{"schemaVersion":2,"ticker":"RUM","company":{"ticker":"RUM","name":"RUM Group Inc.","exchange":"Nasdaq","cik":1830081,"sic":"7370","sicDescription":"Services-Computer Programming, Data Processing, Etc.","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.894Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"operatingExpenses":[19978776,74984595,216510463,81219114,100110381],"operatingIncome":[-10512413,-35600311,-135547012,-130853571,-126653605],"costOfRevenue":[null,null,146156734,138472266,107383833],"grossProfit":[null,null,-65193283,-42984076,-6761513],"pretaxIncome":[-13541416,-11619422,-119712165,-340371794,-81763134],"netIncome":[-13413532,-11403994,-116420462,-338362779,-81830362],"dilutedEps":[-0.06,-0.05,-0.58,-1.66,-0.32],"cash":[46847375,337169279,218338658,114018900,237919453],"currentAssets":[48967612,352360159,238004377,136127630,264546156],"totalAssets":[55801181,366982638,295712888,195312807,336846798],"currentLiabilities":[7199510,15949435,33556581,216736997,45262151],"totalLiabilities":[8644649,27347859,44089740,258428209,62004606],"equity":[30367329,339634779,251623148,-63115402,274842192],"temporaryEquity":[16789203,null,null,null,null],"revenue":[9466363,39384284,80963451,95488190,100622320],"operatingCashFlow":[-5310557,-32285957,-92911313,-87010475,-70430149],"depreciationAndAmortization":[154415,1556056,4850812,13614587,14564535],"dilutedShares":[211438363,242443272,201442321,204100835,254739238],"capex":[null,9039167,17488018,7167536,6954766],"totalCosts":[19978776,74984595,216510463,226341761,227275925],"currentRatio":[6.801520103451485,22.09232859972783,7.092628924263768,0.6280774943098432,5.844754395344578],"grossMargin":[null,null,-80.52186782403828,-45.01507045007346,-6.719694994112638],"operatingMargin":[-111.05017840537069,-90.39217521384926,-167.41753263457113,-137.03639266803572,-125.870289017387],"netMargin":[-141.69678471024193,-28.955697150670556,-143.7938484119211,-354.35039558295114,-81.32426483507834],"freeCashFlow":[null,-41325124,-110399331,-94178011,-77384915],"capexOutflow":[null,-9039167,-17488018,-7167536,-6954766],"fcfMargin":[null,-104.9279555266258,-136.35699767787813,-98.62791513798722,-76.90631164139327],"returnOnAssets":[-47.899495966449614,-5.394716395236498,-35.13543020358342,-137.81876689772824,-30.754067475677715],"returnOnEquity":[-89.34494098758579,-6.164285961311334,-39.380600811801045,-358.9908491081316,-77.29807078263454],"revenueGrowth":[null,316.0445146673543,105.57299200869056,17.939871411854714,5.376717267339548]}},"quarterly":{"keys":["2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingExpenses":[359,938,null,135486,331343,1832387,16208608,3257394,9100976,18743882,39197524,41243759,59848671,58197982,57599884,52737998,24188037,20055854,18523590,27190246,51723872,22212663,24094734,26918287,111149699],"operatingIncome":[-359,-938,null,-185484,-415938,-1572526,-8533148,-3922016,-4701664,-7760700,-19240499,-23628384,-34494783,-40215832,-37208012,-35004542,-38813572,-32817464,-24217994,-36383269,-26639241,-28142085,-35489010,-39096822,-70782963],"costOfRevenue":[null,null,null,null,null,1809612,null,3742570,null,7489884,null,26014365,40849816,39751475,39541078,31828354,35692133,36428951,34522828,30036174,5470144,25219331,25586021,26997183,7387088],"grossProfit":[null,null,null,null,null,259861,null,1124,null,3493298,null,-8398990,-15875762,-21769325,-19149206,-14094898,-13222590,-11372047,-4294541,-6329384,19614487,-456886,1482433,-1537387,32979648],"pretaxIncome":[null,null,null,-3173250,1800972,-2624957,-10676457,-3912194,18770266,-1862040,-1178907,-28668113,-29437605,-29004916,-32601531,-43290193,-26629075,-31624570,-238827956,-2618883,-30224930,-16261762,-32657559,-30247379,-80747038],"interestExpense":[null,null,null,null,null,518,null,null,null,9538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-359,-938,null,-3173250,1800972,862906,-16278491,-3912194,-4688680,-1858452,-944668,-28668113,-29454080,-29021042,-29277227,-43290040,-26780700,-31539413,-236752626,-2650193,-30224930,-16261762,-32693477,-30270370,-79144706],"dilutedEps":[null,null,null,null,null,-0.35,-0.011930942119973954,-0.02,-0.03,-0.01,-0.003656483495849609,-0.14,-0.15,-0.14,-0.14998470838626235,-0.21,-0.13,-0.15,-1.1536177264718983,-0.01,-0.12,-0.06,-0.12845332401741966,-0.12,-0.28],"cash":[25000,25000,25000,25000,59826,25000,46847375,41378647,215000,356680050,337169279,325204642,295563303,265883872,218338658,182699695,153103502,130784683,114018900,301288166,283810338,269757150,237919453,219042502,203269513],"currentAssets":[null,null,25000,554919,453278,523306,48967612,495739,550009,367978350,352360159,338813364,319174429,286357759,238004377,205292364,183220427,158830861,136127630,317349884,301346090,287082214,264546156,243346779,416607232],"totalAssets":[null,null,205805,300981445,300887365,300723636,55801181,300500589,300896271,379620341,366982638,354623077,359989184,331401784,295712888,263006564,243198077,217191273,195312807,391122483,379925966,367174300,336846798,311210061,2124232887],"currentLiabilities":[null,null,182099,718818,1033114,1535835,7199510,3563210,4230277,13684048,15949435,21710126,38794994,44282528,33556581,30428924,40217137,40330407,216736997,32041963,39065051,47511853,45262151,51730459,196709092],"totalLiabilities":[null,null,182099,13243182,11348130,10321495,8644649,37418035,19053104,40526658,27347859,41347201,58273664,56254670,44089740,52310457,50528967,51049212,258428209,51512627,65704968,64943669,62004606,61260582,698471835],"equity":[24641,23703,-340935,-12261737,-10460765,-3162060,30367329,26472121,21800427,339093683,339634779,313275876,301715520,275147114,251623148,210696107,192669110,166142061,-63115402,339609856,314220998,302230631,274842192,249949479,1425761052],"temporaryEquity":[null,null,null,282738260,284539230,300000000,16789203,300000000,300000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"revenue":[null,null,null,null,null,2069473,2939548,4044765,4399312,10983182,19957025,17615375,24974054,17982150,20391872,17733456,22469543,25056904,30228287,23706790,25084631,24762445,27068454,25459796,40366736],"operatingCashFlow":[null,null,null,null,null,null,-5097497,-3717779,-5581103,-8100762,-14886313,-9979001,-24545827,-25305904,-33080581,-33856535,-21735535,-19060585,-12357820,-14492109,-15884028,-10627895,-29426117,-16607630,-49537750],"depreciationAndAmortization":[null,null,null,null,null,17541,50043,225627,288957,402427,631082,681074,1043560,1353071,1773107,2426142,3564219,3128242,4495984,3292709,3602160,3880492,3789174,3977870,16289896],"dilutedShares":[null,null,null,null,null,7541000,823130452,173518855,173518855,177663321,445026513,202717669,201257144,201810477,201905440,201904263,204091819,204972162,205420685,237051968,260327707,260529688,260789593,261055788,283916343],"capex":[null,null,null,null,null,null,null,null,null,null,2713517,1985636,6056023,3877551,5568808,1782428,3507965,2065079,null,746379,905626,2142522,3160239,2269784,43740393],"totalCosts":[null,null,null,null,null,3641999,11472696,7966781,9100976,18743882,39197524,41259665,59468837,58197982,57599884,52737998,61283115,57874368,54446281,60090059,51723872,52904530,62557464,64556618,111149699],"currentRatio":[null,null,0.13728795874771416,0.7719881805964792,0.4387492571003781,0.3407306123379139,6.801520103451485,0.13912707923473497,0.13001725418926469,26.891044959795522,22.09232859972783,15.606236647359854,8.227206556598514,6.4666082071917845,7.092628924263768,6.746619236355515,4.55577996514272,3.9382409654333514,0.6280774943098432,9.904196069385637,7.713956139465939,6.04232830068741,5.844754395344578,4.704129514876333,2.1178849831709865],"grossMargin":[null,null,null,null,null,12.556868342809983,null,0.027789006283430555,null,31.805882848886597,null,-47.67988192133293,-63.56902247428471,-121.06074635124276,-93.90607198789792,-79.4819577187887,-58.84672420796453,-45.3848847407485,-14.207027344950113,-26.698612507218396,78.1932450989612,-1.8450762838645374,5.476607566874709,-6.038489075089211,81.70006115926736],"operatingMargin":[null,null,null,null,null,-75.98678504140909,-290.28775852614075,-96.96523778266474,-106.87271100572089,-70.65985066986963,-96.40965524671137,-134.13500422216387,-138.12248103571812,-223.6430682649183,-182.46491543297253,-197.392668411617,-172.73859107859914,-130.97174335664135,-80.11699108189624,-153.4719335683996,-106.19746011013676,-113.64824838581167,-131.10837434601916,-153.56298220142847,-175.34973102606065],"netMargin":[null,null,null,null,null,41.696895779746825,-553.7753083127066,-96.72240538078232,-106.5775739479264,-16.92088868235089,-4.733511132044982,-162.74483512272658,-117.93872152274515,-161.38805426492382,-143.57302262391605,-244.115078301714,-119.18666970663357,-125.87114912520715,-783.2154895181457,-11.179046172003886,-120.4918262501051,-65.67106761872667,-120.78073243488528,-118.89478611690369,-196.0641702613756],"ebit":[null,null,null,null,null,-2624439,null,null,null,-1852502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,-17599830,-11964637,-30601850,-29183455,-38649389,-35638963,-25243500,-21125664,null,-15238488,-16789654,-12770417,-32586356,-18877414,-93278143],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,-2713517,-1985636,-6056023,-3877551,-5568808,-1782428,-3507965,-2065079,null,-746379,-905626,-2142522,-3160239,-2269784,-43740393],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,-88.18864535169946,-67.92155716242203,-122.53457127945666,-162.291244372892,-189.53330523063306,-200.97020569481776,-112.34540907218273,-84.31075124045653,null,-64.27900192307774,-66.9320349978439,-51.571712728690564,-120.38499132606539,-74.14597508950975,-231.0767533941808],"ebitda":[null,null,null,null,null,-2606898,null,null,null,-1450075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,null,null,-59.949174911858314,-5.827873821414922,-7.981758746261422,-7.860087809669842,-5.394716395236498,-11.039110591373447,-18.43748036488411,-24.777823334259814,-35.13543020358342,-42.43397023103689,-42.56356766791864,-47.717475943192625,-137.81876689772824,-91.02880643060635,-96.66363074358215,-97.84611695460028,-30.754067475677715,-31.167725299085667,-12.648583759793933],"returnOnEquity":[null,null,null,null,null,null,-111.82070680881625,-246.67605041496415,-423.5833307906356,-15.91860674575433,-6.164285961311334,-21.28631416184626,-37.664488298006525,-28.681879624482185,-39.380600811801045,-50.018853393541086,-51.93082519575902,-59.3204580647146,-358.9908491081316,-108.20269159976374,-118.82937040862514,-122.07778800220915,-77.29807078263454,-37.12960935475647,-18.203672273515696],"revenueGrowth":[null,null,null,null,null,null,null,null,null,430.72361900831754,578.9147515196214,335.51046846973804,467.68090101361304,63.724410648935795,2.178916947791576,0.6703291868609185,-10.028451928549531,39.3432042330867,48.23693969832685,33.68398128373848,11.638367544902884,-1.175161145207726,-10.45323210011867,7.394531271420557,60.92218378655838]}},"filings":[{"accn":"0001213900-22-027120","filed":"2022-05-16","form":"10-Q"},{"accn":"0001213900-22-048088","filed":"2022-08-15","form":"10-Q"},{"accn":"0001213900-22-072535","filed":"2022-11-15","form":"10-Q/A"},{"accn":"0001213900-23-039758","filed":"2023-05-15","form":"10-Q"},{"accn":"0001213900-24-067682","filed":"2024-08-12","form":"10-Q"},{"accn":"0001213900-24-096789","filed":"2024-11-12","form":"10-Q"},{"accn":"0001013762-25-001863","filed":"2025-03-25","form":"10-K"},{"accn":"0001213900-25-041074","filed":"2025-05-08","form":"10-Q"},{"accn":"0001213900-25-073910","filed":"2025-08-11","form":"10-Q"},{"accn":"0001213900-25-108230","filed":"2025-11-10","form":"10-Q"},{"accn":"0001213900-26-024099","filed":"2026-03-05","form":"10-K"},{"accn":"0001213900-26-056616","filed":"2026-05-14","form":"10-Q"},{"accn":"0001213900-26-087311","filed":"2026-08-10","form":"10-Q"},{"accn":"0001213900-23-024638","filed":"2023-03-30","form":"10-K"},{"accn":"0001213900-23-067009","filed":"2023-08-14","form":"10-Q"},{"accn":"0001213900-23-086112","filed":"2023-11-13","form":"10-Q"},{"accn":"0001213900-24-026599","filed":"2024-03-27","form":"10-K"},{"accn":"0001213900-24-042939","filed":"2024-05-14","form":"10-Q"},{"accn":"0001213900-21-042083","filed":"2021-08-12","form":"10-Q"},{"accn":"0001213900-21-066022","filed":"2021-12-17","form":"10-Q/A"},{"accn":"0001213900-22-014871","filed":"2022-03-24","form":"10-K"},{"accn":"0001213900-21-026549","filed":"2021-05-14","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":135486},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":135486},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-185484},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-415938},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-1572526},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3742570},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7489884},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26014365},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":40849816},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":39751475},"#1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":146156734},"#2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106615656},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":39541078},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":146156734},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31828354},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":35692133},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":36428951},"#3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":138472266},"#4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":103949438},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":34522828},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":138472266},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30036174},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5470144},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":25219331},"#5":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107383833},"#6":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":81797812},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":25586021},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107383833},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26997183},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7387088},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":259861},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1124},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3493298},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":-8398990},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":-15875762},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":-21769325},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":-19149206},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":-65193283},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":-14094898},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":-13222590},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":-11372047},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":-4294541},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":-42984076},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":-6329384},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":19614487},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":-456886},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":1482433},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":-6761513},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":-1537387},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":32979648},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1832387},"#7":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19978776},"#8":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3770168},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":16208608},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19978776},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9100976},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18743882},"#9":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74984595},"#10":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35787071},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":39197524},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74984595},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":41243759},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59848671},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58197982},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":216510463},"#12":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":158910579},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":57599884},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":216510463},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":52737998},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":51723872},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":111149699},"#13":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-04-17","end":"2020-06-30","value":359},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":359},"#14":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":938},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":938},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-2618883},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-30224930},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-16261762},"#15":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-81763134},"#16":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-49105575},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":-32657559},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-81763134},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-30247379},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-80747038},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":518},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9538},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-04-17","end":"2020-06-30","value":-359},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-938},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-3173250},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1800972},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":862906},"#17":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-13413532},"#18":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2864959},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":-16278491},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-13413532},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3912194},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-4688680},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-1858452},"#19":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11403994},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-10459326},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":-944668},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11403994},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-28668113},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-29454080},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-29021042},"#21":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-116420462},"#22":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-87143235},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":-29277227},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-116420462},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-43290040},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-26780700},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-31539413},"#23":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-338362779},"#24":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-101610153},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":-236752626},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-338362779},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-2650193},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-30224930},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-16261762},"#25":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-81830362},"#26":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-49136885},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":-32693477},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-81830362},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-30270370},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-79144706},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.35},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.06},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":211438363},"#29":{"kind":"computed","op":"product","terms":[{"ref":"#27"},{"ref":"#28"}],"value":-12686301.78},"#30":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.38},"#31":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":7541000},"#32":{"kind":"computed","op":"product","terms":[{"ref":"#30"},{"ref":"#31"}],"value":-2865580},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#32","weight":-1}],"value":-9820721.78},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#28","weight":4},{"ref":"#31","weight":-3}],"rule":"unaverage-quarter","value":823130452},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#33"},{"ref":"#34"}],"rule":"per-share-quarter","value":-0.011930942119973954},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.06},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.02},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.03},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.01},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.05},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":242443272},"#37":{"kind":"computed","op":"product","terms":[{"ref":"#35"},{"ref":"#36"}],"value":-12122163.600000001},"#38":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.06},"#39":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":174915525},"#40":{"kind":"computed","op":"product","terms":[{"ref":"#38"},{"ref":"#39"}],"value":-10494931.5},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#40","weight":-1}],"value":-1627232.1000000015},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":445026513},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"per-share-quarter","value":-0.003656483495849609},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.05},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.14},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.15},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.14},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":46847375},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-06-30","value":215000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-09-30","value":356680050},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":337169279},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":337169279},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-03-31","value":325204642},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-06-30","value":295563303},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-09-30","value":265883872},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":218338658},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":218338658},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-03-31","value":182699695},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-06-30","value":153103502},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-09-30","value":130784683},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":114018900},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":114018900},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":301288166},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":283810338},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":269757150},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":237919453},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":237919453},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-31","value":219042502},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-06-30","value":203269513},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2022-03-31","value":41378647},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":25000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-03-31","value":554919},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-06-30","value":453278},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":523306},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":48967612},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":48967612},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":495739},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":550009},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":367978350},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":352360159},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":352360159},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":338813364},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":319174429},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":286357759},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":238004377},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":238004377},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":205292364},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":183220427},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":158830861},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":136127630},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":136127630},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":317349884},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":301346090},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":287082214},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":264546156},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":264546156},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":243346779},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":416607232},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":205805},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-03-31","value":300981445},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-06-30","value":300887365},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-09-30","value":300723636},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":55801181},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":55801181},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-03-31","value":300500589},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-06-30","value":300896271},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-09-30","value":379620341},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":366982638},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":366982638},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-03-31","value":354623077},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-06-30","value":359989184},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-09-30","value":331401784},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":295712888},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":295712888},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-03-31","value":263006564},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-30","value":243198077},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-09-30","value":217191273},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":195312807},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":195312807},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-03-31","value":391122483},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":379925966},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":367174300},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":336846798},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":336846798},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-31","value":311210061},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-06-30","value":2124232887},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":182099},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-03-31","value":718818},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-06-30","value":1033114},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":1535835},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":7199510},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":7199510},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":3563210},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":4230277},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":13684048},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":15949435},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":15949435},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":21710126},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":38794994},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":44282528},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":33556581},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":33556581},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":30428924},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":40217137},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":40330407},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":216736997},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":216736997},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":32041963},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":39065051},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":47511853},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":45262151},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":45262151},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":51730459},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":196709092},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-12-31","value":182099},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-03-31","value":13243182},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-06-30","value":11348130},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-09-30","value":10321495},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-12-31","value":8644649},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-12-31","value":8644649},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-03-31","value":37418035},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-06-30","value":19053104},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-09-30","value":40526658},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":27347859},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":27347859},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-03-31","value":41347201},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-06-30","value":58273664},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-09-30","value":56254670},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":44089740},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":44089740},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-03-31","value":52310457},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-30","value":50528967},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-09-30","value":51049212},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":258428209},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":258428209},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-03-31","value":51512627},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-06-30","value":65704968},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":64943669},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":62004606},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":62004606},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-31","value":61260582},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-06-30","value":698471835},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":-63115402},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":-63115402},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-03-31","value":339609856},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-06-30","value":314220998},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":274842192},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":274842192},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-03-31","value":249949479},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-06-30","value":1425761052},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-06-30","value":24641},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-09-30","value":23703},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":-340935},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-03-31","value":-12261737},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-06-30","value":-10460765},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-09-30","value":-3162060},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-12-31","value":30367329},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-12-31","value":30367329},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-03-31","value":26472121},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-06-30","value":21800427},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-09-30","value":339093683},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-12-31","value":339634779},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-12-31","value":339634779},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-03-31","value":313275876},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-06-30","value":301715520},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-09-30","value":275147114},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-12-31","value":251623148},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-12-31","value":251623148},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-03-31","value":210696107},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-06-30","value":192669110},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-09-30","value":166142061},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-09-30","value":302230631},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-03-31","value":282738260},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2021-06-30","value":284539230},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2021-09-30","value":300000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2021-12-31","value":16789203},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2021-12-31","value":16789203},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2022-03-31","value":300000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2022-06-30","value":300000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-03-31","value":25000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":59826},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-30","value":25000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":46847375},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1809612},"#43":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2069473},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2069473},"#44":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9466363},"#45":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6526815},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":2939548},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2939548},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":9466363},"#47":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4044765},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":4044765},"#48":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4399312},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":4399312},"#49":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10983182},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":10983182},"#50":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39384284},"#51":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19427259},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":19957025},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":19957025},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":39384284},"#53":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17615375},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":17615375},"#54":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":24974054},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":24974054},"#55":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17982150},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":17982150},"#56":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":80963451},"#57":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":60571579},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":20391872},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":20391872},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":80963451},"#59":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17733456},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":17733456},"#60":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22469543},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":22469543},"#61":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25056904},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":25056904},"#62":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95488190},"#63":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":65259903},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":30228287},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":30228287},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":95488190},"#65":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23706790},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":23706790},"#66":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25084631},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":25084631},"#67":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24762445},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":24762445},"#68":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100622320},"#69":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":73553866},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":27068454},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":27068454},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":100622320},"#71":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25459796},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":25459796},"#72":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":40366736},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":40366736},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":331343},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":331343},"#74":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1540367},"#75":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":810505},"#76":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":792332},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":114190},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"},{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":3257394},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10415016},"#79":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6274749},"#80":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5319230},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2179042},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":24188037},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9710935},"#83":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3955552},"#84":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4650688},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1738375},"#86":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-304},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"},{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":20055854},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36646307},"#88":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":29448330},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":7197977},"#90":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17330925},"#91":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13527043},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":3803882},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18923319},"#94":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14497709},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":4425610},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8318563},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5222442},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":3096121},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92"},{"ref":"#95"},{"ref":"#98"}],"rule":"component-sum","value":18523590},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#93"},{"ref":"#96"}],"rule":"component-sum","value":81219114},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16633723},"#100":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3638926},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4789111},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2128486},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":27190246},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10492008},"#104":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5076937},"#105":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4455354},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2235265},"#107":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":46901},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"},{"ref":"#105"},{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"component-sum","value":22212663},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":48738522},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":38792062},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":9946460},"#111":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23892235},"#112":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16607389},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":7284846},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18743630},"#115":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14070349},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":4673281},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8735994},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6545847},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":2190147},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113"},{"ref":"#116"},{"ref":"#119"}],"rule":"component-sum","value":24094734},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111"},{"ref":"#114"},{"ref":"#117"}],"rule":"component-sum","value":100110381},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10396560},"#121":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8532481},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5739914},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2249332},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":26918287},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-04-17","end":"2020-06-30","value":-359},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-938},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-10512413},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-1979265},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-8533148},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-10512413},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3922016},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-4701664},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-7760700},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-35600311},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-16359812},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-19240499},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-35600311},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-23628384},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-34494783},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-40215832},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-135547012},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-98339000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-37208012},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-135547012},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-35004542},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-38813572},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-32817464},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":18770266},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-1862040},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-130853571},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-106635577},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-24217994},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-130853571},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-36383269},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-26639241},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-28142085},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-126653605},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-91164595},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-35489010},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-126653605},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-39096822},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-70782963},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-3173250},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1800972},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-2624957},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-13541416},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-2864959},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-10676457},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-13541416},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3912194},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11619422},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-10440515},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-1178907},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11619422},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-28668113},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-29437605},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-29004916},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-119712165},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-87110634},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-32601531},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-119712165},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-43290193},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-26629075},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-31624570},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-340371794},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-101543838},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-238827956},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-340371794},"#142":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.58},"#143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":201442321},"#144":{"kind":"computed","op":"product","terms":[{"ref":"#142"},{"ref":"#143"}],"value":-116836546.17999999},"#145":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.43},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":201287948},"#147":{"kind":"computed","op":"product","terms":[{"ref":"#145"},{"ref":"#146"}],"value":-86553817.64},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147","weight":-1}],"value":-30282728.53999999},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#143","weight":4},{"ref":"#146","weight":-3}],"rule":"unaverage-quarter","value":201905440},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"per-share-quarter","value":-0.14998470838626235},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.58},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.21},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.13},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.15},"#150":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.66},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":204100835},"#152":{"kind":"computed","op":"product","terms":[{"ref":"#150"},{"ref":"#151"}],"value":-338807386.09999996},"#153":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.5},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":203660885},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":-101830442.5},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155","weight":-1}],"value":-236976943.59999996},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":205420685},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"per-share-quarter","value":-1.1536177264718983},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.66},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.01},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.12},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.06},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.32},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":254739238},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":-81516556.16},"#161":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.19},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":252722453},"#163":{"kind":"computed","op":"product","terms":[{"ref":"#161"},{"ref":"#162"}],"value":-48017266.07},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163","weight":-1}],"value":-33499290.089999996},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":260789593},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"per-share-quarter","value":-0.12845332401741966},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.32},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.12},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.28},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-06-30","value":25000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-09-30","value":25000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-12-31","value":25000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-5310557},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-213060},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":-5097497},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-5310557},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3717779},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-9298882},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3717779},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":-5581103},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-17399644},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-8100762},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-32285957},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-14886313},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-32285957},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-9979001},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-34524828},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-9979001},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-24545827},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16289896},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":7541000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-59830732},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-25305904},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-92911313},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-33080581},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-92911313},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-33856535},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-55592070},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-33856535},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-21735535},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-74652655},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-19060585},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-87010475},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-12357820},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-87010475},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-14492109},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":204972162},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-30376137},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-14492109},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":-15884028},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-41004032},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-10627895},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-70430149},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-29426117},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-70430149},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-16607630},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-66145380},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-16607630},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-49537750},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8544398},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5830881},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":2713517},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":2713517},"#189":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":494769},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189"}],"rule":"component-sum","value":9039167},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1841205},"#191":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":144431},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":1985636},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":7684880},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":5843675},"#194":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":356779},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":212348},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#195"}],"rule":"component-sum","value":6056023},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11008811},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":3323931},"#198":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":910399},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":553620},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#199"}],"rule":"component-sum","value":3877551},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14572933},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":3564122},"#202":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2915085},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2004686},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#203"}],"rule":"component-sum","value":5568808},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#202"}],"rule":"component-sum","value":17488018},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":426692},"#205":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1355736},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":1782428},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1790891},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":1364199},"#208":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3499502},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":2143766},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#209"}],"rule":"component-sum","value":3507965},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2654913},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":864022},"#212":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4700559},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":1201057},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#213"}],"rule":"component-sum","value":2065079},"#214":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2674114},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":19201},"#216":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4493422},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":-207137},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#217"}],"rule":"component-sum","value":-187936},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#216"}],"rule":"component-sum","value":7167536},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":133690},"#219":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":612689},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":746379},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":362727},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":229037},"#222":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1289278},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":676589},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#223"}],"rule":"component-sum","value":905626},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1774932},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":1412205},"#226":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2019595},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":730317},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#227"}],"rule":"component-sum","value":2142522},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4066907},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":2291975},"#230":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2887859},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":868264},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#231"}],"rule":"component-sum","value":3160239},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#230"}],"rule":"component-sum","value":6954766},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1111189},"#233":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1158595},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":2269784},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":43193463},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":42082274},"#236":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":2816714},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":1658119},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#237"}],"rule":"component-sum","value":43740393},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":154415},"#238":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":924974},"#239":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":522547},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":402427},"#240":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1556056},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":631082},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1556056},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":681074},"#241":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1724634},"#242":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":681074},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":1043560},"#243":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3077705},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":1353071},"#244":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4850812},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":1773107},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4850812},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2426142},"#245":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":5990361},"#246":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2426142},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":3564219},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":17541},"#247":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":95322},"#248":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45279},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":50043},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":225627},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":288957},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3128242},"#249":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13614587},"#250":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9118603},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":4495984},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13614587},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3292709},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3602160},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3880492},"#251":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14564535},"#252":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":10775361},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":3789174},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14564535},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3977870},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28","weight":4},{"ref":"#31","weight":-3}],"rule":"unaverage-quarter","value":823130452},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":211438363},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":173518855},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":173518855},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":177663321},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":445026513},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":242443272},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":202717669},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":201257144},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":201810477},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143","weight":4},{"ref":"#146","weight":-3}],"rule":"unaverage-quarter","value":201905440},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":201442321},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":201904263},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":204091819},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":205420685},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":204100835},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":237051968},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":260327707},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":260529688},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":260789593},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":254739238},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":261055788},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":283916343},"#253":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7966781},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":7966781},"#254":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":41259665},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":41259665},"#255":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59468837},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":59468837},"#256":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58197982},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":58197982},"#257":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":216510463},"#258":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":158910579},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":57599884},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":57599884},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":216510463},"#260":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":52737998},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":52737998},"#261":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":61283115},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":61283115},"#262":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":57874368},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":57874368},"#263":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":226341761},"#264":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":171895480},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":54446281},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":54446281},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":226341761},"#266":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":60090059},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":60090059},"#267":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":51723872},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":51723872},"#268":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52904530},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":52904530},"#269":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":227275925},"#270":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":164718461},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":62557464},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":62557464},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":227275925},"#272":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":64556618},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":64556618},"#273":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":111149699},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":111149699},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.7719881805964792},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":3641999},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.556868342809983},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-75.98678504140909},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":41.696895779746825},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.3407306123379139},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-2624439},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":11472696},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-290.28775852614075},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-553.7753083127066},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":6.801520103451485},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":19978776},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-111.05017840537069},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-141.69678471024193},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":6.801520103451485},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":9100976},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-106.87271100572089},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-106.5775739479264},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.13001725418926469},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":18743882},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.805882848886597},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-70.65985066986963},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-16.92088868235089},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":26.891044959795522},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-1852502},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-17599830},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":39197524},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2713517},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-96.40965524671137},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.733511132044982},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":22.09232859972783},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-41325124},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":74984595},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-9039167},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-90.39217521384926},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-28.955697150670556},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":22.09232859972783},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-11964637},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1985636},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-47.67988192133293},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-134.13500422216387},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-162.74483512272658},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":15.606236647359854},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-30601850},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6056023},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-63.56902247428471},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-138.12248103571812},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-117.93872152274515},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":8.227206556598514},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-29183455},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-3877551},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-121.06074635124276},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-223.6430682649183},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-161.38805426492382},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":6.4666082071917845},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-38649389},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-5568808},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-93.90607198789792},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-182.46491543297253},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-143.57302262391605},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":7.092628924263768},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-110399331},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-17488018},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-80.52186782403828},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-167.41753263457113},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-143.7938484119211},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":7.092628924263768},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-35638963},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1782428},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-79.4819577187887},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-197.392668411617},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-244.115078301714},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":6.746619236355515},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-16789654},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-905626},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":78.1932450989612},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-106.19746011013676},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-120.4918262501051},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":7.713956139465939},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-93278143},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-43740393},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":81.70006115926736},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-175.34973102606065},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-196.0641702613756},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.1178849831709865},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.4387492571003781},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.027789006283430555},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-96.96523778266474},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-96.72240538078232},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.13912707923473497},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-25243500},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-3507965},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-58.84672420796453},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-172.73859107859914},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-119.18666970663357},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.55577996514272},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-21125664},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-2065079},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-45.3848847407485},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-130.97174335664135},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-125.87114912520715},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.9382409654333514},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-12169884},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":187936},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-14.207027344950113},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-80.11699108189624},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-783.2154895181457},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.6280774943098432},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-94178011},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-7167536},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-45.01507045007346},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-137.03639266803572},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-354.35039558295114},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.6280774943098432},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-15238488},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-746379},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-26.698612507218396},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-153.4719335683996},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.179046172003886},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":9.904196069385637},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-12770417},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2142522},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1.8450762838645374},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-113.64824838581167},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-65.67106761872667},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":6.04232830068741},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-32586356},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3160239},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.476607566874709},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-131.10837434601916},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-120.78073243488528},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":5.844754395344578},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-77384915},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-6954766},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.719694994112638},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-125.870289017387},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-81.32426483507834},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":5.844754395344578},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-18877414},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2269784},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-6.038489075089211},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-153.56298220142847},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-118.89478611690369},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.704129514876333},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.13728795874771416},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-88.18864535169946},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-104.9279555266258},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-67.92155716242203},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-122.53457127945666},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-162.291244372892},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-189.53330523063306},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-136.35699767787813},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-200.97020569481776},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-66.9320349978439},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-231.0767533941808},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-112.34540907218273},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-84.31075124045653},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-40.259919458883},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-98.62791513798722},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-64.27900192307774},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-51.571712728690564},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-120.38499132606539},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-76.90631164139327},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-74.14597508950975},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-2606898},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-1450075},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-16787863},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":28003493},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#275"}],"scale":100,"value":-59.949174911858314},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":28003493},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#276"}],"scale":100,"value":-47.899495966449614},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-24016459},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":300891818},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#278"}],"scale":100,"value":-7.981758746261422},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-26737817},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":340171988.5},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"scale":100,"value":-7.860087809669842},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-11403994},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":211391909.5},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#282"}],"scale":100,"value":-5.394716395236498},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":211391909.5},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#283"}],"scale":100,"value":-5.394716395236498},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-36159913},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":327561833},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#285"}],"scale":100,"value":-11.039110591373447},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-60925313},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":330442727.5},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#287"}],"scale":100,"value":-18.43748036488411},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-88087903},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":355511062.5},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"scale":100,"value":-24.777823334259814},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-116420462},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":331347763},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#291"}],"scale":100,"value":-35.13543020358342},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":331347763},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#292"}],"scale":100,"value":-35.13543020358342},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-131042389},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":308814820.5},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#294"}],"scale":100,"value":-42.43397023103689},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-301167162},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":311562021.5},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"scale":100,"value":-96.66363074358215},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-158370315},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1252079426.5},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#298"}],"scale":100,"value":-12.648583759793933},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-17526807},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":300741017},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#300"}],"scale":100,"value":-5.827873821414922},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-128369009},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":301593630.5},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#301"},{"ref":"#302"}],"scale":100,"value":-42.56356766791864},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-130887380},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":274296528.5},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"scale":100,"value":-47.717475943192625},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-338362779},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":245512847.5},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#306"}],"scale":100,"value":-137.81876689772824},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":245512847.5},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#307"}],"scale":100,"value":-137.81876689772824},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-297722932},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":327064523.5},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#309"}],"scale":100,"value":-91.02880643060635},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-285889511},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":292182786.5},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"#311"}],"scale":100,"value":-97.84611695460028},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-81830362},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":266079802.5},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"scale":100,"value":-30.754067475677715},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":266079802.5},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#314"}],"scale":100,"value":-30.754067475677715},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-109450539},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":351166272},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"scale":100,"value":-31.167725299085667},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":15013197},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#317"}],"scale":100,"value":-111.82070680881625},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":15013197},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#318"}],"scale":100,"value":-89.34494098758579},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":5669831},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#319"}],"scale":100,"value":-423.5833307906356},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":167965811.5},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#320"}],"scale":100,"value":-15.91860674575433},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":185001054},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#321"}],"scale":100,"value":-6.164285961311334},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":185001054},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#322"}],"scale":100,"value":-6.164285961311334},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":169873998.5},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#323"}],"scale":100,"value":-21.28631416184626},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":161757973.5},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#324"}],"scale":100,"value":-37.664488298006525},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":307120398.5},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#325"}],"scale":100,"value":-28.681879624482185},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":295628963.5},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#326"}],"scale":100,"value":-39.380600811801045},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":295628963.5},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#327"}],"scale":100,"value":-39.380600811801045},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":261985991.5},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#328"}],"scale":100,"value":-50.018853393541086},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":253445054},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#329"}],"scale":100,"value":-118.82937040862514},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":869991025},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#330"}],"scale":100,"value":-18.203672273515696},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":7105192},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#331"}],"scale":100,"value":-246.67605041496415},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":247192315},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#301"},{"ref":"#332"}],"scale":100,"value":-51.93082519575902},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":220644587.5},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#333"}],"scale":100,"value":-59.3204580647146},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":94253873},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#334"}],"scale":100,"value":-358.9908491081316},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":94253873},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#335"}],"scale":100,"value":-358.9908491081316},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":275152981.5},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#336"}],"scale":100,"value":-108.20269159976374},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":234186346},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"#337"}],"scale":100,"value":-122.07778800220915},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":105863395},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#338"}],"scale":100,"value":-77.29807078263454},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":105863395},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#339"}],"scale":100,"value":-77.29807078263454},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":294779667.5},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#340"}],"scale":100,"value":-37.12960935475647},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":8913709},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":430.72361900831754},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":17017477},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":578.9147515196214},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":29917921},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":316.0445146673543},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":13570610},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":335.51046846973804},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":20574742},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":467.68090101361304},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":6998968},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":63.724410648935795},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":434847},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":2.178916947791576},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":41579167},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":105.57299200869056},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":118081},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.6703291868609185},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-2504511},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-10.028451928549531},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":7074754},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":39.3432042330867},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":9836415},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":48.23693969832685},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":14524739},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":17.939871411854714},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":5973334},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":33.68398128373848},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":2615088},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":11.638367544902884},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-294459},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-1.175161145207726},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-3159833},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-10.45323210011867},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":5134130},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.376717267339548},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1753006},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.394531271420557},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":15282105},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":60.92218378655838},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":205805},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":-340935}},"quality":[{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to -1.6788e+7 but the year reports -1.3414e+7 (20.10% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.0581e+5 ≠ liabilities + mezzanine + equity -1.5884e+5 (177.18% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 2.0581e+5 ≠ liabilities + mezzanine + equity -1.5884e+5 (177.18% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.0098e+8 ≠ liabilities + mezzanine + equity 2.8372e+8 (5.74% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.0089e+8 ≠ liabilities + mezzanine + equity 2.8543e+8 (5.14% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.0072e+8 ≠ liabilities + mezzanine + equity 3.0716e+8 (2.10% apart)."},{"metric":"totalAssets","periodKey":"2022Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.0050e+8 ≠ liabilities + mezzanine + equity 3.6389e+8 (17.42% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2022Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.0090e+8 ≠ liabilities + mezzanine + equity 3.4085e+8 (11.72% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2022Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1240e+3 ≠ revenue − cost 3.0220e+5 (99.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.639e+6 against net income 8.629e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2022","rule":"continuity","severity":"info","message":"Revenue moved 316% year over year — verify against the filing."},{"metric":"capex","periodKey":"2024Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.8794e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"equity","periodKey":"2022Q2","rule":"identity-conflict","severity":"info","message":"Reported equity disagrees with totalAssets - totalLiabilities - temporaryEquity in 5 of 7 period(s), by up to 183.3% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2022Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 2 of 3 period(s), by up to 40.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"totalLiabilities","periodKey":"2022Q2","rule":"identity-conflict","severity":"info","message":"Reported totalLiabilities disagrees with totalAssets - temporaryEquity - equity in 5 of 7 period(s), by up to 191.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}