-04","value":15000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":5133000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1072000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":827000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":813000},"#131":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":5333000},"#132":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":2712000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":2621000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":5333000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":309000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":382000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":328000},"#133":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":4632000},"#134":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":1019000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":3613000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":4632000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":942000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":864000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":795000},"#135":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":3813000},"#136":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":2601000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1212000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":3813000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":649000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":845000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":508000},"#137":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":3245000},"#138":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":2002000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1243000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":3245000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":90000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":3276000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":4613000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":8468000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":7548000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":-6065000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-7756000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":-8742000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":-6845000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":-3422000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-7387000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":-3468000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":-1725000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":-5365000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":-1379000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":-2213000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-5712000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":-3773000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":-3444000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":-2997000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":-834000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1706000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-520000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":744000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":-595000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":-2447000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":51910000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5263000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":7408000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":5393000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-2264000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":15800000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-853000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":-77025000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":10513000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":9157000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":-58208000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":17380000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":17745000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":17037000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":5998000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":58160000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-03-31","end":"2020-06-30","value":11903000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":17511000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":21599000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-12-27","end":"2021-04-03","value":33886000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-04-04","end":"2021-04-03","value":84899000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":42901000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":50723000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":67622000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":248044000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":161246000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":86798000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":248044000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":117151000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":144092000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":82813000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":401802000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":344056000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":57746000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":401802000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":51269000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":45669000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":46970000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":146696000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":143908000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":2788000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":146696000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":45794000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":54734000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":61537000},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2021-04-04","end":"2022-04-02","value":4.33},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":2.04},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":2.51},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-10-02","end":"2022-12-31","value":1.44},"#145":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2022-04-03","end":"2023-04-01","value":7},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-04-03","end":"2023-04-01","value":57395000},"#147":{"kind":"computed","op":"product","terms":[{"ref":"#145"},{"ref":"#146"}],"value":401765000},"#148":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-04-03","end":"2022-12-31","value":6},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-04-03","end":"2022-12-31","value":57390000},"#150":{"kind":"computed","op":"product","terms":[{"ref":"#148"},{"ref":"#149"}],"value":344340000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150","weight":-1}],"value":57425000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":57410000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"per-share-quarter","value":1.0002612785229055},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2022-04-03","end":"2023-04-01","value":7},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":0.89},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":0.79},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-30","value":0.81},"#153":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-02","end":"2024-03-30","value":2.53},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-02","end":"2024-03-30","value":57978000},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":146684340},"#156":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-04-02","end":"2023-12-30","value":2.49},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-04-02","end":"2023-12-30","value":57842000},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":144026580},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158","weight":-1}],"value":2657760},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":58386000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"per-share-quarter","value":0.045520501490083236},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-02","end":"2024-03-30","value":2.53},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":0.79},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":0.94},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-09-29","end":"2024-12-28","value":1.06},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-06-28","value":24105000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":24105000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-03-28","value":209455000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-06-27","value":236507000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-09-26","value":264286000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2020-12-26","value":267060000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-04-03","value":262581000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-04-03","value":262581000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-07-03","value":287738000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-10-02","value":310258000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-01-01","value":382133000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-04-02","value":435413000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-04-02","value":435413000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-07-02","value":463778000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-10-01","value":677004000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":712448000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-04-01","value":747453000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-04-01","value":747453000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-07-01","value":797717000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-09-30","value":701155000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-12-30","value":497907000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-03-30","value":495063000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-03-30","value":495063000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-06-29","value":548933000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-09-28","value":570231000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-12-28","value":581753000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-29","value":610338000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-29","value":610338000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-06-28","value":605327000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-09-27","value":618740000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-27","value":659758000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-03-28","value":638259000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-03-28","value":638259000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-06-27","value":784712000},"cash@2018Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":39,"unit":"USD","end":"2017-07-01","value":99837000},"cash@2018Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":40,"unit":"USD","end":"2017-09-30","value":108303000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-05-31","value":68381000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-08-31","value":62559000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-11-30","value":60132000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-02-29","value":54244000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-05-31","value":51470000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-08-31","value":49722000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-11-30","value":47350000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-02-28","value":43541000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-05-31","value":41637000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-08-31","value":42684000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-11-30","value":40595000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-02-28","value":36733000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-05-31","value":41670000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-08-31","value":36754000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-11-30","value":33103000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-02-28","value":30711000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-05-31","value":31581000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-08-31","value":31926000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-11-30","value":34034000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-02-29","value":32094000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-05-31","value":35818000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-08-31","value":37103000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-11-30","value":38419000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-02-28","value":35174000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-02-28","value":35174000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-05-31","value":37302000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-09-03","value":39123000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-03","value":41384000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":263104000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":263104000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":263532000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-09-29","value":282923000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2018-12-29","value":298724000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-03-30","value":318290000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-03-30","value":318290000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-06-29","value":328607000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2019-09-28","value":340067000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-12-28","value":334835000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-28","value":398813000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-28","value":398813000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-06-27","value":411835000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-09-26","value":457316000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-12-26","value":455025000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":499767000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":499767000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-07-03","value":562374000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2021-10-02","value":583435000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-01-01","value":634709000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":782260000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":782260000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-07-02","value":907426000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-10-01","value":1026337000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":1005206000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-04-01","value":1043466000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-04-01","value":1043466000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-07-01","value":1079028000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":977938000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-12-30","value":870165000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-03-30","value":918302000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-03-30","value":918302000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-06-29","value":975928000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-09-28","value":1014114000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-12-28","value":1020681000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-29","value":1086498000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-29","value":1086498000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-06-28","value":1115477000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-09-27","value":1112431000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-27","value":1117227000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-03-28","value":1128218000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-03-28","value":1128218000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-06-27","value":1289915000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-05-31","value":99099000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-08-31","value":93068000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-11-30","value":88648000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-02-29","value":82210000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-05-31","value":78856000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-08-31","value":76626000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-11-30","value":74634000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-02-28","value":70388000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-05-31","value":67927000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-08-31","value":68401000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-11-30","value":65982000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-02-28","value":61730000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-05-31","value":65754000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-08-31","value":60462000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-11-30","value":55068000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-02-28","value":50866000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-05-31","value":50439000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-08-31","value":50616000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-11-30","value":52649000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-02-29","value":50522000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-05-31","value":54978000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2016-08-31","value":56559000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-11-30","value":57727000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-02-28","value":54364000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-02-28","value":54364000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-05-31","value":55644000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-09-03","value":57143000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-03","value":59037000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-03-31","value":395398000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-03-31","value":395398000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-06-30","value":649358000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-09-29","value":665412000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-12-29","value":678264000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-03-30","value":699954000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-03-30","value":699954000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-06-29","value":722491000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2019-09-28","value":731550000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2019-12-28","value":724478000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-28","value":781700000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-28","value":781700000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-06-27","value":790322000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-09-26","value":829471000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2020-12-26","value":825865000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-04-03","value":917902000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-04-03","value":917902000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-07-03","value":986397000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-10-02","value":1010330000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-01-01","value":1068151000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-04-02","value":1234619000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-04-02","value":1234619000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-07-02","value":1373332000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-10-01","value":1507618000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":1511687000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-04-01","value":1562724000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-04-01","value":1562724000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-07-01","value":1617659000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-09-30","value":1669175000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-30","value":1869419000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-03-30","value":1923341000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-03-30","value":1923341000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-06-29","value":1987130000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-09-28","value":2027672000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-28","value":2037469000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-29","value":2110408000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-29","value":2110408000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-06-28","value":2149251000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-09-27","value":2120805000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-27","value":2114315000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-03-28","value":2131546000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-03-28","value":2131546000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-06-27","value":2147560000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-11-30","value":20625000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-02-28","value":19689000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-02-28","value":19689000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-05-31","value":14716000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-08-31","value":16282000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-11-30","value":15951000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-02-29","value":16704000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-05-31","value":14681000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-08-31","value":15881000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-11-30","value":15673000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-02-28","value":16804000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-05-31","value":14207000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-08-31","value":16257000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-11-30","value":16182000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-02-28","value":17725000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-05-31","value":18247000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-08-31","value":16793000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-11-30","value":14915000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-02-28","value":13788000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-05-31","value":15117000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-08-31","value":16205000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-11-30","value":16557000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-02-29","value":14956000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-05-31","value":18031000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-08-31","value":18880000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-05-31","value":18385000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-09-03","value":18250000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-03","value":18707000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":167114000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":167114000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":186605000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-09-29","value":195650000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2018-12-29","value":196529000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-03-30","value":206303000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-03-30","value":206303000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-06-29","value":204476000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2019-09-28","value":200600000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-12-28","value":178303000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-28","value":186647000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-28","value":186647000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-06-27","value":177611000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-09-26","value":195065000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-12-26","value":207651000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":263642000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-04-03","value":263642000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-07-03","value":288443000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2021-10-02","value":289281000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-01-01","value":283609000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":350112000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-04-02","value":350112000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-07-02","value":370235000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-10-01","value":362571000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":260283000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-04-01","value":248917000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-04-01","value":248917000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-07-01","value":245944000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":243151000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-12-30","value":339297000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-03-30","value":389601000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-03-30","value":389601000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-06-29","value":418694000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-09-28","value":418684000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-12-28","value":394162000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-29","value":451308000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-29","value":451308000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-06-28","value":465988000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-09-27","value":428530000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-27","value":411555000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-03-28","value":455342000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-03-28","value":455342000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-06-27","value":471104000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-05-31","value":8069000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-05-31","value":13720000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-03-28","value":77330000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":77330000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2020-06-27","value":77330000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":77330000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2020-09-26","value":77330000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":77330000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2020-12-26","value":39330000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":39330000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-04-03","value":39330000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":39330000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":39330000},"#167":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2021-07-03","value":39330000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":39330000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2021-10-02","value":12430000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":12430000},"#169":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2022-01-01","value":12430000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":12430000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-04-02","value":12430000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":12430000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":12430000},"#171":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-07-02","value":12430000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":12430000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-10-01","value":12430000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":12430000},"#173":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-12-31","value":12430000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":12430000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2023-04-01","value":12430000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":12430000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":12430000},"#175":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2023-07-01","value":12430000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":12430000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2023-09-30","value":12430000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":12430000},"#177":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2023-12-30","value":24663000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":24663000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2024-03-30","value":24669000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":24669000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":24669000},"#179":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2024-06-29","value":24684000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":24684000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-09-28","value":24690000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":24690000},"#181":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-12-28","value":24696000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":24696000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":24773000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-09-27","value":24045000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":24045000},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2025-12-27","value":23816000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":23816000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-09-27","value":1581260000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-12-27","value":1592226000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2026-03-28","value":1572937000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2026-03-28","value":1572937000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2026-06-27","value":1572572000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-05-31","value":77039000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2011-08-31","value":69439000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2011-11-30","value":65261000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2012-02-29","value":57874000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-05-31","value":56164000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2012-08-31","value":52696000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2012-11-30","value":50971000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-02-28","value":45606000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2013-05-31","value":45651000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-08-31","value":44272000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-11-30","value":42059000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-02-28","value":36347000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2014-05-31","value":33787000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-08-31","value":30014000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2014-11-30","value":26570000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-02-28","value":23573000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-05-31","value":23373000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-08-31","value":22539000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-11-30","value":24280000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2016-04-02","value":89816000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-05-31","value":25133000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-08-31","value":25908000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-11-30","value":25344000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2017-04-01","value":136889000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2017-04-01","value":136889000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2017-05-31","value":25299000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2017-09-03","value":26974000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-03","value":30015000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-03-31","value":153297000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-03-31","value":153297000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2018-06-30","value":379569000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2018-09-29","value":386469000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2018-12-29","value":398545000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2019-03-30","value":411972000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2019-03-30","value":411972000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-06-29","value":432168000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2019-09-28","value":450150000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2019-12-28","value":469197000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2020-03-28","value":474315000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2020-03-28","value":474315000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2020-06-27","value":489297000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-09-26","value":507444000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-12-26","value":532195000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-04-03","value":568611000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-04-03","value":568611000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-07-03","value":612583000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-10-02","value":662978000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-01-01","value":733378000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2022-07-02","value":943578000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-10-01","value":1085743000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-12-31","value":1173442000},"operatingCashFlow@2011Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":-3492000},"operatingCashFlow@2012Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":-5146000},"operatingCashFlow@2013Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":-4003000},"operatingCashFlow@2014Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":175000},"operatingCashFlow@2015Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":-3019000},"operatingCashFlow@2016Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":1755000},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":1366000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":33459000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":-1897000},"operatingCashFlow@2018Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-06-01","end":"2017-09-03","value":1337000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-04-02","end":"2017-12-30","value":-671000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-04-02","end":"2017-09-30","value":3701000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-4372000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":70000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":70000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":569000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":569000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":6955000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":6955000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":3958000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":3958000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-06-01","end":"2017-09-03","value":500000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":500000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-04-02","end":"2017-12-30","value":7867000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-04-02","end":"2017-09-30","value":5853000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":2014000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":2014000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":9442000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1575000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":1575000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":9442000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2020000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":2020000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-09-29","value":4684000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":2664000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":2664000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":7627000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":2943000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":2943000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":12092000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":4465000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":4465000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":12092000},"#203":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4526000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":4526000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2019-03-31","end":"2019-09-28","value":9409000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":4883000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":4883000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":12110000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":2701000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":2701000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":15389000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":3279000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":3279000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":15389000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1311000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":1311000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":52915000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":52915000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":10712000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":10712000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-03-31","end":"2024-09-28","value":24827000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":14115000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":14115000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":37971000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":13144000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":13144000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":50532000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":12561000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":12561000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":50532000},"#219":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":8901000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":8901000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-09-27","value":17817000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":8916000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":8916000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":24914000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":7097000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":7097000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":34119000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":9205000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":9205000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":34119000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":9834000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":9834000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":7245000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":8260000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":16079000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":18546000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":17704000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":20936000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":5616000},"#227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-04-03","end":"2022-10-01","value":12557000},"#228":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":5616000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":6941000},"#229":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":19341000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":6784000},"#230":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":26726000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":7385000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":26726000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":7592000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-09-28","end":"2025-12-27","value":56277000},"#231":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-03-30","end":"2026-03-28","value":56502000},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-03-30","end":"2025-12-27","value":56798000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231","weight":4},{"ref":"#232","weight":-3}],"rule":"unaverage-quarter","value":55614000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-03-30","end":"2026-03-28","value":56502000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2026-03-29","end":"2026-06-27","value":55165000},"#233":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2011-05-31","value":11217144},"#234":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2011-05-31","value":2825900},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"component-sum","value":8391244},"#235":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2011-08-31","value":11217144},"#236":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2011-08-31","value":2825900},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"component-sum","value":8391244},"#237":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2011-11-30","value":11217144},"#238":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2011-11-30","value":2825900},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"component-sum","value":8391244},"#239":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2012-02-29","value":11217144},"#240":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2012-02-29","value":2825900},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":8391244},"#241":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2012-05-31","value":11217144},"#242":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2012-05-31","value":2825900},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"component-sum","value":8391244},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":150000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2019-12-28","value":171287000},"#243":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":861319000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":861319000},"#244":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":244103000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":244103000},"#245":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":259963000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":259963000},"#246":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":294378000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":294378000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":-8757000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-03-28","value":209455000},"#247":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":2207229000},"#248":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":1569112000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":638117000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":638117000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":2207229000},"#250":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":725881000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":725881000},"#251":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":806825000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":806825000},"#252":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":582322000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":582322000},"#253":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":2606560000},"#254":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":2115028000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":491532000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":491532000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":2606560000},"#256":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":464769000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":464769000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":-6852000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":26798000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":126000},"#259":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":-81000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"component-sum","value":27005000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":27763000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":100000},"#262":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":-842000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"component-sum","value":28705000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":32877000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":200000},"#265":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":-1940000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"component-sum","value":35017000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2017-12-04","end":"2018-03-04","value":6913000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":487000},"#268":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2017-04-02","end":"2017-12-30","value":365000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":122000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#269"}],"rule":"component-sum","value":7035000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":122582000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#267"}],"rule":"component-sum","value":123069000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":-3426000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45088000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":481000},"#273":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-6413000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"component-sum","value":51982000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":128069000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":1200000},"#276":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":-1307000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":130576000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":48848000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":1600000},"#279":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":-125000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"component-sum","value":50573000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":275101000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":222005000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":53096000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":4800000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":3316000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":1484000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"}],"rule":"component-sum","value":54580000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"}],"rule":"component-sum","value":279901000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":51715000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1362000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":53077000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-7390000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":48402000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":1300000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":49702000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":45237000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":1400000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":46637000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":192520000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":145354000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":47166000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":5400000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":4069000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":1331000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#297"}],"rule":"component-sum","value":48497000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295"}],"rule":"component-sum","value":197920000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":40807000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1361000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":42168000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":41373000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1300000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":42673000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":44286000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":1400000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":45686000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":-3471000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":-1734000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":72282000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1900000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":74182000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":83915000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":2800000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":86715000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":71820000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":3000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":74820000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":300396000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":228017000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":72379000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":10600000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":7700000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"}],"rule":"component-sum","value":75279000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#313"}],"rule":"component-sum","value":310996000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":70439000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":3000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":73439000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":64454000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":2100000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":66554000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":-5390000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":-1404000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":85091000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":2800000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":87891000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":310589000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":219984000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":90605000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":10800000},"#326":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":7800000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":93605000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#325"}],"rule":"component-sum","value":321389000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":108827000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":2900000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":111727000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":99655000},"#331":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":3000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":102655000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":108214000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":2900000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":111114000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":426991000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":316696000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":110295000},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":11700000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":8800000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#339"}],"rule":"component-sum","value":113195000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":-764000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-3931000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":-1139000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#337"}],"rule":"component-sum","value":438691000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":111309000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":2900000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":114209000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":113117000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":3000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":116117000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":109727000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":3000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":112727000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":452554000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":334153000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":118401000},"#349":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":11800000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":8900000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351"}],"rule":"component-sum","value":121301000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#349"}],"rule":"component-sum","value":464354000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":118991000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":3000000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":121991000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":-6083000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-7774000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":518285000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":449513000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":68772000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":518285000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":59234000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":52035000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":56181000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":175205000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":167450000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":7755000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":175205000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":55388000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":66678000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":72808000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":237032000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":194874000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":42158000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":237032000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":78521000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":74815000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":62466000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":16468000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":23155000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":251765000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":215802000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":35963000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":251765000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":60273000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":-1209000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":81000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":-2911000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":-895000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1748000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-514000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":744000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":-595000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":-2447000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":28006000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":8052000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":11657000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":20444000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":26883000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":68535000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":43116000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-04-02","end":"2017-12-30","value":40153000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":2963000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":43116000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2587000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":-71203000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":14950000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":-41303000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":-53666000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":12363000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":-41303000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":24011000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":25271000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":23336000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":85054000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":72618000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":12436000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":85054000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":111400000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":66506000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":44894000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":111400000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":56912000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":67131000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":90899000},"#370":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":330429000},"#371":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":214942000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":115487000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":330429000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":157597000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":192165000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":107678000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":533896000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":457440000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":76456000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":533896000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":270571000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":230513000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":40058000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":270571000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":68092000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":-6065000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-7756000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":-8742000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":-6845000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":-3422000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-7387000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":-3468000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":-1725000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":-5365000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":-1379000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":-739000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-3906000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":0},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":94000},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-03-31","end":"2025-03-29","value":3.42},"#377":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-03-31","end":"2025-03-29","value":58075000},"#378":{"kind":"computed","op":"product","terms":[{"ref":"#376"},{"ref":"#377"}],"value":198616500},"#379":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-03-31","end":"2024-12-28","value":2.79},"#380":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-03-31","end":"2024-12-28","value":58177000},"#381":{"kind":"computed","op":"product","terms":[{"ref":"#379"},{"ref":"#380"}],"value":162313830},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#381","weight":-1}],"value":36302670},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#377","weight":4},{"ref":"#380","weight":-3}],"rule":"unaverage-quarter","value":57769000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"per-share-quarter","value":0.6284109124270802},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-03-31","end":"2025-03-29","value":3.42},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":1.13},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":1.03},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-09-28","end":"2025-12-27","value":0.97},"#384":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-03-30","end":"2026-03-28","value":3.66},"#385":{"kind":"computed","op":"product","terms":[{"ref":"#384"},{"ref":"#231"}],"value":206797320},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-03-30","end":"2025-12-27","value":3.12},"#387":{"kind":"computed","op":"product","terms":[{"ref":"#386"},{"ref":"#232"}],"value":177209760},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#387","weight":-1}],"value":29587560},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#231","weight":4},{"ref":"#232","weight":-3}],"rule":"unaverage-quarter","value":55614000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"per-share-quarter","value":0.5320163987485166},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-03-30","end":"2026-03-28","value":3.66},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2026-03-29","end":"2026-06-27","value":0.89},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-04-01","value":81012000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-04-01","value":81012000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-12-30","value":78906000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-03-31","value":113731000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-03-31","value":113731000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-06-30","value":80891000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-09-29","value":102873000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-12-29","value":128985000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-30","value":126634000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-30","value":126634000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-06-29","value":143647000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-09-28","value":154739000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2018-03-31","value":58927000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":404000},"#392":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2018-03-31","value":404000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":59735000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":59735000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2018-06-30","value":59330000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":2000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":59332000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2018-09-29","value":59330000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":59330000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2018-12-29","value":59330000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":59330000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-03-30","value":54330000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":54330000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":54330000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-06-29","value":49330000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":49330000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2019-09-28","value":44330000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":44330000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2019-12-28","value":39330000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":39330000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":77330000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2026-03-28","value":14440000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2026-03-28","value":9339000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":23779000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":23779000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2026-06-27","value":14440000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2026-06-27","value":9339000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":23779000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2022-04-02","value":825113000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2022-04-02","value":825113000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-04-01","value":1233001000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-04-01","value":1233001000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-07-01","value":1290921000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-09-30","value":1340193000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-30","value":1421958000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-03-30","value":1422370000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-03-30","value":1422370000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-06-29","value":1450747000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-09-28","value":1492256000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-12-28","value":1528299000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-03-29","value":1544438000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-03-29","value":1544438000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-06-28","value":1570477000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":31623000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":32294000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":31623000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4265000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-09-29","value":29018000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4265000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":24753000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":51918000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":65228000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":13310000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":65228000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":26780000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-03-31","end":"2019-09-28","value":52158000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":26780000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":25378000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":74857000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-09-29","end":"2019-12-28","value":56788000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-12-28","value":73077000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":20919000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":76743000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":3666000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-03-31","end":"2020-03-28","value":76743000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":32205000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-03-29","end":"2020-09-26","value":63842000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":32205000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":31637000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":103816000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":39974000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":153897000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":50081000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":153897000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":31905000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":75302000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-10-02","end":"2022-12-31","value":57377000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-04-04","end":"2021-10-02","value":88887000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":31905000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":56982000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":164406000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":75519000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":224479000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":60073000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":224479000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":47422000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-04-03","end":"2022-10-01","value":278566000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":47422000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":231144000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":364044000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":85478000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":416225000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":52181000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":416225000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-04-02","end":"2023-09-30","value":129138000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":74857000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":54281000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":218617000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":89479000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":222704000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":4087000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":222704000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":84616000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-03-31","end":"2024-09-28","value":144442000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":84616000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":59826000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":194852000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":50410000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":240857000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":46005000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":240857000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-09-27","value":151178000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":75302000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":75876000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":251165000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":99987000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":303868000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":52703000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":303868000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":72480000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":131000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":131000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":353000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":353000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":15000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":15000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":4000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":4000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":26000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":26000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":11902000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2020-03-29","end":"2020-09-26","value":2552000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":1241000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":1241000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2020-03-29","end":"2020-12-26","value":4235000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":1683000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":1683000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-03-29","end":"2021-04-03","value":8016000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":3781000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":3781000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":8016000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":9221000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":9221000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-04-04","end":"2021-10-02","value":15105000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":5884000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":5884000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-04-04","end":"2022-01-01","value":22784000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":7679000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":7679000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-04-04","end":"2022-04-02","value":31979000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":9195000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":9195000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":31979000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":9435000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":9435000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-04-03","end":"2022-10-01","value":25613000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":16178000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":16178000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-04-03","end":"2022-12-31","value":38177000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":12564000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":12564000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2022-04-03","end":"2023-04-01","value":52244000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":14067000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":14067000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":52244000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":10341000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":10341000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-04-02","end":"2023-09-30","value":22847000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":12506000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":12506000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":40986000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":18139000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":18139000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":11929000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":11929000},"#469":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-04-02","end":"2023-09-30","value":14378000},"#470":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":7592000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":6786000},"#471":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-04-02","end":"2023-12-30","value":24017000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":9639000},"#472":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":34910000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":10893000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-04-02","end":"2024-03-30","value":34910000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":10612000},"#473":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-03-31","end":"2024-09-28","value":20123000},"#474":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":10612000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":9511000},"#475":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-12-28","value":30796000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":10673000},"#476":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":41910000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":11114000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-03-31","end":"2025-03-29","value":41910000},"#477":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-09-27","value":23560000},"#478":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":11902000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":11658000},"#479":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-03-30","end":"2025-12-27","value":35825000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":12265000},"#480":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":47789000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":11964000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-03-30","end":"2026-03-28","value":47789000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":12334000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":1800000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":2000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":1900000},"#481":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":7800000},"#482":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2017-04-02","end":"2017-12-30","value":5800000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2400000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":2800000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":2900000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":56635000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":56724000},"#483":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2018-04-01","end":"2019-03-30","value":11300000},"#484":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-12-29","value":8200000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-06-01","end":"2015-08-31","value":8391244},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-09-01","end":"2015-11-30","value":8391244},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-12-01","end":"2016-02-29","value":8391244},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-06-01","end":"2016-08-31","value":8498192},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-09-01","end":"2016-11-30","value":8391244},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-12-01","end":"2017-02-28","value":8391244},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-04-03","end":"2017-04-01","value":44489000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-06-01","end":"2017-09-03","value":8483935},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-09-04","end":"2017-12-03","value":8562899},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-12-04","end":"2018-03-04","value":8627332},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-04-02","end":"2018-03-31","value":44491000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":47462000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":54105000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-09-30","end":"2018-12-29","value":56249000},"#485":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-04-01","end":"2019-03-30","value":53491000},"#486":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-04-01","end":"2018-12-29","value":52595000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485","weight":4},{"ref":"#486","weight":-3}],"rule":"unaverage-quarter","value":56179000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-04-01","end":"2019-03-30","value":53491000},"#487":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-03-31","end":"2020-03-28","value":56762000},"#488":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-03-31","end":"2019-12-28","value":56705000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487","weight":4},{"ref":"#488","weight":-3}],"rule":"unaverage-quarter","value":56933000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-03-31","end":"2020-03-28","value":56762000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":56761000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":56909000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-09-27","end":"2020-12-26","value":56990000},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-04-04","end":"2021-04-03","value":56973000},"#490":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-03-29","end":"2020-12-26","value":56883000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489","weight":4},{"ref":"#490","weight":-3}],"rule":"unaverage-quarter","value":57243000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-04-04","end":"2021-04-03","value":56973000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":57203000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":57208000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-10-03","end":"2022-01-01","value":57338000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124","weight":4},{"ref":"#127","weight":-3}],"rule":"unaverage-quarter","value":57369000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-04-04","end":"2022-04-02","value":57306000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":57297000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":57406000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":57410000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-04-03","end":"2023-04-01","value":57395000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":57658000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":57724000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-10-01","end":"2023-12-30","value":58136000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":58386000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-02","end":"2024-03-30","value":57978000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":58335000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":58185000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-09-29","end":"2024-12-28","value":58021000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377","weight":4},{"ref":"#380","weight":-3}],"rule":"unaverage-quarter","value":57769000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-03-31","end":"2025-03-29","value":58075000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":57444000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":56671000},"#491":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2012-08-31","value":11217144},"#492":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2012-08-31","value":2825900},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"component-sum","value":8391244},"#493":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2012-11-30","value":11217144},"#494":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2012-11-30","value":2825900},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"component-sum","value":8391244},"#495":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2013-02-28","value":11217144},"#496":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2013-02-28","value":2825900},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"component-sum","value":8391244},"#497":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2013-05-31","value":11217144},"#498":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2013-05-31","value":2825900},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"component-sum","value":8391244},"#499":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2013-08-31","value":11217144},"#500":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2013-08-31","value":2825900},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"component-sum","value":8391244},"#501":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2013-11-30","value":11217144},"#502":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2013-11-30","value":2825900},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"component-sum","value":8391244},"#503":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2014-02-28","value":11217144},"#504":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2014-02-28","value":2825900},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"component-sum","value":8391244},"#505":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2014-05-31","value":11217144},"#506":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2014-05-31","value":2825900},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"component-sum","value":8391244},"#507":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2014-08-31","value":11217144},"#508":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2014-08-31","value":2825900},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"component-sum","value":8391244},"#509":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2014-11-30","value":11217144},"#510":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2014-11-30","value":2825900},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"component-sum","value":8391244},"#511":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2015-02-28","value":11217144},"#512":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2015-02-28","value":2825900},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"component-sum","value":8391244},"#513":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2015-05-31","value":11217144},"#514":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2015-05-31","value":2825900},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"component-sum","value":8391244},"#515":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2015-08-31","value":11217144},"#516":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2015-08-31","value":2825900},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"component-sum","value":8391244},"#517":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2015-11-30","value":11217144},"#518":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2015-11-30","value":2825900},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"component-sum","value":8391244},"#519":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2016-02-29","value":11217144},"#520":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2016-02-29","value":2825900},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"component-sum","value":8391244},"#521":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2016-05-31","value":11217144},"#522":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2016-05-31","value":2825900},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"component-sum","value":8391244},"#523":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2016-08-31","value":11217144},"#524":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2016-08-31","value":2825900},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"component-sum","value":8391244},"#525":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2016-11-30","value":11217144},"#526":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2016-11-30","value":2825900},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"component-sum","value":8391244},"#527":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2017-02-28","value":11217144},"#528":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2017-02-28","value":2825900},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"component-sum","value":8391244},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"component-sum","value":8391244},"#529":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2017-05-31","value":11217144},"#530":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2017-05-31","value":2825900},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"component-sum","value":8391244},"#531":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2017-09-03","value":11217144},"#532":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2017-09-03","value":2825900},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"component-sum","value":8391244},"#533":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2017-12-03","value":11217144},"#534":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2017-12-03","value":2825900},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"component-sum","value":8391244},"#535":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2018-03-04","value":11217144},"#536":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2018-03-04","value":2825900},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"component-sum","value":8391244},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"component-sum","value":8391244},"#537":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":44080000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#68"}],"rule":"component-sum","value":51910000},"#538":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":37244000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#69"}],"rule":"component-sum","value":44395000},"#539":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":33494000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#70"}],"rule":"component-sum","value":40533000},"#540":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":49240000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#71"}],"rule":"component-sum","value":57136000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":48722000},"#541":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":37497000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#73"}],"rule":"component-sum","value":44195000},"#542":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":46861000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#74"}],"rule":"component-sum","value":53391000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":43570000},"#543":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":36515000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#76"}],"rule":"component-sum","value":42376000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":39067000},"#544":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":35401000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#78"}],"rule":"component-sum","value":40134000},"#545":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":29390000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#79"}],"rule":"component-sum","value":34400000},"#546":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":45563000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#80"}],"rule":"component-sum","value":50743000},"#547":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":44509000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#81"}],"rule":"component-sum","value":49517000},"#548":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":35771000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#82"}],"rule":"component-sum","value":40930000},"#549":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":44099000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#83"}],"rule":"component-sum","value":49558000},"#550":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":51457000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#84"}],"rule":"component-sum","value":56857000},"#551":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":42887000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#85"}],"rule":"component-sum","value":48133000},"#552":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":54596000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#86"}],"rule":"component-sum","value":60346000},"#553":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":58996000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#87"}],"rule":"component-sum","value":64735000},"#554":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":48421000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#88"}],"rule":"component-sum","value":54002000},"#555":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2016-04-03","end":"2017-04-01","value":717364000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#89"}],"rule":"component-sum","value":822539000},"#556":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-07-01","value":208071000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#257"}],"rule":"component-sum","value":234869000},"#557":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":218636000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#260"}],"rule":"component-sum","value":246399000},"#558":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":238118000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#263"}],"rule":"component-sum","value":270995000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":265045000},"#559":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-04-02","end":"2018-03-31","value":887611000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#270"}],"rule":"component-sum","value":1010193000},"#560":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":267101000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#271"}],"rule":"component-sum","value":312189000},"#561":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":296436000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#274"}],"rule":"component-sum","value":424505000},"#562":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":289935000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#277"}],"rule":"component-sum","value":338783000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":261212000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#282"}],"rule":"component-sum","value":314308000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#280"}],"rule":"component-sum","value":1389785000},"#564":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":295853000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#286"}],"rule":"component-sum","value":347568000},"#565":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":280403000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#288"}],"rule":"component-sum","value":328805000},"#566":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":273338000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#290"}],"rule":"component-sum","value":318575000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":241161000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#294"}],"rule":"component-sum","value":288327000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#292"}],"rule":"component-sum","value":1283275000},"#568":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":219282000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#298"}],"rule":"component-sum","value":260089000},"#569":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":259573000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#300"}],"rule":"component-sum","value":300946000},"#570":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":305797000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#302"}],"rule":"component-sum","value":350083000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":348534000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#93"}],"rule":"component-sum","value":401004000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#91"}],"rule":"component-sum","value":1312122000},"#572":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":398667000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#97"}],"rule":"component-sum","value":452690000},"#573":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":394898000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#99"}],"rule":"component-sum","value":456238000},"#574":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":377451000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#101"}],"rule":"component-sum","value":443276000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":447090000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#105"}],"rule":"component-sum","value":522120000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#103"}],"rule":"component-sum","value":1874324000},"#576":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":496546000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#304"}],"rule":"component-sum","value":568828000},"#577":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":532719000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#306"}],"rule":"component-sum","value":616634000},"#578":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":408233000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#308"}],"rule":"component-sum","value":480053000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":350381000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#312"}],"rule":"component-sum","value":422760000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#310"}],"rule":"component-sum","value":2088275000},"#580":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":335096000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#316"}],"rule":"component-sum","value":405535000},"#581":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":347747000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#318"}],"rule":"component-sum","value":412201000},"#582":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":418183000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#320"}],"rule":"component-sum","value":503274000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":438003000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#324"}],"rule":"component-sum","value":528608000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#322"}],"rule":"component-sum","value":1849618000},"#584":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":463564000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#328"}],"rule":"component-sum","value":572391000},"#585":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":450544000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#330"}],"rule":"component-sum","value":550199000},"#586":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":463903000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#332"}],"rule":"component-sum","value":572117000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":441414000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#336"}],"rule":"component-sum","value":551709000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#334"}],"rule":"component-sum","value":2246416000},"#588":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":511488000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#340"}],"rule":"component-sum","value":622797000},"#589":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":496497000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#342"}],"rule":"component-sum","value":609614000},"#590":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":484421000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#344"}],"rule":"component-sum","value":594148000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":466914000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#348"}],"rule":"component-sum","value":585315000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#346"}],"rule":"component-sum","value":2411874000},"#592":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":530970000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#352"}],"rule":"component-sum","value":649961000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":33444000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-12561000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.671236152202432},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.098895880727503},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.120562348135188},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.407442367518413},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-585565000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":190325000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-50532000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":26.737946596828284},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.544472040485648},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.989416327621919},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.407442367518413},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-585565000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":265836000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":66401000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8901000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.067606991407605},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.196204859992186},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.223633216315566},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.393789110449196},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-581222000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":66960000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-8916000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.458216995480907},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.931009644535811},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.503292525594327},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.595923272583016},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-594695000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":92890000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-7097000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":26.22438753971131},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.513351832278934},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.275181461254252},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.714648102926705},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-635942000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":43498000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-9205000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":24.846204114744125},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":5.788551984779761},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":4.776605641918755},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.4777376126076662},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-614480000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":269749000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-34119000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":26.441984067660822},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.451918972503407},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.767494018521279},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.4777376126076662},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-614480000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":278119000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":62646000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-9834000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":25.240132125468506},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":8.48635801721686},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":6.921240042014322},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.7380684519766336},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":-760933000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-3623000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-131000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.812163135269601},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-13.273834202544352},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-13.23455604774478},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-1.701209688430136},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-21.228257011004615},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-21.179104885175175},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-5.406596173212487},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-27.55853474320242},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-27.511329305135952},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-5499000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-353000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.0762071434253437},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-13.626600906849099},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-13.612679977726513},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.842218400687876},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.7927410808901447},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-7.563581773225009},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-7.554750971388202},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.7697949971788605},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1.8801793234614863},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-20.078793642168183},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-20.07064257573699},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.2473659003831417},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-4018000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-15000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.127804487179487},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-6.953125},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-6.947115384615385},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.1309111516907},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.391624438282818},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-4.144755712783249},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-4.12324313987953},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.0211191220570406},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.2734548207429839},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-14.573081706591683},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-14.505488563240146},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.5911092597000716},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":171000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-4000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.566417969890875},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-3.7277965111648035},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-3.6614183681597323},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.625576674663222},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-1379000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.709753111609876},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.9485819220567233},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-5.644256274229749},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.5086515881844025},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.5821207199443137},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-13.02993138652259},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-18.933342172428652},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.0723836389280677},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-3045000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-26000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.146520441899847},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-2.29618579146843},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-7.606241432142569},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.1886500327517417},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-1115000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.385165200233555},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.3020113958966718},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-6.934181649787585},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.219443513241703},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":174000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.1350337190689865},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-7.402450864625154},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-7.864284027395104},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.2273716275021758},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-2819000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":1685000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-70000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.525665750276968},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-1.6741208813754052},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-1.7110500184645685},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.9701326751002777},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":-816000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.31511144434599},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.1132847113352873},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.9070956308363436},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.0555656217913874},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1827000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.084491687108203},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-0.9141036123865233},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.0902153175252112},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.1458946242310777},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-436000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":797000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-569000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.755851968092061},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.3567412057015824},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.2161632012553942},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.9652012711864406},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":830000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.143119608881138},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-0.7925139351664435},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-0.9264160931709899},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.862739393939394},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-509000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.233539891556933},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.573973663826491},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.7385747482571645},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7864797602722333},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-2362000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":26504000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-6955000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.713319919797424},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.022899761876842},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.026803077605393},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7864797602722333},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":32652000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-5855000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3958000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.760982044464837},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.782829379401318},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.1560570742678293},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.02893663312483},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":9153000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":837000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-500000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.897262302712308},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.2176655908725476},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.849636294395741},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.1437260273972605},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":12722000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-6386000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-2014000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.11148251567712},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.9431886893721675},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.831998315091481},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.2122200245897257},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":21443000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":30719000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1575000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.33330579319358},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.4630498952222865},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.8502392236684968},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.5743983149227474},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-53996000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":2978000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":22181000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-9442000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.634482991804433},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.127066032260064},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.483955436254722},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.5743983149227474},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-53996000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":48249000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":2245000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2020000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.116560800096817},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.125416975681203},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.2646922835838032},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4122451166903351},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-21559000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":3659000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":22089000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-2664000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.59933152522536},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-19.432190323996444},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-21.670567978482765},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.4460669562995145},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-43543000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-70376000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":19957000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2943000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.252408570196042},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.47964451562152},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.9641555131375275},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.5199995929353938},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-69655000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":15763000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":8845000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-4465000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.283207446402685},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.079346913862821},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.7945372701609825},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5428277824365133},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-72304000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":14984000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":53136000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-12092000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.040532541985804},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-2.18684262188769},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-4.279864680749065},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5428277824365133},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-72304000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-35970000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":22254000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-4526000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.445671815170158},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.539603321430108},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.673450070989115},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.6070688002503961},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-94317000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":24320000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":20495000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4883000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.892461166061988},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.237246725987282},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.006234871268246},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.6952492522432703},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-110409000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":25653000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":18218000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2701000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.13242207930715},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.914466206364558},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.978100099637972},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.8778988575626883},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-131957000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":23664000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":387000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3279000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.91864384266715},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.256421325275199},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.9917315578873964},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.1367233333511924},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-132125000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":16049000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":61354000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-15389000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":20.367152650522367},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.311827878487001},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.246092295561899},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.1367233333511924},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-132125000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":89686000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":30894000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1311000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":19.760689390197047},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.828658726238176},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.355526282086466},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.318747149669784},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-159177000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":17410000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":30396000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-1241000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.478791187656267},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.644621331033671},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.4320244690817265},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.3444287801502064},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-186956000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":24019000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":38291000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1683000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.011549839637055},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.282675770232084},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.720361988553449},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.1912969357238827},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-227730000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":27678000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":46300000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-3781000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.141231187827966},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.419994236555873},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.5697700653860505},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8956274038279182},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-223251000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":46106000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":145881000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-8016000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":20.247649169775652},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.654335584753404},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.975095732858699},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8956274038279182},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-223251000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":115213000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":22684000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9221000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.860183419345862},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.27152844881487},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.408712712932456},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.949688499980932},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-248408000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":57561000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":51098000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-5884000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.67013209976632},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.969049549334732},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.67580714387906},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.016845212786184},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-297828000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":67976000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":67840000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7679000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.40750715367783},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.096635433615738},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.646954309974005},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.23797199665737},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-369703000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":91407000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":50878000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-9195000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.936046210961315},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.17801437667387},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.602207745601511},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.234313591079426},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-422983000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":116730000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":192500000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-31979000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":26.690615246537625},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.082485777415936},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.237800880651713},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.234313591079426},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-422983000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":333674000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":37987000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9435000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.594021609602674},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.636191056109748},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.139146774746823},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.4509460207705915},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-451348000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":157687000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":214966000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-16178000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.973414309174856},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.572769807579093},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.859139218541813},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.8307200520725595},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-664574000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":72914000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-12564000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.89565910269576},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.562276541157644},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.221169730836202},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.861973313662437},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-700018000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":38114000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-14067000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":28.716543378661},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.99135763287029},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.748166955559352},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.192023847306532},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-735023000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":363981000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-52244000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.40848474617887},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.883869928181205},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.415029771039224},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.192023847306532},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-735023000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":537172000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":64516000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-10341000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":27.900526928431113},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.744825924276363},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.031071349423046},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.387291415932082},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-785287000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":41775000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-12506000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.092625302647793},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.208738658785618},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.837453364237156},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.021936985659117},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-688725000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":71340000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-18139000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.25171819002422},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.042094538434727},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.395670786747816},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.564611535026835},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-473244000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-7842000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-11929000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.338326842082694},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.4458491730413918},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.5197972268780657},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.3570319378030344},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-470394000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":169789000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-52915000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":23.991924232389692},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.652855089062106},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.244880169772864},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.3570319378030344},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-470394000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":205468000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":73904000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-10712000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.15809066566419},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.822850079406926},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.294605267140188},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.3308860408794967},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-524249000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":45711000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14115000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.963722103433913},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.808961916232896},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.872757454079176},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.4221465353345244},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-545541000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":37266000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-13144000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.06869015777028},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.289374733496144},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.541729658487421},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.589496196995144},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-557057000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.6467110627888015},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.5058919692119064},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.930738368409939},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.283663067901573},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.089104981147053},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.986467749986135},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.631563969710389},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.663740090390457},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.468030194576498},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.783337643495527},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":14.146819897230337},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":7.001374585934155},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":10.127085539744687},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":8.820473252477353},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-7.90581971326947},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-10.935884177869701},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-8.048878205128206},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.45402649815468765},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-6.1386178533989195},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.456977555291125},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.3027984830652544},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.077140989575291},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.3985776495987348},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.32196889557360087},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-2.1693197181854624},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.536439360367735},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.0832668057953154},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.6966403008741362},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.2146209162831},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.626904934432192},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.699320973525597},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.906935295428159},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.984059716904014},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.782067268900688},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.323180584328496},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.12850952199106744},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.47927693779066},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.304681925462429},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.42903407927635},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.141135279582395},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.342924925555513},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.266940018199975},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.446125712224886},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.74734131336735},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.687725598010061},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.973145990468833},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.721342461520758},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.233226933891368},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.643448083537326},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.521251129100394},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.754123841377571},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.964036891535203},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.881304475986997},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.998655856073205},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.751695846850952},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-1.4620695312689356},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.385374919190468},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.772295664557113},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.41006716087648},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.778346319339458},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":307746000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":325908000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":39897000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":10953000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":14722000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":23343000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":4978000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":56509000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":6059000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-67576000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":18663000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":18084000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-19891000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":108232000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":132917000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":354610000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":163303000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":563898000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":240378000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1569211000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#593"}],"scale":100,"value":1.5786914570443362},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1569211000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#594"}],"scale":100,"value":1.5786914570443362},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1594582000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#595"}],"scale":100,"value":1.5116814312465587},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1605305000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#596"}],"scale":100,"value":1.4978462036809204},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1616042000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#597"}],"scale":100,"value":1.473724074003027},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1596716000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#598"}],"scale":100,"value":1.4892441736664506},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1596716000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#599"}],"scale":100,"value":1.4892441736664506},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":1596351000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#600"}],"scale":100,"value":1.4895846840701075},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":213032000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#601"}],"scale":100,"value":28.04038829847159},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":213032000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#602"}],"scale":100,"value":28.04038829847159},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":438901000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#603"}],"scale":100,"value":13.518310507380935},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":445799000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#604"}],"scale":100,"value":13.308688444792386},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":457875000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#605"}],"scale":100,"value":12.95768495768496},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":466302000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#606"}],"scale":100,"value":11.651247474812461},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":466302000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#607"}],"scale":100,"value":11.651247474812461},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":481498000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#608"}],"scale":100,"value":10.245110052378203},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":494480000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#609"}],"scale":100,"value":8.964973305290407},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":508527000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#610"}],"scale":100,"value":7.734102614020494},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":551645000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#611"}],"scale":100,"value":14.018073217377117},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":551645000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#612"}],"scale":100,"value":14.018073217377117},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":566627000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#613"}],"scale":100,"value":13.647425908048858},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":584774000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#614"}],"scale":100,"value":13.223912143836763},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":571525000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#615"}],"scale":100,"value":6.881588731901492},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":607941000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#616"}],"scale":100,"value":6.469377785015322},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":607941000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#617"}],"scale":100,"value":6.469377785015322},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":651913000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#618"}],"scale":100,"value":6.033013607643965},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":675408000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#619"}],"scale":100,"value":1.8403690806149766},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":745808000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#620"}],"scale":100,"value":1.666648788964452},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":837543000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#621"}],"scale":100,"value":1.4841029057612565},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":837543000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#622"}],"scale":100,"value":1.4841029057612565},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":956008000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#623"}],"scale":100,"value":1.3001983247002116},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1098173000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#624"}],"scale":100,"value":1.1318799496982717},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1185872000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#625"}],"scale":100,"value":1.0481738332636237},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1245431000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#626"}],"scale":100,"value":0.9980480652882416},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1245431000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#627"}],"scale":100,"value":0.9980480652882416},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1303351000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#628"}],"scale":100,"value":0.9536955125672211},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1352623000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#629"}],"scale":100,"value":0.9189552447355989},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1446621000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#630"}],"scale":100,"value":1.704869485511409},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1447039000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#631"}],"scale":100,"value":1.7047916469424804},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1447039000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#632"}],"scale":100,"value":1.7047916469424804},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1475431000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#633"}],"scale":100,"value":1.6730026683728347},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1516946000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#634"}],"scale":100,"value":1.6276123210714157},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1552995000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#635"}],"scale":100,"value":1.5902176117759557},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":198413000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2016874500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"scale":100,"value":9.837647310231747},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2016874500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#638"}],"scale":100,"value":9.837647310231747},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":217306000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2068190500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":10.507059190147135},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":220771000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2074238500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"scale":100,"value":10.643472291156488},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":213570000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":2075892000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"scale":100,"value":10.288107473799215},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":206898000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":2120977000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"scale":100,"value":9.754844111935206},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":2120977000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#647"}],"scale":100,"value":9.754844111935206},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":191368000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":2148405500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":8.907443217772435},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":52443000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#650"}],"scale":100,"value":98.98365844821997},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":2965000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":55311000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":5.360597349532643},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":9629000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":56851000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":16.937257040333503},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":15617000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":58382000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#656"}],"scale":100,"value":26.749683121510053},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":15800000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":224881000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"scale":100,"value":7.025938162850574},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":224881000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#659"}],"scale":100,"value":7.025938162850574},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":9684000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":352501000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"scale":100,"value":2.747226249003549},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-74749000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":361277500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-20.690189674142452},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-69629000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":368650500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":-18.887537111708784},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-58208000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":547676000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":-10.628181625632674},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":547676000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#668"}],"scale":100,"value":-10.628181625632674},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-39975000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":685924500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":-5.827900884135207},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":54795000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":698481000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":7.844880533615088},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":61319000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":701371000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":8.74273387408376},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":58160000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":740827000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":7.85068578764003},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":740827000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#677"}],"scale":100,"value":7.85068578764003},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":52683000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":756406500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":6.964905774871051},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":52449000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":780510500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":6.719832724864047},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":57011000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":775171500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":7.354630555947941},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":84899000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":849801000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":9.990456589248542},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":849801000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#686"}],"scale":100,"value":9.990456589248542},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":115897000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":888359500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":13.046182316956143},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":149109000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":919900500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":16.209253065956588},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":195132000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":947008000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":20.60510576468203},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":248044000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1076260500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"scale":100,"value":23.046836709142443},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1076260500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#695"}],"scale":100,"value":23.046836709142443},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":322294000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1179864500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":27.31618757916693},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":415663000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1258974000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":33.01601145059389},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":430854000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1289919000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":33.40163219550995},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":401802000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1398671500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#703"}],"scale":100,"value":28.727403110737583},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1398671500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#704"}],"scale":100,"value":28.727403110737583},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":335920000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1495495500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":22.46212041427072},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":237497000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1588396500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":14.951997187100325},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":201654000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1690553000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":11.928286188010668},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":146696000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1743032500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#712"}],"scale":100,"value":8.416136819020874},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1743032500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#713"}],"scale":100,"value":8.416136819020874},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":141221000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1802394500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":7.835188134451143},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":150286000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1848423500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":8.130496068676903},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":164853000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1953444000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":8.439095259449465},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1483404000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#720"}],"scale":100,"value":13.375520087582343},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1483404000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#721"}],"scale":100,"value":13.375520087582343},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1510612000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#722"}],"scale":100,"value":14.385295496130047},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1536758000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#723"}],"scale":100,"value":14.366022496710606},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1560262500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#724"}],"scale":100,"value":13.688081332468094},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1558687500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#725"}],"scale":100,"value":13.2738602189342},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1558687500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#726"}],"scale":100,"value":13.2738602189342},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1571524500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#727"}],"scale":100,"value":12.177220272417006},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":113352500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#728"}],"scale":100,"value":45.795196400608724},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":25216000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#729"}],"scale":100,"value":11.75840736040609},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":26441000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#730"}],"scale":100,"value":36.41692825536099},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":27679500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#731"}],"scale":100,"value":56.420816850015356},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":145093000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#732"}],"scale":100,"value":10.889567380921203},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":145093000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#733"}],"scale":100,"value":10.889567380921203},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":202434000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#734"}],"scale":100,"value":4.78378138059812},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":206721500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#735"}],"scale":100,"value":-36.15927709502882},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":214280000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#736"}],"scale":100,"value":-32.49439985066269},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":282634500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#737"}],"scale":100,"value":-20.59479645973864},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":282634500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#738"}],"scale":100,"value":-20.59479645973864},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":405868500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#739"}],"scale":100,"value":-9.849249202635828},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":418309500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#740"}],"scale":100,"value":13.099152660888649},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":433871000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#741"}],"scale":100,"value":14.133002666691253},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":443143500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#742"}],"scale":100,"value":13.124416808550729},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":443143500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#743"}],"scale":100,"value":13.124416808550729},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":460732500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#744"}],"scale":100,"value":11.43461770116065},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":478797000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#745"}],"scale":100,"value":10.954329287777492},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":500696000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#746"}],"scale":100,"value":11.386350200520875},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":521463000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#747"}],"scale":100,"value":16.280925012896407},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":521463000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#748"}],"scale":100,"value":16.280925012896407},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":550940000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#749"}],"scale":100,"value":21.03622899045268},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":585211000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#750"}],"scale":100,"value":25.479527896775693},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":632786500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#751"}],"scale":100,"value":30.836941053578105},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":696862000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#752"}],"scale":100,"value":35.594421851098204},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":696862000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#753"}],"scale":100,"value":35.594421851098204},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":778080500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#754"}],"scale":100,"value":41.421678091148664},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":874360500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#755"}],"scale":100,"value":47.53908713854297},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":953410000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#756"}],"scale":100,"value":45.190841295979695},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1029057000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#757"}],"scale":100,"value":39.045650532477794},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1029057000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#758"}],"scale":100,"value":39.045650532477794},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1117249500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#759"}],"scale":100,"value":30.066695039917224},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1212968000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#760"}],"scale":100,"value":19.5798240349292},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1297700000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#761"}],"scale":100,"value":15.539338830238114},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1327685500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#762"}],"scale":100,"value":11.049002192160719},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1327685500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#763"}],"scale":100,"value":11.049002192160719},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1370834000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#764"}],"scale":100,"value":10.30183085625247},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1416224500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#765"}],"scale":100,"value":10.611735639370735},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1475128500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#766"}],"scale":100,"value":11.175500981778876},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":214638000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":415.64291247095275},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":203403000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":23.61529235974129},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":78158000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":32.01845122755558},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":95473000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":36.72561095232783},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":60293000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":20.48148978524211},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":61397000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":23.057481278964097},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":295321000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":27.736911606973468},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":49627000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":15.399629492864486},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-978000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.2751550208757725},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-12432000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.505220330954606},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-26530000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-8.096437018387126},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":9687000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.7122568918776828},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-98603000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-26.514165555220927},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-32092000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-9.05382301993466},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":35342000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":10.326701515607507},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":146504000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":48.6489896893523},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":51151000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":3.7343856088426275},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":236912000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":86.69045136030151},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":201859000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":62.61795598791436},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":157109000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":41.60935004674493},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-342589000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-42.4613763827348},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-22867000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-3.9268652051614006},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":44831000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.120667626929691},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-581737000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-22.31818949113007},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":163010000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":35.07333750744994},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":152641000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":32.880043770840686},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":85470000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":15.277368152934546},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":57504000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.721097465708862},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":458625000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":22.650127937108564},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":73539000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.71415418483257},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":67552000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.950643321115884},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":11689000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":1.8124588130402852},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":27411000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":4.615679941805162},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":180191000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":7.255678395521059},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":8916000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":1.2713205706968989},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":4457000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":9.72570755231632},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":8675000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":23.68859397613392},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":5029000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":15.82640986908359},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-364000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.7238883143743546},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-3460000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-7.638643588837867},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":181000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":0.49178100801521296},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-12257000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-24.553285256410252},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-2628000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-6.2816712878860255},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-6817000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-18.4312983290975},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":11941000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":31.704856224942258},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":10459000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":26.675678432972873},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":7940000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":26.31840631111406},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-862000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-1.7377630836222902},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":9017000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":18.15491171200194},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":9588000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":25.159411162717472},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":12434000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":25.509827253703165},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":5542000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":9.443800695249127},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":3943000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.266767301926748},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":198787000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":324.9427880214463},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":230152000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":358.3470868495625},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":190468000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":42.548514572801466},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":786348000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":55.34228411809292},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":215684000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":42.27465077215271},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":282600000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":53.90815012637704},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":47632000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":8.908339411621679},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-146585000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-22.97149268864487},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":399331000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":18.091960553254793},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-261112000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-35.971736414095425},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-02-29","value":50522000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2016-04-02","value":89816000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.7362e+7 but the year reports 3.1623e+7 (13.47% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.7927e+7 ≠ liabilities + mezzanine + equity 5.3720e+7 (20.92% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2015Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.5754e+7 ≠ liabilities + mezzanine + equity 4.7507e+7 (27.75% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6030e+6 ≠ revenue − cost -7.0020e+6 (151.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.3492e+7 ≠ revenue − cost 2.1645e+8 (79.91% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2018Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.357e+6 against net income 7.408e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 9.419e+5 against net income 5.393e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -4.314e+5 against net income -2.264e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"equity","periodKey":"2015Q1","rule":"identity-conflict","severity":"info","message":"Reported equity disagrees with totalAssets - totalLiabilities - temporaryEquity in 2 of 2 period(s), by up to 35.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2018Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 51 of 68 period(s), by up to 83.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"totalLiabilities","periodKey":"2014Q1","rule":"identity-conflict","severity":"info","message":"Reported totalLiabilities disagrees with totalAssets - temporaryEquity - equity in 2 of 2 period(s), by up to 63.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}