{"schemaVersion":2,"ticker":"SFD","company":{"ticker":"SFD","name":"SMITHFIELD FOODS INC","exchange":"Nasdaq","cik":91388,"sic":"2011","sicDescription":"Meat Packing Plants","fiscalYearEnd":"0103"},"updatedAt":"2026-09-11T02:29:50.207Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2014","FY2015","FY2016","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2014","2015","2016","2022","2023","2024","2025","2026"],"series":{"revenue":[13896100000,15031300000,14438400000,null,16199000000,14640000000,14142000000,15531000000],"costOfRevenue":[12691100000,13255700000,12683000000,null,14704000000,13751000000,12244000000,13442000000],"grossProfit":[1205000000,1775600000,1755400000,null,1495000000,889000000,1897000000,2089000000],"operatingExpenses":[null,null,null,null,543000000,1236000000,951000000,1019000000],"operatingIncome":[338500000,931600000,793800000,null,1117000000,-56000000,1118000000,1292000000],"pretaxIncome":[null,null,null,null,1047000000,-129000000,1061000000,1270000000],"totalDebt":[3045900000,2701700000,2263700000,null,null,1991000000,1983000000,2003000000],"equity":[4231800000,4540400000,4821000000,7054000000,7374000000,7241000000,5834000000,6801000000],"temporaryEquity":[48600000,49800000,53900000,174000000,197000000,246000000,225000000,264000000],"operatingCashFlow":[null,null,null,null,521000000,688000000,916000000,1059000000],"capex":[null,301400000,null,null,338000000,353000000,350000000,341000000],"depreciationAndAmortization":[null,null,null,null,440000000,427000000,339000000,332000000],"dilutedShares":[null,null,null,null,380069232,380069232,380069232,392701169],"sharesOutstanding":[1000,1000,1000,null,null,380069232,380069232,393112711],"totalCosts":[13557600000,14099700000,13644600000,null,15082000000,14696000000,13024000000,14239000000],"interestExpense":[null,null,null,null,87000000,76000000,66000000,41000000],"netIncome":[120700000,556100000,452300000,null,870000000,17000000,953000000,987000000],"dilutedEps":[null,null,null,null,2.29,0.05,2.51,2.51],"cash":[193400000,433500000,704900000,null,547000000,687000000,943000000,1539000000],"currentAssets":[3504100000,3748600000,3741000000,null,null,4921000000,4202000000,5166000000],"totalAssets":[9954800000,10131500000,9894000000,null,null,13317000000,11054000000,12177000000],"currentLiabilities":[1295600000,1468200000,1544700000,null,null,2450000000,1706000000,1741000000],"totalLiabilities":[5674400000,5541300000,5019100000,null,null,5830000000,4995000000,5112000000],"freeCashFlow":[null,null,null,null,183000000,335000000,566000000,718000000],"capexOutflow":[null,-301400000,null,null,-338000000,-353000000,-350000000,-341000000],"grossMargin":[8.671497758363857,11.812684198971478,12.157856826241135,null,9.22896475091055,6.072404371584699,13.413944279451279,13.450518318202306],"operatingMargin":[2.4359352624117556,6.197734061591479,5.497839095744681,null,6.895487375763936,-0.3825136612021858,7.905529628058266,8.31884617861052],"netMargin":[0.8685890285763631,3.699613473219216,3.1326185726950353,null,5.370701895178715,0.11612021857923496,6.738792250035355,6.35503187174039],"ebit":[null,null,null,null,1134000000,-53000000,1127000000,1311000000],"currentRatio":[2.704615622105588,2.5531943876856014,2.421829481452709,null,null,2.0085714285714285,2.463071512309496,2.9672601952900632],"netDebt":[2852500000,2268200000,1558800000,null,null,1304000000,1040000000,464000000],"fcfMargin":[null,null,null,null,1.1296993641582815,2.288251366120219,4.002262763399802,4.623012040435259],"ebitda":[null,null,null,null,1574000000,374000000,1466000000,1643000000],"debtToCapital":[41.852508347417455,37.30547769293437,31.951952799695114,null,null,21.566291161178512,25.367788154023284,22.751022262607908],"returnOnAssets":[1.2124804114597982,5.537107381648188,4.5172405183391175,null,null,0.12765637906435384,7.820770587993928,8.497266583444535],"returnOnEquity":[2.852214187816059,12.678689496363512,9.663084581366036,null,12.059883559744941,0.23263770099213138,14.577437858508604,15.62326869806094],"revenueGrowth":[null,8.169198552111734,-3.944435943664215,null,null,-9.624050867337486,-3.401639344262297,9.82180738226559]}},"quarterly":{"keys":["2010Q2","2010Q3","2011Q1","2011Q2","2011Q3","2012Q1","2012Q2","2012Q3","2013Q1","2013Q2","2013Q3","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2022Q4","2023Q4","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q2 '10","Q3 '10","Q1 '11","Q2 '11","Q3 '11","Q1 '12","Q2 '12","Q3 '12","Q1 '13","Q2 '13","Q3 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '22","Q4 '23","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[2715300000,2692400000,null,2901300000,2998800000,null,3094200000,3312600000,null,3675200000,3225800000,3326900000,4098800000,3337200000,3894200000,4159800000,4617000000,4420600000,4092900000,4180300000,4047200000,3966200000,3929200000,3800600000,4056700000,4067500000,null,null,null,3444000000,3412000000,3334000000,3952000000,3771000000,3786000000,3747000000,4227000000,3800000000,3700000000],"costOfRevenue":[2616600000,2524100000,null,2533600000,2566100000,null,2687100000,2893000000,null,2759100000,2848500000,3067900000,3089100000,3048600000,3543000000,3025400000,3345500000,3248300000,3636500000,3210400000,3068100000,3021100000,3383400000,2893900000,3035600000,3066100000,null,null,null,3083000000,2885000000,2859000000,3418000000,3262000000,3288000000,3268000000,3625000000,3289000000,3221000000],"grossProfit":[98700000,168300000,null,367700000,432700000,null,407100000,419600000,null,332200000,377300000,259000000,304200000,288600000,351200000,396700000,468500000,454000000,456400000,406100000,418500000,385000000,545800000,412400000,457000000,472500000,null,null,null,362000000,527000000,476000000,533000000,510000000,499000000,479000000,602000000,511000000,478000000],"operatingExpenses":[183800000,180000000,null,201000000,172800000,null,238700000,200800000,null,201100000,205700000,null,205200000,null,null,215400000,219200000,218400000,null,221900000,232600000,238400000,null,208100000,227800000,233800000,null,null,null,198000000,192000000,190000000,198000000,188000000,238000000,169000000,202000000,179000000,188000000],"operatingIncome":[-74800000,1800000,null,177600000,278100000,null,173200000,224700000,null,131800000,178300000,58800000,97300000,78600000,111300000,196400000,260200000,250100000,224900000,188200000,186100000,153700000,265800000,210100000,237100000,246300000,null,null,null,163000000,334000000,285000000,335000000,321000000,260000000,310000000,400000000,333000000,290000000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152000000,317000000,276000000,316000000,304000000,254000000,318000000,394000000,323000000,299000000],"totalDebt":[null,null,2991200000,2977500000,2789000000,2094700000,2062800000,2163000000,1937300000,1989100000,2350600000,2479100000,2501600000,null,3045900000,3341800000,3119400000,3070800000,2701700000,2438600000,2291600000,2297900000,2263700000,2326100000,2324200000,2326600000,null,null,1991000000,null,null,null,1983000000,2003000000,2004000000,2004000000,2003000000,2003000000,2004000000],"equity":[null,null,2758200000,2801500000,3109800000,3546600000,3523700000,3475200000,3388000000,3291200000,3268300000,3097700000,3126900000,null,4231800000,4204700000,4380300000,4465900000,4540400000,4583400000,4719600000,4765500000,4821000000,4918500000,4765500000,4953700000,7054000000,7374000000,7241000000,null,null,null,5834000000,6225000000,6301000000,6466000000,6801000000,6864000000,7004000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,48600000,null,null,49400000,49800000,51200000,54300000,53000000,53900000,55700000,58700000,58900000,174000000,197000000,246000000,260000000,265000000,282000000,225000000,243000000,245000000,257000000,264000000,311000000,311000000],"operatingCashFlow":[66500000,null,null,102700000,null,null,-64200000,null,null,67300000,null,null,13100000,null,null,-379400000,305200000,78300000,null,-4500000,64200000,28000000,null,-319200000,209100000,317400000,null,null,null,-219000000,210000000,242000000,683000000,-166000000,274000000,13000000,938000000,-65000000,269000000],"capex":[30400000,null,null,30800000,null,null,62900000,null,null,61200000,null,null,76400000,null,69900000,30800000,67700000,89300000,113600000,67700000,77600000,95000000,null,76800000,83200000,113900000,null,null,null,92000000,80000000,95000000,82000000,79000000,78000000,88000000,95000000,88000000,77000000],"depreciationAndAmortization":[61000000,null,null,58300000,null,null,61500000,null,null,58800000,null,null,62900000,null,null,56700000,57100000,58300000,null,58000000,58400000,58500000,null,58600000,60300000,61600000,null,null,null,82000000,83000000,88000000,86000000,83000000,82000000,82000000,84000000,83000000,85000000],"dilutedShares":[null,153100000,null,167200000,167100000,null,167000000,163500000,null,155300000,149100000,null,143900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380069232,380069232,380069232,380069232,389064212,393751294,394594035,393881912,394670922,395772571],"sharesOutstanding":[null,null,165995732,166013232,166014898,166080231,164932520,160950495,157408077,150319326,146941530,1000,139189923,null,1000,1000,1000,null,1000,1000,1000,1000,1000,null,1000,1000,null,null,380069232,null,null,null,380069232,393112711,393112711,393112711,393112711,393477263,393760231],"totalCosts":[2790100000,2690600000,null,2723700000,2720700000,null,2921000000,3087900000,null,3543400000,3047500000,3268100000,4001500000,3258600000,3782900000,3963400000,4356800000,4170500000,3868000000,3992100000,3861100000,3812500000,3663400000,3590500000,3819600000,3821200000,null,null,null,3281000000,3077000000,3049000000,3616000000,3450000000,3526000000,3437000000,3827000000,3468000000,3409000000],"interestExpense":[60500000,71200000,null,68600000,65500000,null,48100000,44200000,null,42500000,41500000,null,41800000,null,null,40800000,40400000,39300000,null,34700000,31500000,32300000,null,32000000,32800000,32000000,null,null,null,16000000,19000000,17000000,14000000,11000000,11000000,11000000,8000000,8000000,8000000],"netIncome":[-107700000,-26400000,null,76300000,143700000,null,82100000,120700000,null,61700000,10900000,18200000,39500000,35400000,34700000,105300000,142900000,155300000,152600000,97000000,104200000,83300000,167800000,121000000,137800000,143800000,null,null,null,156000000,301000000,291000000,204000000,224000000,188000000,248000000,327000000,246000000,238000000],"dilutedEps":[-0.75,-0.17,null,0.46,0.86,null,0.49,0.74,null,0.4,0.07,null,0.27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41,0.79,0.77,0.5399999999999999,0.57,0.48,0.63,0.8291906188116602,0.62,0.6],"cash":[506600000,464800000,451200000,542400000,429200000,374700000,149900000,136400000,324300000,208100000,123600000,310600000,192800000,null,193400000,89600000,109400000,58800000,433500000,66900000,195000000,115200000,704900000,260600000,119300000,277600000,null,547000000,687000000,204000000,215000000,278000000,943000000,928000000,928000000,773000000,1539000000,1386000000,1350000000],"currentAssets":[null,null,3320300000,3274200000,3573200000,3337900000,3081900000,3257900000,3299000000,3329300000,3657200000,3551800000,3468800000,null,3504100000,3750100000,3504000000,3502500000,3748600000,3219700000,3357500000,3418900000,3741000000,3330600000,3277200000,3565200000,null,null,4921000000,null,null,null,4202000000,4334000000,4292000000,4594000000,5166000000,5031000000,5006000000],"totalAssets":[null,null,7708900000,7596400000,7893300000,7611800000,7306900000,7398400000,7422200000,7372300000,7788900000,7716400000,7724200000,null,9954800000,10160700000,9945300000,9941200000,10131500000,9522700000,9401200000,9500600000,9894000000,9502400000,9464000000,9816500000,null,null,13317000000,null,null,null,11054000000,11146000000,11186000000,11523000000,12177000000,12002000000,12014000000],"currentLiabilities":[null,null,1191900000,1105600000,1614200000,1227900000,1052700000,1166400000,1136300000,1665100000,1611900000,1746200000,1234300000,null,1295600000,1338900000,1218800000,1189800000,1468200000,1095100000,1157200000,1214600000,1544700000,1172000000,1733300000,2129000000,null,null,2450000000,null,null,null,1706000000,1393000000,1339000000,1480000000,1741000000,2086000000,1954000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5674400000,null,null,5425900000,5541300000,4888100000,4627300000,4682100000,5019100000,4528200000,4639800000,4803900000,null,null,5830000000,null,null,null,4995000000,4678000000,4640000000,4800000000,5112000000,4827000000,4699000000],"freeCashFlow":[36100000,null,null,71900000,null,null,-127100000,null,null,6100000,null,null,-63300000,null,null,-410200000,237500000,-11000000,null,-72200000,-13400000,-67000000,null,-396000000,125900000,203500000,null,null,null,-311000000,130000000,147000000,601000000,-245000000,196000000,-75000000,843000000,-153000000,192000000],"capexOutflow":[-30400000,null,null,-30800000,null,null,-62900000,null,null,-61200000,null,null,-76400000,null,-69900000,-30800000,-67700000,-89300000,-113600000,-67700000,-77600000,-95000000,null,-76800000,-83200000,-113900000,null,null,null,-92000000,-80000000,-95000000,-82000000,-79000000,-78000000,-88000000,-95000000,-88000000,-77000000],"grossMargin":[3.634957463263728,6.250928539592929,null,12.673629062833902,14.429104975323462,null,13.15687415163855,12.666787417738332,null,9.03896386591206,11.696323392646784,7.785025098439989,7.421684395432809,8.64796835670622,9.018540393405578,9.536516178662435,10.147281784708685,10.270099081572637,11.151017615871387,9.714613783699734,10.340482308756672,9.707024355806565,13.890868370151685,10.850918276061675,11.265314171617325,11.616472034419175,null,null,null,10.511033681765388,15.445486518171162,14.277144571085785,13.486842105263158,13.524264120922833,13.18013734812467,12.783560181478515,14.241779039507927,13.447368421052634,12.91891891891892],"operatingMargin":[-2.75476006334475,0.06685485069083345,null,6.121393857925757,9.273709483793517,null,5.597569646435266,6.783191450824126,null,3.58619939050936,5.527311054622109,1.767411103429619,2.3738655216160827,2.3552678892484717,2.8580966565661754,4.721380835617097,5.63569417370587,5.65760304031127,5.494881379950646,4.502069229481138,4.598240759043289,3.875245827240179,6.764735824086328,5.528074514550334,5.844652057090738,6.055316533497234,null,null,null,4.732868757259001,9.788980070339976,8.548290341931613,8.476720647773279,8.512330946698489,6.867406233491812,8.273285294902589,9.462976105985332,8.763157894736842,7.837837837837839],"netMargin":[-3.9664125510993262,-0.9805378101322241,null,2.6298555819804914,4.791916766706683,null,2.6533514317109432,3.643663587514339,null,1.6788202002612103,0.3379006758013516,0.5470558177282154,0.9636966917146482,1.0607695073714491,0.8910687689384211,2.531371700562527,3.095083387481048,3.5130977695335477,3.7284077304600647,2.32040762624692,2.57461949001779,2.1002470878926935,4.270589432963453,3.1837078356049044,3.3968496561244366,3.535341118623233,null,null,null,4.529616724738676,8.821805392731536,8.728254349130173,5.161943319838056,5.940068947228852,4.965662968832541,6.6186282359220705,7.73598296664301,6.473684210526316,6.432432432432432],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168000000,336000000,293000000,330000000,315000000,265000000,329000000,402000000,331000000,307000000],"currentRatio":[null,null,2.785720278546858,2.9614688856729376,2.2136042621732126,2.718380975649483,2.927614705044172,2.7931241426611795,2.9032825838246943,1.9994594919224071,2.2688752403995287,2.0340167220249685,2.8103378433119985,null,2.704615622105588,2.8008813204869667,2.8749589760420085,2.943772062531518,2.5531943876856014,2.9400967948132593,2.9013999308676115,2.814836160052692,2.421829481452709,2.8418088737201366,1.8907286678589972,1.6745890089243776,null,null,2.0085714285714285,null,null,null,2.463071512309496,3.11127063890883,3.20537714712472,3.104054054054054,2.9672601952900632,2.4117929050814957,2.5619242579324464],"netDebt":[null,null,2540000000,2435100000,2359800000,1720000000,1912900000,2026600000,1613000000,1781000000,2227000000,2168500000,2308800000,null,2852500000,3252200000,3010000000,3012000000,2268200000,2371700000,2096600000,2182700000,1558800000,2065500000,2204900000,2049000000,null,null,1304000000,null,null,null,1040000000,1075000000,1076000000,1231000000,464000000,617000000,654000000],"fcfMargin":[1.3295031856516775,null,null,2.478199427842691,null,null,-4.107685346777842,null,null,0.16597736177622985,null,null,-1.544354445203474,null,null,-9.861051012067888,5.1440329218107,-0.24883499977378637,null,-1.7271487692270888,-0.33109310140343945,-1.6892743684130906,null,-10.419407461979688,3.1035077772573767,5.003073140749846,null,null,null,-9.030197444831591,3.8100820633059787,4.409118176364727,15.20748987854251,-6.496950411031556,5.176967776016904,-2.00160128102482,19.94322214336409,-4.026315789473684,5.189189189189189],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250000000,419000000,381000000,416000000,398000000,347000000,411000000,486000000,414000000,392000000],"debtToCapital":[null,null,52.0262983963544,51.52275480186883,47.28080287516105,37.13151224008651,36.924729258032755,38.36330743854421,36.379171126509306,37.67020813211371,41.833810888252145,44.45380863577679,44.44523407657457,null,41.852508347417455,44.28278009673359,41.593663746549865,40.744622978226545,37.30547769293437,34.72799772144688,32.68484710178001,32.53249143471982,31.951952799695114,32.10805289456975,32.78276936964893,31.957474279906045,null,null,21.566291161178512,null,null,null,25.367788154023284,24.34370442391833,24.130042143287174,23.659976387249117,22.751022262607908,22.58937633923537,22.24689165186501],"returnOnAssets":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2838027886044923,2.4041930738206982,3.6028184159144288,4.407918561139501,5.537107381648188,5.566111545769532,5.262967461814799,4.49649723791007,4.5172405183391175,5.007069608044111,5.405720586052626,5.905648363367172,null,null,null,null,null,null,7.812564113085224,9.151265027812668,8.108349722867871,7.498047383493882,8.497266583444535,8.717815794021082,9.129310344827585],"returnOnEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0199914929817098,5.8857361963190185,8.479859335038363,9.812131933092994,12.678689496363512,12.466858592869903,11.189133946526884,9.46985289338562,9.663084581366036,10.025363348382955,10.751599877702924,11.737591571322744,null,null,null,null,null,null,14.562141491395794,16.3855421686747,14.394540549119187,13.362202288895764,15.62326869806094,15.417526167010468,15.918827508455468],"revenueGrowth":[null,null,null,6.850071815269021,11.380181250928544,null,6.648743666632195,10.4641856742697,null,18.77706677008597,-2.6202982551470133,null,11.525903352198519,3.4534069068138162,null,25.03531816405662,12.642724699912167,32.46434136401775,5.1024600688202915,0.49281215443051085,-12.341347195148366,-10.279147627018958,-3.9996090791370453,-9.083080161710877,0.23473018383080024,2.5540819928394853,null,null,null,null,null,null,null,9.494773519163768,10.961313012895669,12.387522495500903,6.958502024291491,0.7690267833465825,-2.2715266772319054]}},"filings":[{"accn":"0000091388-25-000017","filed":"2025-03-25","form":"10-K"},{"accn":"0000091388-25-000044","filed":"2025-04-29","form":"10-Q"},{"accn":"0000091388-25-000068","filed":"2025-08-12","form":"10-Q"},{"accn":"0000091388-25-000082","filed":"2025-10-28","form":"10-Q"},{"accn":"0000091388-26-000014","filed":"2026-03-24","form":"10-K"},{"accn":"0000091388-26-000033","filed":"2026-04-28","form":"10-Q"},{"accn":"0000091388-26-000051","filed":"2026-08-11","form":"10-Q"},{"accn":"0000091388-13-000064","filed":"2013-09-06","form":"10-Q"},{"accn":"0001628280-15-003002","filed":"2015-04-29","form":"10-Q"},{"accn":"0000091388-15-000044","filed":"2015-08-12","form":"10-Q"},{"accn":"0000091388-15-000053","filed":"2015-10-28","form":"10-Q"},{"accn":"0000091388-16-000067","filed":"2016-04-28","form":"10-Q"},{"accn":"0000091388-16-000074","filed":"2016-08-16","form":"10-Q"},{"accn":"0000091388-16-000076","filed":"2016-10-26","form":"10-Q"},{"accn":"0000091388-10-000035","filed":"2010-09-09","form":"10-Q"},{"accn":"0000091388-10-000049","filed":"2010-12-10","form":"10-Q"},{"accn":"0000091388-12-000027","filed":"2012-06-18","form":"10-K"},{"accn":"0000091388-14-000007","filed":"2014-03-20","form":"10-KT"},{"accn":"0000091388-15-000015","filed":"2015-03-25","form":"10-K"},{"accn":"0000091388-16-000064","filed":"2016-03-29","form":"10-K"},{"accn":"0000091388-11-000053","filed":"2011-09-09","form":"10-Q"},{"accn":"0000091388-11-000061","filed":"2011-12-09","form":"10-Q"},{"accn":"0000091388-12-000041","filed":"2012-09-06","form":"10-Q"},{"accn":"0000091388-12-000048","filed":"2012-12-06","form":"10-Q"},{"accn":"0000091388-13-000040","filed":"2013-06-18","form":"10-K"},{"accn":"0000091388-14-000038","filed":"2014-11-07","form":"10-Q"},{"accn":"0000091388-14-000018","filed":"2014-05-14","form":"10-Q"},{"accn":"0000091388-14-000028","filed":"2014-08-11","form":"10-Q"},{"accn":"0000091388-11-000038","filed":"2011-06-17","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":16199000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":16199000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":14640000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":14640000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3444000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3444000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3412000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3412000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3334000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3334000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":14142000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10190000000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":3952000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3952000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":14142000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":3771000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":3771000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":3786000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":3786000000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":3747000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":3747000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":15531000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":11304000000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":4227000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":4227000000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":15531000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":3800000000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":3800000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":3700000000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3700000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":3675200000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":4098800000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":4159800000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":4617000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":4420600000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":4180300000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":4047200000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":3966200000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":3800600000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":4056700000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":4067500000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":2715300000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":2692400000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":2901300000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":2998800000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":3094200000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":3312600000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":3225800000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":3326900000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":3337200000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":3894200000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":13896100000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":4092900000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":15031300000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2015-09-28","end":"2016-01-03","value":3929200000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2014-12-29","end":"2016-01-03","value":14438400000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3083000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2885000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2859000000},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":12244000000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8826000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":3418000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":12244000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":14704000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":13751000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":3262000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":3288000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":3268000000},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":13442000000},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":9817000000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":3625000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":13442000000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":3289000000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":3221000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":2616600000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":2524100000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":2533600000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":2566100000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":2687100000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":2893000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":2759100000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":2848500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":3089100000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":3025400000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":3345500000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":3248300000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":3210400000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":3068100000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":3021100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":2893900000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":3035600000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":3066100000},"costOfRevenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"grossProfit@2014Q1","weight":-1}],"rule":"accounting-identity","value":3067900000},"costOfRevenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"grossProfit@2014Q3","weight":-1}],"rule":"accounting-identity","value":3048600000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"grossProfit@2014Q4","weight":-1}],"rule":"accounting-identity","value":3543000000},"costOfRevenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"grossProfit@FY2014","weight":-1}],"rule":"accounting-identity","value":12691100000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"grossProfit@2015Q4","weight":-1}],"rule":"accounting-identity","value":3636500000},"costOfRevenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"grossProfit@FY2015","weight":-1}],"rule":"accounting-identity","value":13255700000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"grossProfit@2016Q4","weight":-1}],"rule":"accounting-identity","value":3383400000},"costOfRevenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"grossProfit@FY2016","weight":-1}],"rule":"accounting-identity","value":12683000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":98700000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":168300000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":367700000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":432700000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":407100000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":419600000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":332200000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":377300000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":259000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":304200000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":288600000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":351200000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":1205000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":396700000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":468500000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":454000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":456400000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1775600000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":406100000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":418500000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":385000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-09-28","end":"2016-01-03","value":545800000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-12-29","end":"2016-01-03","value":1755400000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":412400000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":457000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":472500000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":1495000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":889000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":362000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":527000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":476000000},"#20":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1897000000},"#21":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1364000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":533000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1897000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":510000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":499000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":479000000},"#22":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2089000000},"#23":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":1487000000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":602000000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2089000000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":511000000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":478000000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":183800000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":183800000},"#25":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":180000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":180000000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":201000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":201000000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":172800000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":172800000},"#28":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":238700000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":238700000},"#29":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":200800000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":200800000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":201100000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":201100000},"#31":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":205700000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":205700000},"#32":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":205200000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":205200000},"#33":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":215400000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":215400000},"#34":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":219200000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":219200000},"#35":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":218400000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":218400000},"#36":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":221900000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":221900000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":232600000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":232600000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":238400000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":238400000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":208100000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":208100000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":227800000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":227800000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":233800000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":233800000},"#42":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":197000000},"#43":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":9000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"component-sum","value":188000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":268000000},"#45":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":30000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":238000000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":178000000},"#47":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":9000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"component-sum","value":169000000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":849000000},"#49":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":643000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"#51":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":52000000},"#52":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":48000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":202000000},"#54":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":214000000},"#55":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":8000000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#54"},{"ref":"#55"},{"ref":"#51","weight":-1}],"rule":"component-sum","value":1019000000},"#56":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":180000000},"#57":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":1000000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":179000000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":191000000},"#59":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":3000000},"operatingExpenses@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"component-sum","value":188000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":-74800000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":1800000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":177600000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":278100000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":173200000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":224700000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":131800000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":178300000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":58800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":97300000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":78600000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":111300000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":338500000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":196400000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":260200000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":250100000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":224900000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":931600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":188200000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":186100000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":153700000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-09-28","end":"2016-01-03","value":265800000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-12-29","end":"2016-01-03","value":793800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":210100000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":237100000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":246300000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":1117000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":-56000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":163000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":334000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":285000000},"#60":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1118000000},"#61":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":783000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1118000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":321000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":260000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":310000000},"#62":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1292000000},"#63":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":892000000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":400000000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1292000000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":333000000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":290000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":1047000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":-129000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":152000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":317000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":276000000},"#64":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1061000000},"#65":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":745000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1061000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":304000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":254000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":318000000},"#66":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2025-06-29","value":2001000000},"#67":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2025-06-29","value":3000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":2004000000},"#68":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2025-09-28","value":2001000000},"#69":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2025-09-28","value":3000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":2004000000},"#70":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2025-12-28","value":2000000000},"#71":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2025-12-28","value":3000000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":2003000000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":2003000000},"#72":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2026-03-29","value":1401000000},"#73":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2026-03-29","value":602000000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":2003000000},"#74":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2026-06-28","value":1402000000},"#75":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2026-06-28","value":602000000},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":2004000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2010-05-02","value":2758200000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2010-08-01","value":2801500000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2010-10-31","value":3109800000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2011-05-01","value":3546600000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2011-07-31","value":3523700000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2011-10-30","value":3475200000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2012-04-29","value":3388000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-07-29","value":3291200000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2012-10-28","value":3268300000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2013-04-28","value":3097700000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2013-07-28","value":3126900000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-12-29","value":4231800000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-12-29","value":4231800000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-03-30","value":4204700000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-06-29","value":4380300000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2014-09-28","value":4465900000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-28","value":4540400000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-28","value":4540400000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-03-29","value":4583400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-06-28","value":4719600000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2015-09-27","value":4765500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-01-03","value":4821000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-01-03","value":4821000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-04-03","value":4918500000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2016-07-03","value":4765500000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-10-02","value":4953700000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-12-31","value":7054000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-12-31","value":7054000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-01-01","value":7374000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-01-01","value":7374000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":7241000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":7241000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-12-29","value":5834000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-12-29","value":5834000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-03-30","value":6225000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-06-29","value":6301000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-09-28","value":6466000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-12-28","value":6801000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-12-28","value":6801000000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-03-29","value":6864000000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-06-28","value":7004000000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":25,"unit":"USD","end":"2013-12-29","value":48600000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":25,"unit":"USD","end":"2013-12-29","value":48600000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":25,"unit":"USD","end":"2014-09-28","value":49400000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2014-12-28","value":49800000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2014-12-28","value":49800000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":8,"unit":"USD","end":"2015-03-29","value":51200000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2015-06-28","value":54300000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2015-09-27","value":53000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2016-01-03","value":53900000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2016-01-03","value":53900000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":11,"unit":"USD","end":"2016-04-03","value":55700000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":12,"unit":"USD","end":"2016-07-03","value":58700000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2016-10-02","value":58900000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2021-12-31","value":174000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2021-12-31","value":174000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2023-01-01","value":197000000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2023-01-01","value":197000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2023-12-31","value":246000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2023-12-31","value":246000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2024-03-31","value":260000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2024-06-30","value":265000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2024-09-30","value":282000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2024-12-29","value":225000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2024-12-29","value":225000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2025-03-30","value":243000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2025-06-29","value":245000000},"temporaryEquity@2026Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2025-09-28","value":257000000},"temporaryEquity@2026Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2025-12-28","value":264000000},"temporaryEquity@FY2026":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2025-12-28","value":264000000},"temporaryEquity@2027Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2026-03-29","value":311000000},"temporaryEquity@2027Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2026-06-28","value":311000000},"operatingCashFlow@2010Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":66500000},"operatingCashFlow@2011Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":102700000},"operatingCashFlow@2012Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":-64200000},"operatingCashFlow@2013Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":67300000},"operatingCashFlow@2014Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":13100000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":-379400000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":-74200000},"#77":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":-379400000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":305200000},"#78":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":4100000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":78300000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":-4500000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":59700000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":-4500000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":64200000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":87700000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":-319200000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2016-01-04","end":"2016-07-03","value":-110100000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":-319200000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":209100000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2016-01-04","end":"2016-10-02","value":207300000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":317400000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":-166000000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-12-30","end":"2025-06-29","value":108000000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":-166000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":-65000000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-12-29","end":"2026-06-28","value":204000000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":-65000000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":269000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":521000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":688000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-219000000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-9000000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-219000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":210000000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":233000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":242000000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":916000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":683000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":916000000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":121000000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-06-29","value":108000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1059000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":938000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1059000000},"#96":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":30400000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":30400000},"#97":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":30800000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":30800000},"#98":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":62900000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":62900000},"#99":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":61200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":61200000},"#100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":76400000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":76400000},"#101":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-09-27","end":"2013-12-29","value":69900000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":69900000},"#102":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":30800000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":30800000},"#103":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":98500000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":67700000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":67700000},"#105":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":187800000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":89300000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":89300000},"#107":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":350000000},"#108":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":268000000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":82000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":350000000},"#110":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":79000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":79000000},"#111":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":78000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":78000000},"#112":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":88000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":88000000},"#113":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":341000000},"#114":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":246000000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":95000000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":341000000},"#116":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":88000000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":88000000},"#117":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2025-12-29","end":"2026-06-28","value":165000000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":77000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":61000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":58300000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":61500000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":58800000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":62900000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":56700000},"#119":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":113800000},"#120":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":56700000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":57100000},"#121":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":172100000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":58300000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":58000000},"#122":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":116400000},"#123":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":58000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":58400000},"#124":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":174900000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":58500000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":58600000},"#125":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-04","end":"2016-07-03","value":118900000},"#126":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":58600000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":60300000},"#127":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-04","end":"2016-10-02","value":180500000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":61600000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":440000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":427000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":82000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":83000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":88000000},"#128":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":339000000},"#129":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":253000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":339000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":83000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":82000000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":82000000},"#130":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":332000000},"#131":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":248000000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":332000000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":83000000},"depreciationAndAmortization@2027Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":85000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2009-05-04","end":"2009-08-02","value":143.6},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2009-08-03","end":"2009-11-01","value":153100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-05-03","end":"2010-08-01","value":167200000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-08-02","end":"2010-10-31","value":167100000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-05-02","end":"2011-07-31","value":167000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-08-01","end":"2011-10-30","value":163500000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-04-30","end":"2012-07-29","value":155300000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-07-30","end":"2012-10-28","value":149100000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-04-29","end":"2013-07-28","value":143900000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2023-01-01","value":380069232},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-02","end":"2023-12-31","value":380069232},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":380069232},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":380069232},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":380069232},"#132":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":380069232},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":380069232},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":380069232},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":380069232},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-12-30","end":"2025-03-30","value":389064212},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-03-31","end":"2025-06-29","value":393751294},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-06-30","end":"2025-09-28","value":394594035},"#134":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":392701169},"#135":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-12-30","end":"2025-09-28","value":392307588},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134","weight":4},{"ref":"#135","weight":-3}],"rule":"unaverage-quarter","value":393881912},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":392701169},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-12-29","end":"2026-03-29","value":394670922},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-03-30","end":"2026-06-28","value":395772571},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-05-02","value":165995732},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2010-08-01","value":166013232},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2010-10-31","value":166014898},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2011-05-01","value":166080231},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2011-07-31","value":164932520},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2011-10-30","value":160950495},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-04-29","value":157408077},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-07-29","value":150319326},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-10-28","value":146941530},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-04-28","value":1000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-07-28","value":139189923},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-12-29","value":1000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-12-29","value":1000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-03-30","value":1000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-06-29","value":1000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-12-28","value":1000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-12-28","value":1000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2015-03-29","value":1000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2015-06-28","value":1000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2015-09-27","value":1000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-01-03","value":1000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-01-03","value":1000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2016-07-03","value":1000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-10-02","value":1000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":380069232},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":380069232},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-01-17","value":380069232},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-01-17","value":380069232},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-03-30","value":393112711},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-06-29","value":393112711},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-09-28","value":393112711},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-28","value":393112711},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-28","value":393112711},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2026-03-29","value":393477263},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2026-06-28","value":393760231},"#136":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3083000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":199000000},"#138":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"component-sum","value":3281000000},"#139":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2885000000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":194000000},"#141":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":3077000000},"#142":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2859000000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":200000000},"#144":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"component-sum","value":3049000000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":3418000000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":840000000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":594000000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"#149":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":60000000},"#150":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":12000000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148"},{"ref":"#151","weight":-1}],"rule":"component-sum","value":3616000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#146"},{"ref":"#149","weight":-1}],"rule":"component-sum","value":13024000000},"#152":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":14704000000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":807000000},"#154":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":429000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":15082000000},"#155":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":13751000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":1050000000},"#157":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":105000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"component-sum","value":14696000000},"#158":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":3262000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"component-sum","value":3450000000},"#159":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":3288000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":3526000000},"#160":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":3268000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"component-sum","value":3437000000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":3625000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#50"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":3827000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#48"},{"ref":"#51","weight":-1}],"rule":"component-sum","value":14239000000},"#162":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":3289000000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":3468000000},"#163":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":3221000000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"component-sum","value":3409000000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1270000000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":876000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":394000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1270000000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":323000000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":299000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":11000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":11000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":11000000},"#166":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":41000000},"#167":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":33000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":41000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":87000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":76000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17000000},"#168":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":66000000},"#169":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":52000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":66000000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":8000000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":8000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":60500000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":71200000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":68600000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":65500000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":48100000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":44200000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":42500000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":41500000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":41800000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":40800000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":40400000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":39300000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":34700000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":31500000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":32300000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":32000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":32800000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":32000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2012-04-30","end":"2012-07-29","value":61700000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2012-07-30","end":"2012-10-28","value":10900000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-05-03","end":"2010-08-01","value":76300000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-08-02","end":"2010-10-31","value":143700000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2011-05-02","end":"2011-07-31","value":82100000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2011-08-01","end":"2011-10-30","value":120700000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":18200000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-04-29","end":"2013-07-28","value":39500000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":35400000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":34700000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":120700000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":105300000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":142900000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":155300000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":152600000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":556100000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":97000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":104200000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":83300000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-09-28","end":"2016-01-03","value":167800000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-12-29","end":"2016-01-03","value":452300000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":121000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":137800000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":143800000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":870000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":17000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":156000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":301000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":291000000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":953000000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":749000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":204000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":953000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":224000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":188000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":248000000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":987000000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":660000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":327000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":987000000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":246000000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":238000000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2009-05-04","end":"2009-08-02","value":-107700000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2009-08-03","end":"2009-11-01","value":-26400000},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2009-05-04","end":"2009-08-02","value":-0.75},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2009-08-03","end":"2009-11-01","value":-0.17},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2010-05-03","end":"2010-08-01","value":0.46},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2010-08-02","end":"2010-10-31","value":0.86},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2011-05-02","end":"2011-07-31","value":0.49},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-30","value":0.74},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2012-04-30","end":"2012-07-29","value":0.4},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2012-07-30","end":"2012-10-28","value":0.07},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-04-29","end":"2013-07-28","value":0.27},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2023-01-01","value":2.29},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-02","end":"2023-12-31","value":0.05},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.41},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.79},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.77},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":2.51},"#175":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#132"}],"value":953973772.3199999},"#176":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.97},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#176"},{"ref":"#133"}],"value":748736387.04},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#177","weight":-1}],"value":205237385.27999997},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#132","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":380069232},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"per-share-quarter","value":0.5399999999999999},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":2.51},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-12-30","end":"2025-03-30","value":0.57},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-03-31","end":"2025-06-29","value":0.48},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-06-30","end":"2025-09-28","value":0.63},"#180":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":2.51},"#181":{"kind":"computed","op":"product","terms":[{"ref":"#180"},{"ref":"#134"}],"value":985679934.1899999},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-12-30","end":"2025-09-28","value":1.68},"#183":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#135"}],"value":659076747.84},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#183","weight":-1}],"value":326603186.3499999},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#134","weight":4},{"ref":"#135","weight":-3}],"rule":"unaverage-quarter","value":393881912},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"per-share-quarter","value":0.8291906188116602},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":2.51},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-12-29","end":"2026-03-29","value":0.62},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-03-30","end":"2026-06-28","value":0.6},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-08-02","value":506600000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2009-11-01","value":464800000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-05-02","value":451200000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-08-01","value":542400000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-10-31","value":429200000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-05-01","value":374700000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-07-31","value":149900000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-10-30","value":136400000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-04-29","value":324300000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-07-29","value":208100000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-10-28","value":123600000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-04-28","value":310600000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-07-28","value":192800000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-29","value":193400000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-29","value":193400000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-03-30","value":89600000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-06-29","value":109400000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-09-28","value":58800000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2014-12-28","value":433500000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2014-12-28","value":433500000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-03-29","value":66900000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-06-28","value":195000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-09-27","value":115200000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-01-03","value":704900000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-01-03","value":704900000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-04-03","value":260600000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-07-03","value":119300000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-10-02","value":277600000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2023-01-01","value":547000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2023-01-01","value":547000000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-12-31","value":687000000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-12-31","value":687000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2024-03-31","value":204000000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2024-06-30","value":215000000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2024-09-30","value":278000000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-12-29","value":943000000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-12-29","value":943000000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2025-03-30","value":928000000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2025-06-29","value":928000000},"cash@2026Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2025-09-28","value":773000000},"cash@2026Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2025-12-28","value":1539000000},"cash@FY2026":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2025-12-28","value":1539000000},"cash@2027Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2026-03-29","value":1386000000},"cash@2027Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2026-06-28","value":1350000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-05-02","value":3320300000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2010-08-01","value":3274200000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2010-10-31","value":3573200000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-05-01","value":3337900000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-07-31","value":3081900000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-10-30","value":3257900000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-04-29","value":3299000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-07-29","value":3329300000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-10-28","value":3657200000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-04-28","value":3551800000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-07-28","value":3468800000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-12-29","value":3504100000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-12-29","value":3504100000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-03-30","value":3750100000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-06-29","value":3504000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-09-28","value":3502500000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-28","value":3748600000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-28","value":3748600000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-03-29","value":3219700000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-06-28","value":3357500000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-09-27","value":3418900000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-01-03","value":3741000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-01-03","value":3741000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-04-03","value":3330600000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-07-03","value":3277200000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-10-02","value":3565200000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":4921000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":4921000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-12-29","value":4202000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-12-29","value":4202000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-03-30","value":4334000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-06-29","value":4292000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-09-28","value":4594000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-28","value":5166000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-28","value":5166000000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-03-29","value":5031000000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-28","value":5006000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-05-02","value":7708900000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-08-01","value":7596400000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2010-10-31","value":7893300000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-05-01","value":7611800000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-07-31","value":7306900000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-10-30","value":7398400000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-04-29","value":7422200000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-07-29","value":7372300000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-10-28","value":7788900000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-04-28","value":7716400000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-07-28","value":7724200000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-12-29","value":9954800000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-12-29","value":9954800000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-03-30","value":10160700000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-06-29","value":9945300000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-09-28","value":9941200000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-28","value":10131500000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-28","value":10131500000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-03-29","value":9522700000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-06-28","value":9401200000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-09-27","value":9500600000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-01-03","value":9894000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-01-03","value":9894000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-04-03","value":9502400000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-07-03","value":9464000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-10-02","value":9816500000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":13317000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":13317000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-12-29","value":11054000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-12-29","value":11054000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-03-30","value":11146000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-06-29","value":11186000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-09-28","value":11523000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-28","value":12177000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-28","value":12177000000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-03-29","value":12002000000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-28","value":12014000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-05-02","value":1191900000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2010-08-01","value":1105600000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2010-10-31","value":1614200000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-05-01","value":1227900000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-07-31","value":1052700000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-10-30","value":1166400000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-04-29","value":1136300000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-07-29","value":1665100000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-10-28","value":1611900000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-04-28","value":1746200000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-07-28","value":1234300000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-12-29","value":1295600000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-12-29","value":1295600000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-03-30","value":1338900000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-06-29","value":1218800000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-09-28","value":1189800000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-28","value":1468200000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-28","value":1468200000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-03-29","value":1095100000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-06-28","value":1157200000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-09-27","value":1214600000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-01-03","value":1544700000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-01-03","value":1544700000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-04-03","value":1172000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-07-03","value":1733300000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-10-02","value":2129000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":2450000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":2450000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-12-29","value":1706000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-12-29","value":1706000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-03-30","value":1393000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-06-29","value":1339000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-09-28","value":1480000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-28","value":1741000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-28","value":1741000000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-03-29","value":2086000000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-28","value":1954000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"temporaryEquity@FY2024","weight":-1},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":5830000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"temporaryEquity@2025Q4","weight":-1},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":4995000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"temporaryEquity@FY2025","weight":-1},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":4995000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":4678000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"temporaryEquity@2026Q2","weight":-1},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":4640000000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"temporaryEquity@2026Q3","weight":-1},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":4800000000},"totalLiabilities@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q4"},{"ref":"temporaryEquity@2026Q4","weight":-1},{"ref":"equity@2026Q4","weight":-1}],"rule":"accounting-identity","value":5112000000},"totalLiabilities@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2026"},{"ref":"temporaryEquity@FY2026","weight":-1},{"ref":"equity@FY2026","weight":-1}],"rule":"accounting-identity","value":5112000000},"totalLiabilities@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q1"},{"ref":"temporaryEquity@2027Q1","weight":-1},{"ref":"equity@2027Q1","weight":-1}],"rule":"accounting-identity","value":4827000000},"totalLiabilities@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q2"},{"ref":"temporaryEquity@2027Q2","weight":-1},{"ref":"equity@2027Q2","weight":-1}],"rule":"accounting-identity","value":4699000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"temporaryEquity@2015Q3","weight":-1},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":5425900000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"temporaryEquity@2016Q1","weight":-1},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":4888100000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"temporaryEquity@2016Q2","weight":-1},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":4627300000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"temporaryEquity@2016Q3","weight":-1},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":4682100000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"temporaryEquity@2017Q1","weight":-1},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":4528200000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"temporaryEquity@2017Q2","weight":-1},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":4639800000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":4803900000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"temporaryEquity@2014Q4","weight":-1},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":5674400000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"temporaryEquity@FY2014","weight":-1},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":5674400000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"temporaryEquity@2015Q4","weight":-1},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":5541300000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"temporaryEquity@FY2015","weight":-1},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":5541300000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":5019100000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":5019100000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"temporaryEquity@2024Q4","weight":-1},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":5830000000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2011-05-01","value":1951500000},"#187":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2011-05-01","value":143200000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":2094700000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2012-04-29","value":1874800000},"#189":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2012-04-29","value":62500000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":1937300000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-04-28","value":1804000000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2013-04-28","value":675100000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":2479100000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-12-28","value":2654800000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":46900000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":2701700000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":2701700000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2016-01-03","value":2234600000},"#195":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2016-01-03","value":29100000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":2263700000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":2263700000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-12-31","value":1986000000},"#197":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":5000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":1991000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":1991000000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-12-29","value":1983000000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":1983000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":1983000000},"#200":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2010-05-02","value":2918400000},"#201":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2010-05-02","value":72800000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":2991200000},"#202":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2010-08-01","value":2857500000},"#203":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2010-08-01","value":120000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":2977500000},"#204":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2010-10-31","value":2325900000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2010-10-31","value":463100000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":2789000000},"#206":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2011-07-31","value":2012300000},"#207":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2011-07-31","value":50500000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":2062800000},"#208":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2011-10-30","value":2089300000},"#209":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2011-10-30","value":73700000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":2163000000},"#210":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2012-07-29","value":1372900000},"#211":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2012-07-29","value":616200000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":1989100000},"#212":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2012-10-28","value":1851700000},"#213":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2012-10-28","value":498900000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":2350600000},"#214":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2013-07-28","value":2290700000},"#215":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2013-07-28","value":210900000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":2501600000},"#216":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2013-12-29","value":2997400000},"#217":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2013-12-29","value":48500000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":3045900000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":3045900000},"#218":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-03-30","value":3288300000},"#219":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2014-03-30","value":53500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":3341800000},"#220":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2014-06-29","value":3034400000},"#221":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2014-06-29","value":85000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":3119400000},"#222":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2014-09-28","value":3033600000},"#223":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2014-09-28","value":37200000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":3070800000},"#224":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2015-03-29","value":2405000000},"#225":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-03-29","value":33600000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":2438600000},"#226":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2015-06-28","value":2282500000},"#227":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2015-06-28","value":9100000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":2291600000},"#228":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2015-09-27","value":2276300000},"#229":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2015-09-27","value":21600000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":2297900000},"#230":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2016-04-03","value":2276400000},"#231":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2016-04-03","value":49700000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":2326100000},"#232":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2016-07-03","value":1807000000},"#233":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2016-07-03","value":517200000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":2324200000},"#234":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2016-10-02","value":1557700000},"#235":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2016-10-02","value":768900000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":2326600000},"#236":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2025-03-30","value":2000000000},"#237":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2025-03-30","value":3000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":2003000000},"#238":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":157000000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":8000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#238"},{"ref":"#239"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":543000000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":175000000},"#241":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":108000000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":8000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#240"},{"ref":"#241"},{"ref":"#242"},{"ref":"#157","weight":-1}],"rule":"component-sum","value":1236000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"component-sum","value":198000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":192000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"component-sum","value":190000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151","weight":-1}],"rule":"component-sum","value":198000000},"#243":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":144000000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":19000000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":8000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#243"},{"ref":"#244"},{"ref":"#245"},{"ref":"#149","weight":-1}],"rule":"component-sum","value":951000000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":301400000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":113600000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":113600000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":301400000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":67700000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":67700000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":145300000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":77600000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":77600000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":240300000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":95000000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2016-01-04","end":"2016-04-03","value":76800000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":76800000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-01-04","end":"2016-07-03","value":160000000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":83200000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-04","end":"2016-10-02","value":273900000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":113900000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":113900000},"#258":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2022-01-01","end":"2023-01-01","value":338000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":338000000},"#259":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2023-01-02","end":"2023-12-31","value":353000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":353000000},"#260":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":92000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":92000000},"#261":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":80000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":80000000},"#262":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":95000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":183000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-338000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.22896475091055},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.895487375763936},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.370701895178715},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1134000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":335000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-353000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.072404371584699},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-0.3825136612021858},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.11612021857923496},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.0085714285714285},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1304000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-53000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-311000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-92000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.511033681765388},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.732868757259001},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.529616724738676},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":168000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":130000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-80000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.445486518171162},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.788980070339976},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.821805392731536},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":336000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":147000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-95000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.277144571085785},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.548290341931613},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.728254349130173},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":293000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":601000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-82000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.486842105263158},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.476720647773279},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.161943319838056},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.463071512309496},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1040000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":330000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":566000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-350000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.413944279451279},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.905529628058266},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.738792250035355},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.463071512309496},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1040000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1127000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-245000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-79000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.524264120922833},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.512330946698489},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.940068947228852},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.11127063890883},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1075000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":315000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":196000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-78000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.18013734812467},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.867406233491812},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.965662968832541},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.20537714712472},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1076000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":265000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":-75000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-88000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":12.783560181478515},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.273285294902589},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":6.6186282359220705},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":3.104054054054054},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1231000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":329000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":843000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-95000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":14.241779039507927},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":9.462976105985332},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":7.73598296664301},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.9672601952900632},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":464000000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":402000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":718000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-341000000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":13.450518318202306},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":8.31884617861052},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":6.35503187174039},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.9672601952900632},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":464000000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":1311000000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-153000000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-88000000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":13.447368421052634},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":8.763157894736842},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":6.473684210526316},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.4117929050814957},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":617000000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":331000000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":192000000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-77000000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":12.91891891891892},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":7.837837837837839},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":6.432432432432432},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":2.5619242579324464},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":654000000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":307000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":6100000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":3543400000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-61200000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.03896386591206},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.58619939050936},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.6788202002612103},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.9994594919224071},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1781000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-63300000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":4001500000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-76400000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.421684395432809},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.3738655216160827},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.9636966917146482},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.8103378433119985},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2308800000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-410200000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":3963400000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-30800000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.536516178662435},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.721380835617097},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.531371700562527},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.8008813204869667},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3252200000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":237500000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":4356800000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-67700000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.147281784708685},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.63569417370587},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.095083387481048},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.8749589760420085},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3010000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-11000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":4170500000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-89300000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.270099081572637},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.65760304031127},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.5130977695335477},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.943772062531518},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":3012000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-72200000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":3992100000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-67700000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.714613783699734},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.502069229481138},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.32040762624692},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.9400967948132593},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2371700000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-13400000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":3861100000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-77600000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.340482308756672},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.598240759043289},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.57461949001779},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.9013999308676115},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2096600000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-67000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":3812500000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-95000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.707024355806565},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.875245827240179},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.1002470878926935},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.814836160052692},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2182700000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-396000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":3590500000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-76800000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.850918276061675},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.528074514550334},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.1837078356049044},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.8418088737201366},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2065500000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":125900000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":3819600000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-83200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.265314171617325},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.844652057090738},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.3968496561244366},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8907286678589972},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2204900000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":203500000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":3821200000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-113900000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.616472034419175},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.055316533497234},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.535341118623233},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6745890089243776},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2049000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":36100000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":2790100000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-30400000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.634957463263728},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-2.75476006334475},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-3.9664125510993262},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":2690600000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.250928539592929},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.06685485069083345},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-0.9805378101322241},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":71900000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":2723700000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-30800000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.673629062833902},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.121393857925757},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.6298555819804914},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.9614688856729376},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2435100000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":2720700000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.429104975323462},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.273709483793517},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.791916766706683},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.2136042621732126},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2359800000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-127100000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":2921000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-62900000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.15687415163855},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.597569646435266},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.6533514317109432},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.927614705044172},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1912900000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":3087900000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.666787417738332},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.783191450824126},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.643663587514339},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.7931241426611795},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2026600000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":3047500000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.696323392646784},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.527311054622109},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.3379006758013516},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.2688752403995287},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2227000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":3268100000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.785025098439989},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.767411103429619},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.5470558177282154},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0340167220249685},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2168500000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":3258600000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.64796835670622},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.3552678892484717},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.0607695073714491},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":3782900000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-69900000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.018540393405578},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.8580966565661754},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.8910687689384211},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.704615622105588},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2852500000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":13557600000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.671497758363857},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.4359352624117556},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.8685890285763631},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.704615622105588},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2852500000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":3868000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-113600000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.151017615871387},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.494881379950646},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.7284077304600647},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.5531943876856014},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2268200000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":14099700000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-301400000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.812684198971478},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.197734061591479},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.699613473219216},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.5531943876856014},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2268200000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":3663400000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.890868370151685},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.764735824086328},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.270589432963453},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.421829481452709},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1558800000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":13644600000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.157856826241135},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.497839095744681},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.1326185726950353},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.421829481452709},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1558800000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.718380975649483},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1720000000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.9032825838246943},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1613000000},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.0085714285714285},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1304000000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.785720278546858},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2540000000},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.1296993641582815},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.288251366120219},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-9.030197444831591},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.8100820633059787},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.409118176364727},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.20748987854251},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.002262763399802},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-6.496950411031556},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.176967776016904},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-2.00160128102482},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":19.94322214336409},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":4.623012040435259},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-4.026315789473684},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":5.189189189189189},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.16597736177622985},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.544354445203474},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.861051012067888},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.1440329218107},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.24883499977378637},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.7271487692270888},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-0.33109310140343945},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-1.6892743684130906},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.419407461979688},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.1035077772573767},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.003073140749846},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.3295031856516775},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.478199427842691},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-4.107685346777842},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1574000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":374000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":250000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":419000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":381000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":416000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1466000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":398000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":347000000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":411000000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":486000000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":1643000000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":414000000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":392000000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":9232000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#263"}],"scale":100,"value":21.566291161178512},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":7817000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#264"}],"scale":100,"value":25.367788154023284},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":7817000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#265"}],"scale":100,"value":25.367788154023284},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":8228000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#266"}],"scale":100,"value":24.34370442391833},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":8305000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#267"}],"scale":100,"value":24.130042143287174},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":8470000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#268"}],"scale":100,"value":23.659976387249117},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":8804000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#269"}],"scale":100,"value":22.751022262607908},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":8804000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#270"}],"scale":100,"value":22.751022262607908},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":8867000000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#271"}],"scale":100,"value":22.58937633923537},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":9008000000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#272"}],"scale":100,"value":22.24689165186501},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":5280300000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#273"}],"scale":100,"value":37.67020813211371},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":5628500000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#274"}],"scale":100,"value":44.44523407657457},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":7546500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#275"}],"scale":100,"value":44.28278009673359},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":7499700000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#276"}],"scale":100,"value":41.593663746549865},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":7536700000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#277"}],"scale":100,"value":40.744622978226545},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":7022000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#278"}],"scale":100,"value":34.72799772144688},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":7011200000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#279"}],"scale":100,"value":32.68484710178001},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":7063400000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#280"}],"scale":100,"value":32.53249143471982},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":7244600000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#281"}],"scale":100,"value":32.10805289456975},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":7089700000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#282"}],"scale":100,"value":32.78276936964893},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":7280300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#283"}],"scale":100,"value":31.957474279906045},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":5779000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#284"}],"scale":100,"value":51.52275480186883},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":5898800000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#285"}],"scale":100,"value":47.28080287516105},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":5586500000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#286"}],"scale":100,"value":36.924729258032755},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":5638200000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#287"}],"scale":100,"value":38.36330743854421},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":5618900000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#288"}],"scale":100,"value":41.833810888252145},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":5576800000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#289"}],"scale":100,"value":44.45380863577679},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":7277700000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#290"}],"scale":100,"value":41.852508347417455},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":7277700000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#291"}],"scale":100,"value":41.852508347417455},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":7242100000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#292"}],"scale":100,"value":37.30547769293437},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":7242100000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#293"}],"scale":100,"value":37.30547769293437},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":7084700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#294"}],"scale":100,"value":31.951952799695114},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":7084700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#295"}],"scale":100,"value":31.951952799695114},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":5641300000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#296"}],"scale":100,"value":37.13151224008651},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":5325300000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#297"}],"scale":100,"value":36.379171126509306},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":9232000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#298"}],"scale":100,"value":21.566291161178512},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":5749400000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#299"}],"scale":100,"value":52.0262983963544},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"totalAssets@FY2024"}],"scale":100,"value":0.12765637906435384},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":952000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":12185500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#301"}],"scale":100,"value":7.812564113085224},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":12185500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#302"}],"scale":100,"value":7.820770587993928},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1020000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"totalAssets@2026Q1"}],"scale":100,"value":9.151265027812668},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":907000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"totalAssets@2026Q2"}],"scale":100,"value":8.108349722867871},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":864000000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"totalAssets@2026Q3"}],"scale":100,"value":7.498047383493882},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":987000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":11615500000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#306"},{"ref":"#307"}],"scale":100,"value":8.497266583444535},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":11615500000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#308"}],"scale":100,"value":8.497266583444535},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":1009000000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":11574000000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#310"}],"scale":100,"value":8.717815794021082},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":1059000000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":11600000000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#312"}],"scale":100,"value":9.129310344827585},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":214900000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":8938550000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#313"},{"ref":"#314"}],"scale":100,"value":2.4041930738206982},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":318300000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":8834750000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"scale":100,"value":3.6028184159144288},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":438200000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"totalAssets@2015Q3"}],"scale":100,"value":4.407918561139501},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":547800000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":9841700000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#319"}],"scale":100,"value":5.566111545769532},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":509100000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":9673250000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#321"}],"scale":100,"value":5.262967461814799},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":437100000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":9720900000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#323"}],"scale":100,"value":4.49649723791007},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":476300000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":9512550000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#325"}],"scale":100,"value":5.007069608044111},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":509900000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":9432600000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#327"}],"scale":100,"value":5.405720586052626},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":570400000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":9658550000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"scale":100,"value":5.905648363367172},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":127800000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"totalAssets@2014Q4"}],"scale":100,"value":1.2838027886044923},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"totalAssets@FY2014"}],"scale":100,"value":1.2124804114597982},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":556100000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":10043150000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"scale":100,"value":5.537107381648188},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":10043150000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#333"}],"scale":100,"value":5.537107381648188},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":452300000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":10012750000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"scale":100,"value":4.5172405183391175},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":10012750000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#336"}],"scale":100,"value":4.5172405183391175},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":7214000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#337"}],"scale":100,"value":12.059883559744941},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7307500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#338"}],"scale":100,"value":0.23263770099213138},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":6537500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#339"}],"scale":100,"value":14.562141491395794},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":6537500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#340"}],"scale":100,"value":14.577437858508604},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"equity@2026Q1"}],"scale":100,"value":16.3855421686747},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"equity@2026Q2"}],"scale":100,"value":14.394540549119187},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"equity@2026Q3"}],"scale":100,"value":13.362202288895764},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":6317500000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#306"},{"ref":"#341"}],"scale":100,"value":15.62326869806094},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":6317500000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#342"}],"scale":100,"value":15.62326869806094},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":6544500000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#343"}],"scale":100,"value":15.417526167010468},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":6652500000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#344"}],"scale":100,"value":15.918827508455468},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3651200000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#313"},{"ref":"#345"}],"scale":100,"value":5.8857361963190185},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3753600000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#346"}],"scale":100,"value":8.479859335038363},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"equity@2015Q3"}],"scale":100,"value":9.812131933092994},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":4394050000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#347"}],"scale":100,"value":12.466858592869903},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":4549950000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#348"}],"scale":100,"value":11.189133946526884},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":4615700000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#349"}],"scale":100,"value":9.46985289338562},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":4750950000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#350"}],"scale":100,"value":10.025363348382955},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":4742550000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#351"}],"scale":100,"value":10.751599877702924},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":4859600000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#352"}],"scale":100,"value":11.737591571322744},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"equity@2014Q4"}],"scale":100,"value":3.0199914929817098},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"equity@FY2014"}],"scale":100,"value":2.852214187816059},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":4386100000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#353"}],"scale":100,"value":12.678689496363512},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":4386100000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#354"}],"scale":100,"value":12.678689496363512},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":4680700000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#355"}],"scale":100,"value":9.663084581366036},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":4680700000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#356"}],"scale":100,"value":9.663084581366036},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1559000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-9.624050867337486},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-498000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-3.401639344262297},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":327000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.494773519163768},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":374000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.961313012895669},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":413000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":12.387522495500903},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":275000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":6.958502024291491},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":1389000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":9.82180738226559},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":29000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":0.7690267833465825},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":-86000000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":-2.2715266772319054},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":581000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":18.77706677008597},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":423600000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.525903352198519},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":832900000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":25.03531816405662},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":518200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":12.642724699912167},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":1083400000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":32.46434136401775},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":20500000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.49281215443051085},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-569800000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-12.341347195148366},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-454400000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-10.279147627018958},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-379700000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#374"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-9.083080161710877},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":9500000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.23473018383080024},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":101300000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.5540819928394853},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":186000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":6.850071815269021},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":306400000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":11.380181250928544},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":192900000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":6.648743666632195},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":313800000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":10.4641856742697},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-86800000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-2.6202982551470133},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":111400000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#382"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":3.4534069068138162},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":198700000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":5.1024600688202915},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":1135200000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":8.169198552111734},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-163700000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-3.9996090791370453},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-592900000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-3.944435943664215}},"quality":[{"metric":"revenue","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.4657e+10 but the year reports 1.3896e+10 (5.19% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7290e+10 but the year reports 1.5031e+10 (13.07% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6123e+10 but the year reports 1.4438e+10 (10.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2780e+8 but the year reports 1.2070e+8 (5.56% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3220e+8 ≠ revenue − cost 9.1610e+8 (63.74% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0420e+8 ≠ revenue − cost 1.0097e+9 (69.87% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9670e+8 ≠ revenue − cost 1.1344e+9 (65.03% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6850e+8 ≠ revenue − cost 1.2715e+9 (63.15% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.5400e+8 ≠ revenue − cost 1.1723e+9 (61.27% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0610e+8 ≠ revenue − cost 9.6990e+8 (58.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1850e+8 ≠ revenue − cost 9.7910e+8 (57.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8500e+8 ≠ revenue − cost 9.4510e+8 (59.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1240e+8 ≠ revenue − cost 9.0670e+8 (54.52% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.5700e+8 ≠ revenue − cost 1.0211e+9 (55.24% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7250e+8 ≠ revenue − cost 1.0014e+9 (52.82% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2010Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.077e+2 against net income -1.077e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"operatingExpenses","periodKey":"FY2023","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 25 of 32 period(s), by up to 30.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}