{"schemaVersion":2,"ticker":"SJM","company":{"ticker":"SJM","name":"J M SMUCKER Co","exchange":"NYSE","cik":91419,"sic":"2033","sicDescription":"Canned, Fruits, Veg, Preserves, Jams & Jellies","fiscalYearEnd":"0430"},"updatedAt":"2026-09-11T02:29:50.391Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[3757933000,4605289000,4825700000,5525800000,5897700000,5610600000,5692700000,7811200000,7392300000,7357100000,7838000000,7801000000,8002700000,7998900000,8529200000,8178700000,8726100000,9050900000],"costOfRevenue":[2506504000,2818599000,3027200000,3680600000,3870100000,3579600000,3724000000,4843400000,4557000000,4521000000,4922300000,4799000000,4864000000,5298200000,5727400000,5063300000,5341400000,6016400000],"grossProfit":[1251429000,1786690000,1798500000,1845200000,2027600000,2031000000,1968700000,2967800000,2835300000,2836100000,2915700000,3002000000,3138700000,2700700000,2801800000,3115400000,3384700000,3034500000],"operatingExpenses":[726886000,983160000,1060500000,1081500000,1131200000,1131500000,1186800000,1745400000,1640700000,1615200000,1782000000,1726500000,1773400000,1536100000,1625800000,1796700000,1766000000,1712600000],"operatingIncome":[452275000,790909000,784300000,778300000,910400000,919000000,772000000,1145300000,1042600000,1044000000,928600000,1223100000,1386800000,1023800000,157500000,1305800000,-673900000,360200000],"pretaxIncome":[396065000,730753000,717200000,701200000,817300000,849700000,523000000,977900000,878400000,861000000,701600000,1026700000,1171900000,843800000,-9200000,996400000,-1046800000,-62400000],"interestExpense":[62478000,65187000,69594000,81296000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[265953000,494138000,479500000,459700000,544200000,565200000,344900000,688700000,592300000,1338600000,514400000,779500000,876300000,631700000,-91300000,744000000,-1230800000,-138700000],"dilutedEps":[3.11,4.15,4.05,4.06,5,5.42,3.33,5.76,5.1,11.78,4.52,6.84,7.79,5.83,-0.86,7.13,-11.57,-1.3],"cash":[456693000,283600000,319800000,229700000,256400000,153500000,125600000,109800000,166800000,192600000,101300000,391100000,334300000,169900000,655800000,62000000,69900000,58600000],"currentAssets":[null,1223630000,1636999000,1643500000,1595200000,1539100000,1983900000,1573400000,1641800000,1555000000,1625200000,1972700000,1941700000,2010100000,2858700000,1966900000,2146600000,1973100000],"totalAssets":[8192161000,7974853000,8324600000,9115200000,9024100000,9041400000,16806300000,15984100000,15639700000,15301200000,16711300000,16970400000,16284200000,16055000000,14991400000,20273700000,17563300000,16219400000],"currentLiabilities":[null,478897000,482676000,616900000,596800000,885800000,1022600000,1213000000,1832600000,1033800000,2341500000,1587100000,2867500000,1952800000,1986700000,3761100000,2652000000,2538200000],"totalLiabilities":[3252230000,2648553000,3032300000,3951800000,3883000000,4030600000,9719400000,8975600000,8789500000,7410100000,8740800000,8779500000,8159400000,7914900000,7700600000,12579800000,11480700000,10675600000],"totalDebt":[null,910000000,1304039000,2070500000,2017800000,2216300000,6170900000,5430000000,5398500000,4832000000,5910800000,5621300000,4751700000,4490600000,4314200000,8364000000,7677600000,6963700000],"equity":[4939931000,5326300000,5292300000,5163400000,5148800000,5029600000,7086900000,7008500000,6850200000,7891100000,7970500000,8190900000,8124800000,8140100000,7290800000,7693900000,6082600000,5543800000],"operatingCashFlow":[446993000,713478000,391562000,730929000,855800000,856000000,739100000,1461000000,1059000000,1218000000,1141200000,1254800000,1565000000,1136300000,1194400000,1229400000,1210400000,1473600000],"capex":[108907000,136983000,180100000,274200000,206500000,279500000,247700000,201400000,192400000,321900000,359800000,269300000,306700000,417500000,477400000,586500000,393800000,317400000],"dilutedShares":[85547530,119081445,118276086,113313567,108851153,103518467,103043554,119000000,115600000,113000000,113100000,113400000,112000000,108400000,106162790.69767442,104347826.08695652,106378565.25496975,106692307.6923077],"sharesOutstanding":[null,119119152,114172122,110284715,106486935,101697400,119577333,116306894,113439553,113572840,113742296,114072726,108339057,106458317,104398618,106194281,106425081,106700000],"totalCosts":[3305658000,3814380000,4041400000,4747500000,4987300000,4691600000,4920700000,6665900000,6349700000,6313100000,6881700000,6577900000,6615900000,6975100000,8371700000,6872900000,9400000000,8690700000],"freeCashFlow":[338086000,576495000,211462000,456729000,649300000,576500000,491400000,1259600000,866600000,896100000,781400000,985500000,1258300000,718800000,717000000,642900000,816600000,1156200000],"capexOutflow":[-108907000,-136983000,-180100000,-274200000,-206500000,-279500000,-247700000,-201400000,-192400000,-321900000,-359800000,-269300000,-306700000,-417500000,-477400000,-586500000,-393800000,-317400000],"grossMargin":[33.30099285963853,38.79647943918395,37.26920446774562,33.39244996199645,34.379503874391716,36.19933696930809,34.582886855095126,37.99416222859484,38.354774562720664,38.54915659702872,37.19954069915794,38.48224586591463,39.22051307683657,33.76339246646414,32.84950522909534,38.09162825387898,38.788233002142995,33.527052558309116],"operatingMargin":[12.035206588302666,17.173927629731814,16.252564394802825,14.084838394440624,15.43652610339624,16.379709834955264,13.561227537021098,14.66227980335928,14.103864832325527,14.190373924508298,11.847410053585099,15.67875913344443,17.32915141139865,12.799259898236008,1.8465975706983069,15.965862545392302,-7.722808585737042,3.9797147245025357],"netMargin":[7.077108612633594,10.729793504815875,9.936382286507657,8.319157407072279,9.227325906709396,10.073788899582931,6.058636499376394,8.816827120032773,8.012391271999242,18.194669095159778,6.562898698647614,9.992308678374567,10.95005435665463,7.897335883684006,-1.0704403695540028,9.09680022497463,-14.10481200077927,-1.5324442873084443],"currentRatio":[null,2.555100574862653,3.391506932186394,2.664127087048144,2.6729222520107236,1.7375254007676677,1.9400547623704283,1.2971145919208573,0.895885626978064,1.5041594118785064,0.6940849882553919,1.2429588557746833,0.6771403661726242,1.0293424825891029,1.4389188100870791,0.5229587088883572,0.8094268476621418,0.7773619100149712],"netDebt":[null,626400000,984239000,1840800000,1761400000,2062800000,6045300000,5320200000,5231700000,4639400000,5809500000,5230200000,4417400000,4320700000,3658400000,8302000000,7607700000,6905100000],"ebit":[458543000,795940000,786794000,782496000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[8.996594670527655,12.518106898394432,4.38199639430549,8.265391436534077,11.009376536615969,10.275193383951805,8.632107787166019,16.125563293732075,11.723009077012566,12.180070951869624,9.969379943863231,12.632995769773107,15.72344333787347,8.986235607396017,8.406415607559913,7.860662452467997,9.35813249905456,12.774420223403196],"debtToCapital":[null,14.591985632506454,19.769132544582686,28.622181672403546,28.15561074986744,30.586952621482492,46.545429860157796,43.65478152510351,44.074065002816624,37.978165698611186,42.58102627275544,40.69807851030249,36.902108492214495,35.55305723356584,37.17535545023697,52.08651193493545,55.79570064388599,55.67619428342995],"returnOnAssets":[3.246432778847974,6.112916089514118,5.8836330274396325,5.271849447814769,6.000231541459704,6.257230632974455,2.6687094016102013,4.200619693568849,3.7459128883941846,8.652624842845553,3.2137446310035145,4.628626227298503,5.270248326547304,3.9067138333663167,-0.5881519274376418,4.219469106850682,-6.505801199883712,-0.8211303418613669],"returnOnEquity":[7.892033335192938,9.626473435090249,9.031322396549452,8.79328978451945,10.554488857857683,11.10587125677906,5.693063178310568,9.771982348851397,8.547699279153168,18.161220516508042,6.48610480657689,9.646441521155346,10.74180084213365,7.767646896076828,-1.183339921845129,9.930128731305931,-17.86810873589083,-2.3859492190187845],"revenueGrowth":[null,22.54845948557358,4.786040572046613,14.507739809768537,6.730247204024753,-4.867999389592548,1.4633016076711858,37.21432712069843,-5.362812371978698,-0.47617115106258767,6.536542931318046,-0.47205919877519875,2.5855659530829467,-0.047483974158724074,6.62966157846705,-4.109412371617505,6.692995219289122,3.722166832834839]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"revenue":[1051526000,1278745000,1205939000,1069079000,1047312000,1278913000,1312351000,1187124000,1188883000,1513905000,1467641000,1355371000,1369700000,1628700000,1559600000,1339700000,1350900000,1559900000,1465500000,1234300000,1323800000,1481800000,1440000000,1447100000,1952000000,2077700000,1973900000,1807600000,1815800000,1913900000,1878800000,1783800000,1748900000,1923600000,1903300000,1781300000,1902500000,2021500000,2011900000,1902100000,1778900000,1957800000,1972300000,2092000000,1971800000,2034000000,2076700000,1920200000,1858000000,2050000000,2057100000,2033800000,1873000000,2205100000,2216300000,2234800000,1805200000,1938600000,2229200000,2205700000,2125100000,2271200000,2186000000,2143800000,2113300000,2330100000,2339400000,2268100000,2219300000],"costOfRevenue":[645497000,786495000,747635000,638972000,629424000,784243000,837937000,766143000,757799000,1015236000,1001956000,905609000,899900000,1086800000,1023400000,860000000,858000000,1007300000,920300000,794000000,845100000,945300000,917100000,1016500000,1223300000,1290400000,1210100000,1119600000,1093100000,1171000000,1155900000,1137000000,1086800000,1168600000,1174800000,1090800000,1224300000,1250200000,1238100000,1209700000,1079300000,1203800000,1212300000,1303600000,1196400000,1215800000,1267300000,1184500000,1218600000,1338500000,1374000000,1367100000,1320500000,1504000000,1460500000,1442400000,1150400000,1214400000,1406100000,1292400000,1327900000,1385100000,1307900000,1320500000,1638600000,1460200000,1511600000,1406000000,1239700000],"grossProfit":[406029000,492250000,458304000,430107000,408435000,494670000,474414000,420981000,431084000,498669000,465685000,449762000,469800000,541900000,536200000,479700000,492900000,552600000,545200000,440300000,478700000,536500000,522900000,430600000,728700000,787300000,763800000,688000000,722700000,742900000,722900000,646800000,662100000,755000000,728500000,690500000,678200000,771300000,773800000,692400000,699600000,754000000,760000000,788400000,775400000,818200000,809400000,735700000,639400000,711500000,683100000,666700000,552500000,701100000,755800000,792400000,654800000,724200000,823100000,913300000,797200000,886100000,878100000,823300000,474700000,869900000,827800000,862100000,979600000],"operatingExpenses":[219554000,251297000,232981000,248046000,221758000,239128000,233137000,238339000,235799000,258541000,245897000,238263000,269900000,293100000,276500000,267100000,279000000,301700000,279700000,246800000,281300000,281600000,265500000,325900000,438700000,442900000,404100000,400900000,406700000,413000000,391500000,371400000,399800000,413200000,382000000,374800000,443600000,440800000,449000000,440900000,442000000,424200000,418600000,441700000,414300000,437400000,403200000,518500000,380000000,399700000,382100000,374300000,374200000,407700000,437900000,407400000,351300000,411500000,525400000,507300000,447700000,455600000,419400000,443300000,429100000,451400000,414500000,417600000,468000000],"operatingIncome":[168834000,231206000,209866000,181003000,165167000,240036000,212962000,166135000,180703000,211614000,200366000,185617000,190500000,247600000,258300000,214000000,213300000,250800000,263500000,191400000,191600000,254800000,255100000,70500000,267100000,313800000,318300000,246100000,293800000,303300000,237700000,207800000,235200000,332100000,164000000,312700000,226900000,330500000,217600000,153600000,257600000,329800000,289000000,346700000,361100000,380800000,406200000,238700000,259400000,311800000,150600000,302000000,179700000,293400000,317900000,-633500000,303500000,298900000,297400000,406000000,349500000,169700000,-594000000,-599100000,45600000,418500000,-548400000,444500000,511600000],"pretaxIncome":[151234000,215002000,197161000,167356000,149754000,221727000,195779000,149940000,166826000,193201000,177235000,163938000,167300000,224200000,234000000,191800000,189500000,230000000,246500000,183700000,175500000,238900000,238400000,-129800000,222800000,269600000,275300000,210200000,253400000,265500000,197600000,161900000,189000000,291800000,116000000,264200000,173100000,269400000,157200000,101900000,206700000,279100000,242500000,298400000,313600000,303500000,361500000,193300000,205200000,268800000,109600000,260200000,141100000,252900000,275400000,-678600000,238400000,249400000,195500000,313100000,246000000,66800000,-662500000,-697100000,-56500000,318400000,-651900000,327600000,427900000],"interestExpense":[18951000,17473000,14236000,14527000,16539000,18505000,18132000,16418000,15422000,19448000,23599000,22827000,23882000,24266000,24226000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[98063000,139990000,135479000,120606000,102881000,149726000,131995000,94898000,111523000,127247000,116844000,104086000,110900000,148800000,154200000,130300000,126600000,153400000,166700000,118500000,116000000,158300000,160900000,-90300000,136400000,176000000,185300000,191000000,170000000,177300000,134600000,110400000,126800000,194600000,831300000,185900000,133000000,188500000,121400000,71500000,154600000,211200000,187400000,226300000,237000000,230800000,261500000,147000000,153900000,206000000,69700000,202100000,109800000,191100000,208500000,-600700000,183600000,194900000,120400000,245100000,185000000,-24500000,-662300000,-729000000,-43900000,241300000,-724200000,388100000,324300000],"dilutedEps":[0.83,1.18,1.14,1.0100555699160725,0.86,1.25,1.11,0.8140291601542657,0.98,1.12,1.03,0.9399999999999995,1,1.36,1.42,1.2060261096605744,1.19,1.46,1.59,1.1733709955667042,1.14,1.55,1.58,-0.8238579676108669,1.14,1.47,1.55,1.6008851796983357,1.46,1.52,1.16,0.9555944055944061,1.12,1.71,7.32,1.64,1.17,1.66,1.07,0.63,1.36,1.85,1.64,1.98,2.08,2.02,2.32,1.346623735050598,1.42,1.9,0.64,1.8654711802378774,1.03,1.79,1.95,-5.63,1.79,1.9,1.13,2.3200000000000003,1.74,-0.23,-6.22,-6.8500000000000005,-0.41,2.26,-6.79,3.6400000000000006,3.03],"cash":[289772000,409708000,125561000,283600000,522773000,487463000,549583000,319800000,102475000,496288000,370428000,229700000,311500000,203600000,438800000,256400000,157500000,150500000,168600000,153500000,149400000,105300000,111700000,125600000,133600000,139000000,140500000,109800000,109600000,121800000,139600000,166800000,183200000,180300000,186200000,192600000,192000000,171200000,206500000,101300000,48800000,48800000,74400000,391100000,396600000,405600000,501500000,334300000,168800000,155300000,284300000,169900000,151600000,27100000,104200000,655800000,241100000,3623900000,35900000,62000000,39500000,49200000,47200000,69900000,39300000,62800000,52800000,58600000,43200000],"currentAssets":[null,null,null,1223630000,1700628000,1854186000,1689060000,1636999000,1739772000,2193707000,1805993000,1643500000,1800328000,1736062000,1745945000,1595200000,1629900000,1762300000,1508100000,1539100000,1728200000,1725800000,1515600000,1983900000,2025500000,2006000000,1798400000,1573400000,1740700000,1805200000,1690900000,1641800000,1692100000,1785800000,1609900000,1555000000,1805800000,1787200000,1726200000,1625200000,1613500000,1659200000,1602700000,1972700000,1984800000,2067100000,2078700000,1941700000,1952900000,2008800000,1988200000,2010100000,2287700000,2250900000,2027800000,2858700000,2496800000,5864100000,1924000000,1966900000,2081100000,2055500000,1975300000,2146600000,2401900000,2325500000,1988600000,1973100000,1991200000],"totalAssets":[null,null,null,7974853000,8419104000,8553350000,8358748000,8324600000,8782023000,9215420000,9235874000,9115200000,9262110000,9188753000,9184454000,9024100000,9033900000,9246000000,8989000000,9041400000,9250200000,9334800000,9095600000,16806300000,16758400000,16694800000,16281500000,15984100000,16061800000,16058200000,15811700000,15639700000,15641600000,15702000000,15329200000,15301200000,17513000000,17174200000,16927600000,16711300000,16791600000,16791000000,16636200000,16970400000,16902300000,16929700000,16429400000,16284200000,16211700000,16240800000,15966400000,16055000000,16276700000,16219300000,16017500000,14991400000,14711800000,18123700000,20247200000,20273700000,20348200000,20020100000,18425600000,17563300000,17741900000,17628300000,16265700000,16219400000,16203200000],"currentLiabilities":[null,null,null,478897000,454236000,476919000,422757000,482676000,875234000,544921000,494335000,616900000,710469000,706066000,593463000,596800000,803100000,896000000,608300000,885800000,1019300000,1004100000,710100000,1022600000,1059100000,1132700000,1006000000,1213000000,1288400000,1306300000,997200000,1832600000,1750900000,1854500000,1089900000,1033800000,1544000000,1434500000,1816400000,2341500000,2290800000,2310100000,2077400000,1587100000,2073100000,2692800000,2532400000,2867500000,2763200000,1890500000,1664600000,1952800000,2177200000,2059700000,1740700000,1986700000,1947200000,1834400000,2467400000,3761100000,3764000000,3563200000,3289400000,2652000000,2953900000,2626400000,2357300000,2538200000,2288800000],"totalLiabilities":[null,null,null,2648553000,3023996000,3049341000,2995447000,3032300000,3433769000,3852071000,3851734000,3951800000,4038657000,4036006000,3924218000,3883000000,3958800000,4078100000,3784200000,4030600000,4165800000,4169800000,3871400000,9719400000,9628400000,9461600000,8956000000,8975600000,8965900000,8878100000,8569800000,8789500000,8709700000,8665700000,7525000000,7410100000,9582200000,9144200000,8906000000,8740800000,8783900000,8695700000,8465800000,8779500000,8557100000,8414700000,8217800000,8159400000,8041400000,7954400000,7699500000,7914900000,8132400000,8002000000,7682500000,7700600000,7708400000,11034800000,12687100000,12579800000,12578700000,12387000000,11518300000,11480700000,11816000000,11568100000,11029600000,10675600000,10452400000],"totalDebt":[null,null,null,910000000,1310000000,1300000000,1300000000,1304039000,1318489000,2071852000,2071202000,2070500000,2069875000,2069196000,2068508000,2017800000,2017100000,2033600000,2029400000,2216300000,1881100000,2436700000,2179800000,6170900000,5997300000,5864500000,5284300000,5430000000,5351700000,5351400000,5087000000,5398500000,5228000000,5257600000,4942500000,4832000000,6584900000,6275100000,6089100000,5910800000,5780200000,5711900000,5393100000,5621300000,5368600000,5151800000,4836700000,4751700000,4635100000,4628800000,4403700000,4490600000,4699500000,4614400000,4313300000,4314200000,4315100000,7771700000,8539100000,8364000000,8471800000,8264500000,7847300000,7677600000,7989900000,7788000000,7328200000,6963700000,6737800000],"equity":[null,null,null,5326300000,5395108000,5504009000,5363301000,5292300000,5348254000,5363349000,5384140000,5163400000,5223453000,5152747000,5260236000,5148800000,5075100000,5167900000,5204800000,5029600000,5084400000,5165000000,5224200000,7086900000,7130000000,7233200000,7325500000,7008500000,7095900000,7180100000,7241900000,6850200000,6931900000,7036300000,7804200000,7891100000,7930800000,8030000000,8021600000,7970500000,8007700000,8095300000,8170400000,8190900000,8345200000,8515000000,8211600000,8124800000,8170300000,8286400000,8266900000,8140100000,8144300000,8217300000,8335000000,7290800000,7003400000,7088900000,7560100000,7693900000,7769500000,7633100000,6907300000,6082600000,5925900000,6060200000,5236100000,5543800000,5750800000],"operatingCashFlow":[-25848000,213660000,323762000,201904000,-27238000,46784000,374834000,-2818000,-58238000,118172000,409305000,261690000,176700000,182900000,324000000,172200000,82100000,85900000,421100000,266900000,-8100000,92000000,427700000,227500000,307000000,275500000,542300000,336200000,238900000,136400000,419500000,264200000,304300000,130300000,469000000,314400000,243000000,202900000,421100000,274200000,221500000,224000000,521600000,287700000,409000000,378700000,486300000,291000000,137800000,165100000,439700000,393700000,-39000000,205000000,584600000,443800000,217900000,176900000,406500000,428100000,172900000,404200000,239400000,393900000,-10600000,346500000,558500000,579200000,425700000],"capex":[27271000,62162000,23231000,24319000,26946000,35127000,49060000,68967000,67632000,68075000,61184000,77309000,46300000,52200000,48000000,60000000,36300000,47100000,65500000,130600000,49000000,64700000,48400000,85600000,53000000,64400000,43400000,40600000,50200000,33800000,52600000,55800000,69600000,60400000,80300000,111600000,101300000,77800000,88100000,92600000,73000000,63400000,56500000,76400000,76600000,52400000,69700000,108000000,68000000,59200000,117300000,173000000,88300000,102100000,141900000,145100000,150300000,148700000,156900000,130600000,123700000,87000000,88100000,95000000,84300000,66300000,71500000,95300000,88400000],"dilutedShares":[118746244,119100430,119216915,119262192,119440490,119642398,118434280,115587180,114335184,113944705,113488277,111486102,110397807,109251455,108491922,107263430,105094278,104326397,103994442,100658750,101037093,101126397,101191571,108819151,119102962,119169533,119220305,118508276,115900000,116000000,116000000,114400000,113000000,113000000,113000000,113000000,113100000,113200000,113200000,113100000,113300000,113400000,113400000,113700000,113500000,113700000,112100000,108700000,108100000,108100000,108200000,109300000,106800000,106900000,107000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,null,null,119119152,119500209,119529429,115976074,114172122,114383657,113851792,113255750,110284715,110438142,108458847,108482773,106486935,105130165,105138908,104544135,101697400,101816841,101832539,101763058,119577333,119666563,119677175,119685003,116306894,116421484,116435507,116443204,113439553,113600000,113600000,113600000,113572840,113800000,113800000,113800000,113742296,114000000,114100000,114000000,114072726,114100000,114100000,109800000,108339057,108400000,108400000,108500000,106458317,106600000,106600000,106600000,104398618,102100000,102200000,106200000,106194281,106400000,106400000,106400000,106425081,106700000,106700000,106700000,106700000,106800000],"totalCosts":[882692000,1047539000,996073000,888076000,882145000,1038877000,1099389000,1020989000,1008180000,1302291000,1267275000,1169754000,1179200000,1381100000,1301300000,1125700000,1137600000,1309100000,1202000000,1042900000,1132200000,1227000000,1184900000,1376600000,1684900000,1763900000,1655600000,1561500000,1522000000,1610600000,1641100000,1576000000,1513700000,1591500000,1739300000,1468600000,1675600000,1691000000,1793300000,1748400000,1521300000,1628000000,1683300000,1745300000,1610700000,1653200000,1670500000,1708700000,1598600000,1738200000,1906500000,1731800000,1693300000,1911700000,1898400000,2868300000,1501700000,1639700000,1931800000,1799700000,1775600000,2101500000,2780000000,2742900000,2067700000,1911600000,2887800000,1823600000,1707700000],"freeCashFlow":[-53119000,151498000,300531000,177585000,-54184000,11657000,325774000,-71785000,-125870000,50097000,348121000,184381000,130400000,130700000,276000000,112200000,45800000,38800000,355600000,136300000,-57100000,27300000,379300000,141900000,254000000,211100000,498900000,295600000,188700000,102600000,366900000,208400000,234700000,69900000,388700000,202800000,141700000,125100000,333000000,181600000,148500000,160600000,465100000,211300000,332400000,326300000,416600000,183000000,69800000,105900000,322400000,220700000,-127300000,102900000,442700000,298700000,67600000,28200000,249600000,297500000,49200000,317200000,151300000,298900000,-94900000,280200000,487000000,483900000,337300000],"capexOutflow":[-27271000,-62162000,-23231000,-24319000,-26946000,-35127000,-49060000,-68967000,-67632000,-68075000,-61184000,-77309000,-46300000,-52200000,-48000000,-60000000,-36300000,-47100000,-65500000,-130600000,-49000000,-64700000,-48400000,-85600000,-53000000,-64400000,-43400000,-40600000,-50200000,-33800000,-52600000,-55800000,-69600000,-60400000,-80300000,-111600000,-101300000,-77800000,-88100000,-92600000,-73000000,-63400000,-56500000,-76400000,-76600000,-52400000,-69700000,-108000000,-68000000,-59200000,-117300000,-173000000,-88300000,-102100000,-141900000,-145100000,-150300000,-148700000,-156900000,-130600000,-123700000,-87000000,-88100000,-95000000,-84300000,-66300000,-71500000,-95300000,-88400000],"grossMargin":[38.61331056008125,38.49477417311505,38.00391230402201,40.23154509629316,38.99840735139099,38.67894063161451,36.149932449474264,35.46226005034015,36.25958147269328,32.939253123544745,31.7301710704457,33.18368181110559,34.29948163831496,33.271934671824155,34.380610412926394,35.80652384862283,36.486786586719965,35.42534777870377,37.20232002729444,35.67204083286073,36.161051518356246,36.205965717370766,36.3125,29.756063851841613,37.33094262295082,37.892862299658276,38.694969350017736,38.061518034963484,39.80063883687631,38.816030095616284,38.47668724717905,36.25967036663303,37.85808222311167,39.249324183822,38.275626543372034,38.76382417335654,35.647831800262814,38.15483551817957,38.461156121079576,36.40187161558278,39.32767440553151,38.51261620185923,38.53369162906252,37.68642447418738,39.32447509889441,40.22615535889872,38.97529734675206,38.313717321112385,34.41334768568353,34.70731707317073,33.206941811287734,32.781001081718955,29.4981313400961,31.794476440977732,34.10188151423544,35.457311616252014,36.272989142477286,37.35685546270505,36.92356002153239,41.40635625878406,37.51352877511647,39.014617823177176,40.16925892040256,38.403769008303016,22.462499408508023,37.333161666881246,35.38514148927076,38.00978792822186,44.14004415806786],"operatingMargin":[16.056093715229107,18.080696307707946,17.402704448566634,16.930741320332736,15.770563117771971,18.768751275497237,16.227518400184096,13.994746968303225,15.199393043722553,13.978023720114537,13.652248744754337,13.694921906990778,13.908155070453384,15.202308589672745,16.561938958707362,15.973725460924088,15.789473684210526,16.07795371498173,17.980211531900377,15.506764967998055,14.473485420758422,17.19530300985288,17.71527777777778,4.871812590698639,13.683401639344261,15.103239158685083,16.125436952226558,13.614737773843771,16.180196056834454,15.847222947907413,12.651692569725355,11.649288036775424,13.448453313511349,17.264504054897067,8.61661325066989,17.554594958738,11.92641261498029,16.34924560969577,10.81564690093941,8.075285211082488,14.4808589577829,16.845438757789356,14.652943264209298,16.57265774378585,18.313216350542653,18.72173058013766,19.559878653633167,12.430996771169669,13.961248654467168,15.209756097560975,7.320985853871956,14.849051037466813,9.594233849439401,13.305519024080539,14.343726029869602,-28.34705566493646,16.812541546643033,15.418343134220573,13.341108917997488,18.406854966677244,16.446284880711495,7.4718210637548435,-27.17291857273559,-27.94570389028827,2.1577627407372355,17.96060254924681,-23.44190818158502,19.59790132710198,23.052313792637317],"netMargin":[9.325779866593884,10.947452384955563,11.234316163587046,11.281299136920659,9.823338222038895,11.70728579661009,10.057903716307603,7.993941660685826,9.380485716424577,8.405216972002867,7.961347495743169,7.679520957730393,8.096663502956853,9.13612083256585,9.887150551423442,9.726058072702843,9.37153009105041,9.833963715622797,11.374957352439441,9.60058332658187,8.762652968726394,10.68295316506951,11.17361111111111,-6.240066339575703,6.9877049180327875,8.47090532800693,9.387506965905061,10.56649701261341,9.362264566582223,9.263806886462197,7.1641473280817545,6.18903464513959,7.250271599290984,10.116448326055313,43.67677192245048,10.436198282153484,6.990801576872537,9.32475884244373,6.034097122123366,3.759003206981757,8.690763955253246,10.787618755746246,9.501597120113573,10.817399617590823,12.019474591743585,11.347099311701081,12.592093224827853,7.655452557025309,8.283100107642626,10.048780487804878,3.388265033299305,9.937063624741862,5.8622530699412705,8.666273638383746,9.407571177187204,-26.87936280651512,10.170618214048305,10.053646961724956,5.401040732101202,11.112118601804417,8.705472683638417,-1.0787249031349067,-30.29734675205856,-34.005037783375315,-2.0773198315430843,10.355778721943263,-30.95665555270582,17.111238481548433,14.612715721173341],"currentRatio":[null,null,null,2.555100574862653,3.743930467862521,3.887842589622137,3.9953448434916514,3.391506932186394,1.9877792681728543,4.025734005479693,3.653378781595477,2.664127087048144,2.5339993722456575,2.458781473686596,2.9419609984110213,2.6729222520107236,2.0295106462457975,1.9668526785714286,2.4792043399638337,1.7375254007676677,1.695477288335132,1.7187531122398167,2.134347275031686,1.9400547623704283,1.9124728543102634,1.7709896706983315,1.7876739562624255,1.2971145919208573,1.3510555728034772,1.381918395468116,1.6956478138788609,0.895885626978064,0.9664172711177109,0.9629549743866271,1.4771079915588585,1.5041594118785064,1.169559585492228,1.245869640989892,0.9503413345078177,0.6940849882553919,0.7043390955124847,0.7182373057443401,0.7714932126696833,1.2429588557746833,0.9574067821137427,0.7676396316102199,0.8208418891170431,0.6771403661726242,0.7067530399536769,1.0625760380851628,1.1944010573110657,1.0293424825891029,1.0507532610692634,1.092829052774676,1.1649336473832366,1.4389188100870791,1.282251437962202,3.196740078499782,0.779768177028451,0.5229587088883572,0.5528958554729012,0.5768691064211944,0.6005046513041892,0.8094268476621418,0.8131284065134229,0.8854325312214438,0.8435922453654605,0.7773619100149712,0.869975533030409],"netDebt":[null,null,null,626400000,787227000,812537000,750417000,984239000,1216014000,1575564000,1700774000,1840800000,1758375000,1865596000,1629708000,1761400000,1859600000,1883100000,1860800000,2062800000,1731700000,2331400000,2068100000,6045300000,5863700000,5725500000,5143800000,5320200000,5242100000,5229600000,4947400000,5231700000,5044800000,5077300000,4756300000,4639400000,6392900000,6103900000,5882600000,5809500000,5731400000,5663100000,5318700000,5230200000,4972000000,4746200000,4335200000,4417400000,4466300000,4473500000,4119400000,4320700000,4547900000,4587300000,4209100000,3658400000,4074000000,4147800000,8503200000,8302000000,8432300000,8215300000,7800100000,7607700000,7950600000,7725200000,7275400000,6905100000,6694600000],"ebit":[170185000,232475000,211397000,181883000,166293000,240232000,213911000,166358000,182248000,212649000,200834000,186765000,191182000,248466000,258226000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-5.051610706725274,11.847397252775183,24.920912251780564,16.611026874534062,-5.173625433490688,0.9114771685016886,24.82369427081627,-6.046967292380577,-10.587248703194511,3.309124416657584,23.719765255944743,13.60372916345414,9.520332919617434,8.024805059249708,17.696845344960245,8.375009330447115,3.390332371011918,2.4873389319828196,24.264756055953598,11.042696265089525,-4.3133403837437685,1.8423538939128088,26.340277777777775,9.805818533618963,13.012295081967212,10.160273379217404,25.274836617863112,16.35317548130117,10.392113668906266,5.360781650033962,19.528422397274856,11.682924094629444,13.419863914460517,3.633811603243918,20.42242421058162,11.384943580531074,7.448094612352168,6.188473905515706,16.55151846513246,9.5473424110194,8.34785541626848,8.203085095515375,23.581605232469705,10.10038240917782,16.85769347804037,16.04228121927237,20.060673183415997,9.530257264868244,3.7567276641550054,5.1658536585365855,15.672548733654173,10.851607827711671,-6.796583021890017,4.666455036052787,19.974732662545687,13.365849293001611,3.744737425216042,1.4546580006190035,11.196841916382558,13.487781656616946,2.3151851677568116,13.966185276505813,6.92131747483989,13.94253195260752,-4.490607107367624,12.02523496845629,20.81730358211507,21.33503813764825,15.19848600910197],"debtToCapital":[null,null,null,14.591985632506454,19.537343768362867,19.106382722303866,19.50984954754408,19.769132544582686,19.777108552107077,27.865447080717793,27.781448523756524,28.622181672403546,28.38039095458205,28.651513865451445,28.22459073478348,28.15561074986744,28.441104311779135,28.23856141081719,28.05286002598767,30.586952621482492,27.005957935539442,32.05467198126735,29.440842787682335,46.545429860157796,45.685708409193055,44.775036838528905,41.90629510380815,43.65478152510351,42.99383013592982,42.70358696085864,41.260777522731146,44.074065002816624,42.99377461985707,42.76592456421477,38.774741697851205,37.978165698611186,45.363985202229316,43.86617360242152,43.15235955693198,42.58102627275544,41.922265174537095,41.3689958862043,39.76186087661739,40.69807851030249,39.147428138079896,37.69572979775807,37.067663986879516,36.902108492214495,36.19644837334249,35.83994053518335,34.75526020867205,35.55305723356584,36.589638580482415,35.96094048333424,34.101816054331415,37.17535545023697,38.12430975836021,52.297350039702295,53.04052375273306,52.08651193493545,52.162080621625115,51.98583433977456,53.185447250349036,55.79570064388599,57.41603069891777,56.23835588740776,58.32557325119585,55.67619428342995,53.951603862722806],"returnOnAssets":[null,null,null,6.112916089514118,5.9264738860572335,5.947283812775112,6.044063058247479,5.8836330274396325,5.675697877237928,5.241364483866919,5.1210193660312795,5.271849447814769,5.088379696602768,5.2230545757204085,5.624069234814928,6.000231541459704,6.120460144042335,6.124302289268535,6.34992115422858,6.257230632974455,6.06647305582446,6.022345647119607,6.123442044612544,2.6687094016102013,2.809070845797159,2.9428035774656545,3.210768763964362,4.200619693568849,4.401557577345659,4.418526547186517,4.193411688457368,3.7459128883941846,3.4639817811338847,3.566728169218078,8.112161177101497,8.652624842845553,8.11229814264084,8.143885242211692,3.8987128295429185,3.2137446310035145,3.124945342607114,3.2898378340183485,3.7224628915677007,4.628626227298503,5.1160595834854385,5.228242592828737,5.780025162102003,5.270248326547304,4.790722957057438,4.6330323630937125,3.559720704535773,3.9067138333663167,3.6172910946676353,3.5286397762175716,4.449113460209668,-0.5881519274376418,-0.11294512480436292,-0.07978336196604839,-0.5614275038811847,4.219469106850682,4.252139189960069,2.7579842595651196,-1.3275480441033491,-6.505801199883712,-7.66445874387308,-6.342367803147013,-7.239855525737,-0.8211303418613669,1.3521833784552115],"returnOnEquity":[null,null,null,9.626473435090249,9.24830420447561,9.242208724586025,9.419721175447734,9.031322396549452,9.08732294415845,8.5699394461837,8.383614294788872,8.79328978451945,8.685011796108235,9.140844663266673,9.732576151011576,10.554488857857683,10.873372210639689,10.939236658321907,11.027195701954584,11.10587125677906,10.917860130911954,10.829486397816684,10.618467734202703,5.693063178310568,5.9814645009169505,6.178316207191367,6.492585480131,9.771982348851397,10.154717803443015,10.040726273650032,9.238436508917172,8.547699279153168,7.828740073283052,7.968262007259222,16.789732887592134,18.161220516508042,18.096308207795353,17.770786457192543,7.94651771158488,6.48610480657689,6.7258524955296926,6.9294834824778455,7.716156126482214,9.646441521155346,10.541249564297464,10.613896196938043,11.666463191307534,10.74180084213365,9.605522085313796,9.146856809551585,6.998209788512304,7.767646896076828,7.203363858139335,6.940261880669183,8.571308103289383,-1.183339921845129,-0.23105818044983728,-0.1790124263370399,-1.2808978867701368,9.930128731305931,10.091451238416289,7.145768238011139,-3.548668039868947,-17.86810873589083,-21.316646465236502,-17.437725018804816,-20.68284006126785,-2.3859492190187845,3.9309051358688674],"revenueGrowth":[null,null,null,null,-0.40075090867938146,0.013137881282032637,8.823995243540516,11.041747148713977,13.517557327711316,18.37435384580499,11.83296237058531,14.172655931478095,15.208981876265359,7.58270829411356,6.265769353677086,-1.1562147928500743,-1.3725633350368693,-4.224227911831524,-6.033598358553471,-7.867433007389712,-2.0060700273891507,-5.006731200717995,-1.7400204708290734,17.240541197439853,47.45429823236138,40.21460386017006,37.076388888888886,24.91189275101928,-6.977459016393439,-7.883717572315541,-4.817873245858451,-1.316662978535077,-3.6843264676726495,0.506818538063647,1.3040238450074515,-0.14015024105841212,8.782663388415578,5.089415678935327,5.705879262333835,6.781564026272946,-6.496714848883045,-3.1511254019292556,-1.9682886823400803,9.983702223857849,10.84377986396088,3.8921238124425273,5.293312376413328,-8.212237093690245,-5.771376407343542,0.7866273352999054,-0.9438050753599492,5.916050411415474,0.8073196986006392,7.565853658536592,7.7390501190997,9.88297767725439,-3.6198611852642837,-12.085619699786854,0.5820511663583439,-1.3021299445140522,17.721028140926222,17.15671102857732,-1.9379149470662105,-2.8063653262002997,-0.55526798738883,2.5933427263120867,7.017383348581885,5.798115495848499,5.015851985047082]}},"filings":[{"accn":"0000091419-19-000005","filed":"2019-06-17","form":"10-K"},{"accn":"0000091419-20-000065","filed":"2020-06-19","form":"10-K"},{"accn":"0000091419-21-000048","filed":"2021-06-17","form":"10-K"},{"accn":"0000091419-20-000111","filed":"2020-08-25","form":"10-Q"},{"accn":"0000091419-20-000151","filed":"2020-11-24","form":"10-Q"},{"accn":"0000091419-21-000011","filed":"2021-02-25","form":"10-Q"},{"accn":"0000091419-22-000049","filed":"2022-06-16","form":"10-K"},{"accn":"0000091419-21-000083","filed":"2021-08-26","form":"10-Q"},{"accn":"0000091419-21-000107","filed":"2021-11-23","form":"10-Q"},{"accn":"0000091419-22-000017","filed":"2022-03-01","form":"10-Q"},{"accn":"0000091419-23-000072","filed":"2023-06-20","form":"10-K"},{"accn":"0000091419-22-000096","filed":"2022-08-23","form":"10-Q"},{"accn":"0000091419-22-000140","filed":"2022-11-21","form":"10-Q"},{"accn":"0000091419-23-000021","filed":"2023-02-28","form":"10-Q"},{"accn":"0000091419-24-000054","filed":"2024-06-18","form":"10-K"},{"accn":"0000091419-23-000113","filed":"2023-08-29","form":"10-Q"},{"accn":"0000091419-23-000143","filed":"2023-12-05","form":"10-Q"},{"accn":"0000091419-24-000010","filed":"2024-02-27","form":"10-Q"},{"accn":"0000091419-25-000056","filed":"2025-06-18","form":"10-K"},{"accn":"0000091419-24-000077","filed":"2024-08-28","form":"10-Q"},{"accn":"0000091419-24-000103","filed":"2024-11-26","form":"10-Q"},{"accn":"0000091419-25-000011","filed":"2025-02-27","form":"10-Q"},{"accn":"0000091419-26-000050","filed":"2026-06-09","form":"10-K"},{"accn":"0000091419-25-000071","filed":"2025-08-27","form":"10-Q"},{"accn":"0000091419-25-000106","filed":"2025-11-25","form":"10-Q"},{"accn":"0000091419-26-000016","filed":"2026-02-26","form":"10-Q"},{"accn":"0000091419-26-000080","filed":"2026-08-26","form":"10-Q"},{"accn":"0000950123-11-089771","filed":"2011-10-13","form":"8-K"},{"accn":"0000950123-10-084931","filed":"2010-09-09","form":"10-Q"},{"accn":"0000950123-10-112807","filed":"2010-12-10","form":"10-Q"},{"accn":"0000950123-11-024851","filed":"2011-03-11","form":"10-Q"},{"accn":"0001193125-12-282260","filed":"2012-06-25","form":"10-K"},{"accn":"0001193125-11-336718","filed":"2011-12-09","form":"10-Q"},{"accn":"0001193125-12-107187","filed":"2012-03-09","form":"10-Q"},{"accn":"0001193125-13-266625","filed":"2013-06-21","form":"10-K"},{"accn":"0001193125-12-382955","filed":"2012-09-06","form":"10-Q"},{"accn":"0001193125-12-490611","filed":"2012-12-04","form":"10-Q"},{"accn":"0001193125-13-087772","filed":"2013-03-01","form":"10-Q"},{"accn":"0001193125-14-245437","filed":"2014-06-23","form":"10-K"},{"accn":"0001193125-13-350382","filed":"2013-08-28","form":"10-Q"},{"accn":"0001193125-13-455851","filed":"2013-11-27","form":"10-Q"},{"accn":"0001193125-14-073045","filed":"2014-02-27","form":"10-Q"},{"accn":"0001193125-15-235197","filed":"2015-06-25","form":"10-K"},{"accn":"0001193125-14-323665","filed":"2014-08-27","form":"10-Q"},{"accn":"0001193125-14-426142","filed":"2014-11-26","form":"10-Q"},{"accn":"0001193125-15-069831","filed":"2015-02-27","form":"10-Q"},{"accn":"0000091419-16-000007","filed":"2016-06-21","form":"10-K"},{"accn":"0001193125-15-310563","filed":"2015-09-02","form":"10-Q"},{"accn":"0001193125-15-395419","filed":"2015-12-04","form":"10-Q"},{"accn":"0000091419-16-000004","filed":"2016-03-03","form":"10-Q"},{"accn":"0000091419-17-000005","filed":"2017-06-19","form":"10-K"},{"accn":"0000091419-16-000011","filed":"2016-08-30","form":"10-Q"},{"accn":"0000091419-16-000014","filed":"2016-11-22","form":"10-Q"},{"accn":"0000091419-17-000002","filed":"2017-02-24","form":"10-Q"},{"accn":"0000091419-18-000005","filed":"2018-06-18","form":"10-K"},{"accn":"0000091419-17-000008","filed":"2017-08-31","form":"10-Q"},{"accn":"0000091419-17-000011","filed":"2017-11-22","form":"10-Q"},{"accn":"0000091419-18-000003","filed":"2018-02-23","form":"10-Q"},{"accn":"0000091419-19-000014","filed":"2019-08-27","form":"10-Q"},{"accn":"0000091419-19-000024","filed":"2019-11-22","form":"10-Q"},{"accn":"0000091419-20-000012","filed":"2020-02-27","form":"10-Q"},{"accn":"0000091419-18-000008","filed":"2018-08-27","form":"10-Q"},{"accn":"0000091419-18-000011","filed":"2018-11-28","form":"10-Q"},{"accn":"0000091419-19-000002","filed":"2019-02-26","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":7392300000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":7392300000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":1748900000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1748900000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":1923600000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1923600000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":1903300000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1903300000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1781300000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":1781300000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":7357100000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":7357100000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":1902500000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1902500000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":2021500000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":2021500000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":2011900000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":2011900000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1902100000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1902100000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":7838000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":7838000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1778900000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1778900000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1957800000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1957800000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":1972300000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1972300000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":2092000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2092000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":7801000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":7801000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1971800000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1971800000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":2034000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2034000000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":2076700000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":2076700000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":8002700000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":6082500000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":1920200000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1920200000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":8002700000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1858000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1858000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":2050000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":2050000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":2057100000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2057100000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":7998900000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":5965100000},"#27":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":2033800000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":2033800000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":7998900000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1873000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1873000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":2205100000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":2205100000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":2216300000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":2216300000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":8529200000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":6294400000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":2234800000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":2234800000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":8529200000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1805200000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1805200000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1938600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1938600000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":2229200000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":2229200000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":8178700000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":5973000000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":2205700000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":2205700000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":8178700000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":2125100000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":2125100000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2271200000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":2271200000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":2186000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":2186000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":8726100000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":6582300000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":2143800000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2143800000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":8726100000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2113300000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2113300000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2330100000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2330100000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":2339400000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2339400000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":9050900000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":6782800000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":2268100000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2268100000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":9050900000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2219300000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2219300000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3757933000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":1051526000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":1278745000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":1205939000},"#53":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4605289000},"#54":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":3536210000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":1069079000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4605289000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":1047312000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":1278913000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":1312351000},"#55":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":4825700000},"#56":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":3638576000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":1187124000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":4825700000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":1188883000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1513905000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":1467641000},"#57":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":5525800000},"#58":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":4170429000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1355371000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":5525800000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1369700000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1628700000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1559600000},"#59":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":5897700000},"#60":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":4558000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":1339700000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":5897700000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":1350900000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1559900000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":1465500000},"#61":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":5610600000},"#62":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":4376300000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":1234300000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":5610600000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":1323800000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":1481800000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":1440000000},"#63":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":5692700000},"#64":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":4245600000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":1447100000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":5692700000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":1952000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":2077700000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":1973900000},"#65":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":7811200000},"#66":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":6003600000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":1807600000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":7811200000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":1815800000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1913900000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":1878800000},"#67":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":54,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":7392300000},"#68":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":5608500000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":1783800000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":4557000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":4521000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":1224300000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":1250200000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":1238100000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":4922300000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":3712600000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1209700000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":4922300000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1079300000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1203800000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":1212300000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":4799000000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":3495400000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":1303600000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":4799000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1196400000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1215800000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1267300000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":4864000000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":3679500000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":1184500000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":4864000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1218600000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1338500000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1374000000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":5298200000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":3931100000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1367100000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":5298200000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1320500000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1504000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":1460500000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":5727400000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":4285000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":1442400000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":5727400000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1150400000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1214400000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":1406100000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":5063300000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":3770900000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1292400000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":5063300000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1327900000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1385100000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1307900000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":5341400000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":4020900000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1320500000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":5341400000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1638600000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1460200000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":1511600000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":6016400000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":4610400000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1406000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":6016400000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1239700000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":2506504000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":645497000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":786495000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":747635000},"#85":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":2818599000},"#86":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":2179627000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":638972000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":2818599000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":629424000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":784243000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":837937000},"#87":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":3027200000},"#88":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":2261057000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":766143000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":3027200000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":757799000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1015236000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":1001956000},"#89":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":3680600000},"#90":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":2774991000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":905609000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":3680600000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":899900000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1086800000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1023400000},"#91":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":3870100000},"#92":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":3010100000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":860000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":3870100000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":858000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1007300000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":920300000},"#93":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":3579600000},"#94":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":2785600000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":794000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":3579600000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":845100000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":945300000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":917100000},"#95":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":3724000000},"#96":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":2707500000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":1016500000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":3724000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":1223300000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":1290400000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":1210100000},"#97":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":4843400000},"#98":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":3723800000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1119600000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":4843400000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":1093100000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1171000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":1155900000},"#99":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":4557000000},"#100":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":3420000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":1137000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":1086800000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":1168600000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":1174800000},"#101":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":4521000000},"#102":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":3430200000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1090800000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":1251429000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":406029000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":492250000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":458304000},"#103":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":1786690000},"#104":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":1356583000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":430107000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":1786690000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":408435000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":494670000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":474414000},"#105":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":1798500000},"#106":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":1377519000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":420981000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":1798500000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":431084000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":498669000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":465685000},"#107":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1845200000},"#108":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":1395438000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":449762000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1845200000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":469800000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":541900000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":536200000},"#109":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":2027600000},"#110":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":1547900000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":479700000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":2027600000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":492900000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":552600000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":545200000},"#111":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":2031000000},"#112":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":1590700000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":440300000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":2031000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":478700000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":536500000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":522900000},"#113":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1968700000},"#114":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":1538100000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":430600000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1968700000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":728700000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":787300000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":763800000},"#115":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":2967800000},"#116":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":2279800000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":688000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":2967800000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":722700000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":742900000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":722900000},"#117":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":2835300000},"#118":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":2188500000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":646800000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":2835300000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":662100000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":755000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":728500000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":690500000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":2836100000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":678200000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":771300000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":773800000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":692400000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":2915700000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":699600000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":754000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":760000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":788400000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":3002000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":775400000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":818200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":809400000},"#119":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":3138700000},"#120":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":2403000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":735700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":3138700000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":639400000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":711500000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":683100000},"#121":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":2700700000},"#122":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":2034000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":666700000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":2700700000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":552500000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":701100000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":755800000},"#123":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2801800000},"#124":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":2009400000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":792400000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2801800000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":654800000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":724200000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":823100000},"#125":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":3115400000},"#126":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":2202100000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":913300000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":3115400000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":797200000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":886100000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":878100000},"#127":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":3384700000},"#128":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":2561400000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":823300000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":3384700000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":474700000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":869900000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":827800000},"#129":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":3034500000},"#130":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":2172400000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":862100000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":3034500000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":979600000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":673565000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":14498000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":38823000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":726886000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":201177000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":18377000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":219554000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":232985000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":18312000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":251297000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":214411000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":18570000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":232981000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":878221000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":648573000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":229648000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":73657000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":55259000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":18398000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145"}],"rule":"component-sum","value":248046000},"#146":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":20963000},"#147":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":-10319000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#146"},{"ref":"#143"},{"ref":"#147","weight":-1}],"rule":"component-sum","value":983160000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":203261000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":18497000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":221758000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":222821000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":18501000},"#152":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":2194000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"component-sum","value":239128000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":214325000},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":18515000},"#155":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-297000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"component-sum","value":233137000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":863100000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":640407000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":222693000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":73800000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":55513000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":18287000},"#162":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":-600000},"#163":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":-3241000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":2641000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":238339000},"#165":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":21000000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":102000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#165"},{"ref":"#166"},{"ref":"#159"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":1060500000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":216552000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":20235000},"#169":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":988000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"component-sum","value":235799000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":236602000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":20559000},"#172":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-1380000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"component-sum","value":258541000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":225016000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":22031000},"#175":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":1150000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":245897000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":892700000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":678170000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":214530000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":88100000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":62825000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":25275000},"#182":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":2300000},"#183":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":758000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":1542000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181"},{"ref":"#184","weight":-1}],"rule":"component-sum","value":238263000},"#185":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":21900000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":81100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#185"},{"ref":"#186"},{"ref":"#179"},{"ref":"#182","weight":-1}],"rule":"component-sum","value":1081500000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":232200000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":14500000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":24200000},"#190":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"component-sum","value":269900000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":257200000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":10300000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":24200000},"#194":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-1400000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"component-sum","value":293100000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":251000000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":5400000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":24200000},"#198":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":4100000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"component-sum","value":276500000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":973900000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":740400000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":233500000},"#202":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":38800000},"#203":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":30100000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":8700000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":96800000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":72600000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":24200000},"#208":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":3000000},"#209":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":3700000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204"},{"ref":"#207"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":267100000},"#211":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":24700000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#211"},{"ref":"#202"},{"ref":"#205"},{"ref":"#208","weight":-1}],"rule":"component-sum","value":1131200000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":250200000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":5200000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":24500000},"#215":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":900000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":279000000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":270300000},"#217":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":6800000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":24700000},"#219":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":100000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"component-sum","value":301700000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":250300000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":5100000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":24900000},"#223":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":600000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":279700000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":988800000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":770800000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":20800000},"#228":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":17100000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":98900000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":74100000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":24800000},"#233":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":1300000},"#234":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":1600000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":-300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229"},{"ref":"#232"},{"ref":"#235","weight":-1}],"rule":"component-sum","value":246800000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":24300000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#236"},{"ref":"#227"},{"ref":"#230"},{"ref":"#233","weight":-1}],"rule":"component-sum","value":1131500000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":253400000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":2800000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":24900000},"#240":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-200000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"},{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":281300000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":252400000},"#242":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":2700000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":25200000},"#244":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-1300000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"component-sum","value":281600000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":237300000},"#246":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":3600000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":25200000},"#248":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":600000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"component-sum","value":265500000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1031300000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":743100000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":288200000},"#252":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":15400000},"#253":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":9100000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":109700000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":75300000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":34400000},"#258":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":2100000},"#259":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":-900000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254"},{"ref":"#257"},{"ref":"#260","weight":-1}],"rule":"component-sum","value":325900000},"#261":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":32500000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#261"},{"ref":"#252"},{"ref":"#255"},{"ref":"#258","weight":-1}],"rule":"component-sum","value":1186800000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":387600000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":53000000},"#264":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":1900000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"component-sum","value":438700000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":389800000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":53000000},"#267":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-100000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"component-sum","value":442900000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":381100000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":52200000},"#270":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":29200000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"component-sum","value":404100000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1510300000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":1158500000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":351800000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":208400000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":158200000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":50200000},"#277":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":32100000},"#278":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":31000000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#276"},{"ref":"#279","weight":-1}],"rule":"component-sum","value":400900000},"#280":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":58800000},"#281":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":0},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#280"},{"ref":"#281"},{"ref":"#274"},{"ref":"#277","weight":-1}],"rule":"component-sum","value":1745400000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":356000000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":51700000},"#284":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":1000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":406700000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":363100000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":51800000},"#287":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1900000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"component-sum","value":413000000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":337200000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":51700000},"#290":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-2600000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"component-sum","value":391500000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1379600000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":1056300000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":323300000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":207300000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":155200000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":52100000},"#297":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":4300000},"#298":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":300000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"},{"ref":"#299","weight":-1}],"rule":"component-sum","value":371400000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":58100000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#300"},{"ref":"#294"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":1640700000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":348800000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":51500000},"#303":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":500000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"component-sum","value":399800000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":359500000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":51600000},"#306":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-2100000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":413200000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":330600000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":51600000},"#309":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":200000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"component-sum","value":382000000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1362900000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":1038900000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":206800000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":154700000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":52100000},"#316":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":-100000},"#317":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":-1400000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":374800000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":45400000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#319"},{"ref":"#313"},{"ref":"#316","weight":-1}],"rule":"component-sum","value":1615200000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":383300000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":60500000},"#322":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":200000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"component-sum","value":443600000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":382400000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":25400000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":59700000},"#326":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":26700000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":440800000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":373100000},"#328":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":18800000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":59700000},"#330":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":2600000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"component-sum","value":449000000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1508600000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":1138800000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":369800000},"#334":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":64100000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":51900000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":240300000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":179900000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":60400000},"#340":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":31000000},"#341":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":29500000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"},{"ref":"#339"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":440900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"},{"ref":"#337"},{"ref":"#340","weight":-1}],"rule":"component-sum","value":1782000000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":380500000},"#344":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":3300000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":58800000},"#346":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":600000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"component-sum","value":442000000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":361500000},"#348":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":3300000},"#349":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":58800000},"#350":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-600000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"},{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"component-sum","value":424200000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":358900000},"#352":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":3300000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":58800000},"#354":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":2400000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"},{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"component-sum","value":418600000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1474300000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":1100900000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":373400000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":16500000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":9900000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":6600000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":236300000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":176400000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":59900000},"#364":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":600000},"#365":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":2400000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":-1800000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#360"},{"ref":"#363"},{"ref":"#366","weight":-1}],"rule":"component-sum","value":441700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#358"},{"ref":"#361"},{"ref":"#364","weight":-1}],"rule":"component-sum","value":1726500000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":357500000},"#368":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":0},"#369":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":59600000},"#370":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":2800000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"component-sum","value":414300000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":382800000},"#372":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":0},"#373":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":59500000},"#374":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":4900000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"},{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"component-sum","value":437400000},"#375":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":371700000},"#376":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1700000},"#377":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":57000000},"#378":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":27200000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"component-sum","value":403200000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1523100000},"#380":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1112000000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":411100000},"#382":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":20700000},"#383":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1700000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":233000000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":176100000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":56900000},"#388":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":3400000},"#389":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":34900000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-31500000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#384"},{"ref":"#387"},{"ref":"#390","weight":-1}],"rule":"component-sum","value":518500000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#382"},{"ref":"#385"},{"ref":"#388","weight":-1}],"rule":"component-sum","value":1773400000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":324000000},"#392":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1800000},"#393":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":55400000},"#394":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1200000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"component-sum","value":380000000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":347700000},"#396":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1300000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":55400000},"#398":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":4700000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"},{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"component-sum","value":399700000},"#399":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":336000000},"#400":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":2000000},"#401":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":55300000},"#402":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":11200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"},{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":382100000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1360300000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":1007700000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":352600000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":8000000},"#407":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":5100000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#409":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":223600000},"#410":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":166100000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":57500000},"#412":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":55800000},"#413":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":17100000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":38700000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#408"},{"ref":"#411"},{"ref":"#414","weight":-1}],"rule":"component-sum","value":374300000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"},{"ref":"#409"},{"ref":"#412","weight":-1}],"rule":"component-sum","value":1536100000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":343800000},"#416":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1400000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":55600000},"#418":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":26600000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"component-sum","value":374200000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":354300000},"#420":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":700000},"#421":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":55600000},"#422":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":2900000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"component-sum","value":407700000},"#423":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":380900000},"#424":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":600000},"#425":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":55600000},"#426":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":-800000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"},{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"component-sum","value":437900000},"#427":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":1455000000},"#428":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":1079000000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"#430":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":4700000},"#431":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":2700000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":206900000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":166800000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":40100000},"#436":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":40800000},"#437":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":30100000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#432"},{"ref":"#435"},{"ref":"#438","weight":-1}],"rule":"component-sum","value":407400000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#430"},{"ref":"#433"},{"ref":"#436","weight":-1}],"rule":"component-sum","value":1625800000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":313600000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":0},"#441":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":39800000},"#442":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":2100000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"},{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"component-sum","value":351300000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":333500000},"#444":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":6800000},"#445":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":39600000},"#446":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-31600000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"component-sum","value":411500000},"#447":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":374200000},"#448":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":98900000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":55700000},"#450":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":3400000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"component-sum","value":525400000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":1446200000},"#452":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":1021300000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":424900000},"#454":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":130200000},"#455":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":105700000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"#457":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":191100000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":135100000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#460":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":-29200000},"#461":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":-27300000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":-1900000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#456"},{"ref":"#459"},{"ref":"#462","weight":-1}],"rule":"component-sum","value":507300000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#454"},{"ref":"#457"},{"ref":"#460","weight":-1}],"rule":"component-sum","value":1796700000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":390100000},"#464":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":7100000},"#465":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":56000000},"#466":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":5500000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"},{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"component-sum","value":447700000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":390700000},"#468":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":10700000},"#469":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":55800000},"#470":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1600000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"component-sum","value":455600000},"#471":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":367600000},"#472":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":10100000},"#473":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":53900000},"#474":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":12200000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"},{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"component-sum","value":419400000},"#475":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1529000000},"#476":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":1148400000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":380600000},"#478":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":35800000},"#479":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":27900000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"#481":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":219300000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":165700000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":53600000},"#484":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":18100000},"#485":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":19300000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":-1200000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#480"},{"ref":"#483"},{"ref":"#486","weight":-1}],"rule":"component-sum","value":443300000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478"},{"ref":"#481"},{"ref":"#484","weight":-1}],"rule":"component-sum","value":1766000000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":377400000},"#488":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":6000000},"#489":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":50200000},"#490":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":4500000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"},{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"component-sum","value":429100000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":398200000},"#492":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":5600000},"#493":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":50200000},"#494":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2600000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"component-sum","value":451400000},"#495":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":363200000},"#496":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":5000000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":50300000},"#498":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":4000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"},{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"component-sum","value":414500000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":1496600000},"#500":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":1138800000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":357800000},"#502":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":21100000},"#503":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":16600000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"#505":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":210600000},"#506":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":150700000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":59900000},"#508":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":15700000},"#509":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":11100000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#504"},{"ref":"#507"},{"ref":"#510","weight":-1}],"rule":"component-sum","value":417600000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#502"},{"ref":"#505"},{"ref":"#508","weight":-1}],"rule":"component-sum","value":1712600000},"#511":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":410500000},"#512":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":600000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":57900000},"#514":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1000000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"component-sum","value":468000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":452275000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":168834000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":231206000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":209866000},"#515":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":790909000},"#516":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":609906000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":181003000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":790909000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":165167000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":240036000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":212962000},"#517":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":784300000},"#518":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":618165000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":166135000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":784300000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":180703000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":211614000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":200366000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":778300000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":592683000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":185617000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":778300000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":190500000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":247600000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":258300000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":910400000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":696400000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":910400000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":213300000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":250800000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":263500000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":919000000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":727600000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":191400000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":919000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":191600000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":254800000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":255100000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":772000000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":701500000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":70500000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":772000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":267100000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":313800000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":318300000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1145300000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":899200000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":246100000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1145300000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":293800000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":303300000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":237700000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1042600000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":834800000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":207800000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1042600000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":235200000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":332100000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":164000000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1044000000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":731300000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":312700000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1044000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":226900000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":330500000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":217600000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":928600000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":775000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":153600000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":928600000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":257600000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":329800000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":289000000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1223100000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":876400000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":346700000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1223100000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":361100000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":380800000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":406200000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1386800000},"#538":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1148100000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":238700000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1386800000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":259400000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":311800000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":150600000},"#539":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1023800000},"#540":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":721800000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":302000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1023800000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":179700000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":293400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":317900000},"#541":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":157500000},"#542":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":791000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":-633500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":157500000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":303500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":298900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":297400000},"#543":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":1305800000},"#544":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":899800000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":406000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":1305800000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":349500000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":169700000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-594000000},"#545":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-673900000},"#546":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":-74800000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":-599100000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-673900000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":45600000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":418500000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":-548400000},"#547":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":360200000},"#548":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":-84300000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":444500000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":360200000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":511600000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1026700000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":303500000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":361500000},"#549":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1171900000},"#550":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":978600000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":193300000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1171900000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":205200000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":268800000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":109600000},"#551":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":843800000},"#552":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":583600000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":260200000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":843800000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":141100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":252900000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":275400000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":-9200000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":669400000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":-678600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":-9200000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":238400000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":249400000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":195500000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":996400000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":683300000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":313100000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":996400000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":246000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":66800000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-662500000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-1046800000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":-349700000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":-697100000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-1046800000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-56500000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":318400000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":-651900000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":-62400000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":-390000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":327600000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":-62400000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":427900000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":396065000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":151234000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":215002000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":197161000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":730753000},"#562":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":563397000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":167356000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":730753000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":149754000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":221727000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":195779000},"#563":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":717200000},"#564":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":567260000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":149940000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":717200000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":166826000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":193201000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":177235000},"#565":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":701200000},"#566":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":537262000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":163938000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":701200000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":167300000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":224200000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":234000000},"#567":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":817300000},"#568":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":625500000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":191800000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":817300000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":189500000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":230000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":246500000},"#569":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":849700000},"#570":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":666000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":183700000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":849700000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":175500000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":238900000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":238400000},"#571":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":523000000},"#572":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":652800000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":-129800000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":523000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":222800000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":269600000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":275300000},"#573":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":977900000},"#574":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":767700000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":210200000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":977900000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":253400000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":265500000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":197600000},"#575":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":878400000},"#576":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":716500000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":161900000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":878400000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":189000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":291800000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":116000000},"#577":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":861000000},"#578":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":596800000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":264200000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":861000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":173100000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":269400000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":157200000},"#579":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":701600000},"#580":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":599700000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":101900000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":701600000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":206700000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":279100000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":242500000},"#581":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1026700000},"#582":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":728300000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":298400000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":313600000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":16539000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":18505000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":18132000},"#583":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":69594000},"#584":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":53176000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":16418000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":69594000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":62478000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":18951000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":17473000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":14236000},"#585":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":65187000},"#586":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":50660000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":14527000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":65187000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":15422000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":19448000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":23599000},"#587":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":81296000},"#588":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":58469000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":22827000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":81296000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":23882000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":24266000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":24226000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":126600000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":153400000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":166700000},"#589":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":565200000},"#590":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":446700000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":118500000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":565200000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":265953000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":98063000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":139990000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":135479000},"#591":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":494138000},"#592":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":373532000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":120606000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":494138000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":102881000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":149726000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":131995000},"#593":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":479500000},"#594":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":384602000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":94898000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":479500000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":111523000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":127247000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":116844000},"#595":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":459700000},"#596":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":355614000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":104086000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":459700000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":110900000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":148800000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":154200000},"#597":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":544200000},"#598":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":413900000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":130300000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":544200000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":116000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":158300000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":160900000},"#599":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":344900000},"#600":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":435200000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":-90300000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":344900000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":136400000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":176000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":185300000},"#601":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":688700000},"#602":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":497700000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":688700000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":170000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":177300000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":134600000},"#603":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":592300000},"#604":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":481900000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":110400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":592300000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":126800000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":194600000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":831300000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":185900000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1338600000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":133000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":188500000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":121400000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":71500000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":514400000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":154600000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":211200000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":187400000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":226300000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":779500000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":237000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":230800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":261500000},"#605":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":876300000},"#606":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":729300000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":876300000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":153900000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":206000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":69700000},"#607":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":631700000},"#608":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":429600000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":202100000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":631700000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":109800000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":191100000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":208500000},"#609":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":-91300000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":509400000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":-600700000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":-91300000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":183600000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":194900000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":120400000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":744000000},"#612":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":498900000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":245100000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":744000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":185000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-24500000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-662300000},"#613":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-1230800000},"#614":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":-501800000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":-729000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-1230800000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-43900000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":241300000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":-724200000},"#615":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":-138700000},"#616":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":-526800000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":388100000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":-138700000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":324300000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-05-01","end":"2009-04-30","value":3.11},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":0.83},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":1.18},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":1.14},"#617":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":4.15},"#618":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":119081445},"#619":{"kind":"computed","op":"product","terms":[{"ref":"#617"},{"ref":"#618"}],"value":494187996.75000006},"#620":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-05-01","end":"2010-01-31","value":3.14},"#621":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-05-01","end":"2010-01-31","value":119021196},"#622":{"kind":"computed","op":"product","terms":[{"ref":"#620"},{"ref":"#621"}],"value":373726555.44},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#622","weight":-1}],"value":120461441.31000006},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#618","weight":4},{"ref":"#621","weight":-3}],"rule":"unaverage-quarter","value":119262192},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"per-share-quarter","value":1.0100555699160725},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":4.15},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.86},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":1.25},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":1.11},"#625":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-05-01","end":"2011-04-30","value":4.05},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":118276086},"#627":{"kind":"computed","op":"product","terms":[{"ref":"#625"},{"ref":"#626"}],"value":479018148.29999995},"#628":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-05-01","end":"2011-01-31","value":3.23},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2010-05-01","end":"2011-01-31","value":119172388},"#630":{"kind":"computed","op":"product","terms":[{"ref":"#628"},{"ref":"#629"}],"value":384926813.24},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#630","weight":-1}],"value":94091335.05999994},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#626","weight":4},{"ref":"#629","weight":-3}],"rule":"unaverage-quarter","value":115587180},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"per-share-quarter","value":0.8140291601542657},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-05-01","end":"2011-04-30","value":4.05},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":0.98},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":1.12},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":1.03},"#633":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-05-01","end":"2012-04-30","value":4.06},"#634":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-05-01","end":"2012-01-31","value":3.12},"dilutedEps@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":0.9399999999999995},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-05-01","end":"2012-04-30","value":4.06},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":1},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":1.36},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":1.42},"#635":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-05-01","end":"2013-04-30","value":5},"#636":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":42,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":23256},"#637":{"kind":"computed","op":"product","terms":[{"ref":"#635"},{"ref":"#636"}],"value":116280},"#638":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-05-01","end":"2013-01-31","value":3.78},"#639":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":41,"unit":"shares","start":"2012-05-01","end":"2013-01-31","value":25263},"#640":{"kind":"computed","op":"product","terms":[{"ref":"#638"},{"ref":"#639"}],"value":95494.14},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#640","weight":-1}],"value":20785.86},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#636","weight":4},{"ref":"#639","weight":-3}],"rule":"unaverage-quarter","value":17235},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"per-share-quarter","value":1.2060261096605744},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-05-01","end":"2013-04-30","value":5},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":1.19},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":1.46},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":1.59},"#643":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-05-01","end":"2014-04-30","value":5.42},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":103518467},"#645":{"kind":"computed","op":"product","terms":[{"ref":"#643"},{"ref":"#644"}],"value":561070091.14},"#646":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2013-05-01","end":"2014-01-31","value":4.24},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-05-01","end":"2014-01-31","value":104471706},"#648":{"kind":"computed","op":"product","terms":[{"ref":"#646"},{"ref":"#647"}],"value":442960033.44},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#648","weight":-1}],"value":118110057.69999999},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#644","weight":4},{"ref":"#647","weight":-3}],"rule":"unaverage-quarter","value":100658750},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"per-share-quarter","value":1.1733709955667042},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-05-01","end":"2014-04-30","value":5.42},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":1.14},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":1.55},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":1.58},"#651":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-05-01","end":"2015-04-30","value":3.33},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":103043554},"#653":{"kind":"computed","op":"product","terms":[{"ref":"#651"},{"ref":"#652"}],"value":343135034.82},"#654":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-05-01","end":"2015-01-31","value":4.28},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-05-01","end":"2015-01-31","value":101118355},"#656":{"kind":"computed","op":"product","terms":[{"ref":"#654"},{"ref":"#655"}],"value":432786559.40000004},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#656","weight":-1}],"value":-89651524.58000004},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#652","weight":4},{"ref":"#655","weight":-3}],"rule":"unaverage-quarter","value":108819151},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"per-share-quarter","value":-0.8238579676108669},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-05-01","end":"2015-04-30","value":3.33},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":1.14},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":1.47},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":1.55},"#659":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-05-01","end":"2016-04-30","value":5.76},"#660":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":119000000},"#661":{"kind":"computed","op":"product","terms":[{"ref":"#659"},{"ref":"#660"}],"value":685440000},"#662":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2015-05-01","end":"2016-01-31","value":4.16},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-05-01","end":"2016-01-31","value":119163908},"#664":{"kind":"computed","op":"product","terms":[{"ref":"#662"},{"ref":"#663"}],"value":495721857.28000003},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#664","weight":-1}],"value":189718142.71999997},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#660","weight":4},{"ref":"#663","weight":-3}],"rule":"unaverage-quarter","value":118508276},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"per-share-quarter","value":1.6008851796983357},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-05-01","end":"2016-04-30","value":5.76},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":1.46},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":1.52},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":1.16},"#667":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-05-01","end":"2017-04-30","value":5.1},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":115600000},"#669":{"kind":"computed","op":"product","terms":[{"ref":"#667"},{"ref":"#668"}],"value":589560000},"#670":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2016-05-01","end":"2017-01-31","value":4.14},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-05-01","end":"2017-01-31","value":116000000},"#672":{"kind":"computed","op":"product","terms":[{"ref":"#670"},{"ref":"#671"}],"value":480239999.99999994},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#672","weight":-1}],"value":109320000.00000006},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#668","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":114400000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"per-share-quarter","value":0.9555944055944061},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-05-01","end":"2017-04-30","value":5.1},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":1.12},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":1.71},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":7.32},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":1.64},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-05-01","end":"2018-04-30","value":11.78},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":1.17},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":1.66},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":1.07},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.63},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-05-01","end":"2019-04-30","value":4.52},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":1.36},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":1.85},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":1.64},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":1.98},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-05-01","end":"2020-04-30","value":6.84},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":2.08},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":2.02},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":2.32},"#675":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":7.79},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":112000000},"#677":{"kind":"computed","op":"product","terms":[{"ref":"#675"},{"ref":"#676"}],"value":872480000},"#678":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-05-01","end":"2021-01-31","value":6.42},"#679":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-05-01","end":"2021-01-31","value":113100000},"#680":{"kind":"computed","op":"product","terms":[{"ref":"#678"},{"ref":"#679"}],"value":726102000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#680","weight":-1}],"value":146378000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#679","weight":-3}],"rule":"unaverage-quarter","value":108700000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"per-share-quarter","value":1.346623735050598},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":7.79},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":1.42},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":1.9},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-11-01","end":"2022-01-31","value":0.64},"#683":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":5.83},"#684":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":108400000},"#685":{"kind":"computed","op":"product","terms":[{"ref":"#683"},{"ref":"#684"}],"value":631972000},"#686":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-05-01","end":"2022-01-31","value":3.96},"#687":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-05-01","end":"2022-01-31","value":108100000},"#688":{"kind":"computed","op":"product","terms":[{"ref":"#686"},{"ref":"#687"}],"value":428076000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#688","weight":-1}],"value":203896000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#684","weight":4},{"ref":"#687","weight":-3}],"rule":"unaverage-quarter","value":109300000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"per-share-quarter","value":1.8654711802378774},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":5.83},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":1.03},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":1.79},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-11-01","end":"2023-01-31","value":1.95},"#691":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":-0.86},"#692":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-05-01","end":"2023-01-31","value":4.77},"dilutedEps@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":-5.63},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":-0.86},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":1.79},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":1.9},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":1.13},"#693":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":7.13},"#694":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-05-01","end":"2024-01-31","value":4.81},"dilutedEps@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":2.3200000000000003},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":7.13},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":1.74},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":-0.23},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":-6.22},"#695":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":-11.57},"#696":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-05-01","end":"2025-01-31","value":-4.72},"dilutedEps@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":-6.8500000000000005},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":-11.57},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":-0.41},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":2.26},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-11-01","end":"2026-01-31","value":-6.79},"#697":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":-1.3},"#698":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-05-01","end":"2026-01-31","value":-4.94},"dilutedEps@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":3.6400000000000006},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":-1.3},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":3.03},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-04-30","value":229700000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-04-30","value":229700000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-04-30","value":456693000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-07-31","value":289772000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2009-10-31","value":409708000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-01-31","value":125561000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-04-30","value":283600000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-04-30","value":283600000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2010-07-31","value":522773000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-10-31","value":487463000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-01-31","value":549583000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-04-30","value":319800000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-04-30","value":319800000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-07-31","value":102475000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-10-31","value":496288000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-01-31","value":370428000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-07-31","value":311500000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-10-31","value":203600000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-01-31","value":438800000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-04-30","value":256400000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-04-30","value":256400000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-07-31","value":157500000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-10-31","value":150500000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-01-31","value":168600000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-04-30","value":153500000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-04-30","value":153500000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-07-31","value":149400000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-10-31","value":105300000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-01-31","value":111700000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-04-30","value":125600000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-04-30","value":125600000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-07-31","value":133600000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-10-31","value":139000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-01-31","value":140500000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-04-30","value":109800000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-04-30","value":109800000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-07-31","value":109600000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-10-31","value":121800000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-01-31","value":139600000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-04-30","value":166800000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-04-30","value":166800000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-07-31","value":183200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-10-31","value":180300000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2018-01-31","value":186200000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-04-30","value":192600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-04-30","value":192600000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-07-31","value":192000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-10-31","value":171200000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-01-31","value":206500000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-04-30","value":101300000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-04-30","value":101300000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-07-31","value":48800000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2019-10-31","value":48800000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2020-01-31","value":74400000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":10,"unit":"USD","end":"2020-04-30","value":391100000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":10,"unit":"USD","end":"2020-04-30","value":391100000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2020-07-31","value":396600000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2020-10-31","value":405600000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2021-01-31","value":501500000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2021-04-30","value":334300000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2021-04-30","value":334300000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2021-07-31","value":168800000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2021-10-31","value":155300000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2022-01-31","value":284300000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2022-04-30","value":169900000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2022-04-30","value":169900000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2022-07-31","value":151600000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2022-10-31","value":27100000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2023-01-31","value":104200000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2023-04-30","value":655800000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2023-04-30","value":655800000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2023-07-31","value":241100000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2023-10-31","value":3623900000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2024-01-31","value":35900000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2024-04-30","value":62000000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2024-04-30","value":62000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2024-07-31","value":39500000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2024-10-31","value":49200000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2025-01-31","value":47200000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-04-30","value":69900000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-04-30","value":69900000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-07-31","value":39300000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2025-10-31","value":62800000},"cash@2026Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2026-01-31","value":52800000},"cash@2026Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2026-04-30","value":58600000},"cash@FY2026":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2026-04-30","value":58600000},"cash@2027Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2026-07-31","value":43200000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-04-30","value":1223630000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-04-30","value":1223630000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-07-31","value":1700628000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-10-31","value":1854186000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-01-31","value":1689060000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":1636999000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":1636999000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2011-07-31","value":1739772000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-10-31","value":2193707000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-01-31","value":1805993000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-04-30","value":1643500000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-04-30","value":1643500000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-07-31","value":1800328000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-10-31","value":1736062000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-01-31","value":1745945000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-04-30","value":1595200000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-04-30","value":1595200000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-07-31","value":1629900000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-10-31","value":1762300000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-01-31","value":1508100000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-04-30","value":1539100000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-04-30","value":1539100000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-07-31","value":1728200000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-10-31","value":1725800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-01-31","value":1515600000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-04-30","value":1983900000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-04-30","value":1983900000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-07-31","value":2025500000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-10-31","value":2006000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-01-31","value":1798400000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":1573400000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":1573400000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-07-31","value":1740700000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-10-31","value":1805200000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-01-31","value":1690900000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-04-30","value":1641800000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-04-30","value":1641800000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-07-31","value":1692100000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-10-31","value":1785800000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-01-31","value":1609900000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-04-30","value":1555000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-04-30","value":1555000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-07-31","value":1805800000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-10-31","value":1787200000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-01-31","value":1726200000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":1625200000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":1625200000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-07-31","value":1613500000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-10-31","value":1659200000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-01-31","value":1602700000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1972700000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1972700000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":1984800000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-10-31","value":2067100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-01-31","value":2078700000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":1941700000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":1941700000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":1952900000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-10-31","value":2008800000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-01-31","value":1988200000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":2010100000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":2010100000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":2287700000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-10-31","value":2250900000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-01-31","value":2027800000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":2858700000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":2858700000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":2496800000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-10-31","value":5864100000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":1924000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":1966900000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":1966900000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":2081100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-10-31","value":2055500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-01-31","value":1975300000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":2146600000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":2146600000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-07-31","value":2401900000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-10-31","value":2325500000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-01-31","value":1988600000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-04-30","value":1973100000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-04-30","value":1973100000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-07-31","value":1991200000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2009-04-30","value":8192161000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-04-30","value":7974853000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-04-30","value":7974853000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-07-31","value":8419104000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-10-31","value":8553350000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-01-31","value":8358748000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-04-30","value":8324600000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-04-30","value":8324600000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-07-31","value":8782023000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-10-31","value":9215420000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-01-31","value":9235874000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-04-30","value":9115200000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-04-30","value":9115200000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-07-31","value":9262110000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-10-31","value":9188753000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-01-31","value":9184454000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-04-30","value":9024100000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-04-30","value":9024100000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-07-31","value":9033900000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-10-31","value":9246000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-01-31","value":8989000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-04-30","value":9041400000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-04-30","value":9041400000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-07-31","value":9250200000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-10-31","value":9334800000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-01-31","value":9095600000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-04-30","value":16806300000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-04-30","value":16806300000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-07-31","value":16758400000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-10-31","value":16694800000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-01-31","value":16281500000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-04-30","value":15984100000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-04-30","value":15984100000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-07-31","value":16061800000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-10-31","value":16058200000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-01-31","value":15811700000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-04-30","value":15639700000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-04-30","value":15639700000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-07-31","value":15641600000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-10-31","value":15702000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-01-31","value":15329200000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-04-30","value":15301200000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-04-30","value":15301200000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-07-31","value":17513000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-10-31","value":17174200000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-01-31","value":16927600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-04-30","value":16711300000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-04-30","value":16711300000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-07-31","value":16791600000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-10-31","value":16791000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-01-31","value":16636200000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-04-30","value":16970400000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-04-30","value":16970400000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-07-31","value":16902300000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-10-31","value":16929700000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-01-31","value":16429400000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-04-30","value":16284200000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-04-30","value":16284200000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-07-31","value":16211700000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-10-31","value":16240800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-01-31","value":15966400000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-04-30","value":16055000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-04-30","value":16055000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-07-31","value":16276700000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-10-31","value":16219300000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-01-31","value":16017500000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-04-30","value":14991400000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-04-30","value":14991400000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-07-31","value":14711800000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-10-31","value":18123700000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-01-31","value":20247200000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-04-30","value":20273700000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-04-30","value":20273700000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-07-31","value":20348200000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-10-31","value":20020100000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-01-31","value":18425600000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-04-30","value":17563300000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-04-30","value":17563300000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-07-31","value":17741900000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-10-31","value":17628300000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-01-31","value":16265700000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-04-30","value":16219400000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-04-30","value":16219400000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-07-31","value":16203200000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-04-30","value":478897000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-04-30","value":478897000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-07-31","value":454236000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-10-31","value":476919000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-01-31","value":422757000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":482676000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":482676000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2011-07-31","value":875234000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-10-31","value":544921000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-01-31","value":494335000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-04-30","value":616900000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-04-30","value":616900000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-07-31","value":710469000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-10-31","value":706066000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-01-31","value":593463000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-04-30","value":596800000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-04-30","value":596800000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-07-31","value":803100000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-10-31","value":896000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-01-31","value":608300000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-04-30","value":885800000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-04-30","value":885800000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-07-31","value":1019300000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-10-31","value":1004100000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-01-31","value":710100000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-04-30","value":1022600000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-04-30","value":1022600000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-07-31","value":1059100000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-10-31","value":1132700000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-01-31","value":1006000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":1213000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":1213000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-07-31","value":1288400000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-10-31","value":1306300000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-01-31","value":997200000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-04-30","value":1832600000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-04-30","value":1832600000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-07-31","value":1750900000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-10-31","value":1854500000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-01-31","value":1089900000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-04-30","value":1033800000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-04-30","value":1033800000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-07-31","value":1544000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-10-31","value":1434500000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-01-31","value":1816400000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":2341500000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":2341500000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-07-31","value":2290800000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-10-31","value":2310100000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-01-31","value":2077400000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1587100000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1587100000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":2073100000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-10-31","value":2692800000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-01-31","value":2532400000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":2867500000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":2867500000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":2763200000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-10-31","value":1890500000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-01-31","value":1664600000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":1952800000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":1952800000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":2177200000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-10-31","value":2059700000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-01-31","value":1740700000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":1986700000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":1986700000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":1947200000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-10-31","value":1834400000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":2467400000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":3761100000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":3761100000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":3764000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-10-31","value":3563200000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-01-31","value":3289400000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":2652000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":2652000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-07-31","value":2953900000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-10-31","value":2626400000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-01-31","value":2357300000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-04-30","value":2538200000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-04-30","value":2538200000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-07-31","value":2288800000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-04-30","value":8159400000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-04-30","value":8159400000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-04-30","value":3951800000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-04-30","value":3951800000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-04-30","value":3883000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-04-30","value":3883000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-07-31","value":3958800000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-10-31","value":4078100000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-01-31","value":3784200000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-04-30","value":4030600000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-04-30","value":4030600000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-07-31","value":4165800000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-10-31","value":4169800000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-01-31","value":3871400000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-04-30","value":9719400000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-04-30","value":9719400000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2015-07-31","value":9628400000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-10-31","value":9461600000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-01-31","value":8956000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-04-30","value":8975600000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-04-30","value":8975600000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-07-31","value":8965900000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-10-31","value":8878100000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-01-31","value":8569800000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-04-30","value":8789500000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-04-30","value":8789500000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-07-31","value":8709700000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-10-31","value":8665700000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-01-31","value":7525000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-04-30","value":7410100000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-04-30","value":7410100000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2018-07-31","value":9582200000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-10-31","value":9144200000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-01-31","value":8906000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-04-30","value":8740800000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-04-30","value":8740800000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-07-31","value":8783900000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-10-31","value":8695700000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-01-31","value":8465800000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-04-30","value":8779500000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-04-30","value":8779500000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-07-31","value":8557100000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-10-31","value":8414700000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-01-31","value":8217800000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-07-31","value":8041400000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-10-31","value":7954400000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-01-31","value":7699500000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-04-30","value":7914900000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-04-30","value":7914900000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-07-31","value":8132400000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-10-31","value":8002000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-01-31","value":7682500000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-04-30","value":7700600000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-04-30","value":7700600000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-07-31","value":7708400000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-10-31","value":11034800000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-01-31","value":12687100000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-04-30","value":12579800000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-04-30","value":12579800000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-07-31","value":12578700000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-10-31","value":12387000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-01-31","value":11518300000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-04-30","value":11480700000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-04-30","value":11480700000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-07-31","value":11816000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-10-31","value":11568100000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-01-31","value":11029600000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-04-30","value":10675600000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-04-30","value":10675600000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-07-31","value":10452400000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":3252230000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":2648553000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":2648553000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":3023996000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":3049341000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":2995447000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":3032300000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":3032300000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":3433769000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":3852071000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":3851734000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":4038657000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":4036006000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":3924218000},"#699":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2010-04-30","value":900000000},"#700":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2010-04-30","value":10000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":910000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":910000000},"#701":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2010-07-31","value":1300000000},"#702":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2010-07-31","value":10000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":1310000000},"#703":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2010-10-31","value":1300000000},"#704":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2010-10-31","value":0},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":1300000000},"#705":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2011-01-31","value":1300000000},"#706":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2011-01-31","value":0},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":1300000000},"#707":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2011-04-30","value":1304039000},"#708":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":1304039000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":1304039000},"#709":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2011-07-31","value":1318489000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":1318489000},"#710":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-10-31","value":2071852000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":2071852000},"#711":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2012-01-31","value":2071202000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":2071202000},"#712":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2012-04-30","value":2020500000},"#713":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2012-04-30","value":50000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":2070500000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":2070500000},"#714":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-07-31","value":2019875000},"#715":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2012-07-31","value":50000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":2069875000},"#716":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-10-31","value":2019196000},"#717":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2012-10-31","value":50000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":2069196000},"#718":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2013-01-31","value":2018508000},"#719":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2013-01-31","value":50000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":2068508000},"#720":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2013-04-30","value":1967800000},"#721":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2013-04-30","value":50000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":2017800000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":2017800000},"#722":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-07-31","value":1867100000},"#723":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2013-07-31","value":150000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":2017100000},"#724":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-10-31","value":1883600000},"#725":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2013-10-31","value":150000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":2033600000},"#726":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2014-01-31","value":1879400000},"#727":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2014-01-31","value":150000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":2029400000},"#728":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-04-30","value":1873100000},"#729":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2014-04-30","value":100000000},"#730":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2014-04-30","value":243200000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":2216300000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":2216300000},"#731":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-07-31","value":1881100000},"#732":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2014-07-31","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":1881100000},"#733":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2014-10-31","value":1890800000},"#734":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2014-10-31","value":0},"#735":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2014-10-31","value":545900000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":2436700000},"#736":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-01-31","value":1891800000},"#737":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2015-01-31","value":24000000},"#738":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2015-01-31","value":264000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":2179800000},"#739":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-04-30","value":5944900000},"#740":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2015-04-30","value":0},"#741":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2015-04-30","value":226000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":6170900000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":6170900000},"#742":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2015-07-31","value":5694700000},"#743":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2015-07-31","value":302600000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":5997300000},"#744":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2015-10-31","value":5494500000},"#745":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2015-10-31","value":370000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":5864500000},"#746":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-01-31","value":5146300000},"#747":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2016-01-31","value":138000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":5284300000},"#748":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-04-30","value":5146000000},"#749":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":0},"#750":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2016-04-30","value":284000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":5430000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":5430000000},"#751":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2016-07-31","value":5045700000},"#752":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2016-07-31","value":306000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":5351700000},"#753":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2016-10-31","value":4945400000},"#754":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2016-10-31","value":406000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":5351400000},"#755":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-01-31","value":4945000000},"#756":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2017-01-31","value":142000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":5087000000},"#757":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-04-30","value":4445500000},"#758":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2017-04-30","value":499000000},"#759":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2017-04-30","value":454000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":5398500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":5398500000},"#760":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2017-07-31","value":4444800000},"#761":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2017-07-31","value":499300000},"#762":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2017-07-31","value":283900000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":5228000000},"#763":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-10-31","value":4294100000},"#764":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2017-10-31","value":499600000},"#765":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2017-10-31","value":463900000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":5257600000},"#766":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-01-31","value":4688500000},"#767":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2018-01-31","value":0},"#768":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2018-01-31","value":254000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":4942500000},"#769":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-04-30","value":4688000000},"#770":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-04-30","value":0},"#771":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2018-04-30","value":144000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":4832000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":4832000000},"#772":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2018-07-31","value":6184900000},"#773":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2018-07-31","value":400000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":6584900000},"#774":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2018-10-31","value":5885100000},"#775":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2018-10-31","value":390000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":6275100000},"#776":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2019-01-31","value":5285800000},"#777":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2019-01-31","value":299300000},"#778":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2019-01-31","value":504000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":6089100000},"#779":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-04-30","value":4686300000},"#780":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":798500000},"#781":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2019-04-30","value":426000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":5910800000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":5910800000},"#782":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-07-31","value":4685300000},"#783":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-07-31","value":799000000},"#784":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2019-07-31","value":295900000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":5780200000},"#785":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-10-31","value":4584500000},"#786":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2019-10-31","value":799500000},"#787":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2019-10-31","value":327900000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":5711900000},"#788":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-01-31","value":4583300000},"#789":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-01-31","value":499800000},"#790":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2020-01-31","value":310000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":5393100000},"#791":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-04-30","value":5373300000},"#792":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":0},"#793":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2020-04-30","value":248000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":5621300000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":5621300000},"#794":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-07-31","value":4672800000},"#795":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":399800000},"#796":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2020-07-31","value":296000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"},{"ref":"#796"}],"rule":"component-sum","value":5368600000},"#797":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-10-31","value":3914500000},"#798":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-10-31","value":957300000},"#799":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2020-10-31","value":280000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":5151800000},"#800":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-01-31","value":3915300000},"#801":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-01-31","value":755400000},"#802":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2021-01-31","value":166000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"},{"ref":"#802"}],"rule":"component-sum","value":4836700000},"#803":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-04-30","value":3516800000},"#804":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":1152900000},"#805":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2021-04-30","value":82000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":4751700000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":4751700000},"#806":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-07-31","value":3517500000},"#807":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":751600000},"#808":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2021-07-31","value":366000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":4635100000},"#809":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-10-31","value":4308800000},"#810":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-10-31","value":0},"#811":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2021-10-31","value":320000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":4628800000},"#812":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-01-31","value":4309700000},"#813":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-01-31","value":0},"#814":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2022-01-31","value":94000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"},{"ref":"#814"}],"rule":"component-sum","value":4403700000},"#815":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-04-30","value":4310600000},"#816":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2022-04-30","value":0},"#817":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2022-04-30","value":180000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":4490600000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":4490600000},"#818":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-07-31","value":4311500000},"#819":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2022-07-31","value":388000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":4699500000},"#820":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-10-31","value":4312400000},"#821":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2022-10-31","value":302000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":4614400000},"#822":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-01-31","value":4313300000},"#823":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2023-01-31","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":4313300000},"#824":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-04-30","value":4314200000},"#825":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":0},"#826":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2023-04-30","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":4314200000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":4314200000},"#827":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-07-31","value":4315100000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":4315100000},"#828":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-10-31","value":7771700000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":7771700000},"#829":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-01-31","value":8121100000},"#830":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2024-01-31","value":418000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":8539100000},"#831":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-04-30","value":6773700000},"#832":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":999300000},"#833":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2024-04-30","value":591000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":8364000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":8364000000},"#834":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-07-31","value":6775300000},"#835":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":999500000},"#836":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2024-07-31","value":697000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":8471800000},"#837":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-10-31","value":6776800000},"#838":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2024-10-31","value":999700000},"#839":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2024-10-31","value":488000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"},{"ref":"#839"}],"rule":"component-sum","value":8264500000},"#840":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-01-31","value":6385500000},"#841":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-01-31","value":999900000},"#842":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2025-01-31","value":461900000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841"},{"ref":"#842"}],"rule":"component-sum","value":7847300000},"#843":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-04-30","value":7036800000},"#844":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":0},"#845":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2025-04-30","value":640800000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"},{"ref":"#845"}],"rule":"component-sum","value":7677600000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"},{"ref":"#845"}],"rule":"component-sum","value":7677600000},"#846":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-07-31","value":7038300000},"#847":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2025-07-31","value":951600000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847"}],"rule":"component-sum","value":7989900000},"#848":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-10-31","value":7039800000},"#849":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2025-10-31","value":748200000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849"}],"rule":"component-sum","value":7788000000},"#850":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2026-01-31","value":6841300000},"#851":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2026-01-31","value":486900000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851"}],"rule":"component-sum","value":7328200000},"#852":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2026-04-30","value":6392800000},"#853":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2026-04-30","value":150000000},"#854":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2026-04-30","value":420900000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853"},{"ref":"#854"}],"rule":"component-sum","value":6963700000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853"},{"ref":"#854"}],"rule":"component-sum","value":6963700000},"#855":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2026-07-31","value":6394300000},"#856":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2026-07-31","value":150000000},"#857":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2026-07-31","value":193500000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856"},{"ref":"#857"}],"rule":"component-sum","value":6737800000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2009-04-30","value":4939931000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2010-04-30","value":5326300000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2010-04-30","value":5326300000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2010-07-31","value":5395108000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2010-10-31","value":5504009000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-01-31","value":5363301000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2011-04-30","value":5292300000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2011-04-30","value":5292300000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2011-07-31","value":5348254000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2011-10-31","value":5363349000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2012-01-31","value":5384140000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-04-30","value":5163400000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-04-30","value":5163400000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2012-07-31","value":5223453000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-10-31","value":5152747000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2013-01-31","value":5260236000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-04-30","value":5148800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-04-30","value":5148800000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-07-31","value":5075100000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-10-31","value":5167900000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2014-01-31","value":5204800000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-04-30","value":5029600000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-04-30","value":5029600000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-07-31","value":5084400000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-10-31","value":5165000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2015-01-31","value":5224200000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-04-30","value":7086900000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-04-30","value":7086900000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-07-31","value":7130000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-10-31","value":7233200000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-01-31","value":7325500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-04-30","value":7008500000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-04-30","value":7008500000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-07-31","value":7095900000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2016-10-31","value":7180100000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-01-31","value":7241900000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-04-30","value":6850200000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-04-30","value":6850200000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2017-07-31","value":6931900000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2017-10-31","value":7036300000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2018-01-31","value":7804200000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-04-30","value":7891100000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-04-30","value":7891100000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-07-31","value":7930800000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-10-31","value":8030000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2019-01-31","value":8021600000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-04-30","value":7970500000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-04-30","value":7970500000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-07-31","value":8007700000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-10-31","value":8095300000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-01-31","value":8170400000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-04-30","value":8190900000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-04-30","value":8190900000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-07-31","value":8345200000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-10-31","value":8515000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-01-31","value":8211600000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-04-30","value":8124800000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-04-30","value":8124800000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-07-31","value":8170300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-10-31","value":8286400000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-01-31","value":8266900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-04-30","value":8140100000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-04-30","value":8140100000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-07-31","value":8144300000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-10-31","value":8217300000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-01-31","value":8335000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-04-30","value":7290800000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-04-30","value":7290800000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-07-31","value":7003400000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-10-31","value":7088900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-01-31","value":7560100000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-04-30","value":7693900000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-04-30","value":7693900000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-07-31","value":7769500000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-10-31","value":7633100000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-01-31","value":6907300000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-04-30","value":6082600000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-04-30","value":6082600000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-07-31","value":5925900000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-10-31","value":6060200000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-01-31","value":5236100000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-04-30","value":5543800000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-04-30","value":5543800000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-07-31","value":5750800000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":446993000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-25848000},"#858":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":187812000},"#859":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-25848000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":213660000},"#860":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":511574000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":323762000},"#861":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":713478000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":201904000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":713478000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-27238000},"#862":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":19546000},"#863":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-27238000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":46784000},"#864":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":394380000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":374834000},"#865":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":391562000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":-2818000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":391562000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-58238000},"#866":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":59934000},"#867":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-58238000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":118172000},"#868":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":469239000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":409305000},"#869":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":730929000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":261690000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":730929000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1218000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":243000000},"#870":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":445900000},"#871":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":243000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":202900000},"#872":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":867000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":421100000},"#873":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1141200000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":274200000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1141200000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":221500000},"#874":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":445500000},"#875":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":221500000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"#876":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":967100000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":521600000},"#877":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1254800000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":287700000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1254800000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":409000000},"#878":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":787700000},"#879":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":409000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":378700000},"#880":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1274000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":486300000},"#881":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1565000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1565000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":137800000},"#882":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":302900000},"#883":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":137800000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":165100000},"#884":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":742600000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":439700000},"#885":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1136300000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":393700000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1136300000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-39000000},"#886":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":166000000},"#887":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-39000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"#888":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":750600000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":584600000},"#889":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":1194400000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":443800000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":1194400000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":217900000},"#890":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":394800000},"#891":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":217900000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":176900000},"#892":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":801300000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":406500000},"#893":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":1229400000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":428100000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":1229400000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":172900000},"#894":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":577100000},"#895":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":172900000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":404200000},"#896":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":816500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":239400000},"#897":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1210400000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":393900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1210400000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-10600000},"#898":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":335900000},"#899":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-10600000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":346500000},"#900":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":894400000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":558500000},"#901":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":1473600000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":579200000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":1473600000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":425700000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":176700000},"#902":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":359600000},"#903":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":176700000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":182900000},"#904":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":683600000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#905":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":855800000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":172200000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":855800000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":82100000},"#906":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":168000000},"#907":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":82100000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":85900000},"#908":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":589100000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":421100000},"#909":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":856000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":266900000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":856000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-8100000},"#910":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":83900000},"#911":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-8100000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"#912":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":511600000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":427700000},"#913":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":739100000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":227500000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":739100000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":307000000},"#914":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":582500000},"#915":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":307000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":275500000},"#916":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":1124800000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":542300000},"#917":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1461000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":336200000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1461000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":238900000},"#918":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":375300000},"#919":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":238900000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":136400000},"#920":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":794800000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":419500000},"#921":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1059000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":264200000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1059000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":304300000},"#922":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":434600000},"#923":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":304300000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":130300000},"#924":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":903600000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":469000000},"#925":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1218000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":314400000},"#926":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":108907000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":108907000},"#927":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":27271000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":27271000},"#928":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":89433000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":62162000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":62162000},"#930":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":112664000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":23231000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":23231000},"#932":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":136983000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":24319000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":24319000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":136983000},"#934":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":26946000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":26946000},"#935":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":62073000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":35127000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":35127000},"#937":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":111133000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":49060000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":49060000},"#939":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":180100000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":68967000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":68967000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#939"}],"rule":"component-sum","value":180100000},"#941":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":67632000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#941"}],"rule":"component-sum","value":67632000},"#942":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":135707000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":68075000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"}],"rule":"component-sum","value":68075000},"#944":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":196891000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":61184000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"}],"rule":"component-sum","value":61184000},"#946":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":274200000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":77309000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#947"}],"rule":"component-sum","value":77309000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#946"}],"rule":"component-sum","value":274200000},"#948":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":46300000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#948"}],"rule":"component-sum","value":46300000},"#949":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":98500000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":52200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#950"}],"rule":"component-sum","value":52200000},"#951":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":146500000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#952"}],"rule":"component-sum","value":48000000},"#953":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":206500000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":60000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#953"}],"rule":"component-sum","value":206500000},"#955":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":36300000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":36300000},"#956":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":83400000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":47100000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#957"}],"rule":"component-sum","value":47100000},"#958":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":148900000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":65500000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":65500000},"#960":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":279500000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#958","weight":-1}],"rule":"quarter-from-ytd","value":130600000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":130600000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":279500000},"#962":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":49000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":49000000},"#963":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":113700000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":64700000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":64700000},"#965":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":162100000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":48400000},"#967":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":247700000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":85600000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":85600000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":247700000},"#969":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":53000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#969"}],"rule":"component-sum","value":53000000},"#970":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":117400000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":64400000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":64400000},"#972":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":160800000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":43400000},"#974":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":201400000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":40600000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":40600000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":201400000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":50200000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":50200000},"#977":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":84000000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":33800000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":33800000},"#979":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":136600000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":52600000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":52600000},"#981":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":192400000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":55800000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":55800000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":192400000},"#983":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":69600000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":69600000},"#984":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":130000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":60400000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":60400000},"#986":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":210300000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":80300000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#987"}],"rule":"component-sum","value":80300000},"#988":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":321900000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":111600000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":111600000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":321900000},"#990":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":101300000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":101300000},"#991":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":179100000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":77800000},"#993":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":267200000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":88100000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":88100000},"#995":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":359800000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":92600000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":92600000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":359800000},"#997":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":73000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":73000000},"#998":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":136400000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#997","weight":-1}],"rule":"quarter-from-ytd","value":63400000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#999"}],"rule":"component-sum","value":63400000},"#1000":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":192900000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":56500000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":56500000},"#1002":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":269300000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":76400000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":76400000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":269300000},"#1004":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":76600000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":76600000},"#1005":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":129000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":52400000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"}],"rule":"component-sum","value":52400000},"#1007":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":198700000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":69700000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"}],"rule":"component-sum","value":69700000},"#1009":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":306700000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":108000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":306700000},"#1011":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":68000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"}],"rule":"component-sum","value":68000000},"#1012":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":127200000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":59200000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":59200000},"#1014":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":244500000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":117300000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":117300000},"#1016":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":417500000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"}],"rule":"component-sum","value":173000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":417500000},"#1018":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":88300000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":88300000},"#1019":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":190400000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":102100000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":102100000},"#1021":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":332300000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":141900000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":141900000},"#1023":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":477400000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1021","weight":-1}],"rule":"quarter-from-ytd","value":145100000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":145100000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"}],"rule":"component-sum","value":477400000},"#1025":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":150300000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"}],"rule":"component-sum","value":150300000},"#1026":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":299000000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":148700000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":148700000},"#1028":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":455900000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":156900000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"}],"rule":"component-sum","value":156900000},"#1030":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":586500000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":130600000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":130600000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"}],"rule":"component-sum","value":586500000},"#1032":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":123700000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"}],"rule":"component-sum","value":123700000},"#1033":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":210700000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":87000000},"#1035":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":298800000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":88100000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":88100000},"#1037":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":393800000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"}],"rule":"component-sum","value":95000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"}],"rule":"component-sum","value":393800000},"#1039":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":84300000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":84300000},"#1040":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":150600000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1039","weight":-1}],"rule":"quarter-from-ytd","value":66300000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"}],"rule":"component-sum","value":66300000},"#1042":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":222100000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":71500000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":71500000},"#1044":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":317400000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1042","weight":-1}],"rule":"quarter-from-ytd","value":95300000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"}],"rule":"component-sum","value":95300000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"}],"rule":"component-sum","value":317400000},"#1046":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":88400000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":88400000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-05-01","end":"2009-04-30","value":85547530},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":118746244},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":119100430},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-11-01","end":"2010-01-31","value":119216915},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618","weight":4},{"ref":"#621","weight":-3}],"rule":"unaverage-quarter","value":119262192},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":119081445},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":119440490},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":119642398},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2010-11-01","end":"2011-01-31","value":118434280},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626","weight":4},{"ref":"#629","weight":-3}],"rule":"unaverage-quarter","value":115587180},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":118276086},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":114335184},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":113944705},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-11-01","end":"2012-01-31","value":113488277},"#1047":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":113313567},"#1048":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-05-01","end":"2012-01-31","value":113922722},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047","weight":4},{"ref":"#1048","weight":-3}],"rule":"unaverage-quarter","value":111486102},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":113313567},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":110397807},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":109251455},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-11-01","end":"2013-01-31","value":108491922},"#1049":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":108851153},"#1050":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-05-01","end":"2013-01-31","value":109380394},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1049","weight":4},{"ref":"#1050","weight":-3}],"rule":"unaverage-quarter","value":107263430},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":108851153},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":105094278},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":104326397},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-11-01","end":"2014-01-31","value":103994442},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644","weight":4},{"ref":"#647","weight":-3}],"rule":"unaverage-quarter","value":100658750},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":103518467},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":101037093},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":101126397},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-11-01","end":"2015-01-31","value":101191571},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652","weight":4},{"ref":"#655","weight":-3}],"rule":"unaverage-quarter","value":108819151},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":103043554},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":119102962},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":119169533},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":119220305},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660","weight":4},{"ref":"#663","weight":-3}],"rule":"unaverage-quarter","value":118508276},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":119000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":115900000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":116000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":116000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":114400000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":115600000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":113000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":113000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":113000000},"#1051":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":113000000},"#1052":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2017-05-01","end":"2018-01-31","value":113000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051","weight":4},{"ref":"#1052","weight":-3}],"rule":"unaverage-quarter","value":113000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":113000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":113100000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":113200000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":113200000},"#1053":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":113100000},"#1054":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-05-01","end":"2019-01-31","value":113100000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1053","weight":4},{"ref":"#1054","weight":-3}],"rule":"unaverage-quarter","value":113100000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":113100000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":113300000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":113400000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":113400000},"#1055":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":113400000},"#1056":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-05-01","end":"2020-01-31","value":113300000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055","weight":4},{"ref":"#1056","weight":-3}],"rule":"unaverage-quarter","value":113700000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":113400000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":113500000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":113700000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":112100000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#679","weight":-3}],"rule":"unaverage-quarter","value":108700000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":112000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":108100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":108100000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-11-01","end":"2022-01-31","value":108200000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684","weight":4},{"ref":"#687","weight":-3}],"rule":"unaverage-quarter","value":109300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":108400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":106800000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":106900000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-11-01","end":"2023-01-31","value":107000000},"dilutedShares@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"dilutedEps@FY2023"}],"rule":"accounting-identity","value":106162790.69767442},"dilutedShares@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"dilutedEps@FY2024"}],"rule":"accounting-identity","value":104347826.08695652},"dilutedShares@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"dilutedEps@FY2025"}],"rule":"accounting-identity","value":106378565.25496975},"dilutedShares@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"dilutedEps@FY2026"}],"rule":"accounting-identity","value":106692307.6923077},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2010-04-30","value":119119152},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2010-04-30","value":119119152},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-07-31","value":119500209},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-10-31","value":119529429},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2011-01-31","value":115976074},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-04-30","value":114172122},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-04-30","value":114172122},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2011-07-31","value":114383657},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2011-10-31","value":113851792},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2012-01-31","value":113255750},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2012-04-30","value":110284715},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2012-04-30","value":110284715},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2012-07-31","value":110438142},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-10-31","value":108458847},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-01-31","value":108482773},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-04-30","value":106486935},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-04-30","value":106486935},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-07-31","value":105130165},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-10-31","value":105138908},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-01-31","value":104544135},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-04-30","value":101697400},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-04-30","value":101697400},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-07-31","value":101816841},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-10-31","value":101832539},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-01-31","value":101763058},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-04-30","value":119577333},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-04-30","value":119577333},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-07-31","value":119666563},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-10-31","value":119677175},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-01-31","value":119685003},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-04-30","value":116306894},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-04-30","value":116306894},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-07-31","value":116421484},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-10-31","value":116435507},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-01-31","value":116443204},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-04-30","value":113439553},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-04-30","value":113439553},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-07-31","value":113600000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-10-31","value":113600000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-01-31","value":113600000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-04-30","value":113572840},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-04-30","value":113572840},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2018-07-31","value":113800000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2018-10-31","value":113800000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2019-01-31","value":113800000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-04-30","value":113742296},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-04-30","value":113742296},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-07-31","value":114000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-10-31","value":114100000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-01-31","value":114000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-04-30","value":114072726},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-04-30","value":114072726},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-07-31","value":114100000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-10-31","value":114100000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-01-31","value":109800000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-04-30","value":108339057},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-04-30","value":108339057},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-07-31","value":108400000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-10-31","value":108400000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-01-31","value":108500000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-04-30","value":106458317},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-04-30","value":106458317},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-07-31","value":106600000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-10-31","value":106600000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-01-31","value":106600000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-04-30","value":104398618},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-04-30","value":104398618},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-07-31","value":102100000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-10-31","value":102200000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-01-31","value":106200000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-04-30","value":106194281},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-04-30","value":106194281},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-07-31","value":106400000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-10-31","value":106400000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-01-31","value":106400000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-04-30","value":106425081},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-04-30","value":106425081},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-07-31","value":106700000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-10-31","value":106700000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2026-01-31","value":106700000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2026-04-30","value":106700000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2026-04-30","value":106700000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2026-07-31","value":106800000},"#1057":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":4521000000},"#1058":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":145000000},"#1059":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":31900000},"#1060":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":0},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"},{"ref":"#310"},{"ref":"#313"},{"ref":"#1058"},{"ref":"#1059"},{"ref":"#319"},{"ref":"#1060","weight":-1},{"ref":"#316","weight":-1}],"rule":"component-sum","value":6313100000},"#1061":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":1238100000},"#1062":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":63,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":0},"#1063":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":60,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":107200000},"#1064":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":27600000},"#1065":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":26600000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1065","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#327"},{"ref":"#329"},{"ref":"#1062"},{"ref":"#1063"},{"ref":"#328"},{"ref":"#1066","weight":-1},{"ref":"#330","weight":-1}],"rule":"component-sum","value":1793300000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1209700000},"#1068":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":97900000},"#1069":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":63,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":0},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1069","weight":-1}],"rule":"quarter-from-ytd","value":97900000},"#1071":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":107200000},"#1072":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":60,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":107200000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1072","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1074":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":27700000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":100000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#333"},{"ref":"#339"},{"ref":"#1070"},{"ref":"#1073"},{"ref":"#336"},{"ref":"#1075","weight":-1},{"ref":"#342","weight":-1}],"rule":"component-sum","value":1748400000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#331"},{"ref":"#337"},{"ref":"#1068"},{"ref":"#1071"},{"ref":"#334"},{"ref":"#1074","weight":-1},{"ref":"#340","weight":-1}],"rule":"component-sum","value":6881700000},"#1076":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":0},"#1077":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":52400000},"#1078":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":0},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#355"},{"ref":"#361"},{"ref":"#1076"},{"ref":"#1077"},{"ref":"#358"},{"ref":"#1078","weight":-1},{"ref":"#364","weight":-1}],"rule":"component-sum","value":6577900000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":1184500000},"#1080":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":2,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":0},"#1081":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":5,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":0},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1081","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1083":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":3800000},"#1084":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":0},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1084","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"#1086":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":25300000},"#1087":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":9,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":27200000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#1087","weight":-1}],"rule":"quarter-from-ytd","value":-1900000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#381"},{"ref":"#387"},{"ref":"#1082"},{"ref":"#1085"},{"ref":"#384"},{"ref":"#1088","weight":-1},{"ref":"#390","weight":-1}],"rule":"component-sum","value":1708700000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#379"},{"ref":"#385"},{"ref":"#1080"},{"ref":"#1083"},{"ref":"#382"},{"ref":"#1086","weight":-1},{"ref":"#388","weight":-1}],"rule":"component-sum","value":6615900000},"#1089":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":0},"#1090":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":0},"#1091":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":-1018500000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#427"},{"ref":"#433"},{"ref":"#1089"},{"ref":"#1090"},{"ref":"#430"},{"ref":"#1091","weight":-1},{"ref":"#436","weight":-1}],"rule":"component-sum","value":8371700000},"#1092":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":1406100000},"#1093":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":0},"#1094":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":0},"#1095":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":-300000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"},{"ref":"#447"},{"ref":"#449"},{"ref":"#1093"},{"ref":"#1094"},{"ref":"#448"},{"ref":"#1095","weight":-1},{"ref":"#450","weight":-1}],"rule":"component-sum","value":1931800000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1292400000},"#1097":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":0},"#1098":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":0},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1098","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1100":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":0},"#1101":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":0},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1101","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1103":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":-12900000},"#1104":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":21,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":-12900000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#1104","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#453"},{"ref":"#459"},{"ref":"#1099"},{"ref":"#1102"},{"ref":"#456"},{"ref":"#1105","weight":-1},{"ref":"#462","weight":-1}],"rule":"component-sum","value":1799700000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#451"},{"ref":"#457"},{"ref":"#1097"},{"ref":"#1100"},{"ref":"#454"},{"ref":"#1103","weight":-1},{"ref":"#460","weight":-1}],"rule":"component-sum","value":6872900000},"#1106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1307900000},"#1107":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":794300000},"#1108":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":208200000},"#1109":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-50200000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#471"},{"ref":"#473"},{"ref":"#1107"},{"ref":"#1108"},{"ref":"#472"},{"ref":"#1109","weight":-1},{"ref":"#474","weight":-1}],"rule":"component-sum","value":2780000000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1320500000},"#1111":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":18,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":867300000},"#1112":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":18,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":112700000},"#1113":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":-310100000},"#1114":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":25,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":-311000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"},{"ref":"#1114","weight":-1}],"rule":"quarter-from-ytd","value":900000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#477"},{"ref":"#483"},{"ref":"#1111"},{"ref":"#1112"},{"ref":"#480"},{"ref":"#1115","weight":-1},{"ref":"#486","weight":-1}],"rule":"component-sum","value":2742900000},"#1116":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1661600000},"#1117":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":22,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":320900000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#475"},{"ref":"#481"},{"ref":"#1116"},{"ref":"#1117"},{"ref":"#478"},{"ref":"#1113","weight":-1},{"ref":"#484","weight":-1}],"rule":"component-sum","value":9400000000},"#1118":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":1511600000},"#1119":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":507500000},"#1120":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":454200000},"#1121":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":0},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#495"},{"ref":"#497"},{"ref":"#1119"},{"ref":"#1120"},{"ref":"#496"},{"ref":"#1121","weight":-1},{"ref":"#498","weight":-1}],"rule":"component-sum","value":2887800000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1406000000},"#1123":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":507500000},"#1124":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":507500000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"},{"ref":"#1124","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1126":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":454200000},"#1127":{"kind":"filed","concept":"ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":454200000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"},{"ref":"#1127","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1129":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":22,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":0},"#1130":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":25,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":0},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"},{"ref":"#1130","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1122"},{"ref":"#501"},{"ref":"#507"},{"ref":"#1125"},{"ref":"#1128"},{"ref":"#504"},{"ref":"#1131","weight":-1},{"ref":"#510","weight":-1}],"rule":"component-sum","value":1823600000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#499"},{"ref":"#505"},{"ref":"#1123"},{"ref":"#1126"},{"ref":"#502"},{"ref":"#1129","weight":-1},{"ref":"#508","weight":-1}],"rule":"component-sum","value":8690700000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":866600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":6349700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-192400000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":38.354774562720664},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.103864832325527},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.012391271999242},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.895885626978064},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":5231700000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":234700000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1513700000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-69600000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":37.85808222311167},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.448453313511349},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.250271599290984},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.9664172711177109},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":5044800000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":69900000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1591500000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-60400000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":39.249324183822},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.264504054897067},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.116448326055313},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.9629549743866271},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":5077300000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":388700000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1739300000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-80300000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":38.275626543372034},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.61661325066989},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":43.67677192245048},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4771079915588585},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":4756300000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":202800000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1468600000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-111600000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":38.76382417335654},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.554594958738},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.436198282153484},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.5041594118785064},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":4639400000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":896100000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-321900000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":38.54915659702872},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.190373924508298},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.194669095159778},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.5041594118785064},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":4639400000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":141700000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1675600000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-101300000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":35.647831800262814},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.92641261498029},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.990801576872537},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.169559585492228},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":6392900000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":125100000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1691000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-77800000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":38.15483551817957},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.34924560969577},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.32475884244373},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.245869640989892},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":6103900000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":333000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-88100000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":38.461156121079576},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.81564690093941},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.034097122123366},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9503413345078177},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":5882600000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":181600000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-92600000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":36.40187161558278},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.075285211082488},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.759003206981757},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.6940849882553919},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":5809500000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":781400000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-359800000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":37.19954069915794},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.847410053585099},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.562898698647614},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.6940849882553919},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":5809500000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":148500000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1521300000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-73000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":39.32767440553151},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.4808589577829},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.690763955253246},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.7043390955124847},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":5731400000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":160600000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1628000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-63400000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":38.51261620185923},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.845438757789356},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.787618755746246},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.7182373057443401},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":5663100000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":465100000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1683300000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-56500000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":38.53369162906252},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.652943264209298},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.501597120113573},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.7714932126696833},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":5318700000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":211300000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1745300000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-76400000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":37.68642447418738},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.57265774378585},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.817399617590823},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2429588557746833},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":5230200000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":985500000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-269300000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":38.48224586591463},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.67875913344443},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.992308678374567},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2429588557746833},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":5230200000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":332400000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1610700000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-76600000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":39.32447509889441},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.313216350542653},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.019474591743585},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.9574067821137427},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":4972000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":326300000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1653200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-52400000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":40.22615535889872},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.72173058013766},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.347099311701081},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.7676396316102199},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":4746200000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":416600000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1670500000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-69700000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":38.97529734675206},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.559878653633167},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.592093224827853},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8208418891170431},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":4335200000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":183000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-108000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":38.313717321112385},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.430996771169669},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.655452557025309},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.6771403661726242},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":4417400000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1258300000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-306700000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.22051307683657},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.32915141139865},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.95005435665463},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.6771403661726242},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":4417400000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":69800000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":1598600000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-68000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":34.41334768568353},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.961248654467168},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.283100107642626},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.7067530399536769},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4466300000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":105900000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1738200000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-59200000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.70731707317073},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.209756097560975},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.048780487804878},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0625760380851628},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":4473500000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":322400000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1906500000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-117300000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.206941811287734},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.320985853871956},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.388265033299305},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.1944010573110657},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":4119400000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":220700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1731800000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-173000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.781001081718955},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.849051037466813},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.937063624741862},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0293424825891029},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":4320700000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":718800000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":6975100000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-417500000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":33.76339246646414},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.799259898236008},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.897335883684006},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0293424825891029},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":4320700000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-127300000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1693300000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-88300000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":29.4981313400961},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.594233849439401},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.8622530699412705},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0507532610692634},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":4547900000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":102900000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1911700000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-102100000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":31.794476440977732},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.305519024080539},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.666273638383746},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.092829052774676},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":4587300000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":442700000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1898400000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-141900000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.10188151423544},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.343726029869602},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.407571177187204},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.1649336473832366},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4209100000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":298700000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":2868300000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-145100000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.457311616252014},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-28.34705566493646},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-26.87936280651512},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4389188100870791},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3658400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":717000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-477400000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.84950522909534},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.8465975706983069},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1.0704403695540028},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4389188100870791},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3658400000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":67600000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1501700000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-150300000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":36.272989142477286},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.812541546643033},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.170618214048305},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.282251437962202},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":4074000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":28200000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":1639700000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-148700000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":37.35685546270505},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.418343134220573},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.053646961724956},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.196740078499782},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4147800000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":249600000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-156900000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.92356002153239},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.341108917997488},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.401040732101202},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.779768177028451},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":8503200000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":297500000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-130600000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":41.40635625878406},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.406854966677244},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.112118601804417},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.5229587088883572},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":8302000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":642900000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-586500000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":38.09162825387898},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.965862545392302},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.09680022497463},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.5229587088883572},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":8302000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":49200000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":1775600000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-123700000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.51352877511647},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.446284880711495},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.705472683638417},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.5528958554729012},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":8432300000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":317200000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":2101500000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-87000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":39.014617823177176},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.4718210637548435},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1.0787249031349067},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.5768691064211944},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":8215300000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":151300000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-88100000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":40.16925892040256},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-27.17291857273559},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-30.29734675205856},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.6005046513041892},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":7800100000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":298900000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-95000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.403769008303016},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-27.94570389028827},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-34.005037783375315},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.8094268476621418},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":7607700000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":816600000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-393800000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":38.788233002142995},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-7.722808585737042},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-14.10481200077927},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.8094268476621418},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":7607700000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-94900000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":2067700000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-84300000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":22.462499408508023},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.1577627407372355},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.0773198315430843},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.8131284065134229},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":7950600000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":280200000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1911600000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-66300000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":37.333161666881246},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.96060254924681},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.355778721943263},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.8854325312214438},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":7725200000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":487000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-71500000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":35.38514148927076},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-23.44190818158502},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-30.95665555270582},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.8435922453654605},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":7275400000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":483900000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-95300000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":38.00978792822186},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":19.59790132710198},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":17.111238481548433},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":0.7773619100149712},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":6905100000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":1156200000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-317400000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":33.527052558309116},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":3.9797147245025357},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-1.5324442873084443},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":0.7773619100149712},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":6905100000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":337300000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":1707700000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-88400000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":44.14004415806786},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":23.052313792637317},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":14.612715721173341},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":0.869975533030409},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":6694600000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":338086000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":3305658000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-108907000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":33.30099285963853},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.035206588302666},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.077108612633594},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":458543000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-53119000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":882692000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-27271000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":38.61331056008125},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.056093715229107},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.325779866593884},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":170185000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":151498000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":1047539000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-62162000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":38.49477417311505},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.080696307707946},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.947452384955563},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":232475000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":300531000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":996073000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-23231000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":38.00391230402201},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.402704448566634},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.234316163587046},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":211397000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":177585000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":888076000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-24319000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":40.23154509629316},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.930741320332736},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.281299136920659},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.555100574862653},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":626400000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":181883000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":576495000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":3814380000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-136983000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":38.79647943918395},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.173927629731814},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.729793504815875},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.555100574862653},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":626400000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":795940000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-54184000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":882145000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-26946000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":38.99840735139099},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":15.770563117771971},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.823338222038895},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.743930467862521},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":787227000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":166293000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":11657000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1038877000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-35127000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":38.67894063161451},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.768751275497237},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.70728579661009},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.887842589622137},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":812537000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":240232000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":325774000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1099389000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-49060000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":36.149932449474264},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.227518400184096},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.057903716307603},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.9953448434916514},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":750417000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":213911000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-71785000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1020989000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-68967000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":35.46226005034015},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.994746968303225},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.993941660685826},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.391506932186394},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":984239000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":166358000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":211462000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":4041400000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-180100000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":37.26920446774562},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.252564394802825},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.936382286507657},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.391506932186394},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":984239000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":786794000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-125870000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1008180000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-67632000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":36.25958147269328},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.199393043722553},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.380485716424577},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.9877792681728543},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1216014000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":182248000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":50097000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1302291000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-68075000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":32.939253123544745},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.978023720114537},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.405216972002867},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.025734005479693},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1575564000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":212649000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":348121000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1267275000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-61184000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.7301710704457},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.652248744754337},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.961347495743169},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.653378781595477},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1700774000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":200834000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":184381000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1169754000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-77309000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":33.18368181110559},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.694921906990778},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.679520957730393},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.664127087048144},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1840800000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":186765000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":456729000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":4747500000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-274200000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":33.39244996199645},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.084838394440624},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.319157407072279},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.664127087048144},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1840800000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":782496000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":130400000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1179200000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-46300000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":34.29948163831496},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.908155070453384},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.096663502956853},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.5339993722456575},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1758375000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":191182000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":130700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1381100000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-52200000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":33.271934671824155},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.202308589672745},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.13612083256585},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.458781473686596},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1865596000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":248466000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":276000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1301300000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-48000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":34.380610412926394},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.561938958707362},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.887150551423442},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.9419609984110213},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1629708000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":258226000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":112200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1125700000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-60000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":35.80652384862283},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.973725460924088},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.726058072702843},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.6729222520107236},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1761400000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":649300000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":4987300000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-206500000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":34.379503874391716},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.43652610339624},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.227325906709396},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.6729222520107236},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1761400000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":45800000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1137600000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-36300000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":36.486786586719965},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.789473684210526},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.37153009105041},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0295106462457975},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1859600000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":38800000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1309100000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-47100000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":35.42534777870377},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.07795371498173},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.833963715622797},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.9668526785714286},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1883100000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":355600000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1202000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-65500000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":37.20232002729444},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.980211531900377},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.374957352439441},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.4792043399638337},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1860800000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":136300000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1042900000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-130600000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.67204083286073},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.506764967998055},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.60058332658187},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.7375254007676677},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2062800000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":576500000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":4691600000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-279500000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":36.19933696930809},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.379709834955264},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.073788899582931},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.7375254007676677},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2062800000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-57100000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1132200000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-49000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":36.161051518356246},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.473485420758422},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.762652968726394},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.695477288335132},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1731700000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":27300000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1227000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-64700000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":36.205965717370766},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.19530300985288},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.68295316506951},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.7187531122398167},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2331400000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":379300000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1184900000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-48400000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":36.3125},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.71527777777778},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.17361111111111},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.134347275031686},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2068100000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":141900000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1376600000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-85600000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":29.756063851841613},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.871812590698639},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-6.240066339575703},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.9400547623704283},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":6045300000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":491400000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":4920700000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-247700000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":34.582886855095126},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.561227537021098},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.058636499376394},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.9400547623704283},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":6045300000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":254000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1684900000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-53000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":37.33094262295082},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.683401639344261},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.9877049180327875},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.9124728543102634},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":5863700000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":211100000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1763900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-64400000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":37.892862299658276},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.103239158685083},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.47090532800693},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.7709896706983315},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":5725500000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":498900000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1655600000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-43400000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":38.694969350017736},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.125436952226558},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.387506965905061},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.7876739562624255},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":5143800000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":295600000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1561500000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-40600000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":38.061518034963484},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.614737773843771},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.56649701261341},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2971145919208573},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":5320200000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1259600000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":6665900000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-201400000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":37.99416222859484},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.66227980335928},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.816827120032773},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2971145919208573},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":5320200000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":188700000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1522000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-50200000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":39.80063883687631},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.180196056834454},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.362264566582223},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.3510555728034772},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":5242100000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":102600000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1610600000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-33800000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.816030095616284},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.847222947907413},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.263806886462197},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.381918395468116},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":5229600000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":366900000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1641100000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-52600000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":38.47668724717905},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.651692569725355},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.1641473280817545},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6956478138788609},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":4947400000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":208400000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1576000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-55800000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":36.25967036663303},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.649288036775424},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.18903464513959},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.895885626978064},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":5231700000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.723009077012566},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.419863914460517},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.633811603243918},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.42242421058162},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.384943580531074},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.180070951869624},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.448094612352168},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.188473905515706},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.55151846513246},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.5473424110194},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.969379943863231},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.34785541626848},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.203085095515375},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.581605232469705},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.10038240917782},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.632995769773107},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.85769347804037},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.04228121927237},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.060673183415997},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.530257264868244},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.72344333787347},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.7567276641550054},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.1658536585365855},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.672548733654173},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.851607827711671},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.986235607396017},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-6.796583021890017},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.666455036052787},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.974732662545687},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.365849293001611},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.406415607559913},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.744737425216042},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.4546580006190035},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.196841916382558},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.487781656616946},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.860662452467997},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.3151851677568116},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.966185276505813},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.92131747483989},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.94253195260752},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.35813249905456},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-4.490607107367624},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.02523496845629},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":20.81730358211507},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":21.33503813764825},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":12.774420223403196},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":15.19848600910197},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.996594670527655},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-5.051610706725274},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.847397252775183},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.920912251780564},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.611026874534062},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.518106898394432},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-5.173625433490688},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.9114771685016886},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":24.82369427081627},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-6.046967292380577},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.38199639430549},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-10.587248703194511},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.309124416657584},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.719765255944743},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.60372916345414},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.265391436534077},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.520332919617434},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.024805059249708},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.696845344960245},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.375009330447115},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.009376536615969},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.390332371011918},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.4873389319828196},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.264756055953598},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.042696265089525},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.275193383951805},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-4.3133403837437685},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.8423538939128088},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":26.340277777777775},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.805818533618963},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.632107787166019},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.012295081967212},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.160273379217404},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.274836617863112},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.35317548130117},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.125563293732075},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.392113668906266},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.360781650033962},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.528422397274856},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.682924094629444},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":12248700000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1132"}],"scale":100,"value":44.074065002816624},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":12159900000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1133"}],"scale":100,"value":42.99377461985707},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":12293900000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1134"}],"scale":100,"value":42.76592456421477},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":12746700000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1135"}],"scale":100,"value":38.774741697851205},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":12723100000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1136"}],"scale":100,"value":37.978165698611186},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":12723100000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1137"}],"scale":100,"value":37.978165698611186},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":14515700000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1138"}],"scale":100,"value":45.363985202229316},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":14305100000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1139"}],"scale":100,"value":43.86617360242152},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":14110700000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1140"}],"scale":100,"value":43.15235955693198},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":13881300000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1141"}],"scale":100,"value":42.58102627275544},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":13881300000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1142"}],"scale":100,"value":42.58102627275544},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":13787900000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1143"}],"scale":100,"value":41.922265174537095},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":13807200000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1144"}],"scale":100,"value":41.3689958862043},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":13563500000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1145"}],"scale":100,"value":39.76186087661739},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":13812200000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1146"}],"scale":100,"value":40.69807851030249},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":13812200000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1147"}],"scale":100,"value":40.69807851030249},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":13713800000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1148"}],"scale":100,"value":39.147428138079896},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":13666800000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1149"}],"scale":100,"value":37.69572979775807},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":13048300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1150"}],"scale":100,"value":37.067663986879516},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":12876500000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1151"}],"scale":100,"value":36.902108492214495},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":12876500000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1152"}],"scale":100,"value":36.902108492214495},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":12805400000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1153"}],"scale":100,"value":36.19644837334249},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":12915200000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1154"}],"scale":100,"value":35.83994053518335},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":12670600000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1155"}],"scale":100,"value":34.75526020867205},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":12630700000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1156"}],"scale":100,"value":35.55305723356584},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":12630700000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1157"}],"scale":100,"value":35.55305723356584},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":12843800000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1158"}],"scale":100,"value":36.589638580482415},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":12831700000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1159"}],"scale":100,"value":35.96094048333424},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":12648300000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1160"}],"scale":100,"value":34.101816054331415},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":11605000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1161"}],"scale":100,"value":37.17535545023697},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":11605000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1162"}],"scale":100,"value":37.17535545023697},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":11318500000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1163"}],"scale":100,"value":38.12430975836021},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":14860600000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1164"}],"scale":100,"value":52.297350039702295},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":16099200000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1165"}],"scale":100,"value":53.04052375273306},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":16057900000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1166"}],"scale":100,"value":52.08651193493545},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":16057900000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1167"}],"scale":100,"value":52.08651193493545},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":16241300000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1168"}],"scale":100,"value":52.162080621625115},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":15897600000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1169"}],"scale":100,"value":51.98583433977456},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":14754600000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1170"}],"scale":100,"value":53.185447250349036},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":13760200000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1171"}],"scale":100,"value":55.79570064388599},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":13760200000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1172"}],"scale":100,"value":55.79570064388599},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":13915800000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1173"}],"scale":100,"value":57.41603069891777},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":13848200000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1174"}],"scale":100,"value":56.23835588740776},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":12564300000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1175"}],"scale":100,"value":58.32557325119585},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":12507500000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1176"}],"scale":100,"value":55.67619428342995},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":12507500000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1177"}],"scale":100,"value":55.67619428342995},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":12488600000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#1178"}],"scale":100,"value":53.951603862722806},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":6236300000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1179"}],"scale":100,"value":14.591985632506454},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":6236300000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1180"}],"scale":100,"value":14.591985632506454},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":6705108000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1181"}],"scale":100,"value":19.537343768362867},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":6804009000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1182"}],"scale":100,"value":19.106382722303866},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":6663301000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1183"}],"scale":100,"value":19.50984954754408},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":6596339000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1184"}],"scale":100,"value":19.769132544582686},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":6596339000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1185"}],"scale":100,"value":19.769132544582686},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":6666743000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1186"}],"scale":100,"value":19.777108552107077},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":7435201000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1187"}],"scale":100,"value":27.865447080717793},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":7455342000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1188"}],"scale":100,"value":27.781448523756524},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":7233900000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1189"}],"scale":100,"value":28.622181672403546},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":7233900000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1190"}],"scale":100,"value":28.622181672403546},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":7293328000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1191"}],"scale":100,"value":28.38039095458205},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":7221943000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1192"}],"scale":100,"value":28.651513865451445},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":7328744000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1193"}],"scale":100,"value":28.22459073478348},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":7166600000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1194"}],"scale":100,"value":28.15561074986744},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":7166600000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1195"}],"scale":100,"value":28.15561074986744},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":7092200000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1196"}],"scale":100,"value":28.441104311779135},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":7201500000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1197"}],"scale":100,"value":28.23856141081719},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":7234200000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1198"}],"scale":100,"value":28.05286002598767},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":7245900000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1199"}],"scale":100,"value":30.586952621482492},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":7245900000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1200"}],"scale":100,"value":30.586952621482492},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":6965500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1201"}],"scale":100,"value":27.005957935539442},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":7601700000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1202"}],"scale":100,"value":32.05467198126735},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":7404000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1203"}],"scale":100,"value":29.440842787682335},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":13257800000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1204"}],"scale":100,"value":46.545429860157796},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":13257800000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1205"}],"scale":100,"value":46.545429860157796},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":13127300000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1206"}],"scale":100,"value":45.685708409193055},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":13097700000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1207"}],"scale":100,"value":44.775036838528905},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":12609800000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1208"}],"scale":100,"value":41.90629510380815},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":12438500000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1209"}],"scale":100,"value":43.65478152510351},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":12438500000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1210"}],"scale":100,"value":43.65478152510351},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":12447600000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1211"}],"scale":100,"value":42.99383013592982},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":12531500000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1212"}],"scale":100,"value":42.70358696085864},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":12328900000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1213"}],"scale":100,"value":41.260777522731146},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":12248700000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1214"}],"scale":100,"value":44.074065002816624},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":15811900000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1215"}],"scale":100,"value":3.7459128883941846},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":549100000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":15851700000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":3.4639817811338847},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":566400000},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":15880100000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1219"}],"scale":100,"value":3.566728169218078},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1263100000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":15570450000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1221"}],"scale":100,"value":8.112161177101497},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1338600000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":15470450000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":8.652624842845553},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":15470450000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1224"}],"scale":100,"value":8.652624842845553},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1344800000},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":16577300000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1226"}],"scale":100,"value":8.11229814264084},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1338700000},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":16438100000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1228"}],"scale":100,"value":8.143885242211692},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":628800000},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":16128400000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1230"}],"scale":100,"value":3.8987128295429185},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":514400000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":16006250000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":3.2137446310035145},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":16006250000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1233"}],"scale":100,"value":3.2137446310035145},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":536000000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":17152300000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":3.124945342607114},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":558700000},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":16982600000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1237"}],"scale":100,"value":3.2898378340183485},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":624700000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":16781900000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":3.7224628915677007},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":779500000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":16840850000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":4.628626227298503},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":16840850000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1242"}],"scale":100,"value":4.628626227298503},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":861900000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":16846950000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":5.1160595834854385},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":881500000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":16860350000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":5.228242592828737},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":955600000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":16532800000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":5.780025162102003},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":876300000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":16627300000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":5.270248326547304},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":16627300000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1251"}],"scale":100,"value":5.270248326547304},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":793200000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":16557000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":4.790722957057438},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":768400000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":16585250000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":4.6330323630937125},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":576600000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":16197900000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":3.559720704535773},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":631700000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":16169600000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":3.9067138333663167},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":16169600000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1260"}],"scale":100,"value":3.9067138333663167},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":587600000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":16244200000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":3.6172910946676353},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":572700000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":16230050000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":3.5286397762175716},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":711500000},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":15991950000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1266"}],"scale":100,"value":4.449113460209668},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-91300000},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":15523200000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1268"}],"scale":100,"value":-0.5881519274376418},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":15523200000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1269"}],"scale":100,"value":-0.5881519274376418},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-17500000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":15494250000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":-0.11294512480436292},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-13700000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":17171500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":-0.07978336196604839},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-101800000},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":18132350000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1275"}],"scale":100,"value":-0.5614275038811847},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":744000000},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":17632550000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1277"}],"scale":100,"value":4.219469106850682},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":17632550000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1278"}],"scale":100,"value":4.219469106850682},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":745400000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":17530000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":4.252139189960069},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":526000000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":19071900000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":2.7579842595651196},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-256700000},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":19336400000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1284"}],"scale":100,"value":-1.3275480441033491},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-1230800000},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":18918500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1286"}],"scale":100,"value":-6.505801199883712},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":18918500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1287"}],"scale":100,"value":-6.505801199883712},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-1459700000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":19045050000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":-7.66445874387308},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-1193900000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":18824200000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":-6.342367803147013},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-1255800000},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":17345650000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1293"}],"scale":100,"value":-7.239855525737},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-138700000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":16891350000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":-0.8211303418613669},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":16891350000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1296"}],"scale":100,"value":-0.8211303418613669},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":229500000},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":16972550000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1298"}],"scale":100,"value":1.3521833784552115},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":3.246432778847974},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":494138000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8083507000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":6.112916089514118},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8083507000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1301"}],"scale":100,"value":6.112916089514118},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":498956000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.9264738860572335},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":508692000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":5.947283812775112},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":505208000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":6.044063058247479},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":479500000},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8149726500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1306"}],"scale":100,"value":5.8836330274396325},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8149726500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1307"}],"scale":100,"value":5.8836330274396325},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":488142000},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":8600563500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1309"}],"scale":100,"value":5.675697877237928},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":465663000},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":8884385000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1311"}],"scale":100,"value":5.241364483866919},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":450512000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":8797311000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":5.1210193660312795},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":459700000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":8719900000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":5.271849447814769},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":8719900000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1316"}],"scale":100,"value":5.271849447814769},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":459077000},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":9022066500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1318"}],"scale":100,"value":5.088379696602768},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":480630000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9202086500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":5.2230545757204085},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":517986000},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":9210164000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1322"}],"scale":100,"value":5.624069234814928},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":544200000},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":9069650000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1324"}],"scale":100,"value":6.000231541459704},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":9069650000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1325"}],"scale":100,"value":6.000231541459704},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":559900000},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":9148005000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1327"}],"scale":100,"value":6.120460144042335},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":564500000},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":9217376500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"#1329"}],"scale":100,"value":6.124302289268535},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":577000000},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":9086727000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"#1331"}],"scale":100,"value":6.34992115422858},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":565200000},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":9032750000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1333"}],"scale":100,"value":6.257230632974455},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":9032750000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1334"}],"scale":100,"value":6.257230632974455},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":554600000},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":9142050000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"#1336"}],"scale":100,"value":6.06647305582446},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":559500000},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":9290400000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1338"}],"scale":100,"value":6.022345647119607},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":553700000},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":9042300000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1340"}],"scale":100,"value":6.123442044612544},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":344900000},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":12923850000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1342"}],"scale":100,"value":2.6687094016102013},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":12923850000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1343"}],"scale":100,"value":2.6687094016102013},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":365300000},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":13004300000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"#1345"}],"scale":100,"value":2.809070845797159},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":383000000},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":13014800000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1347"}],"scale":100,"value":2.9428035774656545},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":407400000},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":12688550000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1349"}],"scale":100,"value":3.210768763964362},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":688700000},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":16395200000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1351"}],"scale":100,"value":4.200619693568849},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":16395200000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1352"}],"scale":100,"value":4.200619693568849},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":722300000},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":16410100000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1354"}],"scale":100,"value":4.401557577345659},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":723600000},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":16376500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1356"}],"scale":100,"value":4.418526547186517},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":672900000},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":16046600000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1358"}],"scale":100,"value":4.193411688457368},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":592300000},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":15811900000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1360"}],"scale":100,"value":3.7459128883941846},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6929350000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1361"}],"scale":100,"value":8.547699279153168},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":7013900000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1362"}],"scale":100,"value":7.828740073283052},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":7108200000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1363"}],"scale":100,"value":7.968262007259222},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":7523050000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1364"}],"scale":100,"value":16.789732887592134},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":7370650000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1365"}],"scale":100,"value":18.161220516508042},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":7370650000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1366"}],"scale":100,"value":18.161220516508042},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":7431350000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1367"}],"scale":100,"value":18.096308207795353},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":7533150000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1368"}],"scale":100,"value":17.770786457192543},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":7912900000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1369"}],"scale":100,"value":7.94651771158488},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":7930800000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1370"}],"scale":100,"value":6.48610480657689},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":7930800000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1371"}],"scale":100,"value":6.48610480657689},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":7969250000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1372"}],"scale":100,"value":6.7258524955296926},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":8062650000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1373"}],"scale":100,"value":6.9294834824778455},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":8096000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1374"}],"scale":100,"value":7.716156126482214},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":8080700000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1375"}],"scale":100,"value":9.646441521155346},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":8080700000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1376"}],"scale":100,"value":9.646441521155346},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":8176450000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1377"}],"scale":100,"value":10.541249564297464},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":8305150000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1378"}],"scale":100,"value":10.613896196938043},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":8191000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1379"}],"scale":100,"value":11.666463191307534},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":8157850000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1380"}],"scale":100,"value":10.74180084213365},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":8157850000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1381"}],"scale":100,"value":10.74180084213365},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":8257750000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1382"}],"scale":100,"value":9.605522085313796},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":8400700000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1383"}],"scale":100,"value":9.146856809551585},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":8239250000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1384"}],"scale":100,"value":6.998209788512304},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":8132450000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1385"}],"scale":100,"value":7.767646896076828},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":8132450000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1386"}],"scale":100,"value":7.767646896076828},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":8157300000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1387"}],"scale":100,"value":7.203363858139335},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":8251850000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1388"}],"scale":100,"value":6.940261880669183},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":8300950000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1389"}],"scale":100,"value":8.571308103289383},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":7715450000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1390"}],"scale":100,"value":-1.183339921845129},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":7715450000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1391"}],"scale":100,"value":-1.183339921845129},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":7573850000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1392"}],"scale":100,"value":-0.23105818044983728},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":7653100000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1393"}],"scale":100,"value":-0.1790124263370399},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":7947550000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1394"}],"scale":100,"value":-1.2808978867701368},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":7492350000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1395"}],"scale":100,"value":9.930128731305931},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7492350000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1396"}],"scale":100,"value":9.930128731305931},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7386450000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1397"}],"scale":100,"value":10.091451238416289},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7361000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1398"}],"scale":100,"value":7.145768238011139},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7233700000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1399"}],"scale":100,"value":-3.548668039868947},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":6888250000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1400"}],"scale":100,"value":-17.86810873589083},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":6888250000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1401"}],"scale":100,"value":-17.86810873589083},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":6847700000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1402"}],"scale":100,"value":-21.316646465236502},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":6846650000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1403"}],"scale":100,"value":-17.437725018804816},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":6071700000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1404"}],"scale":100,"value":-20.68284006126785},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":5813200000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1405"}],"scale":100,"value":-2.3859492190187845},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":5813200000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1406"}],"scale":100,"value":-2.3859492190187845},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":5838350000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1407"}],"scale":100,"value":3.9309051358688674},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":3369892000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1408"}],"scale":100,"value":7.892033335192938},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":5133115500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1409"}],"scale":100,"value":9.626473435090249},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":5133115500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1410"}],"scale":100,"value":9.626473435090249},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"equity@2011Q1"}],"scale":100,"value":9.24830420447561},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"equity@2011Q2"}],"scale":100,"value":9.242208724586025},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"equity@2011Q3"}],"scale":100,"value":9.419721175447734},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":5309300000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1411"}],"scale":100,"value":9.031322396549452},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":5309300000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1412"}],"scale":100,"value":9.031322396549452},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":5371681000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1413"}],"scale":100,"value":9.08732294415845},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":5433679000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1414"}],"scale":100,"value":8.5699394461837},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":5373720500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1415"}],"scale":100,"value":8.383614294788872},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":5227850000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1416"}],"scale":100,"value":8.79328978451945},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":5227850000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1417"}],"scale":100,"value":8.79328978451945},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":5285853500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1418"}],"scale":100,"value":8.685011796108235},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":5258048000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1419"}],"scale":100,"value":9.140844663266673},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":5322188000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1420"}],"scale":100,"value":9.732576151011576},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":5156100000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1421"}],"scale":100,"value":10.554488857857683},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":5156100000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1422"}],"scale":100,"value":10.554488857857683},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":5149276500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1423"}],"scale":100,"value":10.873372210639689},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":5160323500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"#1424"}],"scale":100,"value":10.939236658321907},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":5232518000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"#1425"}],"scale":100,"value":11.027195701954584},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":5089200000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1426"}],"scale":100,"value":11.10587125677906},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":5089200000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1427"}],"scale":100,"value":11.10587125677906},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":5079750000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"#1428"}],"scale":100,"value":10.917860130911954},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":5166450000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1429"}],"scale":100,"value":10.829486397816684},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":5214500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1430"}],"scale":100,"value":10.618467734202703},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":6058250000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1431"}],"scale":100,"value":5.693063178310568},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":6058250000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1432"}],"scale":100,"value":5.693063178310568},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":6107200000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"#1433"}],"scale":100,"value":5.9814645009169505},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":6199100000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1434"}],"scale":100,"value":6.178316207191367},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":6274850000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1435"}],"scale":100,"value":6.492585480131},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":7047700000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1436"}],"scale":100,"value":9.771982348851397},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":7047700000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1437"}],"scale":100,"value":9.771982348851397},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":7112950000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1438"}],"scale":100,"value":10.154717803443015},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":7206650000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1439"}],"scale":100,"value":10.040726273650032},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":7283700000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1440"}],"scale":100,"value":9.238436508917172},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6929350000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1441"}],"scale":100,"value":8.547699279153168},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-418900000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-5.362812371978698},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-66900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-3.6843264676726495},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":9700000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":0.506818538063647},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":24500000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":1.3040238450074515},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-2500000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-0.14015024105841212},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-35200000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-0.47617115106258767},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":153600000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":8.782663388415578},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":97900000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":5.089415678935327},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":108600000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":5.705879262333835},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":120800000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":6.781564026272946},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":480900000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.536542931318046},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-123600000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.496714848883045},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-63700000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-3.1511254019292556},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-39600000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-1.9682886823400803},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":189900000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.983702223857849},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-37000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-0.47205919877519875},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":192900000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":10.84377986396088},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":76200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.8921238124425273},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":104400000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":5.293312376413328},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-171800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-8.212237093690245},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":201700000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":2.5855659530829467},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-113800000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-5.771376407343542},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":16000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":0.7866273352999054},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-19600000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-0.9438050753599492},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":113600000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.916050411415474},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-3800000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-0.047483974158724074},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":15000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":0.8073196986006392},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":155100000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.565853658536592},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":159200000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":7.7390501190997},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":201000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.88297767725439},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":530300000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":6.62966157846705},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-67800000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-3.6198611852642837},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-266500000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-12.085619699786854},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":12900000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.5820511663583439},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-29100000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.3021299445140522},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-350500000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-4.109412371617505},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":319900000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":17.721028140926222},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":332600000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":17.15671102857732},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-43200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-1.9379149470662105},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-61900000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-2.8063653262002997},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":547400000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.692995219289122},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-11800000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-0.55526798738883},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":58900000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2.5933427263120867},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":153400000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":7.017383348581885},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":124300000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":5.798115495848499},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":324800000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":3.722166832834839},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":106000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":5.015851985047082},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":847356000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":22.54845948557358},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-4214000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-0.40075090867938146},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":168000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":0.013137881282032637},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":106412000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":8.823995243540516},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":118045000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":11.041747148713977},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":220411000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.786040572046613},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":141571000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":13.517557327711316},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":234992000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":18.37435384580499},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":155290000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":11.83296237058531},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":168247000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1498"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":14.172655931478095},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":700100000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1499"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":14.507739809768537},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":180817000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1500"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":15.208981876265359},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":114795000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1501"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":7.58270829411356},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":91959000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1502"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":6.265769353677086},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-15671000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1503"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.1562147928500743},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":371900000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1504"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":6.730247204024753},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-18800000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1505"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-1.3725633350368693},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-68800000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1506"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.224227911831524},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-94100000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1507"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-6.033598358553471},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-105400000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1508"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-7.867433007389712},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-287100000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1509"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-4.867999389592548},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-27100000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1510"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-2.0060700273891507},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-78100000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1511"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-5.006731200717995},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-25500000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1512"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-1.7400204708290734},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":212800000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1513"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":17.240541197439853},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":82100000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1514"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":1.4633016076711858},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":628200000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1515"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":47.45429823236138},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":595900000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1516"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":40.21460386017006},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":533900000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1517"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":37.076388888888886},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":360500000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1518"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":24.91189275101928},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":2118500000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1519"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":37.21432712069843},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-136200000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1520"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-6.977459016393439},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-163800000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1521"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-7.883717572315541},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-95100000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1522"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-4.817873245858451},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-23800000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1523"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-1.316662978535077},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2009-04-30","value":8192161000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2008-04-30","value":1799853000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2009-04-30","value":4939931000}},"quality":[{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0844e+8 ≠ revenue − cost 4.1789e+8 (2.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2025Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 62 of 87 period(s), by up to 71.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}