{"schemaVersion":2,"ticker":"SANM","company":{"ticker":"SANM","name":"SANMINA CORP","exchange":"Nasdaq","cik":897723,"sic":"3672","sicDescription":"Printed Circuit Boards","fiscalYearEnd":"1003"},"updatedAt":"2026-09-11T02:29:50.057Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5177481000,6318691000,6602411000,6093334000,5917124000,6215106000,6374541000,6481181000,6868619000,7110130000,8233859000,6950208000,6738356000,7919622000,8935048000,7568328000,8128382000],"costOfRevenue":[4855003000,5835701000,6092060000,5657552000,5490307000,5726823000,5890685000,5966899000,6348708000,6646347000,7641921000,6433044000,6211915000,7297416000,8191837000,6927899000,7412025000],"grossProfit":[322478000,482990000,510351000,435782000,426817000,488283000,483856000,514282000,519911000,463783000,591938000,517164000,526441000,622206000,743211000,640429000,716357000],"operatingExpenses":[327134000,278191000,298354000,298292000,269188000,288601000,280755000,289497000,293444000,344342000,305821000,298020000,270505000,272727000,287553000,304935000,361789000],"operatingIncome":[-4656000,204799000,211997000,137490000,157629000,199682000,203101000,224785000,226467000,119441000,286117000,219144000,255936000,349479000,455658000,335494000,354568000],"pretaxIncome":[-112570000,139242000,99538000,49943000,103406000,161739000,176193000,204617000,213480000,97539000,245619000,192215000,281641000,302320000,412807000,317535000,339428000],"interestExpense":[116988000,108144000,99114000,71744000,41004000,30804000,25011000,24911000,21934000,27734000,30763000,28903000,19551000,22473000,36290000,29183000,20151000],"netIncome":[-137822000,122435000,68917000,180234000,79351000,197165000,377261000,187838000,138833000,-95533000,141515000,133169000,249546000,240384000,309970000,222536000,245893000],"dilutedEps":[-1.67,1.48,0.83,2.16,0.93,2.27,4.41,2.38,1.78,-1.37,1.97,1.88,3.72,3.81,5.18,3.91,4.46],"cash":[899151000,592812000,640288000,409618000,402875000,466607000,412253000,398288000,406661000,419528000,454741000,480526000,650026000,529857000,667570000,625860000,926267000],"currentAssets":[null,2590009000,2629246000,2326299000,2204588000,2450974000,2322980000,2375652000,2616250000,3014427000,2920929000,2819442000,3271395000,3890615000,3879570000,3870429000,4865458000],"totalAssets":[null,3301796000,3353973000,3167786000,2995848000,3313089000,3493264000,3625222000,3847363000,4085133000,3905513000,3772656000,4203594000,4835531000,4873968000,4822845000,5858173000],"currentLiabilities":[null,1251343000,1265885000,1219547000,1206724000,1534137000,1380557000,1401263000,1616043000,2401895000,1683022000,1522589000,1785858000,2471425000,2033332000,1940679000,2822015000],"totalLiabilities":[null,2640195000,2583456000,2204005000,1904284000,2066334000,1972793000,2015419000,2199679000,2612289000,2258440000,2149284000,2350962000,3015995000,2555343000,2461337000,3319010000],"totalDebt":[null,1305666000,1242508000,837364000,562512000,386681000,423949000,437475000,391447000,14346000,346971000,329249000,311572000,329237000,312327000,299823000,282974000],"equity":[519070000,661601000,770517000,963781000,1091564000,1246755000,1520471000,1609803000,1647684000,1472844000,1647073000,1623372000,1852632000,1819536000,2318625000,2361508000,2539163000],"operatingCashFlow":[197230000,-78334000,234908000,215413000,317889000,307382000,174896000,390116000,250961000,156424000,382965000,300555000,338342000,330854000,235168000,340216000,620657000],"capex":[65931000,81416000,107574000,78631000,75950000,69507000,119097000,120400000,111833000,118881000,134674000,65982000,73296000,138639000,191367000,111227000,147357000],"depreciationAndAmortization":[88813000,89573000,104571000,99477000,96021000,97677000,100567000,111910000,118751000,118820000,116949000,114218000,109656000,108783000,118237000,122418000,119466000],"dilutedShares":[82528000,82477000,83158000,83495000,85403000,86731000,85641000,78787000,78128000,69833000,71678000,70793000,67084000,63117000,59815000,56970000,55178000],"sharesOutstanding":[null,79722000,80734000,81635000,84153000,82157000,78058000,73031000,71664000,67777000,69720000,64999000,64307000,57394000,56833000,53921000,53404000],"totalCosts":[5182137000,6113892000,6390414000,5955844000,5759495000,6015424000,6171440000,6256396000,6642152000,6990689000,7947742000,6731064000,6482420000,7570143000,8479390000,7232834000,7773814000],"freeCashFlow":[131299000,-159750000,127334000,136782000,241939000,237875000,55799000,269716000,139128000,37543000,248291000,234573000,265046000,192215000,43801000,228989000,473300000],"capexOutflow":[-65931000,-81416000,-107574000,-78631000,-75950000,-69507000,-119097000,-120400000,-111833000,-118881000,-134674000,-65982000,-73296000,-138639000,-191367000,-111227000,-147357000],"grossMargin":[6.228472880924141,7.643830027453472,7.729767201708588,7.151782587332321,7.213250896888421,7.856390542655266,7.590444551223374,7.935004438234328,7.569367292027699,6.5228483867383575,7.189071369815782,7.4409859388380895,7.81260295537962,7.856511333495463,8.317929573517679,8.461961479470762,8.813033147310252],"operatingMargin":[-0.08992790123227878,3.241161816585112,3.2109028050510644,2.2564001907658433,2.663946200890838,3.212849467088735,3.1861274403913944,3.46827221767144,3.2971256667461097,1.6798708321788771,3.474883405217408,3.1530567142738746,3.7981964740361,4.412824248430039,5.099670421468357,4.432868131508042,4.362098139580546],"netMargin":[-2.6619508598872694,1.937663987683525,1.043815660673048,2.9578880790056807,1.3410400052457918,3.1723513645624064,5.918245721535087,2.898206360846889,2.0212651189416677,-1.343618189822127,1.7186959358910565,1.9160433759680284,3.7033662216718737,3.0352963815697263,3.4691475636168936,2.940358821657835,3.0251161916356786],"currentRatio":[null,2.0697834246885147,2.07700225533915,1.9075107396434905,1.8269198259088242,1.5976239410170017,1.6826396881838273,1.695364824447659,1.6189235063670955,1.2550203068826906,1.7355263329891113,1.8517419999750424,1.831833774017867,1.5742395581496504,1.907986497040326,1.994368465882302,1.7241077740550634],"netDebt":[null,712854000,602220000,427746000,159637000,-79926000,11696000,39187000,-15214000,-405182000,-107770000,-151277000,-338454000,-200620000,-355243000,-326037000,-643293000],"ebit":[4418000,247386000,198652000,121687000,144410000,192543000,201204000,229528000,235414000,125273000,276382000,221118000,301192000,324793000,449097000,346718000,359579000],"fcfMargin":[2.5359629518679063,-2.5282135176415492,1.9285985074240304,2.244780936019591,4.088793812669804,3.8273683505961125,0.8753414559573779,4.16152549975074,2.0255600143202006,0.52802128793707,3.0154876346558765,3.375050070443935,3.933392655419215,2.427072908277693,0.4902156093621433,3.02562203963676,5.822807048192371],"ebitda":[93231000,336959000,303223000,221164000,240431000,290220000,301771000,341438000,354165000,244093000,393331000,335336000,410848000,433576000,567334000,469136000,479045000],"debtToCapital":[null,66.36953702776492,61.72342618695744,46.490649003828125,34.00762721906369,23.672858930499878,21.80336552802378,21.368617256669587,19.196755872967454,0.9646380085933876,17.400368296787835,16.861899979565926,14.396609561760352,15.322093120120181,11.87125420760242,11.265904165998142,10.02694057730011],"returnOnAssets":[null,3.708133391645032,2.0708951888204052,5.527159160588424,2.574812196830636,6.250339795753231,11.08555492199714,5.277470518309651,3.715795805601408,-2.4086491817959943,3.5420165027958945,3.468769702776795,6.257226140103432,5.318744900640272,6.3848814444494,4.5898791695787065,4.6042989535267145],"returnOnEquity":[-23.113676651366223,20.73990129341705,9.62448625043467,20.78466330469158,7.721428762567842,16.863823969270232,27.266367112769252,12.001377515195156,8.523932712548048,-6.122874077720181,9.07171568987252,8.143784714312579,14.358211325418498,13.092211467449202,14.981050761437267,9.509815212516397,10.035074788738113],"revenueGrowth":[null,22.04179986367889,4.4901705115822255,-7.710471220286042,-2.891848698922461,5.035926237138177,2.565282072421615,1.6729047628684102,5.9778919922156115,3.5161507720838703,15.804619606111281,-15.589907478376785,-3.0481389909481793,17.530477760450758,12.821647295792648,-15.296168526458953,7.399969980159415]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[1478302000,1527451000,1625170000,1687768000,1662451000,1569058000,1674200000,1696702000,1502366000,1463082000,1549302000,1578584000,1494945000,1427642000,1489214000,1505323000,1447498000,1476712000,1604727000,1686169000,1671162000,1527530000,1539271000,1636578000,1534714000,1611174000,1669474000,1665819000,1719977000,1682262000,1711377000,1755003000,1744800000,1675629000,1813366000,1876335000,2188018000,2126639000,2026995000,1892207000,1840171000,1590550000,1654691000,1864796000,1755249000,1699677000,1657741000,1625689000,1756326000,1915070000,2023361000,2224865000,2355808000,2320103000,2207118000,2052019000,1874798000,1834595000,1841430000,2017505000,2006348000,1984080000,2041562000,2096392000,3189693000,4013271000,3464016000],"costOfRevenue":[1368615000,1409974000,1501055000,1556057000,1534404000,1452227000,1542599000,1562830000,1393341000,1356734000,1444050000,1463427000,1398017000,1327338000,1374963000,1389989000,1336713000,1357745000,1477814000,1554551000,1544816000,1412267000,1418709000,1514893000,1411076000,1474462000,1542813000,1538548000,1587815000,1549052000,1580689000,1631152000,1635334000,1560931000,1694830000,1755252000,2038681000,1973537000,1879200000,1750503000,1705289000,1483129000,1523218000,1721408000,1614014000,1556579000,1521151000,1520171000,1615029000,1768575000,1861176000,2052636000,2160422000,2128914000,2023910000,1878591000,1713958000,1679838000,1687891000,1846212000,1838433000,1807845000,1860512000,1905235000,2947331000,3659480000,3100711000],"grossProfit":[109687000,117477000,124115000,131711000,128047000,116831000,131601000,133872000,109025000,106348000,105252000,115157000,96928000,100304000,114251000,115334000,110785000,118967000,126913000,131618000,126346000,115263000,120562000,121685000,123638000,136712000,126661000,127271000,132162000,133210000,130688000,123851000,109466000,114698000,118536000,121083000,149337000,153102000,147795000,141704000,134882000,107421000,131473000,143388000,140351000,120985000,135066000,130039000,141297000,146495000,162185000,172229000,195386000,191189000,183208000,173428000,160840000,154757000,153539000,171293000,167915000,176235000,181050000,191157000,242362000,353791000,363305000],"operatingExpenses":[70029000,72239000,62375000,73548000,67092000,72197000,78694000,80371000,69337000,76140000,69858000,82957000,65466000,54506000,78570000,70646000,71265000,73670000,73585000,70081000,72866000,65611000,73279000,68999000,69585000,75613000,72078000,72221000,73506000,75044000,64112000,80782000,95678000,65924000,71476000,111264000,71794000,74987000,80421000,78619000,77701000,83052000,67370000,69897000,65676000,78375000,62325000,64129000,63056000,70221000,70571000,68879000,66960000,70588000,75843000,74162000,73264000,78796000,71172000,81703000,79305000,84619000,85173000,112692000,168764000,196783000,142080000],"operatingIncome":[39658000,45238000,61740000,58163000,60955000,44634000,52907000,53501000,39688000,30208000,35394000,32200000,31462000,45798000,35681000,44688000,39520000,45297000,53328000,61537000,53480000,49652000,47283000,52686000,54053000,61099000,54583000,55050000,58656000,58166000,66576000,43069000,13788000,48774000,47060000,9819000,77543000,78115000,67374000,63085000,57181000,24369000,64103000,73491000,74675000,42610000,72741000,65910000,78241000,76274000,91614000,103350000,128426000,120601000,107365000,99266000,87576000,75961000,82367000,89590000,88610000,91616000,95877000,78465000,73598000,157008000,221225000],"pretaxIncome":[52917000,19375000,33133000,33817000,36083000,20988000,13653000,28814000,16591000,5442000,12797000,15113000,3654000,34151000,27090000,38511000,33731000,38615000,38998000,50395000,45804000,43355000,40291000,46743000,48105000,55394000,49488000,51630000,54847000,56730000,62244000,39659000,11089000,41752000,41268000,3430000,63472000,69116000,58625000,54406000,52932000,11087000,59607000,77132000,72702000,66230000,98917000,43792000,75745000,70345000,78765000,77465000,115966000,111086000,99004000,86751000,81688000,74431000,74638000,86778000,86276000,88405000,91410000,73337000,61582000,131138000,191752000],"interestExpense":[26777000,26580000,27119000,27668000,26661000,26269000,24843000,21341000,21863000,20367000,16131000,13383000,13084000,10416000,8944000,8560000,7473000,7482000,8439000,7410000,6437000,6197000,6017000,6360000,5878000,6353000,6410000,6270000,5267000,5486000,5503000,5678000,6214000,6826000,7284000,7410000,8271000,8472000,7599000,6421000,5877000,6040000,8460000,8526000,4954000,4880000,4823000,4894000,4877000,4870000,5615000,7111000,8681000,9286000,10066000,8257000,8412000,8218000,7506000,5047000,5001000,4979000,4981000,5190000,24722000,32138000,32464000],"netIncome":[59382000,10091000,21563000,31399000,28359000,13065000,9405000,18088000,8575000,-1439000,8948000,164150000,621000,21191000,18738000,38801000,23101000,20840000,20721000,132503000,22656000,14748000,24475000,315382000,27138000,30361000,29534000,100805000,44864000,31717000,36404000,25848000,-154910000,24632000,33963000,782000,37952000,40885000,42921000,19757000,38345000,4882000,44880000,45062000,49558000,27868000,116195000,55925000,56177000,48621000,77222000,58364000,92014000,79621000,76494000,61841000,57068000,52485000,51602000,61381000,65003000,64208000,68616000,48066000,49286000,93646000,117129000],"dilutedEps":[0.74,0.12,0.26,0.3799646899487279,0.34,0.16,0.11,0.2200706462014081,0.1,-0.02,0.11,1.9682204779055437,0.01,0.25,0.22,0.44417038609374104,0.26,0.24,0.24,1.5141406814869223,0.26,0.17,0.29,3.7725376614060258,0.33,0.39,0.38,1.2829656700453318,0.58,0.41,0.47,0.33123233580071354,-2.16,0.33,0.47,0.010701556408828661,0.54,0.57,0.6,0.2726823535917713,0.53,0.07,0.64,0.6574558695018932,0.74,0.42,1.73,0.83,0.85,0.76,1.25,0.98,1.54,1.33,1.28,1.0368852071804566,0.98,0.93,0.91,1.0919686299615876,1.16,1.16,1.26,0.8781665056419418,0.89,1.7,2.12],"cash":[727495000,672962000,664569000,592812000,548519000,654745000,582816000,640288000,604469000,464419000,394862000,409618000,490693000,411942000,416394000,402875000,407051000,390622000,552013000,466607000,391149000,407717000,416471000,412253000,398447000,407319000,409620000,398288000,405240000,432527000,435500000,406661000,404914000,405277000,404777000,419528000,409290000,405494000,414273000,454741000,430564000,1114585000,1117217000,480526000,516030000,575176000,623844000,650026000,627717000,559893000,493305000,529857000,735314000,718203000,656588000,667570000,631590000,650858000,657709000,625860000,642402000,647141000,797878000,926267000,1415541000,1575517000,1844942000],"currentAssets":[null,null,null,2590009000,2520762000,2576016000,2635615000,2629246000,2516802000,2324261000,2334895000,2326299000,2248761000,2156347000,2188658000,2204588000,2203943000,2231850000,2504301000,2450974000,2381506000,2290543000,2325371000,2322980000,2280439000,2392936000,2380956000,2375652000,2417588000,2477407000,2564331000,2616250000,2652697000,2670518000,2793992000,3014427000,3273772000,3175088000,3001642000,2920929000,2805241000,3363299000,3500112000,2819442000,2855269000,2845951000,3055614000,3271395000,3587199000,3735421000,3821915000,3890615000,4309498000,4034960000,3953020000,3879570000,3630256000,3697479000,3693335000,3870429000,3876450000,4067059000,4301883000,4865458000,7852720000,7611436000,7828414000],"totalAssets":[null,null,null,3301796000,3233108000,3262749000,3316628000,3353973000,3239121000,3030756000,3032921000,3167786000,3079352000,2964828000,2979046000,2995848000,3030200000,3020211000,3290105000,3313089000,3225732000,3116453000,3156845000,3493264000,3431226000,3598334000,3578386000,3625222000,3667987000,3720108000,3808856000,3847363000,3758580000,3779355000,3892528000,4085133000,4316853000,4206687000,4019957000,3905513000,3829735000,4360185000,4474699000,3772656000,3793511000,3765744000,3999363000,4203594000,4504922000,4647224000,4739276000,4835531000,5272160000,5029456000,4957892000,4873968000,4616976000,4686263000,4663531000,4822845000,4812022000,4966632000,5221756000,5858173000,9801028000,9669089000,9739734000],"currentLiabilities":[null,null,null,1251343000,1149679000,1149942000,1278594000,1265885000,1137030000,1072825000,1157454000,1219547000,1211283000,1232481000,1250570000,1206724000,1240212000,1225893000,1488152000,1534137000,1372318000,1271596000,1330264000,1380557000,1311871000,1495251000,1447931000,1401263000,1435249000,1427201000,1495654000,1616043000,1662655000,1717359000,2215306000,2401895000,2573135000,2418528000,1827674000,1683022000,1530132000,2131076000,2213045000,1522589000,1492231000,1438287000,1609485000,1785858000,2096672000,2298019000,2462655000,2471425000,2588103000,2254986000,2157864000,2033332000,1822118000,1847756000,1821556000,1940679000,1882939000,2073104000,2247790000,2822015000,4615435000,4442056000,4396880000],"totalLiabilities":[null,null,null,2640195000,2533106000,2531553000,2567328000,2583456000,2454523000,2238053000,2227169000,2204005000,2093006000,1950322000,1939866000,1904284000,1936965000,1916694000,2157965000,2066334000,1944120000,1839603000,1897593000,1972793000,1903972000,2103240000,2047769000,2015419000,2005221000,2003405000,2069309000,2199679000,2256992000,2316365000,2415772000,2612289000,2784236000,2625968000,2392485000,2258440000,2150350000,2742436000,2821217000,2149284000,2120570000,2054813000,2185604000,2350962000,2652158000,2842186000,2970716000,3015995000,3136486000,2811462000,2692164000,2555343000,2344361000,2359171000,2322193000,2461337000,2390830000,2571062000,2746900000,3319010000,7139731000,7057280000,6980109000],"totalDebt":[null,null,null,1305666000,1293729000,1301893000,1151883000,1242508000,1243720000,1063053000,970016000,837364000,734929000,574046000,561155000,562512000,560616000,557241000,674983000,386681000,426866000,427051000,423798000,423949000,424100000,437566000,434129000,437475000,436714000,393762000,390957000,391447000,392195000,393236000,14562000,14346000,14361000,0,351472000,346971000,342537000,338105000,333675000,329249000,324825000,320405000,315987000,311572000,307160000,302751000,298345000,329237000,325007000,320779000,316552000,312327000,308105000,303884000,299665000,299823000,295608000,291394000,287183000,282974000,1998601000,1999762000,1957310000],"equity":[null,null,null,661601000,700002000,731196000,749300000,770517000,784598000,792703000,805752000,963781000,986346000,1014506000,1039180000,1091564000,1093235000,1103517000,1132140000,1246755000,1281612000,1276850000,1259252000,1520471000,1527254000,1495094000,1530617000,1609803000,1662766000,1716703000,1739547000,1647684000,1501588000,1462990000,1476756000,1472844000,1532617000,1580719000,1627472000,1647073000,1679385000,1617749000,1653482000,1623372000,1672941000,1710931000,1813759000,1852632000,1852764000,1805038000,1768560000,1819536000,2135674000,2217994000,2265728000,2318625000,2272615000,2327092000,2341338000,2361508000,2421192000,2395570000,2474856000,2539163000,2661297000,2611809000,2759625000],"operatingCashFlow":[13029000,-32199000,-25266000,-33898000,-2259000,106798000,51322000,79047000,-13251000,59974000,47619000,121071000,97084000,64669000,66089000,90047000,38243000,8509000,151741000,108889000,-6169000,69725000,112674000,-1334000,62660000,142649000,81473000,103334000,53927000,88721000,59021000,49292000,8440000,25683000,61757000,60544000,-78436000,105738000,165466000,190197000,21171000,135728000,63767000,79889000,61811000,81089000,103721000,91721000,68300000,78973000,101683000,81898000,37224000,64578000,56509000,76857000,126025000,72317000,89999000,51875000,63938000,156858000,200782000,199079000,178728000,398758000,124491000],"capex":[13173000,22491000,8475000,37277000,33219000,21541000,28040000,24774000,24259000,16396000,15421000,22555000,27391000,16122000,10032000,22405000,13607000,21515000,12302000,22083000,28708000,22609000,24922000,42858000,28910000,29103000,26462000,35925000,21667000,33615000,31519000,25032000,48533000,22498000,26437000,21413000,37166000,35796000,29063000,32649000,28046000,16410000,9441000,12085000,11343000,14375000,17706000,29872000,25376000,27274000,37748000,48241000,37060000,62928000,52167000,39212000,34216000,29611000,24401000,22999000,17085000,30711000,37094000,62467000,86837000,56715000,100889000],"depreciationAndAmortization":[21352000,21319000,21894000,25008000,25131000,24866000,25371000,29203000,25494000,25017000,24563000,24403000,24830000,24131000,23632000,23428000,23360000,25159000,24541000,24617000,24656000,24875000,24658000,26378000,25751000,27692000,28785000,29682000,28972000,29277000,29271000,31231000,29623000,29879000,29632000,29686000,29792000,29088000,29561000,28508000,28735000,28042000,28886000,28555000,27635000,27196000,27373000,27452000,27465000,27567000,27065000,26686000,28536000,29282000,29898000,30521000,30726000,30274000,29764000,31654000,31845000,28208000,29760000,29653000,39531000,47085000,48201000],"dilutedShares":[80575000,82782000,83693000,82696000,82825000,83940000,83141000,82807000,82668000,81225000,83566000,83573000,84011000,84683000,85602000,87155000,87259000,86144000,86235000,87133000,86682000,86897000,85493000,83640000,81205000,78525000,76992000,78532000,77175000,77864000,78241000,78761000,71605000,73582000,72053000,68234000,70901000,71446000,72007000,72332000,72598000,72245000,69645000,68660000,66818000,66957000,67352000,67171000,66233000,64271000,61702000,59592000,59867000,59819000,59592000,59272000,58240000,56669000,56711000,56232000,55853000,55511000,54493000,54857000,55519000,55108000,55133000],"sharesOutstanding":[null,null,null,79722000,null,null,null,80734000,null,null,null,81635000,null,null,null,84153000,null,null,null,82157000,null,null,null,78058000,null,null,null,73031000,null,null,null,71664000,null,null,null,67777000,null,null,null,69720000,null,null,null,64999000,null,null,null,64307000,null,null,null,57394000,null,null,null,56833000,null,null,null,53921000,null,null,null,53404000,null,null,null],"totalCosts":[1438644000,1482213000,1563430000,1629605000,1601496000,1524424000,1621293000,1643201000,1462678000,1432874000,1513908000,1546384000,1463483000,1381844000,1453533000,1460635000,1407978000,1431415000,1551399000,1624632000,1617682000,1477878000,1491988000,1583892000,1480661000,1550075000,1614891000,1610769000,1661321000,1624096000,1644801000,1711934000,1731012000,1626855000,1766306000,1866516000,2110475000,2048524000,1959621000,1829122000,1782990000,1566181000,1590588000,1791305000,1679690000,1634954000,1583476000,1584300000,1678085000,1838796000,1931747000,2121515000,2227382000,2199502000,2099753000,1952753000,1787222000,1758634000,1759063000,1927915000,1917738000,1892464000,1945685000,2017927000,3116095000,3856263000,3242791000],"freeCashFlow":[-144000,-54690000,-33741000,-71175000,-35478000,85257000,23282000,54273000,-37510000,43578000,32198000,98516000,69693000,48547000,56057000,67642000,24636000,-13006000,139439000,86806000,-34877000,47116000,87752000,-44192000,33750000,113546000,55011000,67409000,32260000,55106000,27502000,24260000,-40093000,3185000,35320000,39131000,-115602000,69942000,136403000,157548000,-6875000,119318000,54326000,67804000,50468000,66714000,86015000,61849000,42924000,51699000,63935000,33657000,164000,1650000,4342000,37645000,91809000,42706000,65598000,28876000,46853000,126147000,163688000,136612000,91891000,342043000,23602000],"capexOutflow":[-13173000,-22491000,-8475000,-37277000,-33219000,-21541000,-28040000,-24774000,-24259000,-16396000,-15421000,-22555000,-27391000,-16122000,-10032000,-22405000,-13607000,-21515000,-12302000,-22083000,-28708000,-22609000,-24922000,-42858000,-28910000,-29103000,-26462000,-35925000,-21667000,-33615000,-31519000,-25032000,-48533000,-22498000,-26437000,-21413000,-37166000,-35796000,-29063000,-32649000,-28046000,-16410000,-9441000,-12085000,-11343000,-14375000,-17706000,-29872000,-25376000,-27274000,-37748000,-48241000,-37060000,-62928000,-52167000,-39212000,-34216000,-29611000,-24401000,-22999000,-17085000,-30711000,-37094000,-62467000,-86837000,-56715000,-100889000],"grossMargin":[7.419796496250427,7.691048681758041,7.637047201215872,7.803856928203403,7.7023022031927555,7.445932527669467,7.860530402580338,7.89013038235353,7.256886803881344,7.268765523736878,6.793510884256265,7.294955479087588,6.483716792256572,7.025851018672749,7.671899404652387,7.661744356526805,7.6535511620741445,8.05620865815406,7.9086972425839415,7.805741891826975,7.560368174958502,7.545711049864814,7.832408978016217,7.435331527125502,8.056093838982378,8.485241196791904,7.586880658219296,7.640145778142764,7.6839399596622515,7.918504965338336,7.6364237686962015,7.0570249737464845,6.273842274186153,6.845071313518685,6.536794006284445,6.453165346273454,6.825218074074344,7.199247262934612,7.291335203096209,7.488821254757011,7.329862279103409,6.753701549778379,7.945471390126616,7.689205682551872,7.9960734915672935,7.1181171481405,8.147593622888015,7.999008420429737,8.045032642003818,7.649589832225454,8.015623509596162,7.741098898135393,8.293799834281911,8.240539320883599,8.300779568650158,8.451578664719966,8.579057583803696,8.435485761162544,8.338030769564957,8.490338313907525,8.369186202991704,8.88245433651869,8.868209733527564,9.118380531885258,7.598286104650197,8.81552728435234,10.48797118720006],"operatingMargin":[2.6826724174086216,2.9616662007488292,3.7989871828793293,3.446148996781548,3.666574232864608,2.8446367183367345,3.1601361844463027,3.153234922809073,2.6416998254752837,2.064682635696427,2.2845126385946704,2.0398027599418214,2.104559030599788,3.2079470903769995,2.395961896678382,2.9686651967717226,2.73022829737934,3.0674227608362363,3.323182073960244,3.649515558642105,3.2001685055069466,3.250476259058742,3.071778783593013,3.2192782745460344,3.5220242989899093,3.792203697428086,3.269472899847497,3.3046807606348585,3.410278160696335,3.45760648460228,3.89020069803439,2.454069879082828,0.7902338376891335,2.9107875311301012,2.595173836941908,0.5233074051275491,3.543983641816475,3.6731669079707463,3.3238365166169626,3.3339375660273958,3.1073742603268935,1.5321115337461884,3.8740163571325406,3.940967269342062,4.254382141792988,2.5069469081478424,4.387959277112649,4.054280984862419,4.4548107811419975,3.9828309147968484,4.52781288163605,4.64522566537745,5.45146293755688,5.198088188326122,4.864488441487949,4.837479574994188,4.671223246451085,4.140477871137771,4.47299109930869,4.440633356546824,4.416482085859482,4.617555743720011,4.696257081587529,3.742859159928105,2.307369392602987,3.912220231327513,6.38637350404848],"netMargin":[4.016905882559856,0.6606431237401397,1.3268150408880302,1.8603860246194974,1.7058547891035585,0.8326652042180723,0.561760840998686,1.0660681722541732,0.5707663778333641,-0.09835402253598909,0.5775504065701845,10.398559721877328,0.041539989765509766,1.4843357088121532,1.258247639358749,2.5775863386130418,1.5959262119878577,1.4112433568630849,1.2912476701644577,7.8582277339934485,1.355703396798156,0.9654802197010861,1.5900384012951585,19.270819967028764,1.7682773467890434,1.8844023053996652,1.7690601950075293,6.051377730713841,2.6084069728839396,1.8853781396714662,2.12717595246401,1.4728179951829143,-8.878381476386979,1.4700151405830288,1.8729258186157676,0.04167699264790136,1.7345378328697476,1.9225171738127629,2.117469456017405,1.044124665007581,2.083773736245164,0.30693785168652354,2.7122888805221037,2.416457349758365,2.8234170764375883,1.6396056427191754,7.009237269271859,3.4400798676745676,3.1985519772525146,2.538862809192353,3.816521124999444,2.6232602877028492,3.9058361292601096,3.431787295650236,3.4657866049753574,3.013666052799706,3.04395460204246,2.8608493972784186,2.802278663864497,3.0424212083737094,3.2398666632109685,3.236159832264828,3.3609559739062544,2.292796385408836,1.5451643778884048,2.3334083344982184,3.381306552856569],"currentRatio":[null,null,null,2.0697834246885147,2.192578972043501,2.2401268933563605,2.0613384702258886,2.07700225533915,2.21348777077122,2.166486612448442,2.017268072856459,1.9075107396434905,1.8565116492182256,1.7495985739333912,1.7501283414762867,1.8269198259088242,1.777069565525894,1.8205911935217838,1.6828260822819174,1.5976239410170017,1.735389319385157,1.801313467484956,1.748052266317062,1.6826396881838273,1.7383103978973542,1.6003573981893342,1.6443849879586803,1.695364824447659,1.6844380313102465,1.7358501010018912,1.7145215404097471,1.6189235063670955,1.5954584685337607,1.5550144145749374,1.261221700297837,1.2550203068826906,1.2722892502725274,1.312818375474669,1.6423289930261087,1.7355263329891113,1.8333326797949459,1.5782163564321499,1.5815819380084906,1.8517419999750424,1.9134229217862382,1.9787087000021553,1.89850417990848,1.831833774017867,1.7109013713160666,1.625496133843976,1.55194901437676,1.5742395581496504,1.6651184284396718,1.7893503551685022,1.831913410669069,1.907986497040326,1.9923276099572036,2.001064534494814,2.0275714828421414,1.994368465882302,2.0587230919323463,1.9618210181447724,1.9138278041987908,1.7241077740550634,1.701404093005318,1.7134939316388627,1.7804474991357508],"netDebt":[null,null,null,712854000,745210000,647148000,569067000,602220000,639251000,598634000,575154000,427746000,244236000,162104000,144761000,159637000,153565000,166619000,122970000,-79926000,35717000,19334000,7327000,11696000,25653000,30247000,24509000,39187000,31474000,-38765000,-44543000,-15214000,-12719000,-12041000,-390215000,-405182000,-394929000,-405494000,-62801000,-107770000,-88027000,-776480000,-783542000,-151277000,-191205000,-254771000,-307857000,-338454000,-320557000,-257142000,-194960000,-200620000,-410307000,-397424000,-340036000,-355243000,-323485000,-346974000,-358044000,-326037000,-346794000,-355747000,-510695000,-643293000,583060000,424245000,112368000],"ebit":[79694000,45955000,60252000,61485000,62744000,47257000,38496000,50155000,38454000,25809000,28928000,28496000,16738000,44567000,36034000,47071000,41204000,46097000,47437000,57805000,52241000,49552000,46308000,53103000,53983000,61747000,55898000,57900000,60114000,62216000,67747000,45337000,17303000,48578000,48552000,10840000,71743000,77588000,66224000,60827000,58809000,17127000,68067000,85658000,77656000,71110000,103740000,48686000,80622000,75215000,84380000,84576000,124647000,120372000,109070000,95008000,90100000,82649000,82144000,91825000,91277000,93384000,96391000,78527000,86304000,163276000,224216000],"fcfMargin":[-0.00974090544421911,-3.580474921945123,-2.0761520333257444,-4.217108038545582,-2.134077936733173,5.433642351015705,1.3906343328156732,3.1987349575824156,-2.496728493589445,2.978507014644429,2.0782261947638356,6.2407828788331825,4.661910638852934,3.400502366839866,3.7642004439926025,4.493520659685662,1.7019712635181534,-0.880740455823478,8.689266149320101,5.148119791076695,-2.086990967961215,3.0844566064168952,5.7008804817345355,-2.7002684870504186,2.199106804264508,7.047407666707631,3.295109717192361,4.046598099793555,1.8756064761331113,3.275708540049053,1.6070100275976595,1.3823338193723884,-2.2978564878496104,0.1900778752337182,1.9477590293410156,2.085501789392619,-5.283411745241584,3.2888515634294304,6.729320989938308,8.326150363041677,-0.3736065833012258,7.501681808179561,3.283150751409176,3.636000935222941,2.8752615725746034,3.9250987099313575,5.188687497021549,3.8044792085079,2.4439654141657075,2.6995880046160194,3.159841471689926,1.5127659431021658,0.006961518086363574,0.07111753228197196,0.1967271346615813,1.8345346704879437,4.897007570948976,2.327816221018808,3.5623401378276665,1.4312727849497275,2.3352379547316815,6.357959356477562,8.0177824626438,6.516529351380848,2.880872861432119,8.52279848532531,0.681347892157542],"ebitda":[101046000,67274000,82146000,86493000,87875000,72123000,63867000,79358000,63948000,50826000,53491000,52899000,41568000,68698000,59666000,70499000,64564000,71256000,71978000,82422000,76897000,74427000,70966000,79481000,79734000,89439000,84683000,87582000,89086000,91493000,97018000,76568000,46926000,78457000,78184000,40526000,101535000,106676000,95785000,89335000,87544000,45169000,96953000,114213000,105291000,98306000,131113000,76138000,108087000,102782000,111445000,111262000,153183000,149654000,138968000,125529000,120826000,112923000,111908000,123479000,123122000,121592000,126151000,108180000,125835000,210361000,272417000],"debtToCapital":[null,null,null,66.36953702776492,64.8898472261303,64.03521931405855,60.58769723903485,61.72342618695744,61.31780125207192,57.2840933829663,54.625153736298884,46.490649003828125,42.69678000319531,36.136431164985474,35.06484579791106,34.00762721906369,33.897612300019766,33.55341356175915,37.35124836549588,23.672858930499878,24.985162232115368,25.06313453657225,25.180357089807192,21.80336552802378,21.73362700975835,22.64060931565821,22.09593504707479,21.368617256669587,20.801055499457007,18.657594416396385,18.35044665487603,19.196755872967454,20.70960611643467,21.184704879685988,0.9764517024538026,0.9646380085933876,0.9283260653997665,0,17.760583422269654,17.400368296787835,16.941157967518034,17.2868220225027,16.791577112427454,16.861899979565926,16.2594117629392,15.773116805885387,14.836839698255098,14.396609561760352,14.220870734340652,14.363439604248812,14.434383776709621,15.322093120120181,13.208010302838929,12.635198184319748,12.25862416159363,11.87125420760242,11.938722527046716,11.55023839062006,11.346636107569738,11.265904165998142,10.880742049469964,10.84473033505473,10.397499818069187,10.02694057730011,42.88937225664596,43.36400762343245,41.49537782479513],"returnOnAssets":[null,null,null,3.708133391645032,2.8273722993478723,2.8928366846484357,2.4792650848994824,2.0708951888204052,1.5182713714239715,1.1004678632971612,1.0763599115464735,5.527159160588424,5.453216307167887,6.501785313991097,6.809751284396605,2.574812196830636,3.3335013762056533,3.3911224304469862,3.3007021205901723,6.250339795753231,6.289070917011247,6.2127566378084245,6.030200327286547,11.08555492199714,11.46899229347699,11.835252555293266,11.949553029435812,5.277470518309651,5.791177134704931,5.654755479376621,5.78808708310896,3.715795805601408,-1.6411620604782802,-1.8141565602763823,-1.8299827667338755,-2.4086491817959943,2.410496130671879,2.8445129639939286,3.097383438957546,3.5420165027958945,3.483863428468458,2.4724310109921097,2.539573115144392,3.468769702776795,3.7879402029004443,4.1193566914010695,5.633260648789211,6.257226140103432,6.17381618915282,6.583122626877934,5.445813701653083,5.318744900640272,5.650377075696,6.349719118540656,6.321288854642923,6.3848814444494,5.562144154959543,5.102823578985765,4.635405802239441,4.5898791695787065,4.888557617681115,5.018059349034668,5.244319158361311,4.6042989535267145,3.1502800578934584,3.547676264121187,4.118934678297415],"returnOnEquity":[null,null,null,20.73990129341705,13.058819831943339,12.908440418164213,10.973975710663286,9.62448625043467,6.6190219587767745,4.5447893856482615,4.394965570283181,20.78466330469158,19.456289978678036,21.570277704460302,22.190519758993826,7.721428762567842,9.79341511583343,9.582521058553189,9.529963340272277,16.863823969270232,16.566961997972925,16.016689863369805,16.256807750465,27.266367112769252,27.181289531077667,28.66984325801676,28.8483079313043,12.001377515195156,12.887944276211435,12.884998647174775,13.075185220068475,8.523932712548048,-3.8517182338006433,-4.278777856855992,-4.3818632759413525,-6.122874077720181,6.41545314176201,7.463394168102141,7.895038637625844,9.07171568987252,8.836109068425237,6.622232893998002,6.575160761168855,8.143784714312579,8.6138400620942,10.056118341204321,13.767892107874822,14.358211325418498,14.531278141534814,15.752016016068401,13.284411578086708,13.092211467449202,13.85108656571821,15.27310744731834,15.19440357257588,14.981050761437267,12.477584840739798,10.907956417106298,9.680608005181606,9.509815212516397,9.820216297772788,10.256673037367484,10.76401822684053,10.035074788738113,9.057609372100952,10.369257050444954,11.772972334793078],"revenueGrowth":[null,null,null,null,12.456791643385445,2.7239499008478774,3.0169151534916283,0.529338155481085,-9.629456747898136,-6.754116163965895,-7.460160076454425,-6.961623196059175,-0.49395420290395675,-2.4222839184680045,-3.8783916886443004,-4.640931366338441,-3.1738291375267957,3.437136200812252,7.756642094420285,12.013767144991473,15.451765736463873,3.4412939015867616,-4.0789492542968375,-2.9410456484492364,-8.164857745688325,5.475768070021547,8.458744431617315,1.786715940211825,12.07149996676906,4.412186393275963,2.509952236452917,5.353762923823058,1.4432169732502276,-0.39429054451685097,5.959470064164707,6.9134924555684485,25.40222375057313,26.915862640238373,11.780798801786286,0.8459043827461432,-15.897812540847466,-25.20827465310286,-18.367287536476407,-1.4486258638721883,-4.614897202488244,6.86096004526735,0.1843244448661352,-12.822153200671815,0.06135881575777269,12.67258426159794,22.055315034133805,36.85674197217303,34.13272934523546,21.149775204039535,9.081770381063992,-7.768830917830972,-20.41804765074233,-20.926139917064024,-16.568574947057655,-1.6819532372750912,7.016755938506436,8.1481198847702,10.868292576964645,3.91012661678658,58.98004732977529,102.27364823999032,69.67478822587803]}},"filings":[{"accn":"0000897723-21-000013","filed":"2021-05-05","form":"10-Q"},{"accn":"0000897723-21-000021","filed":"2021-08-04","form":"10-Q"},{"accn":"0000897723-22-000007","filed":"2022-02-02","form":"10-Q"},{"accn":"0000897723-22-000016","filed":"2022-05-04","form":"10-Q"},{"accn":"0000897723-22-000025","filed":"2022-08-03","form":"10-Q"},{"accn":"0000897723-23-000028","filed":"2023-11-16","form":"10-K"},{"accn":"0001104659-23-062829","filed":"2023-05-22","form":"10-Q/A"},{"accn":"0001104659-23-062830","filed":"2023-05-22","form":"10-Q"},{"accn":"0000897723-23-000016","filed":"2023-08-02","form":"10-Q"},{"accn":"0000897723-24-000056","filed":"2024-11-27","form":"10-K"},{"accn":"0000897723-24-000009","filed":"2024-01-31","form":"10-Q"},{"accn":"0000897723-24-000031","filed":"2024-05-01","form":"10-Q"},{"accn":"0000897723-24-000046","filed":"2024-07-31","form":"10-Q"},{"accn":"0000897723-25-000042","filed":"2025-11-13","form":"10-K"},{"accn":"0000897723-25-000007","filed":"2025-01-28","form":"10-Q"},{"accn":"0000897723-25-000016","filed":"2025-04-28","form":"10-Q"},{"accn":"0000897723-25-000031","filed":"2025-07-28","form":"10-Q"},{"accn":"0000897723-26-000015","filed":"2026-01-26","form":"10-Q"},{"accn":"0000897723-26-000025","filed":"2026-04-27","form":"10-Q"},{"accn":"0000897723-26-000037","filed":"2026-07-27","form":"10-Q"},{"accn":"0000897723-13-000008","filed":"2013-04-30","form":"10-Q"},{"accn":"0000897723-18-000031","filed":"2018-11-15","form":"10-K"},{"accn":"0000897723-18-000022","filed":"2018-08-03","form":"10-Q"},{"accn":"0000897723-19-000034","filed":"2019-11-08","form":"10-K"},{"accn":"0000897723-19-000013","filed":"2019-02-07","form":"10-Q"},{"accn":"0000897723-19-000022","filed":"2019-05-02","form":"10-Q"},{"accn":"0000897723-19-000028","filed":"2019-08-01","form":"10-Q"},{"accn":"0000897723-20-000034","filed":"2020-11-13","form":"10-K"},{"accn":"0000897723-20-000006","filed":"2020-01-30","form":"10-Q"},{"accn":"0000897723-20-000014","filed":"2020-04-29","form":"10-Q"},{"accn":"0000897723-20-000028","filed":"2020-07-31","form":"10-Q"},{"accn":"0000897723-21-000028","filed":"2021-11-12","form":"10-K"},{"accn":"0000897723-21-000008","filed":"2021-02-04","form":"10-Q"},{"accn":"0001104659-23-062827","filed":"2023-05-22","form":"10-K/A"},{"accn":"0000897723-11-000023","filed":"2011-11-22","form":"10-K"},{"accn":"0000897723-11-000005","filed":"2011-02-08","form":"10-Q"},{"accn":"0000897723-11-000011","filed":"2011-04-26","form":"10-Q"},{"accn":"0000897723-11-000018","filed":"2011-08-05","form":"10-Q/A"},{"accn":"0000897723-12-000027","filed":"2012-11-21","form":"10-K"},{"accn":"0000897723-12-000010","filed":"2012-01-26","form":"10-Q"},{"accn":"0000897723-12-000020","filed":"2012-05-01","form":"10-Q"},{"accn":"0000897723-12-000023","filed":"2012-07-31","form":"10-Q"},{"accn":"0000897723-13-000023","filed":"2013-11-27","form":"10-K"},{"accn":"0000897723-13-000004","filed":"2013-02-04","form":"10-Q"},{"accn":"0000897723-13-000015","filed":"2013-07-30","form":"10-Q"},{"accn":"0000897723-14-000022","filed":"2014-11-13","form":"10-K"},{"accn":"0000897723-14-000004","filed":"2014-01-31","form":"10-Q"},{"accn":"0000897723-14-000016","filed":"2014-07-25","form":"10-Q"},{"accn":"0000897723-15-000026","filed":"2015-11-19","form":"10-K"},{"accn":"0000897723-15-000005","filed":"2015-01-30","form":"10-Q"},{"accn":"0000897723-15-000011","filed":"2015-04-24","form":"10-Q"},{"accn":"0000897723-15-000017","filed":"2015-07-24","form":"10-Q"},{"accn":"0000897723-16-000049","filed":"2016-11-18","form":"10-K"},{"accn":"0000897723-16-000032","filed":"2016-01-29","form":"10-Q"},{"accn":"0000897723-16-000038","filed":"2016-04-29","form":"10-Q"},{"accn":"0000897723-16-000043","filed":"2016-07-29","form":"10-Q"},{"accn":"0000897723-17-000029","filed":"2017-11-13","form":"10-K"},{"accn":"0000897723-17-000007","filed":"2017-02-03","form":"10-Q"},{"accn":"0000897723-17-000018","filed":"2017-04-28","form":"10-Q"},{"accn":"0000897723-17-000022","filed":"2017-07-28","form":"10-Q"},{"accn":"0000897723-18-000005","filed":"2018-02-02","form":"10-Q"},{"accn":"0000897723-18-000012","filed":"2018-05-02","form":"10-Q"},{"accn":"0000897723-14-000011","filed":"2014-04-28","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1590550000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1590550000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1654691000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1654691000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":1755249000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1755249000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1699677000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1699677000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1657741000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":1657741000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":6738356000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":5112667000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":1625689000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1625689000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":6738356000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":1756326000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1756326000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":1915070000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1915070000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":2023361000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2023361000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":7919622000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":5694757000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":2224865000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":2224865000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":7919622000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":2355808000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2355808000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":2320103000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2320103000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":2207118000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":2207118000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":8935048000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":6883029000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":2052019000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":2052019000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":8935048000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":1874798000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1874798000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1834595000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1834595000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1841430000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1841430000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":7568328000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":5550823000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":2017505000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2017505000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":7568328000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":2006348000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2006348000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1984080000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1984080000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":2041562000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":2041562000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":8128382000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":6031990000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":2096392000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":2096392000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":8128382000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":3189693000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":3189693000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":4013271000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":4013271000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":3464016000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3464016000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1463082000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1427642000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":6481181000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1711377000},"#35":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":6868619000},"#36":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":5113616000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":1755003000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":6868619000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":1744800000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1675629000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1813366000},"#37":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":7110130000},"#38":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":5233795000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":1876335000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":7110130000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":2188018000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":2126639000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":2026995000},"#39":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":8233859000},"#40":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":6341652000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":1892207000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":8233859000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":1840171000},"#41":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":6950208000},"#42":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":5085412000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":1864796000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":6950208000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":5177481000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":1478302000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":1527451000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":1625170000},"#43":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":6318691000},"#44":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":4630923000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":1687768000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":6318691000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":1662451000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1569058000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1674200000},"#45":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":6602411000},"#46":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":4905709000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1696702000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":6602411000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":1502366000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1549302000},"#47":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":6093334000},"#48":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":4514750000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":1578584000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":6093334000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":1494945000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1489214000},"#49":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":5917124000},"#50":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":4411801000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":1505323000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":5917124000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":1447498000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1476712000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1604727000},"#51":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":6215106000},"#52":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":4528937000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":1686169000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":6215106000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":1671162000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":1527530000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":1539271000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":6374541000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":4737963000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":1636578000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":6374541000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":1534714000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":1611174000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1669474000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":6481181000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":4815362000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":1665819000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":1719977000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1682262000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":4855003000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":1368615000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":1409974000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":1501055000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":5835701000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":4279644000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1556057000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":5835701000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":1534404000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1452227000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1542599000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":6092060000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":4529230000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":1562830000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":6092060000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":1393341000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1356734000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1444050000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":5657552000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":4194125000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":1463427000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":5657552000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":1398017000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1327338000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1374963000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":5490307000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":4100318000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":1389989000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":5490307000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":1336713000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1357745000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1477814000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":5726823000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":4172272000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":1554551000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":5726823000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":1544816000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":1412267000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":1418709000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":5890685000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":4375792000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":1514893000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":5890685000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":1411076000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":1474462000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1542813000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":5966899000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":4428351000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1538548000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":5966899000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":1587815000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1549052000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1580689000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":6348708000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":4717556000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":1631152000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":6348708000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":1635334000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1560931000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1694830000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":6646347000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":4891095000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":1755252000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":6646347000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":2038681000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":1973537000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1879200000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":7641921000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":5891418000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1750503000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":7641921000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":1705289000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1483129000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1523218000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":6433044000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":4711636000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":1721408000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":6433044000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":1614014000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1556579000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1521151000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":6211915000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":4691744000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1520171000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":6211915000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":1615029000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":1768575000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1861176000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":7297416000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":5244780000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":2052636000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":7297416000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":2160422000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":2128914000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":2023910000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":8191837000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":6313246000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1878591000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":8191837000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":1713958000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1679838000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1687891000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":6927899000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":5081687000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":1846212000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":6927899000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":1838433000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1807845000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1860512000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":7412025000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":5506790000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":1905235000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":7412025000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":2947331000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":3659480000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":3100711000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":322478000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":109687000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":117477000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":124115000},"#89":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":482990000},"#90":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":351279000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":131711000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":482990000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":128047000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":116831000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":131601000},"#91":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":510351000},"#92":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":376479000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":133872000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":510351000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":109025000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":106348000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":105252000},"#93":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":435782000},"#94":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":320625000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":115157000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":435782000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":96928000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":100304000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":114251000},"#95":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":426817000},"#96":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":311483000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":115334000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":426817000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":110785000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":118967000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":126913000},"#97":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":488283000},"#98":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":356665000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":131618000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":488283000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":126346000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":115263000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":120562000},"#99":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":483856000},"#100":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":362171000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":121685000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":483856000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":123638000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":136712000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":126661000},"#101":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":514282000},"#102":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":387011000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":127271000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":514282000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":132162000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":133210000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":130688000},"#103":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":519911000},"#104":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":396060000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":123851000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":519911000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":109466000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":114698000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":118536000},"#105":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":463783000},"#106":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":342700000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":121083000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":463783000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":149337000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":153102000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":147795000},"#107":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":591938000},"#108":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":450234000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":141704000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":591938000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":134882000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":107421000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":131473000},"#109":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":517164000},"#110":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":373776000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":143388000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":517164000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":140351000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":120985000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":135066000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":130039000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":526441000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":141297000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":146495000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":162185000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":172229000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":622206000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":195386000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":191189000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":183208000},"#111":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":743211000},"#112":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":569783000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":173428000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":743211000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":160840000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":154757000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":153539000},"#113":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":640429000},"#114":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":469136000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":171293000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":640429000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":167915000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":176235000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":181050000},"#115":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":716357000},"#116":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":525200000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":191157000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":716357000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":242362000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":353791000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":363305000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":327134000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":70029000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":72239000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":62375000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":278191000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":204643000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":73548000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":278191000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":67092000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":72197000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":78694000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":298354000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":217983000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":80371000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":298354000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":69337000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":76140000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":69858000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":298292000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":215335000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":82957000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":298292000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":65466000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":54506000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":78570000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":269188000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":198542000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":70646000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":269188000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":71265000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":73670000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":73585000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":288601000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":218520000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":70081000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":288601000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":72866000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":65611000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":73279000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":280755000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":211756000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":68999000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":280755000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":69585000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":75613000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":72078000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":289497000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":217276000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":72221000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":289497000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":73506000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":75044000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":64112000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":293444000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":212662000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":80782000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":293444000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":95678000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":65924000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":71476000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":344342000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":233078000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":111264000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":344342000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":71794000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":74987000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":80421000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":305821000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":227202000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":78619000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":305821000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":77701000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":83052000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":67370000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":298020000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":228123000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":69897000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":298020000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":65676000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":78375000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":62325000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":270505000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":206376000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":64129000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":270505000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":63056000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":70221000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":70571000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":272727000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":203848000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":68879000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":272727000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":66960000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":70588000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":75843000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":287553000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":213391000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":74162000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":287553000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":73264000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":78796000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":71172000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":304935000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":223232000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":81703000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":304935000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":79305000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":84619000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":85173000},"#147":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":361789000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":249097000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":112692000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":361789000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":168764000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":196783000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":142080000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":-4656000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":39658000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":45238000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":61740000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":204799000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":146636000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":58163000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":204799000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":60955000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":44634000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":52907000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":211997000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":158496000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":53501000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":211997000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":39688000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30208000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35394000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":137490000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":105290000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":137490000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":31462000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":45798000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":35681000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":157629000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":112941000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":44688000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":157629000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":39520000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":45297000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":53328000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":199682000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":138145000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":61537000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":199682000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":53480000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":49652000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":47283000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":203101000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":150415000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":52686000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":203101000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":54053000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":61099000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":54583000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":224785000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":169735000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":55050000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":224785000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":58656000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":58166000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":66576000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":226467000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":183398000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":43069000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":226467000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":13788000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":48774000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":47060000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":119441000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":109622000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":9819000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":119441000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":77543000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":78115000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":67374000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":286117000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":223032000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":63085000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":286117000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":57181000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":24369000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":64103000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":219144000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":145653000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":73491000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":219144000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":74675000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":42610000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":72741000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":65910000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":255936000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":78241000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":76274000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":91614000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":103350000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":349479000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":128426000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":120601000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":107365000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":455658000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":356392000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":99266000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":455658000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":87576000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":75961000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":82367000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":335494000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":245904000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":89590000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":335494000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":88610000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":91616000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":95877000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":354568000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":276103000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":78465000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":354568000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":73598000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":157008000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":221225000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":245619000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":192215000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":72702000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":66230000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":98917000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":281641000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":237849000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":43792000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":281641000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":75745000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":70345000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":78765000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":302320000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":224855000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":77465000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":302320000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":115966000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":111086000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":99004000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":412807000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":326056000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":86751000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":412807000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":81688000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":74431000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":74638000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":317535000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":230757000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":86778000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":317535000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":86276000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":88405000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":91410000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":339428000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":266091000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":73337000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":339428000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":61582000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":131138000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":191752000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":-112570000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":52917000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":19375000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":33133000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":139242000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":105425000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":33817000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":139242000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":36083000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":20988000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":13653000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":99538000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":70724000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":28814000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":99538000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":16591000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5442000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12797000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":49943000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":34830000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":15113000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":49943000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":3654000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":34151000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":27090000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":103406000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":64895000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":38511000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":103406000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":33731000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":38615000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":38998000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":161739000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":111344000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":50395000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":161739000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":45804000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":43355000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":40291000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":176193000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":129450000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":46743000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":176193000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":48105000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":55394000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":49488000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":204617000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":152987000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":51630000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":204617000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":54847000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":56730000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":62244000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":213480000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":173821000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":39659000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":213480000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":11089000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":41752000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":41268000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":97539000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":94109000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":3430000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":97539000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":63472000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":69116000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":58625000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":245619000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":191213000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":54406000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":52932000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":11087000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":59607000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":200758000},"#208":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":123626000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":77132000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":22473000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":10066000},"#209":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":36290000},"#210":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":28033000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":8257000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":36290000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":8412000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":8218000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":7506000},"#211":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":29183000},"#212":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":24136000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":5047000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":29183000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":5001000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":4979000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":4981000},"#213":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":20151000},"#214":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":14961000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":5190000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":20151000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":24722000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":32138000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":32464000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":116988000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":26777000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":26580000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":27119000},"#215":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":108144000},"#216":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":80476000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":27668000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":108144000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":26661000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":26269000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":24843000},"#217":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":99114000},"#218":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":77773000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":21341000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":99114000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":21863000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":20367000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":16131000},"#219":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":71744000},"#220":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":58361000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":13383000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":71744000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":13084000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":10416000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":8944000},"#221":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":41004000},"#222":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":32444000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":8560000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":41004000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":7473000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7482000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":8439000},"#223":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":30804000},"#224":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":23394000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":7410000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":30804000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":6437000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":6197000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":6017000},"#225":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":25011000},"#226":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":18651000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":6360000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":25011000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":5878000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":6353000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":6410000},"#227":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":24911000},"#228":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":18641000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":6270000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":24911000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":5267000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5486000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5503000},"#229":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":21934000},"#230":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":16256000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":5678000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":21934000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":6214000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6826000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7284000},"#231":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":27734000},"#232":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":20324000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":7410000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":27734000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":8271000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":8472000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":7599000},"#233":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":30763000},"#234":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":24342000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":6421000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":30763000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":5877000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6040000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":8460000},"#235":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":28903000},"#236":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":20377000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":8526000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":28903000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":4954000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":4880000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":4823000},"#237":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":19551000},"#238":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":14657000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":4894000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":19551000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":4877000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":4870000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":5615000},"#239":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":22473000},"#240":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":15362000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":7111000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":8681000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":9286000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":621000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":21191000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":18738000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":79351000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":40550000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":38801000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":79351000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":-137822000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":59382000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":10091000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":21563000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":122435000},"#244":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":91036000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":31399000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":122435000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":28359000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":13065000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":9405000},"#245":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":68917000},"#246":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":50829000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":18088000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":68917000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":8575000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-1439000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8948000},"#247":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":180234000},"#248":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":16084000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":164150000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":180234000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":23101000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":20840000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":20721000},"#249":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":197165000},"#250":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":64662000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":132503000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":197165000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":22656000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":14748000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":24475000},"#251":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":377261000},"#252":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":61879000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":315382000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":377261000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":27138000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":30361000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":29534000},"#253":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":187838000},"#254":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":87033000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":100805000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":187838000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":44864000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":31717000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":36404000},"#255":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":138833000},"#256":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":112985000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":25848000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":138833000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":-154910000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":24632000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33963000},"#257":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":-95533000},"#258":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":-96315000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":782000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":-95533000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":37952000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":40885000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":42921000},"#259":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":141515000},"#260":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":121758000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":19757000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":141515000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":38345000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":4882000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":44880000},"#261":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":133169000},"#262":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":88107000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":45062000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":133169000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":49558000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":27868000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":116195000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":55925000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":249546000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":56177000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":48621000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":77222000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":58364000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":240384000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":92014000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":79621000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":76494000},"#263":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":309970000},"#264":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":248129000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":61841000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":309970000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":57068000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":52485000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":51602000},"#265":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":222536000},"#266":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":161155000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":61381000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":222536000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":65003000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":64208000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":68616000},"#267":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":245893000},"#268":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":197827000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":48066000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":245893000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":49286000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":93646000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":117129000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2008-09-28","end":"2009-10-03","value":-1.67},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2009-10-04","end":"2010-01-02","value":0.74},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-03","end":"2010-04-03","value":0.12},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.26},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-10-04","end":"2010-10-02","value":1.48},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-10-04","end":"2010-10-02","value":82477000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":122065960},"#272":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-10-04","end":"2010-07-03","value":1.1},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-10-04","end":"2010-07-03","value":82404000},"#274":{"kind":"computed","op":"product","terms":[{"ref":"#272"},{"ref":"#273"}],"value":90644400},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274","weight":-1}],"value":31421560},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":82696000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"per-share-quarter","value":0.3799646899487279},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-10-04","end":"2010-10-02","value":1.48},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-10-03","end":"2011-01-01","value":0.34},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.16},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.11},"#277":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-10-03","end":"2011-10-01","value":0.83},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-10-03","end":"2011-10-01","value":83158000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":69021140},"#280":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-10-03","end":"2011-07-02","value":0.61},"#281":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-10-03","end":"2011-07-02","value":83275000},"#282":{"kind":"computed","op":"product","terms":[{"ref":"#280"},{"ref":"#281"}],"value":50797750},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282","weight":-1}],"value":18223390},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":82807000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"per-share-quarter","value":0.2200706462014081},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-10-03","end":"2011-10-01","value":0.83},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":0.1},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.02},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.11},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-10-02","end":"2012-09-29","value":2.16},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-10-02","end":"2012-09-29","value":83495000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":180349200},"#288":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2011-10-02","end":"2012-06-30","value":0.19},"#289":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-10-02","end":"2012-06-30","value":83469000},"#290":{"kind":"computed","op":"product","terms":[{"ref":"#288"},{"ref":"#289"}],"value":15859110},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290","weight":-1}],"value":164490090},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":83573000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"per-share-quarter","value":1.9682204779055437},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-10-02","end":"2012-09-29","value":2.16},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":0.01},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.25},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.22},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-09-30","end":"2013-09-28","value":0.93},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-09-30","end":"2013-09-28","value":85403000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":79424790},"#296":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-09-30","end":"2013-06-29","value":0.48},"#297":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-09-30","end":"2013-06-29","value":84819000},"#298":{"kind":"computed","op":"product","terms":[{"ref":"#296"},{"ref":"#297"}],"value":40713120},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298","weight":-1}],"value":38711670},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":87155000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"per-share-quarter","value":0.44417038609374104},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-09-30","end":"2013-09-28","value":0.93},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.26},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.24},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.24},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-09-29","end":"2014-09-27","value":2.27},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-09-29","end":"2014-09-27","value":86731000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":196879370},"#304":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-09-29","end":"2014-06-28","value":0.75},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-09-29","end":"2014-06-28","value":86597000},"#306":{"kind":"computed","op":"product","terms":[{"ref":"#304"},{"ref":"#305"}],"value":64947750},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306","weight":-1}],"value":131931620},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":87133000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"per-share-quarter","value":1.5141406814869223},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-09-29","end":"2014-09-27","value":2.27},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-27","value":0.26},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2014-12-28","end":"2015-03-28","value":0.17},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":0.29},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-09-28","end":"2015-10-03","value":4.41},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-09-28","end":"2015-10-03","value":85641000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":377676810},"#312":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-09-28","end":"2015-06-27","value":0.72},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-09-28","end":"2015-06-27","value":86308000},"#314":{"kind":"computed","op":"product","terms":[{"ref":"#312"},{"ref":"#313"}],"value":62141760},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314","weight":-1}],"value":315535050},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":83640000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"per-share-quarter","value":3.7725376614060258},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2014-09-28","end":"2015-10-03","value":4.41},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-10-04","end":"2016-01-02","value":0.33},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.39},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.38},"#317":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-10-04","end":"2016-10-01","value":2.38},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-10-04","end":"2016-10-01","value":78787000},"#319":{"kind":"computed","op":"product","terms":[{"ref":"#317"},{"ref":"#318"}],"value":187513060},"#320":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2015-10-04","end":"2016-07-02","value":1.1},"#321":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-10-04","end":"2016-07-02","value":78872000},"#322":{"kind":"computed","op":"product","terms":[{"ref":"#320"},{"ref":"#321"}],"value":86759200},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322","weight":-1}],"value":100753860},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#318","weight":4},{"ref":"#321","weight":-3}],"rule":"unaverage-quarter","value":78532000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"per-share-quarter","value":1.2829656700453318},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-10-04","end":"2016-10-01","value":2.38},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":0.58},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.41},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.47},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-10-02","end":"2017-09-30","value":1.78},"#326":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-10-02","end":"2017-09-30","value":78128000},"#327":{"kind":"computed","op":"product","terms":[{"ref":"#325"},{"ref":"#326"}],"value":139067840},"#328":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-10-02","end":"2017-07-01","value":1.45},"#329":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-10-02","end":"2017-07-01","value":77917000},"#330":{"kind":"computed","op":"product","terms":[{"ref":"#328"},{"ref":"#329"}],"value":112979650},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#330","weight":-1}],"value":26088190},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#326","weight":4},{"ref":"#329","weight":-3}],"rule":"unaverage-quarter","value":78761000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"per-share-quarter","value":0.33123233580071354},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-10-02","end":"2017-09-30","value":1.78},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":-2.16},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.33},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.47},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-29","value":-1.37},"#334":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-10-01","end":"2018-09-29","value":69833000},"#335":{"kind":"computed","op":"product","terms":[{"ref":"#333"},{"ref":"#334"}],"value":-95671210},"#336":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-10-01","end":"2018-06-30","value":-1.37},"#337":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-10-01","end":"2018-06-30","value":70366000},"#338":{"kind":"computed","op":"product","terms":[{"ref":"#336"},{"ref":"#337"}],"value":-96401420.00000001},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#338","weight":-1}],"value":730210.0000000149},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#334","weight":4},{"ref":"#337","weight":-3}],"rule":"unaverage-quarter","value":68234000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"per-share-quarter","value":0.010701556408828661},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-29","value":-1.37},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":0.54},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.57},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.6},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2018-09-30","end":"2019-09-28","value":1.97},"#342":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-09-30","end":"2019-09-28","value":71678000},"#343":{"kind":"computed","op":"product","terms":[{"ref":"#341"},{"ref":"#342"}],"value":141205660},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-09-30","end":"2019-06-29","value":1.7},"#345":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-09-30","end":"2019-06-29","value":71460000},"#346":{"kind":"computed","op":"product","terms":[{"ref":"#344"},{"ref":"#345"}],"value":121482000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#346","weight":-1}],"value":19723660},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#342","weight":4},{"ref":"#345","weight":-3}],"rule":"unaverage-quarter","value":72332000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"per-share-quarter","value":0.2726823535917713},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2018-09-30","end":"2019-09-28","value":1.97},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.53},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.07},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.64},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-09-29","end":"2020-10-03","value":1.88},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2019-09-29","end":"2020-10-03","value":70793000},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":133090839.99999999},"#352":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-09-29","end":"2020-06-27","value":1.23},"#353":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-09-29","end":"2020-06-27","value":71504000},"#354":{"kind":"computed","op":"product","terms":[{"ref":"#352"},{"ref":"#353"}],"value":87949920},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354","weight":-1}],"value":45140919.999999985},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#350","weight":4},{"ref":"#353","weight":-3}],"rule":"unaverage-quarter","value":68660000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"per-share-quarter","value":0.6574558695018932},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-09-29","end":"2020-10-03","value":1.88},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-10-04","end":"2021-01-02","value":0.74},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":0.42},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":1.73},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":0.83},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-10-04","end":"2021-10-02","value":3.72},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-10-03","end":"2022-01-01","value":0.85},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-02","end":"2022-04-02","value":0.76},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":1.25},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.98},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-10-03","end":"2022-10-01","value":3.81},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-10-02","end":"2022-12-31","value":1.54},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":1.33},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":1.28},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-10-02","end":"2023-09-30","value":5.18},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-10-02","end":"2023-09-30","value":59815000},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":309841700},"#360":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-10-02","end":"2023-07-01","value":4.14},"#361":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-10-02","end":"2023-07-01","value":59996000},"#362":{"kind":"computed","op":"product","terms":[{"ref":"#360"},{"ref":"#361"}],"value":248383439.99999997},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#362","weight":-1}],"value":61458260.00000003},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#358","weight":4},{"ref":"#361","weight":-3}],"rule":"unaverage-quarter","value":59272000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"per-share-quarter","value":1.0368852071804566},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-10-02","end":"2023-09-30","value":5.18},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-30","value":0.98},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":0.93},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":0.91},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-28","value":3.91},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-10-01","end":"2024-09-28","value":56970000},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":222752700},"#368":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-10-01","end":"2024-06-29","value":2.82},"#369":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-10-01","end":"2024-06-29","value":57216000},"#370":{"kind":"computed","op":"product","terms":[{"ref":"#368"},{"ref":"#369"}],"value":161349120},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370","weight":-1}],"value":61403580},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#366","weight":4},{"ref":"#369","weight":-3}],"rule":"unaverage-quarter","value":56232000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"per-share-quarter","value":1.0919686299615876},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-28","value":3.91},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-09-29","end":"2024-12-28","value":1.16},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":1.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":1.26},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-09-29","end":"2025-09-27","value":4.46},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-09-29","end":"2025-09-27","value":55178000},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":246093880},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-09-29","end":"2025-06-28","value":3.58},"#377":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-09-29","end":"2025-06-28","value":55285000},"#378":{"kind":"computed","op":"product","terms":[{"ref":"#376"},{"ref":"#377"}],"value":197920300},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378","weight":-1}],"value":48173580},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#374","weight":4},{"ref":"#377","weight":-3}],"rule":"unaverage-quarter","value":54857000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"per-share-quarter","value":0.8781665056419418},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-09-29","end":"2025-09-27","value":4.46},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-09-28","end":"2025-12-27","value":0.89},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-12-28","end":"2026-03-28","value":1.7},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-03-29","end":"2026-06-27","value":2.12},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-10-03","value":899151000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-01-02","value":727495000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-04-03","value":672962000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-07-03","value":664569000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-10-02","value":592812000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-10-02","value":592812000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-01-01","value":548519000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-04-02","value":654745000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-07-02","value":582816000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-10-01","value":640288000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-10-01","value":640288000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-12-31","value":604469000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2012-03-31","value":464419000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-06-30","value":394862000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-09-29","value":409618000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-09-29","value":409618000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-12-29","value":490693000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-03-30","value":411942000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-06-29","value":416394000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-09-28","value":402875000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-09-28","value":402875000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-28","value":407051000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-03-29","value":390622000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-06-28","value":552013000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-27","value":466607000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-27","value":466607000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-12-27","value":391149000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-03-28","value":407717000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-06-27","value":416471000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-10-03","value":412253000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-10-03","value":412253000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-01-02","value":398447000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-04-02","value":407319000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-07-02","value":409620000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-10-01","value":398288000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-10-01","value":398288000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-12-31","value":405240000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-04-01","value":432527000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-07-01","value":435500000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-09-30","value":406661000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-09-30","value":406661000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-30","value":404914000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-03-31","value":405277000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-06-30","value":404777000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2018-09-29","value":419528000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2018-09-29","value":419528000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-29","value":409290000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-03-30","value":405494000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2019-06-29","value":414273000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-09-28","value":454741000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-09-28","value":454741000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-28","value":430564000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-03-28","value":1114585000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-06-27","value":1117217000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-10-03","value":480526000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-10-03","value":480526000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-01-02","value":516030000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-04-03","value":575176000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-07-03","value":623844000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-10-02","value":650026000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-10-02","value":650026000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-01-01","value":627717000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-04-02","value":559893000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-07-02","value":493305000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-10-01","value":529857000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-10-01","value":529857000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-12-31","value":735314000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-04-01","value":718203000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-07-01","value":656588000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-09-30","value":667570000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-09-30","value":667570000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-30","value":631590000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-30","value":650858000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-29","value":657709000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-28","value":625860000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-28","value":625860000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-28","value":642402000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-03-29","value":647141000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-06-28","value":797878000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-09-27","value":926267000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-09-27","value":926267000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-27","value":1415541000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-28","value":1575517000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-06-27","value":1844942000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-10-02","value":2590009000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-10-02","value":2590009000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-01-01","value":2520762000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-04-02","value":2576016000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-07-02","value":2635615000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-10-01","value":2629246000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-10-01","value":2629246000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-12-31","value":2516802000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-03-31","value":2324261000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-06-30","value":2334895000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-09-29","value":2326299000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-09-29","value":2326299000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-12-29","value":2248761000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-03-30","value":2156347000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-06-29","value":2188658000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-09-28","value":2204588000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-09-28","value":2204588000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-12-28","value":2203943000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-03-29","value":2231850000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-06-28","value":2504301000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":2450974000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":2450974000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-12-27","value":2381506000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-03-28","value":2290543000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-06-27","value":2325371000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":2322980000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":2322980000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":2280439000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-04-02","value":2392936000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-07-02","value":2380956000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":2375652000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":2375652000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":2417588000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-04-01","value":2477407000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-07-01","value":2564331000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":2616250000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":2616250000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-12-30","value":2652697000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":2670518000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":2793992000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":3014427000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":3014427000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2018-12-29","value":3273772000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-03-30","value":3175088000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-06-29","value":3001642000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-09-28","value":2920929000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-09-28","value":2920929000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2019-12-28","value":2805241000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-03-28","value":3363299000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-06-27","value":3500112000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-10-03","value":2819442000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-10-03","value":2819442000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-01-02","value":2855269000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-04-03","value":2845951000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-07-03","value":3055614000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-10-02","value":3271395000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-10-02","value":3271395000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-01-01","value":3587199000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-04-02","value":3735421000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-07-02","value":3821915000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-10-01","value":3890615000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-10-01","value":3890615000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":4309498000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-04-01","value":4034960000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-07-01","value":3953020000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":3879570000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":3879570000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-30","value":3630256000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-30","value":3697479000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-29","value":3693335000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-28","value":3870429000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-28","value":3870429000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-28","value":3876450000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-03-29","value":4067059000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-06-28","value":4301883000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-09-27","value":4865458000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-09-27","value":4865458000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-27","value":7852720000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-28","value":7611436000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-06-27","value":7828414000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-10-02","value":3301796000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-10-02","value":3301796000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-01-01","value":3233108000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-04-02","value":3262749000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-07-02","value":3316628000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-10-01","value":3353973000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-10-01","value":3353973000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-12-31","value":3239121000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-03-31","value":3030756000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-06-30","value":3032921000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-09-29","value":3167786000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-09-29","value":3167786000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-12-29","value":3079352000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-03-30","value":2964828000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-06-29","value":2979046000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-09-28","value":2995848000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-09-28","value":2995848000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-12-28","value":3030200000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-03-29","value":3020211000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-06-28","value":3290105000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-09-27","value":3313089000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-09-27","value":3313089000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-12-27","value":3225732000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-03-28","value":3116453000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-06-27","value":3156845000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-10-03","value":3493264000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-10-03","value":3493264000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-01-02","value":3431226000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-04-02","value":3598334000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-07-02","value":3578386000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-10-01","value":3625222000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-10-01","value":3625222000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-12-31","value":3667987000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-04-01","value":3720108000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-07-01","value":3808856000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-09-30","value":3847363000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-09-30","value":3847363000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-12-30","value":3758580000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-03-31","value":3779355000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-06-30","value":3892528000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-09-29","value":4085133000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-09-29","value":4085133000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2018-12-29","value":4316853000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-03-30","value":4206687000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-06-29","value":4019957000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-09-28","value":3905513000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-09-28","value":3905513000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2019-12-28","value":3829735000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-03-28","value":4360185000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-06-27","value":4474699000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-10-03","value":3772656000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-10-03","value":3772656000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-01-02","value":3793511000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-04-03","value":3765744000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-07-03","value":3999363000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-10-02","value":4203594000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-10-02","value":4203594000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-01-01","value":4504922000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-04-02","value":4647224000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-07-02","value":4739276000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-10-01","value":4835531000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-10-01","value":4835531000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":5272160000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-04-01","value":5029456000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-07-01","value":4957892000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-09-30","value":4873968000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-09-30","value":4873968000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-30","value":4616976000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-30","value":4686263000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-29","value":4663531000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-28","value":4822845000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-28","value":4822845000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-28","value":4812022000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-03-29","value":4966632000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-06-28","value":5221756000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-09-27","value":5858173000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-09-27","value":5858173000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-27","value":9801028000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-28","value":9669089000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-06-27","value":9739734000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-10-02","value":1251343000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-10-02","value":1251343000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-01-01","value":1149679000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-04-02","value":1149942000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-07-02","value":1278594000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-10-01","value":1265885000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-10-01","value":1265885000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-12-31","value":1137030000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-03-31","value":1072825000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-06-30","value":1157454000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-09-29","value":1219547000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-09-29","value":1219547000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-12-29","value":1211283000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-03-30","value":1232481000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-06-29","value":1250570000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-09-28","value":1206724000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-09-28","value":1206724000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-12-28","value":1240212000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-03-29","value":1225893000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-06-28","value":1488152000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":1534137000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":1534137000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-12-27","value":1372318000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-03-28","value":1271596000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-06-27","value":1330264000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":1380557000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":1380557000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":1311871000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-04-02","value":1495251000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-07-02","value":1447931000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":1401263000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":1401263000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":1435249000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-04-01","value":1427201000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-07-01","value":1495654000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":1616043000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":1616043000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-12-30","value":1662655000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":1717359000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":2215306000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":2401895000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":2401895000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2018-12-29","value":2573135000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-03-30","value":2418528000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-06-29","value":1827674000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-09-28","value":1683022000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-09-28","value":1683022000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2019-12-28","value":1530132000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-03-28","value":2131076000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-06-27","value":2213045000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-10-03","value":1522589000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-10-03","value":1522589000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-01-02","value":1492231000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-04-03","value":1438287000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-07-03","value":1609485000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-10-02","value":1785858000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-10-02","value":1785858000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-01-01","value":2096672000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-04-02","value":2298019000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-07-02","value":2462655000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-10-01","value":2471425000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-10-01","value":2471425000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":2588103000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-04-01","value":2254986000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-07-01","value":2157864000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":2033332000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":2033332000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-30","value":1822118000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-30","value":1847756000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-29","value":1821556000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-28","value":1940679000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-28","value":1940679000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-28","value":1882939000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-03-29","value":2073104000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-06-28","value":2247790000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-09-27","value":2822015000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-09-27","value":2822015000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-27","value":4615435000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-28","value":4442056000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-06-27","value":4396880000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":2742436000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":2821217000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":2120570000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":2054813000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":2185604000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":2350962000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":2350962000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":2652158000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":2842186000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":2970716000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":3015995000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":3015995000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":3136486000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":2811462000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":2692164000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":2555343000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":2555343000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":2344361000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":2359171000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":2322193000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":2461337000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":2461337000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":2390830000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":2571062000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":2746900000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":3319010000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":3319010000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":7139731000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":7057280000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":6980109000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":2238053000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1950322000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2015419000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2069309000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2199679000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2199679000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2256992000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2316365000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2415772000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2612289000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2612289000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2784236000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2625968000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2392485000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2258440000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2258440000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2150350000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":2149284000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":2149284000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":2640195000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":2640195000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":2533106000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":2531553000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":2567328000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":2583456000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":2583456000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":2454523000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":2227169000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":2204005000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":2204005000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":2093006000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1939866000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1904284000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1904284000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1936965000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1916694000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":2157965000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":2066334000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":2066334000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1944120000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":1839603000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":1897593000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":1972793000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":1972793000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":1903972000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2103240000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2047769000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2015419000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2005221000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2003405000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2010-10-02","value":1240666000},"#382":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2010-10-02","value":65000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":1305666000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":1305666000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2011-01-01","value":1240329000},"#384":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2011-01-01","value":53400000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":1293729000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2011-04-02","value":1239993000},"#386":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2011-04-02","value":61900000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":1301893000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2011-07-02","value":1151883000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":1151883000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2011-10-01","value":1182308000},"#389":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":41,"unit":"USD","end":"2011-10-01","value":60200000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":1242508000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":1242508000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-12-31","value":1184620000},"#391":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":39,"unit":"USD","end":"2011-12-31","value":59100000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":1243720000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2012-03-31","value":1033053000},"#393":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":40,"unit":"USD","end":"2012-03-31","value":30000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":1063053000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2012-06-30","value":940016000},"#395":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":41,"unit":"USD","end":"2012-06-30","value":30000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":970016000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2012-09-29","value":837364000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":837364000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":837364000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-12-29","value":734929000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":734929000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2013-03-30","value":574046000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":574046000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2013-06-29","value":561155000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":561155000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2013-09-28","value":562512000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2013-09-28","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":562512000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":562512000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2013-12-28","value":560616000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":560616000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2014-03-29","value":557241000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":557241000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2014-06-28","value":536722000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2014-06-28","value":138261000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":674983000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2014-09-27","value":386681000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":386681000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":386681000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2014-12-27","value":426866000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":426866000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2015-03-28","value":427051000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":427051000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2015-06-27","value":423798000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":423798000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2015-10-03","value":423949000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":423949000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":423949000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-01-02","value":424100000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":424100000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2016-04-02","value":437566000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":437566000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2016-07-02","value":434129000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":434129000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2016-10-01","value":434059000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-10-01","value":3416000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":437475000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":437475000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-12-31","value":393298000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":43416000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":436714000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2017-04-01","value":393762000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":393762000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-07-01","value":390957000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":390957000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2017-09-30","value":391447000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":391447000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":391447000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2017-12-30","value":392195000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":392195000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2018-03-31","value":393236000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":393236000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-06-30","value":14562000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":14562000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2018-09-29","value":14346000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":14346000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":14346000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2018-12-29","value":14361000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":14361000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-03-30","value":0},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":0},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-06-29","value":351472000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":351472000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2019-09-28","value":346971000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":346971000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":346971000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2019-12-28","value":342537000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":342537000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-03-28","value":338105000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":338105000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-06-27","value":333675000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":333675000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2020-10-03","value":329249000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":329249000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":329249000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-01-02","value":324825000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":324825000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-04-03","value":320405000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":320405000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-07-03","value":315987000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":315987000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-10-02","value":311572000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":311572000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":311572000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-01-01","value":307160000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":307160000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-04-02","value":302751000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":302751000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-07-02","value":298345000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":298345000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2022-10-01","value":329237000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":329237000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":329237000},"#441":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-12-31","value":325007000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":325007000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-04-01","value":320779000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":320779000},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-07-01","value":316552000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":316552000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-09-30","value":312327000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":312327000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":312327000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-30","value":308105000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":308105000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-03-30","value":303884000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":303884000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-06-29","value":299665000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":299665000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-09-28","value":299823000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":299823000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":299823000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-12-28","value":295608000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":295608000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-03-29","value":291394000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":291394000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-06-28","value":287183000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":287183000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-09-27","value":282974000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":282974000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":282974000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-12-27","value":1998601000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1998601000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-03-28","value":1999762000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":1999762000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2026-06-27","value":1957310000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1957310000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-10-03","value":1623372000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-10-03","value":1623372000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-10-02","value":1852632000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-10-02","value":1852632000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-01-01","value":1852764000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-04-02","value":1805038000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-07-02","value":1768560000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-10-01","value":1819536000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-10-01","value":1819536000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-12-31","value":2135674000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-04-01","value":2217994000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2023-07-01","value":2265728000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":2318625000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":2318625000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-30","value":2272615000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2024-03-30","value":2327092000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-06-29","value":2341338000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-09-28","value":2361508000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-09-28","value":2361508000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-12-28","value":2421192000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-03-29","value":2395570000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-06-28","value":2474856000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-09-27","value":2539163000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-09-27","value":2539163000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-12-27","value":2661297000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2026-03-28","value":2611809000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2026-06-27","value":2759625000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2014-12-27","value":1281612000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2015-03-28","value":1276850000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-06-27","value":1259252000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-10-03","value":1520471000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-10-03","value":1520471000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2014-09-27","value":1246755000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2014-09-27","value":1246755000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2009-10-03","value":519070000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2010-10-02","value":661601000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2010-10-02","value":661601000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-01-01","value":700002000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2011-04-02","value":731196000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-07-02","value":749300000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-10-01","value":770517000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-10-01","value":770517000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-12-31","value":784598000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-03-31","value":792703000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2012-06-30","value":805752000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-09-29","value":963781000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-09-29","value":963781000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-12-29","value":986346000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2013-03-30","value":1014506000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2013-06-29","value":1039180000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-09-28","value":1091564000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-09-28","value":1091564000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-12-28","value":1093235000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2014-03-29","value":1103517000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-06-28","value":1132140000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2016-01-02","value":1527254000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2016-04-02","value":1495094000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-07-02","value":1530617000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-10-01","value":1609803000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-10-01","value":1609803000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2016-12-31","value":1662766000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2017-04-01","value":1716703000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-07-01","value":1739547000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-09-30","value":1647684000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-09-30","value":1647684000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2017-12-30","value":1501588000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2018-03-31","value":1462990000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2018-06-30","value":1476756000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-09-29","value":1472844000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-09-29","value":1472844000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2018-12-29","value":1532617000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2019-03-30","value":1580719000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-06-29","value":1627472000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-09-28","value":1647073000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-09-28","value":1647073000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2019-12-28","value":1679385000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-03-28","value":1617749000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2020-06-27","value":1653482000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-01-02","value":1672941000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-04-03","value":1710931000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-07-03","value":1813759000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":197230000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":13029000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-10-04","end":"2010-04-03","value":-19170000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":13029000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":-32199000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":-44436000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":-25266000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":-78334000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":-33898000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":-78334000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":-2259000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-10-03","end":"2011-04-02","value":104539000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":-2259000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":106798000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":155861000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":51322000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":234908000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":79047000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":234908000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":-13251000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-10-02","end":"2012-03-31","value":46723000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":-13251000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":59974000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":94342000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":47619000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":215413000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":121071000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":215413000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":97084000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":174896000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":390116000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":53927000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2016-10-02","end":"2017-04-01","value":142648000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":53927000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":88721000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":201669000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":59021000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":250961000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":49292000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":250961000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":8440000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":34123000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":8440000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":25683000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":95880000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":61757000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":156424000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":60544000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":156424000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":-78436000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-09-30","end":"2019-03-30","value":27302000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":-78436000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":105738000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":192768000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":165466000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":382965000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":190197000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":382965000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":21171000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-09-29","end":"2020-03-28","value":156899000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":21171000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":135728000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":220666000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":63767000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":300555000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":79889000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":300555000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":61811000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-04-03","value":142900000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":61811000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":81089000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":246621000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":103721000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":338342000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":91721000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":338342000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":68300000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-04-02","value":147273000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":68300000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":78973000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":248956000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":101683000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":330854000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":81898000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":330854000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":37224000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-10-02","end":"2023-04-01","value":101802000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":37224000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":64578000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":158311000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":56509000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":235168000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":76857000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":235168000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":126025000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-10-01","end":"2024-03-30","value":198342000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":126025000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":72317000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":288341000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":89999000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":340216000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":51875000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":340216000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":63938000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-09-29","end":"2025-03-29","value":220796000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":63938000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":156858000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":421578000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":200782000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":620657000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":199079000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":620657000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":178728000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-09-28","end":"2026-03-28","value":577486000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":178728000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":398758000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-09-28","end":"2026-06-27","value":701977000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":124491000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2012-09-30","end":"2013-03-30","value":161753000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":97084000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":64669000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":227842000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":66089000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":317889000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":90047000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":317889000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":38243000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2013-09-29","end":"2014-03-29","value":46752000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":38243000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":8509000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":198493000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":151741000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":307382000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":108889000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":307382000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":-6169000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-09-28","end":"2015-03-28","value":63556000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":-6169000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":69725000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":176230000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":112674000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":174896000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":-1334000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":62660000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-10-04","end":"2016-04-02","value":205309000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":62660000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":142649000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":286782000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":81473000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":390116000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":103334000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":65931000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":65931000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":13173000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":13173000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-10-04","end":"2010-04-03","value":35664000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":22491000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":22491000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":44139000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":8475000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":8475000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":81416000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":37277000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":37277000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":81416000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":33219000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":33219000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-10-03","end":"2011-04-02","value":54760000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":21541000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":21541000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":82800000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":28040000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":28040000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":107574000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":24774000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":24774000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":107574000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":24259000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":24259000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-10-02","end":"2012-03-31","value":40655000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":16396000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":16396000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":56076000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":15421000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":15421000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":78631000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":22555000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":22555000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":78631000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":27391000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":27391000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2012-09-30","end":"2013-03-30","value":43513000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":16122000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":16122000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":53545000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":10032000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":10032000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":75950000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":22405000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":22405000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":75950000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":13607000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":13607000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-09-29","end":"2014-03-29","value":35122000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":21515000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":21515000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":47424000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":12302000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":12302000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":69507000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":22083000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":22083000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":69507000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":28708000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":28708000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-09-28","end":"2015-03-28","value":51317000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":22609000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":22609000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":76239000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":24922000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":24922000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":119097000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":42858000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":42858000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":119097000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":28910000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":28910000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-10-04","end":"2016-04-02","value":58013000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":29103000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":29103000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":84475000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":26462000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":26462000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":120400000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":35925000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":35925000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":120400000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":21667000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":21667000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-10-02","end":"2017-04-01","value":55282000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":33615000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":33615000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":86801000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":31519000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":31519000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":111833000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":25032000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":25032000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":111833000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":48533000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":48533000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":71031000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":22498000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":22498000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":97468000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":26437000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":26437000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":118881000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":21413000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":21413000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":118881000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":37166000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":37166000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2018-09-30","end":"2019-03-30","value":72962000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":35796000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":35796000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":102025000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":29063000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":29063000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":134674000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":32649000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":32649000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":134674000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":28046000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":28046000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2019-09-29","end":"2020-03-28","value":44456000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":16410000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":16410000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":53897000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":9441000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":9441000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":65982000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":12085000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":12085000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":65982000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":11343000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":11343000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2020-10-04","end":"2021-04-03","value":25718000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":14375000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":14375000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":43424000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":17706000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":17706000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":73296000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":29872000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":29872000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":73296000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":25376000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":25376000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-10-03","end":"2022-04-02","value":52650000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":27274000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":27274000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":90398000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":37748000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":37748000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":138639000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":48241000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":48241000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":138639000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":37060000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":37060000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-10-02","end":"2023-04-01","value":99988000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":62928000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":62928000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":152155000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":52167000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":52167000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":191367000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":39212000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":39212000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":191367000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":34216000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":34216000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-10-01","end":"2024-03-30","value":63827000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":29611000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":29611000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":88228000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":24401000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":24401000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":111227000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":22999000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":22999000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":111227000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":17085000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":17085000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-09-29","end":"2025-03-29","value":47796000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":30711000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":30711000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":84890000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":37094000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":37094000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":147357000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":62467000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":62467000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":147357000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":86837000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":86837000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2025-09-28","end":"2026-03-28","value":143552000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":56715000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":56715000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-09-28","end":"2026-06-27","value":244441000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":100889000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":100889000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":88813000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":21352000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-10-04","end":"2010-04-03","value":42671000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":21352000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":21319000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2009-10-04","end":"2010-07-03","value":64565000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":21894000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":89573000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":25008000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-10-04","end":"2010-10-02","value":89573000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":25131000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-10-03","end":"2011-04-02","value":49997000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":25131000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":24866000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-10-03","end":"2011-07-02","value":75368000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":25371000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":104571000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":29203000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2010-10-03","end":"2011-10-01","value":104571000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":25494000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2011-10-02","end":"2012-03-31","value":50511000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":25494000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":25017000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-10-02","end":"2012-06-30","value":75074000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":24563000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":99477000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":24403000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-10-02","end":"2012-09-29","value":99477000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":24830000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2012-09-30","end":"2013-03-30","value":48961000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":24830000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":24131000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-09-30","end":"2013-06-29","value":72593000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":23632000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":96021000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":23428000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-09-30","end":"2013-09-28","value":96021000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":23360000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-09-29","end":"2014-03-29","value":48519000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":23360000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":25159000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-09-29","end":"2014-06-28","value":73060000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":24541000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":97677000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":24617000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-09-29","end":"2014-09-27","value":97677000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":24656000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-09-28","end":"2015-03-28","value":49531000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":24656000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":24875000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-09-28","end":"2015-06-27","value":74189000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":24658000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":100567000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":26378000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-09-28","end":"2015-10-03","value":100567000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":25751000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-10-04","end":"2016-04-02","value":53443000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":25751000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":27692000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-10-04","end":"2016-07-02","value":82228000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":28785000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":111910000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":29682000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-10-04","end":"2016-10-01","value":111910000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":28972000},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-10-02","end":"2017-04-01","value":58249000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":28972000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":29277000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2016-10-02","end":"2017-07-01","value":87520000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":29271000},"#672":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":118751000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":31231000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2016-10-02","end":"2017-09-30","value":118751000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":29623000},"#673":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":59502000},"#674":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":29623000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":29879000},"#675":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":89134000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":29632000},"#676":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":118820000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":29686000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-10-01","end":"2018-09-29","value":118820000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":29792000},"#677":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-09-30","end":"2019-03-30","value":58880000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":29792000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":29088000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2018-09-30","end":"2019-06-29","value":88441000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":29561000},"#680":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":116949000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":28508000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-09-30","end":"2019-09-28","value":116949000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":28735000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2019-09-29","end":"2020-03-28","value":56777000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":28735000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":28042000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2019-09-29","end":"2020-06-27","value":85663000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":28886000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":114218000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":28555000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2019-09-29","end":"2020-10-03","value":114218000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":27635000},"#685":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-04-03","value":54831000},"#686":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":27635000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":27196000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-10-04","end":"2021-07-03","value":82204000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":27373000},"#688":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":109656000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":27452000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-10-04","end":"2021-10-02","value":109656000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":27465000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-04-02","value":55032000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":27465000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":27567000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-10-03","end":"2022-07-02","value":82097000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":27065000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":108783000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":26686000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-10-03","end":"2022-10-01","value":108783000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":28536000},"#693":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-10-02","end":"2023-04-01","value":57818000},"#694":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":28536000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":29282000},"#695":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-10-02","end":"2023-07-01","value":87716000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":29898000},"#696":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":118237000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":30521000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-10-02","end":"2023-09-30","value":118237000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":30726000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-10-01","end":"2024-03-30","value":61000000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":30726000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":30274000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-10-01","end":"2024-06-29","value":90764000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":29764000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":122418000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":31654000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-10-01","end":"2024-09-28","value":122418000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":31845000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":28208000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":29760000},"#701":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":119466000},"#702":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-09-29","end":"2025-06-28","value":89813000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":29653000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-09-29","end":"2025-09-27","value":119466000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":39531000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":47085000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":48201000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2008-09-28","end":"2009-10-03","value":82528000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-10-04","end":"2010-01-02","value":80575000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-03","end":"2010-04-03","value":82782000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":83693000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":82696000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-10-04","end":"2010-10-02","value":82477000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-10-03","end":"2011-01-01","value":82825000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":83940000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":83141000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":82807000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-10-03","end":"2011-10-01","value":83158000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-10-02","end":"2011-12-31","value":82668000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":81225000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":83566000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":83573000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-10-02","end":"2012-09-29","value":83495000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-09-30","end":"2012-12-29","value":84011000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":84683000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":85602000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":87155000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-09-30","end":"2013-09-28","value":85403000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-09-29","end":"2013-12-28","value":87259000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":86144000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":86235000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":87133000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-09-29","end":"2014-09-27","value":86731000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-09-28","end":"2014-12-27","value":86682000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-12-28","end":"2015-03-28","value":86897000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":85493000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":83640000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-09-28","end":"2015-10-03","value":85641000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-10-04","end":"2016-01-02","value":81205000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":78525000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":76992000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318","weight":4},{"ref":"#321","weight":-3}],"rule":"unaverage-quarter","value":78532000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-10-04","end":"2016-10-01","value":78787000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-10-02","end":"2016-12-31","value":77175000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":77864000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":78241000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326","weight":4},{"ref":"#329","weight":-3}],"rule":"unaverage-quarter","value":78761000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-10-02","end":"2017-09-30","value":78128000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-10-01","end":"2017-12-30","value":71605000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":73582000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":72053000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334","weight":4},{"ref":"#337","weight":-3}],"rule":"unaverage-quarter","value":68234000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-10-01","end":"2018-09-29","value":69833000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-09-30","end":"2018-12-29","value":70901000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":71446000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":72007000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342","weight":4},{"ref":"#345","weight":-3}],"rule":"unaverage-quarter","value":72332000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-09-30","end":"2019-09-28","value":71678000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-09-29","end":"2019-12-28","value":72598000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":72245000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":69645000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350","weight":4},{"ref":"#353","weight":-3}],"rule":"unaverage-quarter","value":68660000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2019-09-29","end":"2020-10-03","value":70793000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-10-04","end":"2021-01-02","value":66818000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":66957000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":67352000},"#703":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-10-04","end":"2021-10-02","value":67084000},"#704":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-04","end":"2021-07-03","value":67055000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703","weight":4},{"ref":"#704","weight":-3}],"rule":"unaverage-quarter","value":67171000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-10-04","end":"2021-10-02","value":67084000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-10-03","end":"2022-01-01","value":66233000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-02","end":"2022-04-02","value":64271000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":61702000},"#705":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-10-03","end":"2022-10-01","value":63117000},"#706":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-10-03","end":"2022-07-02","value":64292000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705","weight":4},{"ref":"#706","weight":-3}],"rule":"unaverage-quarter","value":59592000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-10-03","end":"2022-10-01","value":63117000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-10-02","end":"2022-12-31","value":59867000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":59819000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":59592000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358","weight":4},{"ref":"#361","weight":-3}],"rule":"unaverage-quarter","value":59272000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-10-02","end":"2023-09-30","value":59815000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-10-01","end":"2023-12-30","value":58240000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":56669000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":56711000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366","weight":4},{"ref":"#369","weight":-3}],"rule":"unaverage-quarter","value":56232000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-10-01","end":"2024-09-28","value":56970000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-09-29","end":"2024-12-28","value":55853000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":55511000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":54493000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374","weight":4},{"ref":"#377","weight":-3}],"rule":"unaverage-quarter","value":54857000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-09-29","end":"2025-09-27","value":55178000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-09-28","end":"2025-12-27","value":55519000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-12-28","end":"2026-03-28","value":55108000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-03-29","end":"2026-06-27","value":55133000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2010-10-02","value":79722000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2010-10-02","value":79722000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-10-01","value":80734000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-10-01","value":80734000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-09-29","value":81635000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-09-29","value":81635000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-09-28","value":84153000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-09-28","value":84153000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-09-27","value":82157000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-09-27","value":82157000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-10-03","value":78058000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-10-03","value":78058000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-10-01","value":73031000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-10-01","value":73031000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-09-30","value":71664000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-09-30","value":71664000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-09-29","value":67777000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-09-29","value":67777000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-09-28","value":69720000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-09-28","value":69720000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2020-10-03","value":64999000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2020-10-03","value":64999000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-10-02","value":64307000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-10-02","value":64307000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-10-01","value":57394000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-10-01","value":57394000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-09-30","value":56833000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-09-30","value":56833000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-09-28","value":53921000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-09-28","value":53921000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-09-27","value":53404000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-09-27","value":53404000},"#707":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":4855003000},"#708":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2008-09-28","end":"2009-10-03","value":327134000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":5182137000},"#709":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":1368615000},"#710":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-10-04","end":"2010-01-02","value":70029000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":1438644000},"#711":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":1409974000},"#712":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":72239000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":1482213000},"#713":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":1501055000},"#714":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":62375000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":1563430000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1556057000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":73548000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":1629605000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#117"}],"rule":"component-sum","value":6113892000},"#717":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":1534404000},"#718":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":67092000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":1601496000},"#719":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1452227000},"#720":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":72197000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":1524424000},"#721":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1542599000},"#722":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":78694000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":1621293000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":1562830000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":80371000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"}],"rule":"component-sum","value":1643201000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#119"}],"rule":"component-sum","value":6390414000},"#725":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":1393341000},"#726":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":69337000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":1462678000},"#727":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1356734000},"#728":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":76140000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":1432874000},"#729":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1444050000},"#730":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":69858000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":1513908000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":1463427000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":82957000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":1546384000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#121"}],"rule":"component-sum","value":5955844000},"#733":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":1398017000},"#734":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":65466000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":1463483000},"#735":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1327338000},"#736":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":54506000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":1381844000},"#737":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1374963000},"#738":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":78570000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":1453533000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":1389989000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":70646000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":1460635000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#123"}],"rule":"component-sum","value":5759495000},"#741":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":1336713000},"#742":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":71265000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"component-sum","value":1407978000},"#743":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1357745000},"#744":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":73670000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":1431415000},"#745":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1477814000},"#746":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":73585000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":1551399000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":1554551000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":70081000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":1624632000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#125"}],"rule":"component-sum","value":6015424000},"#749":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":1544816000},"#750":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":72866000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":1617682000},"#751":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":1412267000},"#752":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":65611000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":1477878000},"#753":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":1418709000},"#754":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":73279000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":1491988000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":1514893000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":68999000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":1583892000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#127"}],"rule":"component-sum","value":6171440000},"#757":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":1411076000},"#758":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":69585000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":1480661000},"#759":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":1474462000},"#760":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":75613000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"}],"rule":"component-sum","value":1550075000},"#761":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1542813000},"#762":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":72078000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":1614891000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1538548000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":72221000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":1610769000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#129"}],"rule":"component-sum","value":6256396000},"#765":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":1587815000},"#766":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":73506000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"}],"rule":"component-sum","value":1661321000},"#767":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1549052000},"#768":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":75044000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":1624096000},"#769":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1580689000},"#770":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":64112000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":1644801000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":1631152000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":80782000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"}],"rule":"component-sum","value":1711934000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#131"}],"rule":"component-sum","value":6642152000},"#773":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":1635334000},"#774":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":95678000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":1731012000},"#775":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1560931000},"#776":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":65924000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":1626855000},"#777":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1694830000},"#778":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":71476000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":1766306000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":1755252000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":111264000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":1866516000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#133"}],"rule":"component-sum","value":6990689000},"#781":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":2038681000},"#782":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":71794000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":2110475000},"#783":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":1973537000},"#784":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":74987000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":2048524000},"#785":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1879200000},"#786":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":80421000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":1959621000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1750503000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":78619000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":1829122000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#135"}],"rule":"component-sum","value":7947742000},"#789":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":1705289000},"#790":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":77701000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":1782990000},"#791":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1483129000},"#792":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":83052000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"}],"rule":"component-sum","value":1566181000},"#793":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1523218000},"#794":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":67370000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794"}],"rule":"component-sum","value":1590588000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":1721408000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":69897000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"}],"rule":"component-sum","value":1791305000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#137"}],"rule":"component-sum","value":6731064000},"#797":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":1614014000},"#798":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-10-04","end":"2021-01-02","value":65676000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":1679690000},"#799":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1556579000},"#800":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":78375000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"}],"rule":"component-sum","value":1634954000},"#801":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1521151000},"#802":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":62325000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802"}],"rule":"component-sum","value":1583476000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1520171000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":64129000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804"}],"rule":"component-sum","value":1584300000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#139"}],"rule":"component-sum","value":6482420000},"#805":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":1615029000},"#806":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":63056000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806"}],"rule":"component-sum","value":1678085000},"#807":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":1768575000},"#808":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":70221000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":1838796000},"#809":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1861176000},"#810":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":70571000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810"}],"rule":"component-sum","value":1931747000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":2052636000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":68879000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812"}],"rule":"component-sum","value":2121515000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#141"}],"rule":"component-sum","value":7570143000},"#813":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":2160422000},"#814":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-10-02","end":"2022-12-31","value":66960000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814"}],"rule":"component-sum","value":2227382000},"#815":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":2128914000},"#816":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":70588000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816"}],"rule":"component-sum","value":2199502000},"#817":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":2023910000},"#818":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":75843000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818"}],"rule":"component-sum","value":2099753000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1878591000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":74162000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820"}],"rule":"component-sum","value":1952753000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#143"}],"rule":"component-sum","value":8479390000},"#821":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":1713958000},"#822":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":73264000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822"}],"rule":"component-sum","value":1787222000},"#823":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1679838000},"#824":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":78796000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824"}],"rule":"component-sum","value":1758634000},"#825":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1687891000},"#826":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":71172000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":1759063000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":1846212000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":81703000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":1927915000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#145"}],"rule":"component-sum","value":7232834000},"#829":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":1838433000},"#830":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":79305000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":1917738000},"#831":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1807845000},"#832":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":84619000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"}],"rule":"component-sum","value":1892464000},"#833":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1860512000},"#834":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":85173000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834"}],"rule":"component-sum","value":1945685000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":1905235000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":112692000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":2017927000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#147"}],"rule":"component-sum","value":7773814000},"#837":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":2947331000},"#838":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":168764000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":3116095000},"#839":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":3659480000},"#840":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":196783000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840"}],"rule":"component-sum","value":3856263000},"#841":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":3100711000},"#842":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":142080000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842"}],"rule":"component-sum","value":3242791000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":119318000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-16410000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.753701549778379},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.5321115337461884},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.30693785168652354},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.5782163564321499},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-776480000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":17127000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":54326000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-9441000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.945471390126616},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.8740163571325406},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.7122888805221037},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.5815819380084906},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-783542000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":68067000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":50468000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-11343000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.9960734915672935},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.254382141792988},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.8234170764375883},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.9134229217862382},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-191205000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":77656000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":66714000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-14375000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.1181171481405},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.5069469081478424},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.6396056427191754},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9787087000021553},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-254771000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":71110000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":86015000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-17706000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.147593622888015},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.387959277112649},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.009237269271859},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.89850417990848},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-307857000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":103740000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":61849000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-29872000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.999008420429737},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.054280984862419},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.4400798676745676},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.831833774017867},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-338454000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":48686000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":265046000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-73296000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.81260295537962},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.7981964740361},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.7033662216718737},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.831833774017867},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-338454000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":301192000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":42924000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-25376000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.045032642003818},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.4548107811419975},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.1985519772525146},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7109013713160666},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-320557000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":80622000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":51699000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-27274000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.649589832225454},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.9828309147968484},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.538862809192353},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.625496133843976},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-257142000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":75215000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":63935000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-37748000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.015623509596162},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.52781288163605},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.816521124999444},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.55194901437676},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-194960000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":84380000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":33657000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-48241000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.741098898135393},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.64522566537745},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.6232602877028492},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5742395581496504},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-200620000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":84576000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":192215000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-138639000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.856511333495463},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.412824248430039},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.0352963815697263},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5742395581496504},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-200620000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":324793000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":164000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-37060000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.293799834281911},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.45146293755688},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.9058361292601096},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6651184284396718},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-410307000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":124647000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":1650000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-62928000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.240539320883599},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.198088188326122},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.431787295650236},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7893503551685022},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-397424000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":120372000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":4342000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-52167000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.300779568650158},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.864488441487949},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.4657866049753574},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.831913410669069},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-340036000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":109070000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":37645000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-39212000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.451578664719966},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":4.837479574994188},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.013666052799706},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.907986497040326},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-355243000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":95008000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":43801000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-191367000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.317929573517679},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.099670421468357},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.4691475636168936},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.907986497040326},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-355243000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":449097000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":91809000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-34216000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.579057583803696},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.671223246451085},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.04395460204246},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9923276099572036},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-323485000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":90100000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":42706000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-29611000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.435485761162544},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.140477871137771},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.8608493972784186},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.001064534494814},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-346974000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":82649000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":65598000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-24401000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.338030769564957},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.47299109930869},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.802278663864497},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.0275714828421414},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-358044000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":82144000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":28876000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-22999000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.490338313907525},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.440633356546824},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.0424212083737094},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.994368465882302},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-326037000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":91825000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":228989000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-111227000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.461961479470762},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.432868131508042},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.940358821657835},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.994368465882302},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-326037000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":346718000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":46853000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-17085000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.369186202991704},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.416482085859482},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.2398666632109685},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.0587230919323463},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-346794000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":91277000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":126147000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-30711000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.88245433651869},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.617555743720011},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.236159832264828},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9618210181447724},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-355747000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":93384000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":163688000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-37094000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.868209733527564},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.696257081587529},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.3609559739062544},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9138278041987908},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-510695000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":96391000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":136612000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-62467000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.118380531885258},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.742859159928105},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.292796385408836},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7241077740550634},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-643293000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":78527000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":473300000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-147357000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.813033147310252},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.362098139580546},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.0251161916356786},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7241077740550634},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-643293000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":359579000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":91891000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-86837000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.598286104650197},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.307369392602987},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.5451643778884048},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.701404093005318},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":583060000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":86304000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":342043000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-56715000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.81552728435234},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.912220231327513},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.3334083344982184},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7134939316388627},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":424245000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":163276000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":23602000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-100889000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.48797118720006},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":6.38637350404848},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":3.381306552856569},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.7804474991357508},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":112368000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":224216000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":43578000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-16396000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.268765523736878},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.064682635696427},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-0.09835402253598909},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.166486612448442},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":598634000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":25809000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":48547000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-16122000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.025851018672749},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.2079470903769995},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.4843357088121532},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.7495985739333912},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":162104000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":44567000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":269716000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-120400000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.935004438234328},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.46827221767144},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.898206360846889},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.695364824447659},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":39187000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":229528000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":27502000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-31519000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.6364237686962015},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.89020069803439},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.12717595246401},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.7145215404097471},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-44543000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":67747000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":24260000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-25032000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.0570249737464845},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.454069879082828},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.4728179951829143},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.6189235063670955},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-15214000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":45337000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":139128000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-111833000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.569367292027699},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.2971256667461097},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.0212651189416677},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.6189235063670955},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-15214000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":235414000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-40093000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-48533000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.273842274186153},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.7902338376891335},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.878381476386979},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.5954584685337607},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-12719000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":17303000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":3185000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-22498000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.845071313518685},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.9107875311301012},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.4700151405830288},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.5550144145749374},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-12041000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":48578000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":35320000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-26437000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.536794006284445},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.595173836941908},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.8729258186157676},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.261221700297837},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-390215000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":48552000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":39131000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-21413000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.453165346273454},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.5233074051275491},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.04167699264790136},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2550203068826906},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-405182000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":10840000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":37543000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-118881000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.5228483867383575},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.6798708321788771},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1.343618189822127},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2550203068826906},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-405182000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":125273000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-115602000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-37166000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.825218074074344},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.543983641816475},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.7345378328697476},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.2722892502725274},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-394929000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":71743000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":69942000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-35796000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.199247262934612},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.6731669079707463},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.9225171738127629},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.312818375474669},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-405494000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":77588000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":136403000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-29063000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.291335203096209},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.3238365166169626},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.117469456017405},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.6423289930261087},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-62801000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":66224000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":157548000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-32649000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.488821254757011},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.3339375660273958},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.044124665007581},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.7355263329891113},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-107770000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":60827000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":248291000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-134674000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.189071369815782},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.474883405217408},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.7186959358910565},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.7355263329891113},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-107770000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":276382000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-6875000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-28046000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.329862279103409},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.1073742603268935},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.083773736245164},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.8333326797949459},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-88027000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":58809000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":67804000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-12085000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.689205682551872},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.940967269342062},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.416457349758365},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8517419999750424},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-151277000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":85658000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":234573000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-65982000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.4409859388380895},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.1530567142738746},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.9160433759680284},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8517419999750424},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-151277000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":221118000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":131299000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-65931000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.228472880924141},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-0.08992790123227878},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.6619508598872694},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":4418000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-144000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-13173000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.419796496250427},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.6826724174086216},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.016905882559856},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":79694000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-54690000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-22491000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.691048681758041},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.9616662007488292},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.6606431237401397},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":45955000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-33741000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-8475000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.637047201215872},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.7989871828793293},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.3268150408880302},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":60252000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-71175000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-37277000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.803856928203403},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.446148996781548},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.8603860246194974},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.0697834246885147},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":712854000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":61485000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-159750000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-81416000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.643830027453472},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.241161816585112},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.937663987683525},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.0697834246885147},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":712854000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":247386000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-35478000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-33219000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.7023022031927555},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.666574232864608},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.7058547891035585},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.192578972043501},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":745210000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":62744000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":85257000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-21541000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.445932527669467},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.8446367183367345},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.8326652042180723},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.2401268933563605},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":647148000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":47257000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":23282000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-28040000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.860530402580338},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.1601361844463027},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.561760840998686},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.0613384702258886},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":569067000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":38496000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":54273000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-24774000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.89013038235353},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.153234922809073},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.0660681722541732},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.07700225533915},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":602220000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":50155000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":127334000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-107574000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.729767201708588},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.2109028050510644},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.043815660673048},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.07700225533915},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":602220000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":198652000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-37510000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-24259000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.256886803881344},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.6416998254752837},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.5707663778333641},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.21348777077122},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":639251000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":38454000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":32198000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-15421000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.793510884256265},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.2845126385946704},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.5775504065701845},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.017268072856459},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":575154000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":28928000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":98516000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-22555000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.294955479087588},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.0398027599418214},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.398559721877328},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.9075107396434905},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":427746000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":28496000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":136782000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-78631000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.151782587332321},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.2564001907658433},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.9578880790056807},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.9075107396434905},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":427746000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":121687000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":69693000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-27391000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.483716792256572},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.104559030599788},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.041539989765509766},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.8565116492182256},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":244236000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":16738000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":56057000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-10032000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.671899404652387},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.395961896678382},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.258247639358749},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.7501283414762867},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":144761000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":36034000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":67642000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-22405000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.661744356526805},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.9686651967717226},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.5775863386130418},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.8269198259088242},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":159637000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":47071000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":241939000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-75950000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.213250896888421},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.663946200890838},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.3410400052457918},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.8269198259088242},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":159637000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":144410000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":24636000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-13607000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.6535511620741445},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.73022829737934},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.5959262119878577},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.777069565525894},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":153565000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":41204000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-13006000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-21515000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.05620865815406},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.0674227608362363},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.4112433568630849},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.8205911935217838},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":166619000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":46097000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":139439000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-12302000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.9086972425839415},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.323182073960244},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.2912476701644577},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.6828260822819174},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":122970000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":47437000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":86806000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-22083000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.805741891826975},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.649515558642105},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.8582277339934485},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.5976239410170017},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-79926000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":57805000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":237875000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-69507000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.856390542655266},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.212849467088735},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.1723513645624064},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.5976239410170017},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-79926000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":192543000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-34877000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-28708000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.560368174958502},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.2001685055069466},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.355703396798156},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.735389319385157},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":35717000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":52241000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":47116000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-22609000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.545711049864814},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.250476259058742},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.9654802197010861},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.801313467484956},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":19334000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":49552000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":87752000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-24922000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.832408978016217},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.071778783593013},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.5900384012951585},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.748052266317062},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":7327000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":46308000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-44192000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-42858000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.435331527125502},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.2192782745460344},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.270819967028764},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.6826396881838273},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":11696000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":53103000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":55799000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-119097000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.590444551223374},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.1861274403913944},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.918245721535087},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.6826396881838273},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":11696000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":201204000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":33750000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-28910000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.056093838982378},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.5220242989899093},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.7682773467890434},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.7383103978973542},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":25653000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":53983000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":113546000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-29103000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.485241196791904},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.792203697428086},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.8844023053996652},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.6003573981893342},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":30247000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":61747000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":55011000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-26462000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.586880658219296},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.269472899847497},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.7690601950075293},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.6443849879586803},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":24509000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":55898000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":67409000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-35925000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.640145778142764},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.3046807606348585},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.051377730713841},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.695364824447659},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":39187000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":57900000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":32260000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-21667000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.6839399596622515},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.410278160696335},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.6084069728839396},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.6844380313102465},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":31474000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":60114000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":55106000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-33615000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.918504965338336},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.45760648460228},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.8853781396714662},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.7358501010018912},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-38765000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":62216000},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.501681808179561},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.283150751409176},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.8752615725746034},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.9250987099313575},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.188687497021549},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.8044792085079},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.933392655419215},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.4439654141657075},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.6995880046160194},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.159841471689926},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.5127659431021658},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.427072908277693},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.006961518086363574},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.07111753228197196},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.1967271346615813},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.8345346704879437},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.4902156093621433},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.897007570948976},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.327816221018808},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.5623401378276665},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.4312727849497275},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.02562203963676},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.3352379547316815},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.357959356477562},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.0177824626438},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.516529351380848},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.822807048192371},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.880872861432119},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.52279848532531},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.681347892157542},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.978507014644429},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.400502366839866},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.16152549975074},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.6070100275976595},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.3823338193723884},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.0255600143202006},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.2978564878496104},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.1900778752337182},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.9477590293410156},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.085501789392619},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.52802128793707},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.283411745241584},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.2888515634294304},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.729320989938308},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.326150363041677},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.0154876346558765},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.3736065833012258},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.636000935222941},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.375050070443935},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.5359629518679063},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-0.00974090544421911},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-3.580474921945123},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-2.0761520333257444},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-4.217108038545582},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-2.5282135176415492},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.134077936733173},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.433642351015705},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.3906343328156732},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.1987349575824156},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.9285985074240304},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-2.496728493589445},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.0782261947638356},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.2407828788331825},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.244780936019591},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.661910638852934},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.7642004439926025},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.493520659685662},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.088793812669804},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.7019712635181534},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.880740455823478},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.689266149320101},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.148119791076695},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.8273683505961125},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-2.086990967961215},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.0844566064168952},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.7008804817345355},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-2.7002684870504186},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.8753414559573779},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.199106804264508},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.047407666707631},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.295109717192361},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.046598099793555},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.8756064761331113},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.275708540049053},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":45169000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":96953000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":105291000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":98306000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":131113000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":76138000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":410848000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":108087000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":102782000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":111445000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":111262000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":433576000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":153183000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":149654000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":138968000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":125529000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":567334000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":120826000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":112923000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":111908000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":123479000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":469136000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":123122000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":121592000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":126151000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":108180000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":479045000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":125835000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":210361000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":272417000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":50826000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":68698000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":341438000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":97018000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":76568000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":354165000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":46926000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":78457000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":78184000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":40526000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":244093000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":101535000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":106676000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":95785000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":89335000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":393331000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":87544000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":114213000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":335336000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":93231000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":101046000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":67274000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":82146000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":86493000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":336959000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":87875000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":72123000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":63867000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":79358000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":303223000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":63948000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":53491000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":52899000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":221164000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":41568000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":59666000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":70499000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":240431000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":64564000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":71256000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":71978000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":82422000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":290220000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":76897000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":74427000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":70966000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":79481000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":301771000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":79734000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":89439000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":84683000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":87582000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":89086000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":91493000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1955854000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#843"}],"scale":100,"value":17.2868220225027},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1987157000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#844"}],"scale":100,"value":16.791577112427454},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1997766000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#845"}],"scale":100,"value":16.2594117629392},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2031336000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#846"}],"scale":100,"value":15.773116805885387},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2129746000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#847"}],"scale":100,"value":14.836839698255098},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2164204000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#848"}],"scale":100,"value":14.396609561760352},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2164204000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#849"}],"scale":100,"value":14.396609561760352},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2159924000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#850"}],"scale":100,"value":14.220870734340652},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2107789000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#851"}],"scale":100,"value":14.363439604248812},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2066905000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#852"}],"scale":100,"value":14.434383776709621},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2148773000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#853"}],"scale":100,"value":15.322093120120181},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2148773000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#854"}],"scale":100,"value":15.322093120120181},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2460681000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#855"}],"scale":100,"value":13.208010302838929},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2538773000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#856"}],"scale":100,"value":12.635198184319748},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2582280000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#857"}],"scale":100,"value":12.25862416159363},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2630952000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#858"}],"scale":100,"value":11.87125420760242},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2630952000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#859"}],"scale":100,"value":11.87125420760242},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2580720000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#860"}],"scale":100,"value":11.938722527046716},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2630976000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#861"}],"scale":100,"value":11.55023839062006},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2641003000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#862"}],"scale":100,"value":11.346636107569738},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2661331000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#863"}],"scale":100,"value":11.265904165998142},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2661331000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#864"}],"scale":100,"value":11.265904165998142},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2716800000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#865"}],"scale":100,"value":10.880742049469964},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2686964000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#866"}],"scale":100,"value":10.84473033505473},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2762039000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#867"}],"scale":100,"value":10.397499818069187},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2822137000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#868"}],"scale":100,"value":10.02694057730011},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2822137000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#869"}],"scale":100,"value":10.02694057730011},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4659898000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#870"}],"scale":100,"value":42.88937225664596},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4611571000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#871"}],"scale":100,"value":43.36400762343245},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":4716935000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#872"}],"scale":100,"value":41.49537782479513},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1855756000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#873"}],"scale":100,"value":57.2840933829663},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1588552000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#874"}],"scale":100,"value":36.136431164985474},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2047278000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#875"}],"scale":100,"value":21.368617256669587},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2130504000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#876"}],"scale":100,"value":18.35044665487603},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2039131000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#877"}],"scale":100,"value":19.196755872967454},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2039131000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#878"}],"scale":100,"value":19.196755872967454},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1893783000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#879"}],"scale":100,"value":20.70960611643467},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1856226000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#880"}],"scale":100,"value":21.184704879685988},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1491318000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#881"}],"scale":100,"value":0.9764517024538026},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1487190000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#882"}],"scale":100,"value":0.9646380085933876},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1487190000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#883"}],"scale":100,"value":0.9646380085933876},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1546978000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#884"}],"scale":100,"value":0.9283260653997665},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1580719000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#885"}],"scale":100,"value":0},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1978944000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#886"}],"scale":100,"value":17.760583422269654},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1994044000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#887"}],"scale":100,"value":17.400368296787835},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1994044000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#888"}],"scale":100,"value":17.400368296787835},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2021922000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#889"}],"scale":100,"value":16.941157967518034},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1952621000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#890"}],"scale":100,"value":16.861899979565926},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1952621000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#891"}],"scale":100,"value":16.861899979565926},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1967267000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#892"}],"scale":100,"value":66.36953702776492},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1967267000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#893"}],"scale":100,"value":66.36953702776492},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1993731000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#894"}],"scale":100,"value":64.8898472261303},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2033089000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#895"}],"scale":100,"value":64.03521931405855},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1901183000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#896"}],"scale":100,"value":60.58769723903485},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2013025000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#897"}],"scale":100,"value":61.72342618695744},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2013025000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#898"}],"scale":100,"value":61.72342618695744},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2028318000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#899"}],"scale":100,"value":61.31780125207192},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1775768000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#900"}],"scale":100,"value":54.625153736298884},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1801145000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#901"}],"scale":100,"value":46.490649003828125},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1801145000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#902"}],"scale":100,"value":46.490649003828125},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1721275000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#903"}],"scale":100,"value":42.69678000319531},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1600335000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#904"}],"scale":100,"value":35.06484579791106},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1654076000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#905"}],"scale":100,"value":34.00762721906369},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1654076000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#906"}],"scale":100,"value":34.00762721906369},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1653851000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#907"}],"scale":100,"value":33.897612300019766},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1660758000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#908"}],"scale":100,"value":33.55341356175915},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1807123000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#909"}],"scale":100,"value":37.35124836549588},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1633436000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#910"}],"scale":100,"value":23.672858930499878},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1633436000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#911"}],"scale":100,"value":23.672858930499878},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1708478000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#912"}],"scale":100,"value":24.985162232115368},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1703901000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#913"}],"scale":100,"value":25.06313453657225},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1683050000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#914"}],"scale":100,"value":25.180357089807192},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1944420000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#915"}],"scale":100,"value":21.80336552802378},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1944420000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#916"}],"scale":100,"value":21.80336552802378},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1951354000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#917"}],"scale":100,"value":21.73362700975835},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1932660000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#918"}],"scale":100,"value":22.64060931565821},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1964746000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#919"}],"scale":100,"value":22.09593504707479},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2047278000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#920"}],"scale":100,"value":21.368617256669587},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2099480000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#921"}],"scale":100,"value":20.801055499457007},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2110465000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#922"}],"scale":100,"value":18.657594416396385},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":105905000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":4283436000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":2.4724310109921097},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":107864000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4247328000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":2.539573115144392},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":144382000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3811623000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":3.7879402029004443},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":167368000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4062964500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":4.1193566914010695},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":238683000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4237031000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":5.633260648789211},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":249546000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3988125000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":6.257226140103432},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3988125000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#935"}],"scale":100,"value":6.257226140103432},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":256165000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4149216500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":6.17381618915282},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":276918000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4206484000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":6.583122626877934},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":237945000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4369319500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":5.445813701653083},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":240384000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4519562500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":5.318744900640272},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4519562500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#944"}],"scale":100,"value":5.318744900640272},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":276221000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4888541000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":5.650377075696},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":307221000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4838340000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":6.349719118540656},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":306493000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4848584000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":6.321288854642923},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":309970000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4854749500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":6.3848814444494},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4854749500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#953"}],"scale":100,"value":6.3848814444494},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":275024000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4944568000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":5.562144154959543},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":247888000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4857859500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":5.102823578985765},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":222996000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4810711500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":4.635405802239441},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":222536000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4848406500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":4.5898791695787065},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4848406500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#962"}],"scale":100,"value":4.5898791695787065},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":230471000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4714499000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":4.888557617681115},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":242194000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4826447500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":5.018059349034668},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":259208000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4942643500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":5.244319158361311},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":245893000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5340509000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":4.6042989535267145},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5340509000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#971"}],"scale":100,"value":4.6042989535267145},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":230176000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7306525000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":3.1502800578934584},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":259614000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":7317860500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":3.547676264121187},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":308127000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":7480745000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":4.118934678297415},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":34629000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3146752500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":1.1004678632971612},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":194910000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2997792000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":6.501785313991097},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3559243000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#982"}],"scale":100,"value":5.277470518309651},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":213790000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":3693621000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":5.78808708310896},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":138833000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":3736292500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":3.715795805601408},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":3736292500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#987"}],"scale":100,"value":3.715795805601408},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-60941000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3713283500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":-1.6411620604782802},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-68026000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3749731500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":-1.8141565602763823},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-70467000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3850692000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":-1.8299827667338755},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-95533000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3966248000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":-2.4086491817959943},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3966248000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#996"}],"scale":100,"value":-2.4086491817959943},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":97329000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4037716500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":2.410496130671879},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":113582000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3993021000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":2.8445129639939286},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":122540000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3956242500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":3.097383438957546},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":141515000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3995323000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":3.5420165027958945},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3995323000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1005"}],"scale":100,"value":3.5420165027958945},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":141908000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4073294000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":3.483863428468458},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":133169000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3839084500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":3.468769702776795},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3839084500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1010"}],"scale":100,"value":3.468769702776795},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":122435000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":3.708133391645032},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":3.708133391645032},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":91412000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":2.8273722993478723},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":94386000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":2.8928366846484357},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":82228000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":2.4792650848994824},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":68917000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3327884500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":2.0708951888204052},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3327884500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1017"}],"scale":100,"value":2.0708951888204052},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":49133000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3236114500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":1.5182713714239715},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":34172000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3174774500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":1.0763599115464735},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":180234000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3260879500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":5.527159160588424},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3260879500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1024"}],"scale":100,"value":5.527159160588424},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":172280000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3159236500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":5.453216307167887},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":204700000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3005983500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":6.809751284396605},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":79351000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3081817000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":2.574812196830636},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3081817000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1031"}],"scale":100,"value":2.574812196830636},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":101831000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3054776000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":3.3335013762056533},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":101480000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2992519500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":3.3911224304469862},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":103463000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3134575500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":3.3007021205901723},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":197165000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3154468500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":6.250339795753231},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3154468500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1040"}],"scale":100,"value":6.250339795753231},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":196720000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3127966000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":6.289070917011247},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":190628000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3068332000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":6.2127566378084245},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":194382000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3223475000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":6.030200327286547},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":377261000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3403176500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":11.08555492199714},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3403176500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1049"}],"scale":100,"value":11.08555492199714},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":381743000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3328479000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":11.46899229347699},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":397356000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3357393500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":11.835252555293266},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":402415000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3367615500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":11.949553029435812},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":187838000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3559243000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":5.277470518309651},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":205564000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3549606500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":5.791177134704931},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":206920000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3659221000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":5.654755479376621},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1599234000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1062"}],"scale":100,"value":6.622232893998002},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1640477000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1063"}],"scale":100,"value":6.575160761168855},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1676163000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1064"}],"scale":100,"value":8.6138400620942},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1664340000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1065"}],"scale":100,"value":10.056118341204321},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1733620500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1066"}],"scale":100,"value":13.767892107874822},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1738002000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1067"}],"scale":100,"value":14.358211325418498},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1738002000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1068"}],"scale":100,"value":14.358211325418498},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1762852500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1069"}],"scale":100,"value":14.531278141534814},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1757984500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1070"}],"scale":100,"value":15.752016016068401},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1791159500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1071"}],"scale":100,"value":13.284411578086708},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1836084000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1072"}],"scale":100,"value":13.092211467449202},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1836084000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1073"}],"scale":100,"value":13.092211467449202},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1994219000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1074"}],"scale":100,"value":13.85108656571821},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2011516000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1075"}],"scale":100,"value":15.27310744731834},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2017144000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1076"}],"scale":100,"value":15.19440357257588},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2069080500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1077"}],"scale":100,"value":14.981050761437267},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2069080500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1078"}],"scale":100,"value":14.981050761437267},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2204144500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1079"}],"scale":100,"value":12.477584840739798},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2272543000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1080"}],"scale":100,"value":10.907956417106298},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2303533000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1081"}],"scale":100,"value":9.680608005181606},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2340066500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1082"}],"scale":100,"value":9.509815212516397},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2340066500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1083"}],"scale":100,"value":9.509815212516397},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2346903500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1084"}],"scale":100,"value":9.820216297772788},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2361331000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1085"}],"scale":100,"value":10.256673037367484},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2408097000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1086"}],"scale":100,"value":10.76401822684053},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2450335500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1087"}],"scale":100,"value":10.035074788738113},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2450335500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1088"}],"scale":100,"value":10.035074788738113},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2541244500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1089"}],"scale":100,"value":9.057609372100952},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2503689500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1090"}],"scale":100,"value":10.369257050444954},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2617240500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1091"}],"scale":100,"value":11.772972334793078},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":761949500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1092"}],"scale":100,"value":4.5447893856482615},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":903604500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1093"}],"scale":100,"value":21.570277704460302},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1565137000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1094"}],"scale":100,"value":12.001377515195156},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1635082000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1095"}],"scale":100,"value":13.075185220068475},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1628743500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1096"}],"scale":100,"value":8.523932712548048},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1628743500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1097"}],"scale":100,"value":8.523932712548048},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1582177000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1098"}],"scale":100,"value":-3.8517182338006433},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1589846500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1099"}],"scale":100,"value":-4.278777856855992},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1608151500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1100"}],"scale":100,"value":-4.3818632759413525},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1560264000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1101"}],"scale":100,"value":-6.122874077720181},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1560264000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1102"}],"scale":100,"value":-6.122874077720181},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1517102500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1103"}],"scale":100,"value":6.41545314176201},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1521854500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1104"}],"scale":100,"value":7.463394168102141},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1552114000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1105"}],"scale":100,"value":7.895038637625844},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1559958500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1106"}],"scale":100,"value":9.07171568987252},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1559958500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1107"}],"scale":100,"value":9.07171568987252},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1606001000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1108"}],"scale":100,"value":8.836109068425237},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1635222500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1109"}],"scale":100,"value":8.143784714312579},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1635222500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1110"}],"scale":100,"value":8.143784714312579},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":596279000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1111"}],"scale":100,"value":-23.113676651366223},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":590335500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1112"}],"scale":100,"value":20.73990129341705},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":590335500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1113"}],"scale":100,"value":20.73990129341705},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"equity@2011Q1"}],"scale":100,"value":13.058819831943339},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"equity@2011Q2"}],"scale":100,"value":12.908440418164213},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"equity@2011Q3"}],"scale":100,"value":10.973975710663286},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":716059000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1114"}],"scale":100,"value":9.62448625043467},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":716059000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1115"}],"scale":100,"value":9.62448625043467},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":742300000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1116"}],"scale":100,"value":6.6190219587767745},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":777526000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1117"}],"scale":100,"value":4.394965570283181},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":867149000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1118"}],"scale":100,"value":20.78466330469158},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":867149000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1119"}],"scale":100,"value":20.78466330469158},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":885472000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1120"}],"scale":100,"value":19.456289978678036},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":922466000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1121"}],"scale":100,"value":22.190519758993826},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1027672500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1122"}],"scale":100,"value":7.721428762567842},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1027672500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1123"}],"scale":100,"value":7.721428762567842},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1039790500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1124"}],"scale":100,"value":9.79341511583343},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1059011500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1125"}],"scale":100,"value":9.582521058553189},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1085660000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1126"}],"scale":100,"value":9.529963340272277},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1169159500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1127"}],"scale":100,"value":16.863823969270232},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1169159500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1128"}],"scale":100,"value":16.863823969270232},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1187423500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1129"}],"scale":100,"value":16.566961997972925},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1190183500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1130"}],"scale":100,"value":16.016689863369805},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1195696000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1131"}],"scale":100,"value":16.256807750465},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1383613000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1132"}],"scale":100,"value":27.266367112769252},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1383613000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1133"}],"scale":100,"value":27.266367112769252},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1404433000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1134"}],"scale":100,"value":27.181289531077667},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1385972000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1135"}],"scale":100,"value":28.66984325801676},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1394934500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1136"}],"scale":100,"value":28.8483079313043},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1565137000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1137"}],"scale":100,"value":12.001377515195156},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1595010000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1138"}],"scale":100,"value":12.887944276211435},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1605898500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1139"}],"scale":100,"value":12.884998647174775},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-536089000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-25.20827465310286},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-372304000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-18.367287536476407},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-84922000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-4.614897202488244},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":109127000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":6.86096004526735},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":3050000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":0.1843244448661352},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-239107000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-12.822153200671815},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-211852000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-3.0481389909481793},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1077000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":0.06135881575777269},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":215393000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":12.67258426159794},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":365620000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":22.055315034133805},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":599176000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":36.85674197217303},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1181266000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":17.530477760450758},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":599482000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":34.13272934523546},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":405033000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":21.149775204039535},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":183757000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":9.081770381063992},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-172846000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-7.768830917830972},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1015426000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":12.821647295792648},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-481010000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-20.41804765074233},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-485508000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-20.926139917064024},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-365688000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-16.568574947057655},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-34514000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.6819532372750912},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1366720000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-15.296168526458953},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":131550000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.016755938506436},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":149485000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.1481198847702},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":200132000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.868292576964645},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":78887000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":3.91012661678658},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":560054000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.399969980159415},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1183345000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":58.98004732977529},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":2029191000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":102.27364823999032},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":1422454000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":69.67478822587803},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-105976000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-6.754116163965895},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-35440000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-2.4222839184680045},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":106640000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":1.6729047628684102},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":41903000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.509952236452917},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":89184000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":5.353762923823058},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":387438000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.9778919922156115},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":24823000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":1.4432169732502276},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-6633000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-0.39429054451685097},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":101989000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.959470064164707},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":121332000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.9134924555684485},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":241511000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":3.5161507720838703},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":443218000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":25.40222375057313},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":451010000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":26.915862640238373},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":213629000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":11.780798801786286},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":15872000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.8459043827461432},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1123729000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":15.804619606111281},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-347847000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-15.897812540847466},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-27411000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-1.4486258638721883},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1283651000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-15.589907478376785},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1141210000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":22.04179986367889},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":184149000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":12.456791643385445},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":41607000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":2.7239499008478774},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":49030000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":3.0169151534916283},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":8934000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":0.529338155481085},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":283720000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.4901705115822255},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-160085000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-9.629456747898136},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-124898000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-7.460160076454425},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-118118000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-6.961623196059175},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-509077000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-7.710471220286042},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-7421000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-0.49395420290395675},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-60088000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-3.8783916886443004},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-73261000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-4.640931366338441},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-176210000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-2.891848698922461},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-47447000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-3.1738291375267957},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":49070000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":3.437136200812252},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":115513000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.756642094420285},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":180846000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":12.013767144991473},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":297982000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.035926237138177},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":223664000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":15.451765736463873},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":50818000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":3.4412939015867616},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-65456000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-4.0789492542968375},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-49591000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.9410456484492364},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":159435000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.565282072421615},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-136448000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-8.164857745688325},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":83644000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":5.475768070021547},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":130203000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":8.458744431617315},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":29241000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":1.786715940211825},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":185263000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":12.07149996676906},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":71088000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.412186393275963},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2008-09-27","value":673488000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2009-10-03","value":519070000}},"quality":[{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4035e+8 ≠ revenue − cost 1.4124e+8 (0.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2099e+8 ≠ revenue − cost 1.4310e+8 (15.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3507e+8 ≠ revenue − cost 1.3659e+8 (1.12% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3004e+8 ≠ revenue − cost 1.0552e+8 (18.86% apart) — check whether revenue includes a component outside the cost base."}]}