{"schemaVersion":2,"ticker":"RTX","company":{"ticker":"RTX","name":"RTX Corp","exchange":"NYSE","cik":101829,"sic":"3724","sicDescription":"Aircraft Engines & Engine Parts","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.872Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[52920000000,52275000000,55754000000,57708000000,56600000000,57900000000,56098000000,57244000000,29713000000,34701000000,45349000000,56587000000,64388000000,67074000000,68920000000,80738000000,88603000000],"costOfRevenue":[28905000000,27513000000,29252000000,31094000000,30051000000,30367000000,29771000000,30325000000,31027000000,null,null,null,null,null,null,null,null],"operatingExpenses":[7941000000,8284000000,8846000000,9984000000,9411000000,9360000000,9283000000,9402000000,5103000000,5785000000,7652000000,11024000000,10360000000,10284000000,10628000000,11072000000,10589000000],"interestExpense":[705000000,null,null,null,null,881000000,824000000,1039000000,922000000,1032000000,1591000000,1366000000,1322000000,1276000000,1505000000,1862000000,null],"netIncome":[3829000000,4373000000,4979000000,5130000000,5721000000,6220000000,7608000000,5055000000,4552000000,5269000000,5537000000,-3519000000,3864000000,5197000000,3195000000,4774000000,6732000000],"dilutedEps":[4.12,4.74,5.49,5.66,6.25,6.82,8.61,6.12,5.7,6.5,6.41,-2.59,2.56,3.5,2.23,3.55,4.96],"cash":[null,null,null,null,4607000000,5229000000,7075000000,7157000000,6108000000,3693000000,4937000000,8802000000,7832000000,6220000000,6587000000,5578000000,7435000000],"currentAssets":[23194000000,23510000000,25758000000,29610000000,29442000000,31483000000,26706000000,28550000000,32858000000,57678000000,61577000000,43376000000,42050000000,42443000000,48417000000,51133000000,60332000000],"totalAssets":[55762000000,58493000000,61452000000,89409000000,90594000000,91206000000,87484000000,89706000000,96920000000,134211000000,139615000000,162153000000,161404000000,158864000000,161869000000,162861000000,171079000000],"currentLiabilities":[17913000000,17732000000,18616000000,23786000000,22800000000,23475000000,22618000000,21906000000,24391000000,41850000000,46594000000,35848000000,35449000000,39114000000,46761000000,51499000000,58784000000],"totalLiabilities":[34374000000,35844000000,38274000000,62102000000,57264000000,58502000000,58518000000,60241000000,65368000000,93492000000,95289000000,88269000000,86705000000,84650000000,100424000000,100903000000,103941000000],"totalDebt":[9490000000,10173000000,10085000000,23038000000,20053000000,19575000000,20226000000,23822000000,27393000000,45020000000,40959000000,31736000000,31351000000,31789000000,43638000000,41078000000,37700000000],"equity":[20999000000,22332000000,22820000000,27069000000,33219000000,32564000000,28844000000,29169000000,31421000000,40610000000,44231000000,73852000000,74664000000,74178000000,61410000000,61923000000,67102000000],"temporaryEquity":[null,null,null,238000000,111000000,140000000,122000000,296000000,131000000,109000000,95000000,32000000,35000000,36000000,35000000,35000000,36000000],"operatingCashFlow":[5353000000,5720000000,6460000000,6605000000,7505000000,7336000000,6755000000,6412000000,2282000000,2670000000,5821000000,4334000000,7142000000,7168000000,7883000000,7159000000,10567000000],"capex":[826000000,838000000,929000000,1389000000,2291000000,2187000000,2089000000,2087000000,1936000000,1867000000,2219000000,2107000000,2442000000,2775000000,3166000000,3236000000,3119000000],"depreciationAndAmortization":[1258000000,1300000000,1263000000,1524000000,1735000000,1820000000,1863000000,1962000000,1580000000,1896000000,2708000000,4156000000,4557000000,4108000000,4211000000,4364000000,4378000000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,1493280000,1466240000,1326907000,1332123000,1342287000],"totalCosts":[46455000000,45408000000,48481000000,50976000000,48051000000,48307000000,48596000000,49805000000,27251000000,32207000000,40761000000,58476000000,59675000000,61690000000,65359000000,74200000000,79303000000],"operatingIncome":[6377000000,6898000000,7846000000,7684000000,8549000000,9593000000,7291000000,8221000000,2989000000,2877000000,4914000000,-1889000000,5136000000,5504000000,3561000000,6538000000,9300000000],"pretaxIncome":[5760000000,6248000000,7350000000,6911000000,7654000000,8712000000,6467000000,7133000000,2522000000,2504000000,4152000000,-2353000000,5109000000,6117000000,3836000000,6194000000,8733000000],"dilutedShares":[928800000,922700000,906800000,906600000,915100000,911600000,883200000,826100000,799100000,810100000,863900000,1357800000,1508500000,1485900000,1435400000,1343600000,1356400000],"freeCashFlow":[4527000000,4882000000,5531000000,5216000000,5214000000,5149000000,4666000000,4325000000,346000000,803000000,3602000000,2227000000,4700000000,4393000000,4717000000,3923000000,7448000000],"capexOutflow":[-826000000,-838000000,-929000000,-1389000000,-2291000000,-2187000000,-2089000000,-2087000000,-1936000000,-1867000000,-2219000000,-2107000000,-2442000000,-2775000000,-3166000000,-3236000000,-3119000000],"operatingMargin":[12.05026455026455,13.19560019129603,14.072532912436774,13.315311568586678,15.104240282685513,16.568221070811745,12.996898285143853,14.361330445112152,10.059569885235419,8.29082735367857,10.835961101678096,-3.3382225599519324,7.976641610237932,8.205862182067568,5.166860127684272,8.097797815155193,10.496258591695542],"netMargin":[7.235449735449735,8.365375418460067,8.930300964953188,8.889582033686837,10.107773851590105,10.7426597582038,13.561980819280544,8.83061980294878,15.319893649244436,15.184000461081812,12.209751041919336,-6.218742820789227,6.0011182207864815,7.748158750037272,4.635809634358677,5.912953008496618,7.597936864440256],"currentRatio":[1.2948138223636465,1.3258515677870517,1.3836484744305972,1.2448499117127723,1.2913157894736842,1.3411288604898828,1.1807410027411795,1.3032959006664842,1.347136238776598,1.3782078853046595,1.3215650083701764,1.2099977683552778,1.1862111766199328,1.0851101907245488,1.0354141271572463,0.9928930658847744,1.0263336962438758],"netDebt":[null,null,null,null,15446000000,14346000000,13151000000,16665000000,21285000000,41327000000,36022000000,22934000000,23519000000,25569000000,37051000000,35500000000,30265000000],"ebit":[6465000000,null,null,null,null,9593000000,7291000000,8172000000,3444000000,3536000000,5743000000,-987000000,6431000000,7393000000,5341000000,8056000000,null],"fcfMargin":[8.554421768707483,9.339072214251553,9.920364458155468,9.03860816524572,9.212014134275618,8.892918825561312,8.317587079753288,7.55537698274055,1.1644734627940632,2.3140543500187314,7.942843282101039,3.9355328962482545,7.299496800646082,6.5494826609416466,6.844167150319211,4.858926403923803,8.406035913005203],"ebitda":[7723000000,null,null,null,null,11413000000,9154000000,10134000000,5024000000,5432000000,8451000000,3169000000,10988000000,11501000000,9552000000,12420000000,null],"debtToCapital":[31.125979861589425,31.29672358098754,30.64883756268044,45.97760791905323,37.64266406367322,37.54387310842172,41.21866721010801,44.95480364590214,46.57564525453123,52.575032114913,48.079586805963146,30.056445808235782,29.572230344762534,29.998961940981626,41.54100982408042,39.88116620226988,35.97259594282552],"returnOnAssets":[6.8011261201254,7.654807229442913,8.30213848013673,6.8009624753912545,6.356560723987934,6.842684268426842,8.515305836924282,5.70573960155765,4.878205609079121,4.559319173974933,4.044174037527481,-2.3322552424378995,2.388450875734415,3.2454069716612333,1.9923113617869068,2.940288855356758,4.031862011139726],"returnOnEquity":[20.323779193205947,20.18416376266414,22.054394046775336,20.565655755777826,18.978901273885352,18.910660809023607,24.77853048462741,17.427128402254667,15.025581779171478,14.62981216420708,13.052651430322603,-5.960214425446508,5.203479759756525,6.983243976834495,4.712806443048057,7.741642544979851,10.435186979267584],"revenueGrowth":[-11.441337416536978,-1.218820861678005,6.655188904830234,3.5046812784732984,-1.9200110903167644,2.29681978798586,-3.112262521588949,2.042853577667647,-48.0941234015792,16.787264833574532,30.684994668741528,24.781141811285814,13.78585187410537,4.171584767347958,2.7521841548140857,17.14741729541498,9.741385716762863]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[12249000000,13196000000,13375000000,14100000000,12091000000,13890000000,13527000000,14864000000,12673000000,14469000000,14235000000,14377000000,12416000000,13807000000,15042000000,16443000000,14399000000,16006000000,15462000000,16759000000,13439000000,14868000000,14613000000,14980000000,13320000000,14690000000,13788000000,14300000000,13357000000,14874000000,14354000000,14659000000,13815000000,15280000000,15062000000,15680000000,7836000000,8333000000,8412000000,10121000000,10953000000,11329000000,11373000000,11694000000,11360000000,14061000000,14747000000,16419000000,15251000000,15880000000,16213000000,17044000000,15716000000,16314000000,16951000000,18093000000,17214000000,18315000000,13464000000,19927000000,19305000000,19721000000,20089000000,21623000000,20306000000,21581000000,22478000000,24238000000,22076000000,24708000000],"costOfRevenue":[6756000000,7111000000,7353000000,7685000000,6359000000,7466000000,7124000000,6564000000,6475000000,7666000000,7519000000,7602000000,6323000000,7123000000,8278000000,9370000000,7848000000,8712000000,8316000000,5175000000,8081000000,10182000000,7342000000,7952000000,6999000000,7839000000,7114000000,7819000000,7087000000,7933000000,7522000000,7783000000,7311000000,7907000000,7750000000,8107000000,8016000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[3092000000,3459000000,3351000000,3662000000,3308000000,3787000000,3953000000,3864000000,3521000000,4001000000,3897000000,3966000000,3486000000,3873000000,4039000000,4157000000,3934000000,4454000000,4442000000,4475000000,3857000000,4448000000,4448000000,4249000000,3814000000,4218000000,3988000000,3647000000,3703000000,4133000000,4012000000,3936000000,3679000000,4116000000,3956000000,3885000000,1791000000,1819000000,1586000000,2041000000,2534000000,2775000000,2864000000,2578000000,2788000000,1847000000,1743000000,2153000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[1892000000,2043000000,1856000000,2064000000,1910000000,2040000000,2073000000,2109000000,2057000000,2245000000,2164000000,2389000000,2310000000,2224000000,2503000000,2948000000,2462000000,2734000000,2546000000,2012000000,2524000000,2522000000,2386000000,2421000000,2312000000,2221000000,2138000000,2612000000,2153000000,2349000000,2192000000,2708000000,2380000000,2479000000,2450000000,null,2557000000,2660000000,2529000000,null,3211000000,1869000000,1878000000,2019000000,1838000000,3533000000,2892000000,2772000000,2448000000,2683000000,2546000000,2683000000,2591000000,2589000000,2510000000,2654000000,2479000000,2839000000,2658000000,2738000000,2589000000,3585000000,2566000000,2704000000,2582000000,2738000000,2577000000,2692000000,2533000000,2816000000],"interestExpense":[175000000,177000000,170000000,183000000,186000000,192000000,182000000,null,null,null,null,null,null,null,null,null,null,null,null,null,225000000,206000000,185000000,266000000,217000000,217000000,184000000,206000000,223000000,225000000,225000000,366000000,213000000,226000000,223000000,260000000,229000000,234000000,258000000,311000000,431000000,352000000,402000000,417000000,332000000,335000000,350000000,349000000,346000000,342000000,358000000,276000000,318000000,329000000,311000000,318000000,315000000,333000000,369000000,488000000,405000000,475000000,496000000,486000000,null,null,null,null,null,null],"netIncome":[722000000,976000000,1058000000,1073000000,866000000,1110000000,1198000000,1199000000,1012000000,1318000000,1324000000,1325000000,330000000,1328000000,1415000000,2057000000,1266000000,1560000000,1432000000,1463000000,1213000000,1680000000,1854000000,1473000000,1426000000,1542000000,1362000000,3278000000,1183000000,1379000000,1480000000,1013000000,1386000000,1439000000,1330000000,397000000,1297000000,2048000000,1238000000,686000000,1346000000,1900000000,1148000000,1143000000,-83000000,-3835000000,264000000,135000000,753000000,1032000000,1393000000,686000000,1084000000,1304000000,1387000000,1422000000,1426000000,1327000000,-984000000,1426000000,1709000000,111000000,1472000000,1482000000,1535000000,1657000000,1918000000,1622000000,2059000000,2139000000],"dilutedEps":[0.78,1.05,1.14,1.15,0.93,1.2,1.3,1.31,1.11,1.45,1.47,1.47,0.36,1.47,1.56,2.26,1.39,1.71,1.57,1.6,1.32,1.84,2.04,1.62,1.58,1.73,1.54,3.86,1.42,1.65,1.78,1.25,1.73,1.8,1.67,0.5,1.62,2.56,1.54,0.83,1.56,2.2,1.33,1.32,-0.1,-2.55,0.17,0.09,0.5,0.68,0.93,0.45880079946702196,0.72,0.88,0.94,0.9606906357911842,0.97,0.9,-0.68,1.0619860108639037,1.28,0.08,1.09,1.0988658265381763,1.14,1.22,1.41,1.1902497245684907,1.51,1.57],"cash":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4607000000,4477000000,4962000000,5030000000,5229000000,5274000000,5818000000,5477000000,7075000000,7215000000,6785000000,7107000000,7157000000,7156000000,9345000000,8523000000,6108000000,7667000000,11068000000,13799000000,3693000000,6240000000,4316000000,4983000000,4937000000,6025000000,6975000000,10001000000,8802000000,8579000000,8051000000,7476000000,7832000000,6040000000,4767000000,5381000000,6220000000,5893000000,5391000000,5456000000,6587000000,5607000000,6011000000,6682000000,5578000000,5157000000,4782000000,5966000000,7435000000,6818000000,8305000000],"currentAssets":[null,23636000000,23729000000,23194000000,24321000000,24401000000,25337000000,23510000000,25005000000,26429000000,26424000000,25758000000,27847000000,39142000000,31685000000,29610000000,29161000000,28790000000,29351000000,29442000000,29820000000,29641000000,29411000000,31483000000,29958000000,30669000000,32359000000,26706000000,27527000000,27970000000,28548000000,28550000000,29305000000,32829000000,32963000000,32858000000,32741000000,36556000000,40204000000,57678000000,35402000000,37058000000,37816000000,61577000000,38875000000,42274000000,43511000000,43376000000,42552000000,40879000000,41992000000,42050000000,40740000000,41462000000,41821000000,42443000000,45504000000,45915000000,46518000000,48417000000,48023000000,49225000000,51764000000,51133000000,52916000000,54657000000,57118000000,60332000000,60009000000,63912000000],"totalAssets":[null,56545000000,57577000000,55762000000,58388000000,58343000000,60649000000,58493000000,60664000000,62147000000,61948000000,61452000000,61724000000,74653000000,91946000000,89409000000,88513000000,88744000000,90326000000,90594000000,91229000000,92142000000,91774000000,91206000000,91327000000,92773000000,92135000000,87484000000,88571000000,89480000000,90062000000,89706000000,90373000000,94793000000,96352000000,96920000000,98779000000,101569000000,114939000000,134211000000,137380000000,138990000000,139009000000,139615000000,139572000000,161517000000,162399000000,162153000000,160608000000,158838000000,158772000000,161404000000,159366000000,159017000000,158225000000,158864000000,161636000000,162161000000,162443000000,161869000000,160187000000,161169000000,164822000000,162861000000,164864000000,167139000000,168672000000,171079000000,170431000000,173972000000],"currentLiabilities":[null,18571000000,18200000000,17913000000,18670000000,18762000000,19620000000,17732000000,18916000000,20214000000,20064000000,18616000000,18330000000,19793000000,26452000000,23786000000,22559000000,23164000000,23519000000,22800000000,22931000000,24330000000,23908000000,23475000000,25729000000,23729000000,23689000000,22618000000,20523000000,22183000000,22541000000,21906000000,23726000000,23919000000,25249000000,24391000000,24747000000,25068000000,26504000000,41850000000,31403000000,35422000000,35567000000,46594000000,31502000000,35291000000,35562000000,35848000000,36359000000,34794000000,34131000000,35449000000,35057000000,37788000000,38373000000,39114000000,40128000000,41760000000,45002000000,46761000000,45019000000,49565000000,52247000000,51499000000,52624000000,54332000000,53234000000,58784000000,58579000000,63245000000],"totalLiabilities":[null,38139000000,37931000000,34374000000,37087000000,37117000000,38078000000,35844000000,37219000000,38060000000,38033000000,38274000000,37932000000,50690000000,65622000000,62102000000,60695000000,60201000000,60283000000,57264000000,57397000000,56803000000,56244000000,58502000000,61025000000,60701000000,59952000000,58518000000,58541000000,58518000000,58983000000,60241000000,60794000000,64232000000,64232000000,65368000000,66152000000,68093000000,80564000000,93492000000,95325000000,95904000000,96083000000,95289000000,97542000000,92590000000,92289000000,88269000000,87266000000,86087000000,85803000000,86705000000,85344000000,86989000000,86457000000,84650000000,87251000000,88074000000,91197000000,100424000000,98050000000,100488000000,101963000000,100903000000,101520000000,102892000000,102279000000,103941000000,102397000000,105828000000],"totalDebt":[null,10816000000,10432000000,9490000000,11952000000,11868000000,12110000000,10173000000,10350000000,11188000000,11216000000,10085000000,9590000000,20511000000,26470000000,23038000000,22653000000,21510000000,20985000000,20053000000,19855000000,19895000000,19786000000,19575000000,21859000000,22161000000,22503000000,20226000000,22891000000,22399000000,22574000000,23822000000,24456000000,26503000000,27126000000,27393000000,27211000000,28200000000,39747000000,45020000000,44924000000,44967000000,44261000000,40959000000,45094000000,32667000000,32713000000,31736000000,31464000000,31446000000,31202000000,31351000000,31332000000,31300000000,33352000000,31789000000,34362000000,35277000000,35090000000,43638000000,42678000000,41920000000,41936000000,41078000000,41088000000,41743000000,38844000000,37700000000,37187000000,37154000000],"equity":[16561000000,18087000000,19260000000,20999000000,20924000000,20915000000,22253000000,22332000000,23126000000,23739000000,23588000000,22820000000,23549000000,23725000000,26091000000,27069000000,27563000000,28369000000,29919000000,33219000000,33695000000,35193000000,35389000000,32564000000,30167000000,31938000000,32051000000,28844000000,29903000000,30648000000,30764000000,29169000000,29272000000,30155000000,31691000000,31421000000,32492000000,33346000000,34250000000,40610000000,41946000000,42977000000,42819000000,44231000000,41935000000,68892000000,70080000000,73852000000,73308000000,72721000000,72937000000,74664000000,73986000000,71990000000,71735000000,74178000000,74347000000,74056000000,71213000000,61410000000,62100000000,60650000000,62826000000,61923000000,63307000000,64206000000,66359000000,67102000000,67997000000,68116000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238000000,null,174000000,124000000,111000000,137000000,146000000,141000000,140000000,135000000,134000000,132000000,122000000,127000000,314000000,315000000,296000000,307000000,406000000,429000000,131000000,135000000,130000000,125000000,109000000,109000000,109000000,107000000,95000000,95000000,35000000,30000000,32000000,34000000,30000000,32000000,35000000,36000000,38000000,33000000,36000000,38000000,31000000,33000000,35000000,37000000,31000000,33000000,35000000,37000000,41000000,34000000,36000000,37000000,28000000],"operatingCashFlow":[485000000,1540000000,1853000000,1475000000,1154000000,1400000000,1676000000,1490000000,1361000000,1258000000,1959000000,1882000000,1323000000,1703000000,1625000000,null,1409000000,1939000000,1543000000,2423000000,1335000000,1742000000,1945000000,1957000000,1646000000,1376000000,1022000000,2711000000,798000000,1808000000,1961000000,1845000000,993000000,2146000000,-29000000,-828000000,453000000,2102000000,1762000000,-1647000000,1500000000,1269000000,1727000000,1325000000,1132000000,210000000,1622000000,1370000000,723000000,1326000000,1932000000,3161000000,476000000,1286000000,778000000,4628000000,-863000000,719000000,3316000000,4711000000,342000000,2733000000,2523000000,1561000000,1305000000,458000000,4639000000,4165000000,1855000000,3547000000],"capex":[167000000,173000000,161000000,325000000,147000000,155000000,177000000,359000000,171000000,200000000,199000000,359000000,187000000,244000000,317000000,641000000,295000000,369000000,383000000,522000000,333000000,406000000,475000000,665000000,455000000,446000000,474000000,714000000,384000000,464000000,496000000,743000000,426000000,540000000,538000000,432000000,415000000,475000000,534000000,443000000,450000000,397000000,534000000,838000000,403000000,486000000,419000000,799000000,419000000,388000000,511000000,null,521000000,582000000,648000000,1024000000,674000000,686000000,786000000,1020000000,630000000,692000000,681000000,1233000000,617000000,652000000,735000000,1115000000,644000000,727000000],"depreciationAndAmortization":[306000000,303000000,316000000,333000000,327000000,339000000,342000000,292000000,316000000,322000000,324000000,301000000,318000000,307000000,422000000,477000000,444000000,439000000,452000000,400000000,467000000,468000000,417000000,468000000,458000000,457000000,486000000,462000000,466000000,494000000,496000000,506000000,512000000,527000000,543000000,null,581000000,592000000,593000000,130000000,942000000,388000000,692000000,686000000,728000000,1111000000,1164000000,1153000000,1123000000,1132000000,1158000000,1144000000,1014000000,999000000,1047000000,1048000000,1034000000,1044000000,1074000000,1059000000,1059000000,1072000000,1094000000,1139000000,1052000000,1076000000,1091000000,1159000000,1071000000,1079000000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1493280000,null,null,null,1466240000,null,null,null,1326907000,null,null,null,1332123000,null,null,null,1342287000,null,null],"totalCosts":[10999000000,11559000000,11604000000,12381000000,10568000000,12008000000,11578000000,13299000000,11090000000,12538000000,12315000000,12558000000,10703000000,11628000000,13212000000,14793000000,12393000000,13499000000,13283000000,15089000000,11341000000,12513000000,12001000000,12700000000,11138000000,12456000000,11705000000,13908000000,11558000000,12780000000,12314000000,13153000000,11671000000,13373000000,13280000000,19031000000,5908000000,5457000000,6574000000,13886000000,9811000000,10061000000,10003000000,10823000000,10084000000,17821000000,14313000000,16327000000,14346000000,14680000000,14994000000,15655000000,14664000000,14978000000,15477000000,16631000000,15615000000,16847000000,14863000000,18120000000,17435000000,19192000000,18061000000,19512000000,18271000000,19435000000,19955000000,21642000000,19521000000,21897000000],"operatingIncome":[1250000000,1637000000,1771000000,1719000000,1523000000,1882000000,1928000000,1565000000,1688000000,2150000000,2151000000,1845000000,1713000000,2179000000,2041000000,1751000000,2006000000,2507000000,2366000000,1670000000,2098000000,2355000000,2612000000,2280000000,2182000000,2415000000,2302000000,392000000,1945000000,2337000000,2251000000,1688000000,2144000000,2164000000,2032000000,-3351000000,1928000000,2876000000,1838000000,-3765000000,1142000000,1386000000,1430000000,956000000,1295000000,-3760000000,434000000,142000000,1013000000,1282000000,1343000000,1498000000,1080000000,1353000000,1520000000,1491000000,1687000000,1493000000,-1396000000,1777000000,1870000000,529000000,2028000000,2111000000,2035000000,2146000000,2523000000,2596000000,2555000000,2811000000],"pretaxIncome":[1075000000,1460000000,1601000000,1624000000,1352000000,1733000000,1767000000,1396000000,1540000000,2009000000,2012000000,1778000000,1584000000,2011000000,1825000000,1491000000,1770000000,2290000000,2140000000,1454000000,1873000000,2149000000,2427000000,2014000000,1965000000,2198000000,2118000000,186000000,1722000000,2112000000,2026000000,1273000000,2054000000,2064000000,1940000000,-3536000000,1890000000,2834000000,1768000000,-3988000000,1822000000,1234000000,1317000000,687000000,1131000000,-3858000000,337000000,37000000,1158000000,1430000000,1476000000,1045000000,1242000000,1498000000,1677000000,1640000000,1816000000,1607000000,-1322000000,1735000000,1851000000,428000000,1906000000,2009000000,1958000000,2040000000,2438000000,2297000000,2520000000,2742000000],"dilutedShares":[926000000,929000000,929000000,931200000,929300000,925400000,919500000,916400000,914900000,909800000,901900000,899900000,903900000,904800000,907200000,910500000,913800000,914100000,915500000,918100000,917000000,914700000,910200000,907100000,904200000,889400000,885000000,852000000,831300000,833600000,831200000,809000000,802300000,798200000,797100000,798200000,800400000,799600000,801800000,838300000,860700000,863700000,864100000,866900000,865800000,1501300000,1514200000,1497300000,1514100000,1513500000,1505900000,1501000000,1497900000,1489600000,1479300000,1476900000,1474200000,1468700000,1448100000,1343900000,1337300000,1342100000,1346200000,1349000000,1351800000,1354000000,1358400000,1361500000,1364600000,1365000000],"freeCashFlow":[318000000,1367000000,1692000000,1150000000,1007000000,1245000000,1499000000,1131000000,1190000000,1058000000,1760000000,1523000000,1136000000,1459000000,1308000000,null,1114000000,1570000000,1160000000,1901000000,1002000000,1336000000,1470000000,1292000000,1191000000,930000000,548000000,1997000000,414000000,1344000000,1465000000,1102000000,567000000,1606000000,-567000000,-1260000000,38000000,1627000000,1228000000,-2090000000,1050000000,872000000,1193000000,487000000,729000000,-276000000,1203000000,571000000,304000000,938000000,1421000000,null,-45000000,704000000,130000000,3604000000,-1537000000,33000000,2530000000,3691000000,-288000000,2041000000,1842000000,328000000,688000000,-194000000,3904000000,3050000000,1211000000,2820000000],"capexOutflow":[-167000000,-173000000,-161000000,-325000000,-147000000,-155000000,-177000000,-359000000,-171000000,-200000000,-199000000,-359000000,-187000000,-244000000,-317000000,-641000000,-295000000,-369000000,-383000000,-522000000,-333000000,-406000000,-475000000,-665000000,-455000000,-446000000,-474000000,-714000000,-384000000,-464000000,-496000000,-743000000,-426000000,-540000000,-538000000,-432000000,-415000000,-475000000,-534000000,-443000000,-450000000,-397000000,-534000000,-838000000,-403000000,-486000000,-419000000,-799000000,-419000000,-388000000,-511000000,null,-521000000,-582000000,-648000000,-1024000000,-674000000,-686000000,-786000000,-1020000000,-630000000,-692000000,-681000000,-1233000000,-617000000,-652000000,-735000000,-1115000000,-644000000,-727000000],"operatingMargin":[10.204914686913218,12.405274325553197,13.241121495327102,12.191489361702128,12.596145893639898,13.549316054715623,14.252975530420638,10.528794402583424,13.319655961492938,14.859354481995993,15.110642781875658,12.832997148222855,13.796713917525775,15.781849786340263,13.568674378407128,10.648908350057775,13.931523022432113,15.662876421341998,15.302030785150691,9.964795035503311,15.611280601235212,15.839386602098465,17.874495312393073,15.220293724966622,16.38138138138138,16.439754935330157,16.695677400638235,2.7412587412587412,14.561653065808192,15.711980637353772,15.682039849519297,11.515110171225867,15.519363011219689,14.162303664921467,13.490904262382152,-21.371173469387756,24.604389994895353,34.51338053522141,21.849738468854017,-37.199881434640844,10.426367205331873,12.234089504810663,12.573639321199332,8.175132546605097,11.399647887323944,-26.740630111656355,2.9429714518207093,0.8648516962056154,6.642187397547701,8.073047858942067,8.283476222784184,8.789016662755223,6.87197760244337,8.293490253769768,8.967022594537195,8.24075609351683,9.800162658301383,8.151788151788152,-10.368389780154486,8.917549054047273,9.686609686609685,2.6824197555904874,10.095076907760465,9.762752624520186,10.021668472372697,9.943932162550391,11.22430821247442,10.71045465797508,11.573654647581083,11.376881981544438],"netMargin":[5.894358723161075,7.396180660806305,7.9102803738317755,7.609929078014184,7.162352162765694,7.991360691144708,8.85636135137133,8.066469321851454,7.985480943738657,9.109129863846844,9.30101861608711,9.216109063086876,2.657860824742268,9.618309553125226,9.406993750831006,12.509882624825153,8.792277241475102,9.746345120579782,9.261415082136851,8.729637806551702,9.025969194136469,11.299435028248588,12.687333196468897,9.833110814419225,10.705705705705705,10.496936691626956,9.878154917319408,22.923076923076923,8.85677921689002,9.27121151001748,10.310714783335657,6.910430452281875,10.032573289902281,9.417539267015707,8.83016863630328,2.5318877551020407,16.551812149055642,24.576983079323174,14.717070851165001,6.777986364983697,12.288870629051402,16.771118368788066,10.094082476039743,9.774243201641868,-0.7306338028169014,-27.274020339947374,1.790194615854072,0.8222181618856202,4.9373811553340765,6.498740554156171,8.591870721026337,4.024876789486036,6.897429371341309,7.993134730905971,8.182408117515191,7.859393135466755,8.283954920413617,7.245427245427245,-7.308377896613191,7.156119837406534,8.852628852628852,0.5628517823639775,7.327393100701876,6.853813069416825,7.559342066384319,7.678050136694314,8.532787614556456,6.691971284759468,9.326870809929336,8.65711510441962],"currentRatio":[null,1.2727370631629962,1.3037912087912087,1.2948138223636465,1.3026780931976434,1.3005543119070462,1.2913863404689092,1.3258515677870517,1.3218968069359271,1.3074601761155635,1.3169856459330143,1.3836484744305972,1.519203491543917,1.977567827009549,1.1978300317556327,1.2448499117127723,1.292654816259586,1.2428768779140045,1.2479697266040224,1.2913157894736842,1.3004230081548995,1.2182901767365393,1.230174000334616,1.3411288604898828,1.164367056628707,1.292469130599688,1.3659926548186923,1.1807410027411795,1.3412756419626761,1.2608754451607087,1.2664921698238765,1.3032959006664842,1.2351428812273455,1.37250721183996,1.3055170501802051,1.347136238776598,1.3230290540267506,1.4582734960906334,1.5169031089646845,1.3782078853046595,1.127344521224087,1.0461859861103269,1.0632327719515282,1.3215650083701764,1.2340486318328996,1.1978691451078178,1.2235251110736178,1.2099977683552778,1.1703292169751642,1.1748864746795424,1.2303184788022619,1.1862111766199328,1.1621074250506318,1.0972266327934794,1.0898548458551587,1.0851101907245488,1.1339712918660287,1.0994971264367817,1.0336873916714813,1.0354141271572463,1.0667273817721405,0.9931403207908807,0.9907554500736885,0.9928930658847744,1.00554879902706,1.0059817418832364,1.0729608896569862,1.0263336962438758,1.0244114785161917,1.01054628824413],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15446000000,15378000000,14933000000,14756000000,14346000000,16585000000,16343000000,17026000000,13151000000,15676000000,15614000000,15467000000,16665000000,17300000000,17158000000,18603000000,21285000000,19544000000,17132000000,25948000000,41327000000,38684000000,40651000000,39278000000,36022000000,39069000000,25692000000,22712000000,22934000000,22885000000,23395000000,23726000000,23519000000,25292000000,26533000000,27971000000,25569000000,28469000000,29886000000,29634000000,37051000000,37071000000,35909000000,35254000000,35500000000,35931000000,36961000000,32878000000,30265000000,30369000000,28849000000],"ebit":[1250000000,1637000000,1771000000,1807000000,1538000000,1925000000,1949000000,null,null,null,null,null,null,null,null,null,null,null,null,null,2098000000,2355000000,2612000000,2280000000,2182000000,2415000000,2302000000,392000000,1945000000,2337000000,2251000000,1639000000,2267000000,2290000000,2163000000,-3276000000,2119000000,3068000000,2026000000,-3677000000,2253000000,1586000000,1719000000,1104000000,1463000000,-3523000000,687000000,386000000,1504000000,1772000000,1834000000,1321000000,1560000000,1827000000,1988000000,1958000000,2131000000,1940000000,-953000000,2223000000,2256000000,903000000,2402000000,2495000000,null,null,null,null,null,null],"grossMargin":[25.242876969548533,26.21248863291907,25.054205607476636,25.971631205673756,27.35919278802415,27.264218862491003,29.22303541066016,25.995694294940797,27.783476682711278,27.652221991844634,27.37618545837724,27.585727203171732,28.07667525773196,28.050988628956325,26.85148251562292,25.281274706562062,27.321341759844437,27.827064850680994,28.728495666796018,26.702070529267857,28.70005208720887,29.91659940812483,30.438650516663245,28.364485981308412,28.633633633633632,28.713410483321987,28.923701769654777,25.503496503496503,27.723291158194208,27.786741965846446,27.95039710185314,26.850399072242308,26.6304741223308,26.93717277486911,26.264772274598325,24.776785714285715,22.85604900459418,21.8288731549262,18.85401806942463,20.165991502815928,23.135214096594538,24.494659722835202,25.18244966147894,22.045493415426716,24.54225352112676,13.13562335538013,11.819353088763815,13.11285705584993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[2.5961302963507222,10.359199757502273,12.650467289719627,8.156028368794328,8.328508808204448,8.96328293736501,11.081540622458787,7.608988159311088,9.390041821194666,7.3121846706752365,12.36389181594661,10.593308757042498,9.149484536082474,10.567103643079598,8.695652173913043,null,7.736648378359607,9.80882169186555,7.502263614021472,11.343158899695686,7.455911898206711,8.98574118913102,10.059536029562718,8.624833110814418,8.941441441441441,6.330837304288632,3.974470554105019,13.965034965034965,3.099498390357116,9.035901573215007,10.206214295666713,7.517566000409305,4.1042345276872965,10.510471204188482,-3.7644403133713986,-8.035714285714286,0.48494129657988766,19.52478099123965,14.598193057536852,-20.650133386029047,9.586414680909341,7.69706064083326,10.489756440692869,4.1645288181973665,6.41725352112676,-1.9628760401109453,8.157591374516851,3.477678299531031,1.9933119139728543,5.906801007556675,8.764571640041941,null,-0.28633240010180705,4.315312001961505,0.7669164061117338,19.919305808876363,-8.92877890089462,0.18018018018018017,18.790849673202615,18.52260751743865,-1.491841491841492,10.349373764007911,9.169197073025039,1.5169032974147898,3.3881611346400082,-0.8989388814234743,17.368093246730137,12.583546497235746,5.485595216524733,11.413307430791647],"ebitda":[1556000000,1940000000,2087000000,2140000000,1865000000,2264000000,2291000000,null,null,null,null,null,null,null,null,null,null,null,null,null,2565000000,2823000000,3029000000,2748000000,2640000000,2872000000,2788000000,854000000,2411000000,2831000000,2747000000,2145000000,2779000000,2817000000,2706000000,null,2700000000,3660000000,2619000000,-3547000000,3195000000,1974000000,2411000000,1790000000,2191000000,-2412000000,1851000000,1539000000,2627000000,2904000000,2992000000,2465000000,2574000000,2826000000,3035000000,3006000000,3165000000,2984000000,121000000,3282000000,3315000000,1975000000,3496000000,3634000000,null,null,null,null,null,null],"debtToCapital":[null,37.42172092862332,35.13404283982217,31.125979861589425,36.354787687066555,36.20168990025318,35.24139335913628,31.29672358098754,30.9176723622894,32.032524980673976,32.22618089874727,30.64883756268044,28.93871269501192,46.36721222533683,50.360533475390504,45.97760791905323,45.11111996176517,43.12436095350749,41.224658180103724,37.64266406367322,37.07749766573296,36.11494336334592,35.86044404168555,37.54387310842172,42.01553069619037,40.96378860977097,41.249037650768045,41.21866721010801,43.359093836420804,42.224819499688955,42.322546777157,44.95480364590214,45.518165574746874,46.7771541529881,46.11931924443613,46.57564525453123,45.57727417382711,45.81938712507718,53.71433977053124,52.575032114913,51.71405548520778,51.13140180114618,50.827974276527335,48.079586805963146,51.814912270622436,32.16553924319853,31.82415145000146,30.056445808235782,30.030924292749972,30.188063398197123,29.961877874763537,29.572230344762534,29.749900301942688,30.303030303030305,31.737512727549554,29.998961940981626,31.609158395349052,32.26564715136326,33.009416479309145,41.54100982408042,40.73183301838172,40.86964999512528,40.02978179110746,39.88116620226988,39.35820681067101,39.39914487158916,36.92290143817192,35.97259594282552,35.35423638576209,35.294005889617175],"returnOnAssets":[null,7.272084180741002,6.775274849332198,6.8011261201254,6.804480372679318,7.149571756841445,7.184544854769678,7.654807229442913,7.591640627624903,7.846294298282015,7.916996337593905,8.30213848013673,7.021930254600124,6.296783625730994,5.715622441420718,6.8009624753912545,8.07524111903193,7.708831863498106,6.92920470505618,6.356560723987934,6.30681754959887,6.39961080459516,6.820428336079078,6.842684268426842,7.047700431648371,6.80853365059622,6.310729763089354,8.515305836924282,8.187973184804722,7.90329925982014,8.03525853883434,5.70573960155765,5.876698855507868,5.771871082578565,5.544647934168035,4.878205609079121,4.718956183386905,5.16596897566739,4.713878016574298,4.559319173974933,4.50374535800033,4.2983218254149715,4.000819065320459,4.044174037527481,2.9665790461885093,-1.0828366726898209,-1.666180061577662,-2.3322552424378995,-1.7875941102005461,1.3634873811864963,2.063075433336136,2.388450875734415,2.622088044653628,2.8107155778578283,2.814537677012716,3.2454069716612333,3.451068840692581,3.463499990659385,1.9902204148839298,1.9923113617869068,2.1614365660627115,1.3991896823678593,2.883290299909859,2.940288855356758,2.830325087447816,3.7440452258245305,3.953294512045194,4.031862011139726,4.328128961064138,4.536939588579671],"returnOnEquity":[26.634865044381378,22.734560734229003,20.254413291796467,20.323779193205947,21.19781245831666,21.06045843802882,20.461060390720977,20.18416376266414,20.517593643586835,21.171675549782773,21.173185576230885,22.054394046775336,18.412426352437063,18.14849148828586,17.70567040399364,20.565655755777826,23.736108937235876,24.1793680654202,22.5495447241564,18.978901273885352,18.505338078291814,18.212139328529624,19.017578244625465,18.910660809023607,20.146566033008675,18.754375772742847,17.209371293001187,24.77853048462741,24.52139170967205,23.014731729140703,23.306535063281064,17.427128402254667,17.77101816645543,17.49255793299673,16.549515651268916,15.025581779171478,14.451784210867173,15.974551581864851,15.104411519388544,14.62981216420708,14.2884010854671,13.54768549454293,13.18299186443317,13.052651430322603,9.794828387835148,-2.9087593524568915,-4.44822363351314,-5.960214425446508,-4.6562481018369875,3.0844625846497142,4.6330156554815165,5.203479759756525,5.696090811574131,6.173684101415926,6.167053749170537,6.983243976834495,7.468331389508741,7.616778275337907,4.46456053949688,4.712806443048057,5.097950119826746,3.35842501447597,7.039742164593887,7.741642544979851,7.33611361407258,9.844941372461074,10.205519216627318,10.435186979267584,11.05221470785353,11.6957119753329],"revenueGrowth":[null,-17.235323632714504,-11.335764003977467,-4.536222071767093,-1.2899012164258261,5.25916944528646,1.1364485981308459,5.418439716312062,4.813497642874864,4.168466522678194,5.233976491461512,-3.2763724434876185,-2.0279334017201944,-4.5752989149215555,5.669125395152785,14.370174584405637,15.971327319587637,15.92670384587529,2.7921818907060247,1.9217904275375508,-6.6671296617820675,-7.109833812320376,-5.490880869227787,-10.615191837221793,-0.8854825507850328,-1.1972020446596732,-5.6456579757749985,-4.539385847797062,0.2777777777777768,1.2525527569775319,4.105018856977072,2.510489510489511,3.428913678221157,2.729595266908702,4.932423017974075,6.965004434136035,-43.279044516829536,-45.46465968586387,-44.1508431815164,-35.452806122448976,39.77794793261869,35.953438137525495,35.199714693295306,15.541942495800809,3.7158769286953275,24.115102833436318,29.666754594214375,40.40533606977939,34.25176056338029,12.936491003484818,9.94100495015935,3.806565564285269,3.048980394728207,2.7329974811083124,4.551902794054152,6.154658530861301,9.531687452277925,12.265538801029784,-20.571057754704736,10.136516884983138,12.14708957825026,7.676767676767682,49.20528817587642,8.511065388668637,5.185185185185182,9.431570407180168,11.892080242919011,12.09360403274291,8.716635477198853,14.489597330985582]}},"filings":[{"accn":"0000101829-24-000008","filed":"2024-02-05","form":"10-K"},{"accn":"0000101829-23-000037","filed":"2023-10-24","form":"10-Q"},{"accn":"0000101829-25-000005","filed":"2025-02-03","form":"10-K"},{"accn":"0000101829-24-000012","filed":"2024-04-23","form":"10-Q"},{"accn":"0000101829-24-000027","filed":"2024-07-25","form":"10-Q"},{"accn":"0000101829-24-000038","filed":"2024-10-22","form":"10-Q"},{"accn":"0000101829-26-000027","filed":"2026-07-23","form":"10-Q"},{"accn":"0000101829-25-000042","filed":"2025-10-21","form":"10-Q"},{"accn":"0000101829-22-000056","filed":"2022-10-25","form":"10-Q"},{"accn":"0000101829-23-000015","filed":"2023-04-25","form":"10-Q"},{"accn":"0000101829-23-000032","filed":"2023-07-25","form":"10-Q"},{"accn":"0001193125-12-047752","filed":"2012-02-09","form":"10-K"},{"accn":"0001193125-13-042195","filed":"2013-02-07","form":"10-K"},{"accn":"0000101829-14-000006","filed":"2014-02-06","form":"10-K"},{"accn":"0000101829-15-000005","filed":"2015-02-05","form":"10-K"},{"accn":"0000101829-16-000050","filed":"2016-02-11","form":"10-K"},{"accn":"0000101829-17-000007","filed":"2017-02-09","form":"10-K"},{"accn":"0000101829-18-000005","filed":"2018-02-09","form":"10-K"},{"accn":"0001193125-10-092555","filed":"2010-04-26","form":"10-Q"},{"accn":"0001193125-10-165467","filed":"2010-07-26","form":"10-Q"},{"accn":"0001193125-10-235003","filed":"2010-10-25","form":"10-Q"},{"accn":"0001193125-11-106870","filed":"2011-04-25","form":"10-Q"},{"accn":"0001193125-11-195231","filed":"2011-07-25","form":"10-Q"},{"accn":"0001193125-11-277919","filed":"2011-10-24","form":"10-Q"},{"accn":"0001193125-12-196669","filed":"2012-04-30","form":"10-Q"},{"accn":"0001193125-12-322870","filed":"2012-07-30","form":"10-Q"},{"accn":"0001193125-12-436499","filed":"2012-10-26","form":"10-Q"},{"accn":"0000101829-13-000007","filed":"2013-04-26","form":"10-Q"},{"accn":"0000101829-13-000029","filed":"2013-07-26","form":"10-Q"},{"accn":"0000101829-13-000045","filed":"2013-10-25","form":"10-Q"},{"accn":"0000101829-14-000016","filed":"2014-04-25","form":"10-Q"},{"accn":"0000101829-14-000033","filed":"2014-07-25","form":"10-Q"},{"accn":"0000101829-14-000039","filed":"2014-10-24","form":"10-Q"},{"accn":"0000101829-15-000015","filed":"2015-04-24","form":"10-Q"},{"accn":"0000101829-15-000035","filed":"2015-07-24","form":"10-Q"},{"accn":"0000101829-15-000042","filed":"2015-10-23","form":"10-Q"},{"accn":"0000101829-18-000009","filed":"2018-04-27","form":"10-Q"},{"accn":"0001193125-11-029695","filed":"2011-02-10","form":"10-K"},{"accn":"0000101829-19-000007","filed":"2019-02-07","form":"10-K"},{"accn":"0000101829-20-000072","filed":"2020-10-27","form":"8-K"},{"accn":"0000101829-21-000008","filed":"2021-02-08","form":"10-K"},{"accn":"0000101829-16-000091","filed":"2016-10-27","form":"10-Q"},{"accn":"0000101829-21-000051","filed":"2021-07-27","form":"10-Q"},{"accn":"0000101829-21-000056","filed":"2021-10-26","form":"10-Q"},{"accn":"0000101829-23-000009","filed":"2023-02-07","form":"10-K"},{"accn":"0000101829-22-000018","filed":"2022-04-26","form":"10-Q"},{"accn":"0000101829-22-000040","filed":"2022-07-26","form":"10-Q"},{"accn":"0000101829-22-000005","filed":"2022-02-11","form":"10-K"},{"accn":"0000101829-21-000024","filed":"2021-04-27","form":"10-Q"},{"accn":"0000101829-26-000006","filed":"2026-02-06","form":"10-K"},{"accn":"0000101829-25-000015","filed":"2025-04-22","form":"10-Q"},{"accn":"0000101829-25-000032","filed":"2025-07-22","form":"10-Q"},{"accn":"0000101829-26-000011","filed":"2026-04-21","form":"10-Q"},{"accn":"0000101829-18-000043","filed":"2018-10-26","form":"10-Q"},{"accn":"0000101829-19-000016","filed":"2019-04-26","form":"10-Q"},{"accn":"0000101829-19-000038","filed":"2019-07-26","form":"10-Q"},{"accn":"0000101829-19-000047","filed":"2019-10-25","form":"10-Q"},{"accn":"0000101829-20-000034","filed":"2020-05-07","form":"10-Q"},{"accn":"0000101829-20-000055","filed":"2020-07-29","form":"10-Q"},{"accn":"0000101829-20-000071","filed":"2020-10-27","form":"10-Q"},{"accn":"0001193125-09-154417","filed":"2009-07-24","form":"10-Q"},{"accn":"0001193125-09-212352","filed":"2009-10-23","form":"10-Q"},{"accn":"0000101829-16-000062","filed":"2016-04-29","form":"10-Q"},{"accn":"0000101829-16-000080","filed":"2016-07-29","form":"10-Q"},{"accn":"0000101829-17-000016","filed":"2017-04-28","form":"10-Q"},{"accn":"0000101829-17-000034","filed":"2017-07-28","form":"10-Q"},{"accn":"0000101829-17-000044","filed":"2017-10-27","form":"10-Q"},{"accn":"0000101829-18-000027","filed":"2018-07-27","form":"10-Q"},{"accn":"0001193125-10-027861","filed":"2010-02-11","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64388000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":64388000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16951000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":16951000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":67074000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":48981000000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":18093000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":18093000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":67074000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17214000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":17214000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18315000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":18315000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13464000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":13464000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":21581000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":21581000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":22478000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":22478000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":16213000000},"#10":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64388000000},"#11":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":47344000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":17044000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15716000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16314000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":14864000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":52275000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12673000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14469000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":14235000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":14377000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55754000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12416000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13807000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15042000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":16443000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":57708000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":14399000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16006000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":15462000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":16759000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":56600000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13439000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":14868000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14613000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":14980000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":57900000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13320000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14690000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13788000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":14300000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":56098000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13357000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14874000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14354000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14659000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6756000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":7111000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":7353000000},"#12":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28905000000},"#13":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":21220000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":7685000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28905000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6359000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7466000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7124000000},"#14":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":27513000000},"#15":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20949000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":6564000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":27513000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6475000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7666000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7519000000},"#16":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29252000000},"#17":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21650000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":7602000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29252000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6323000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7123000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":8278000000},"#18":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31094000000},"#19":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":21724000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":9370000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31094000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7848000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8712000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8316000000},"#20":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30051000000},"#21":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":24876000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":5175000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30051000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8081000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10182000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7342000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31027000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8016000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3092000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3459000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3351000000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":3662000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3308000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3787000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3953000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3864000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3521000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4001000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3897000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3966000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3486000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3873000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4039000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4157000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3934000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4454000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4442000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4475000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3857000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4448000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4448000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4249000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3814000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4218000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3988000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3647000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3703000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4133000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4012000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3936000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3679000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4116000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3956000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3885000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1791000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1819000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1586000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2041000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2534000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2775000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2864000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2578000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2788000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1847000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1743000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2153000000},"#22":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1359000000},"#23":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":546000000},"#24":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":205000000},"#25":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":155000000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#27":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":183000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"},{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":2138000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":335000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":350000000},"#28":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1366000000},"#29":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1017000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":349000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1366000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":346000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":342000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":358000000},"#30":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1322000000},"#31":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1046000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":276000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1322000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":318000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":329000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":311000000},"#32":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1276000000},"#33":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":958000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1276000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":315000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":333000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":369000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1110000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1198000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1199000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4373000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1012000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1318000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1324000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1325000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4979000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":330000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1328000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1415000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":2057000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5130000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1266000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1560000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1432000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1463000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5721000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1213000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1680000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1854000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1473000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6220000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1426000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1542000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1362000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3278000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7608000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1183000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1379000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1480000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1013000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5055000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1386000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1439000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1330000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":397000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4552000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1297000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2048000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1238000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":686000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5269000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1346000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1900000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1148000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1143000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5537000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-83000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-3835000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":264000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":135000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3519000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":753000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1032000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1393000000},"#34":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3864000000},"#35":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3178000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":686000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3864000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1084000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1304000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1387000000},"#36":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5197000000},"#37":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3775000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1422000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5197000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1426000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1327000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-984000000},"#38":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3195000000},"#39":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1769000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":1426000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3195000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1709000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":111000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1472000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":4.12},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.93},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.2},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.3},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":1.31},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":4.74},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":1.11},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.45},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.47},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1.47},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":5.49},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.36},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.47},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.56},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":2.26},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":5.66},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.39},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.71},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.57},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.6},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.25},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.32},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.84},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":2.04},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.62},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":6.82},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.58},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.73},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.54},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":3.86},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":8.61},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.42},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.65},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.78},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.25},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":6.12},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.73},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.8},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.67},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.5},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.7},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.62},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.56},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.54},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.83},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":6.5},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.56},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.2},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.33},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.32},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.41},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.1},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-2.55},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.17},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.09},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-2.59},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.5},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.68},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.93},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.55},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.14},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.22},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.41},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-09-30","value":8523000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":6108000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":6108000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-03-31","value":7667000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-06-30","value":11068000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-09-30","value":13799000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-12-31","value":3693000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-12-31","value":3693000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-03-31","value":6240000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-06-30","value":4316000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-09-30","value":4983000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-12-31","value":4937000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-12-31","value":4937000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2020-03-31","value":6025000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-06-30","value":6975000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-09-30","value":10001000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-12-31","value":8802000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-12-31","value":8802000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-03-31","value":8579000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-06-30","value":8051000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-09-30","value":7476000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-12-31","value":7832000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-12-31","value":7832000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-03-31","value":6040000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-06-30","value":4767000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-09-30","value":5381000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":6220000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":6220000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-03-31","value":5893000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-06-30","value":5391000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":5456000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-12-31","value":6587000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-12-31","value":6587000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2024-03-31","value":5607000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-06-30","value":6011000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-09-30","value":6682000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-12-31","value":5578000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-12-31","value":5578000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2025-03-31","value":5157000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-06-30","value":4782000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-09-30","value":5966000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":7435000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":7435000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2026-03-31","value":6818000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-06-30","value":8305000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":23636000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":23729000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2009-12-31","value":23194000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2009-12-31","value":23194000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2010-03-31","value":24321000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2010-06-30","value":24401000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":25337000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2010-12-31","value":23510000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2010-12-31","value":23510000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-03-31","value":25005000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-06-30","value":26429000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":26424000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2011-12-31","value":25758000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2011-12-31","value":25758000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-03-31","value":27847000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-06-30","value":39142000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-09-30","value":31685000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2012-12-31","value":29610000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2012-12-31","value":29610000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":29161000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":28790000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":29351000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":29442000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":29442000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-03-31","value":29820000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-06-30","value":29641000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":29411000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-12-31","value":31483000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-12-31","value":31483000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-03-31","value":29958000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-06-30","value":30669000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-09-30","value":32359000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":26706000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":26706000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":27527000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":27970000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":28548000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":28550000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":28550000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2017-03-31","value":29305000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2017-06-30","value":32829000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2017-09-30","value":32963000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":32858000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":32858000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":32741000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2018-06-30","value":36556000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":40204000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":57678000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":57678000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":35402000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":37058000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":37816000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":61577000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":61577000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-03-31","value":38875000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":42274000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-09-30","value":43511000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":43376000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":43376000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-03-31","value":42552000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":40879000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":41992000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-12-31","value":42050000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-12-31","value":42050000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-03-31","value":40740000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-06-30","value":41462000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":41821000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":42443000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":42443000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":45504000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":45915000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":46518000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":48417000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":48417000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":48023000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":49225000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":51764000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-12-31","value":51133000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-12-31","value":51133000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-03-31","value":52916000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-06-30","value":54657000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":57118000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":60332000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":60332000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2026-03-31","value":60009000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":63912000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":90594000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":90594000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2009-06-30","value":56545000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2009-09-30","value":57577000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2009-12-31","value":55762000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2009-12-31","value":55762000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2010-03-31","value":58388000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2010-06-30","value":58343000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-09-30","value":60649000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2010-12-31","value":58493000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2010-12-31","value":58493000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-03-31","value":60664000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-06-30","value":62147000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2011-09-30","value":61948000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2011-12-31","value":61452000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2011-12-31","value":61452000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-03-31","value":61724000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-06-30","value":74653000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-09-30","value":91946000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2012-12-31","value":89409000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2012-12-31","value":89409000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2013-03-31","value":88513000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-06-30","value":88744000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-09-30","value":90326000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-03-31","value":91229000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-06-30","value":92142000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-09-30","value":91774000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-12-31","value":91206000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-12-31","value":91206000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-03-31","value":91327000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-06-30","value":92773000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-09-30","value":92135000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":87484000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":87484000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-03-31","value":88571000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-06-30","value":89480000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-09-30","value":90062000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-12-31","value":89706000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-12-31","value":89706000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2017-03-31","value":90373000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2017-06-30","value":94793000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2017-09-30","value":96352000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-12-31","value":96920000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-12-31","value":96920000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-03-31","value":98779000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2018-06-30","value":101569000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-09-30","value":114939000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-12-31","value":134211000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-12-31","value":134211000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-03-31","value":137380000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-06-30","value":138990000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-09-30","value":139009000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-12-31","value":139615000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-12-31","value":139615000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-03-31","value":139572000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-06-30","value":161517000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-09-30","value":162399000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2020-12-31","value":162153000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2020-12-31","value":162153000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-03-31","value":160608000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-06-30","value":158838000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-09-30","value":158772000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-12-31","value":161404000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-12-31","value":161404000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-03-31","value":159366000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-06-30","value":159017000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-09-30","value":158225000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":158864000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":158864000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-03-31","value":161636000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-06-30","value":162161000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-30","value":162443000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":161869000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":161869000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-03-31","value":160187000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-30","value":161169000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-09-30","value":164822000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-12-31","value":162861000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-12-31","value":162861000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-03-31","value":164864000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-06-30","value":167139000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-09-30","value":168672000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":171079000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":171079000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2026-03-31","value":170431000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-30","value":173972000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":18571000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":18200000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2009-12-31","value":17913000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2009-12-31","value":17913000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2010-03-31","value":18670000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2010-06-30","value":18762000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":19620000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2010-12-31","value":17732000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2010-12-31","value":17732000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-03-31","value":18916000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-06-30","value":20214000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":20064000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2011-12-31","value":18616000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2011-12-31","value":18616000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-03-31","value":18330000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-06-30","value":19793000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-09-30","value":26452000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2012-12-31","value":23786000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2012-12-31","value":23786000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":22559000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":23164000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":23519000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":22800000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":22800000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-03-31","value":22931000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-06-30","value":24330000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":23908000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-12-31","value":23475000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-12-31","value":23475000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-03-31","value":25729000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-06-30","value":23729000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-09-30","value":23689000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":22618000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":22618000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":20523000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":22183000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":22541000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":21906000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":21906000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2017-03-31","value":23726000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2017-06-30","value":23919000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2017-09-30","value":25249000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":24391000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":24391000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":24747000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2018-06-30","value":25068000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":26504000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":41850000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":41850000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":31403000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":35422000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":35567000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":46594000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":46594000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-03-31","value":31502000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":35291000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-09-30","value":35562000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":35848000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":35848000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-03-31","value":36359000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":34794000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":34131000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-12-31","value":35449000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-12-31","value":35449000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-03-31","value":35057000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-06-30","value":37788000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":38373000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":39114000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":39114000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":40128000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":41760000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":45002000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":46761000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":46761000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":45019000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":49565000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":52247000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-12-31","value":51499000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-12-31","value":51499000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-03-31","value":52624000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-06-30","value":54332000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":53234000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":58784000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":58784000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2026-03-31","value":58579000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":63245000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":58518000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-12-31","value":58518000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2009-06-30","value":38139000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2009-09-30","value":37931000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2009-12-31","value":34374000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2009-12-31","value":34374000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2010-03-31","value":37087000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2010-06-30","value":37117000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2010-09-30","value":38078000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2010-12-31","value":35844000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2010-12-31","value":35844000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2011-03-31","value":37219000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-06-30","value":38060000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-09-30","value":38033000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2011-12-31","value":38274000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2011-12-31","value":38274000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-03-31","value":37932000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-06-30","value":50690000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-09-30","value":65622000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2012-12-31","value":62102000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2012-12-31","value":62102000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2013-03-31","value":60695000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-06-30","value":60201000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2013-09-30","value":60283000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-12-31","value":57264000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-12-31","value":57264000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-03-31","value":57397000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-06-30","value":56803000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-09-30","value":56244000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-12-31","value":58502000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-12-31","value":58502000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-03-31","value":61025000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-06-30","value":60701000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-09-30","value":59952000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2016-03-31","value":58541000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2016-06-30","value":58518000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-09-30","value":58983000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":60241000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":60241000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2017-03-31","value":60794000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2017-06-30","value":64232000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2017-09-30","value":64232000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":65368000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":65368000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-03-31","value":66152000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2018-06-30","value":68093000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-09-30","value":80564000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-12-31","value":93492000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-12-31","value":93492000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-03-31","value":95325000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-06-30","value":95904000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-09-30","value":96083000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-12-31","value":95289000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-12-31","value":95289000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-03-31","value":97542000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-06-30","value":92590000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-09-30","value":92289000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2020-12-31","value":88269000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2020-12-31","value":88269000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-03-31","value":87266000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-06-30","value":86087000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-09-30","value":85803000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-12-31","value":86705000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-12-31","value":86705000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-03-31","value":85344000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2022-06-30","value":86989000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-09-30","value":86457000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":84650000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":84650000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-03-31","value":87251000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-06-30","value":88074000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-30","value":91197000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":100424000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":100424000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-03-31","value":98050000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-30","value":100488000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-09-30","value":101963000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2024-12-31","value":100903000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2024-12-31","value":100903000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-03-31","value":101520000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2025-06-30","value":102892000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-09-30","value":102279000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":103941000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":103941000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2026-03-31","value":102397000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-06-30","value":105828000000},"#40":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2009-06-30","value":8721000000},"#41":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":853000000},"#42":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2009-06-30","value":1242000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":10816000000},"#43":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2009-09-30","value":8729000000},"#44":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":760000000},"#45":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2009-09-30","value":943000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":10432000000},"#46":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2009-12-31","value":8257000000},"#47":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2009-12-31","value":1233000000},"#48":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":9490000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2009-03-31","value":16561000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2009-06-30","value":18087000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2009-09-30","value":19260000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2009-12-31","value":20999000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2009-12-31","value":20999000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2010-03-31","value":20924000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2010-06-30","value":20915000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2010-09-30","value":22253000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2010-12-31","value":22332000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2010-12-31","value":22332000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-03-31","value":23126000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2011-06-30","value":23739000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2011-09-30","value":23588000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2011-12-31","value":22820000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2011-12-31","value":22820000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2012-03-31","value":23549000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2012-06-30","value":23725000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2012-09-30","value":26091000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2012-12-31","value":27069000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2012-12-31","value":27069000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2013-04-01","value":27563000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-06-30","value":28369000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-09-30","value":29919000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-31","value":33219000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-31","value":33219000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2014-04-01","value":33695000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-06-30","value":35193000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-09-30","value":35389000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":32564000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":32564000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2015-03-31","value":30167000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-06-30","value":31938000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-09-30","value":32051000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":28844000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":28844000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2016-03-31","value":29903000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2016-06-30","value":30648000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2016-09-30","value":30764000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2016-12-31","value":29169000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2016-12-31","value":29169000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2017-03-31","value":29272000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2017-06-30","value":30155000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2017-09-30","value":31691000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-12-31","value":31421000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-12-31","value":31421000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2018-03-31","value":32492000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-06-30","value":33346000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-09-30","value":34250000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2018-12-31","value":40610000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2018-12-31","value":40610000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2019-03-31","value":41946000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-06-30","value":42977000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-09-30","value":42819000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2019-12-31","value":44231000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2019-12-31","value":44231000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2020-03-31","value":41935000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-06-30","value":68892000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-09-30","value":70080000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":73852000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":73852000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2021-03-31","value":73308000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-06-30","value":72721000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-09-30","value":72937000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-12-31","value":74664000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-12-31","value":74664000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-03-31","value":73986000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-06-30","value":71990000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-09-30","value":71735000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2022-12-31","value":74178000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2022-12-31","value":74178000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2023-03-31","value":74347000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-06-30","value":74056000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-09-30","value":71213000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2023-12-31","value":61410000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2023-12-31","value":61410000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-03-31","value":62100000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-06-30","value":60650000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-09-30","value":62826000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":61923000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":61923000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-03-31","value":63307000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-06-30","value":64206000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-09-30","value":66359000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":67102000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":67102000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-03-31","value":67997000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-06-30","value":68116000000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2012-12-31","value":238000000},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2012-12-31","value":238000000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2013-06-30","value":174000000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2013-09-30","value":124000000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2013-12-31","value":111000000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2013-12-31","value":111000000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2014-03-31","value":137000000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2014-06-30","value":146000000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2014-09-30","value":141000000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2014-12-31","value":140000000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2014-12-31","value":140000000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2015-03-31","value":135000000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2015-06-30","value":134000000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2015-09-30","value":132000000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2015-12-31","value":122000000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2015-12-31","value":122000000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":62,"unit":"USD","end":"2016-03-31","value":127000000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":63,"unit":"USD","end":"2016-06-30","value":314000000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":41,"unit":"USD","end":"2016-09-30","value":315000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2016-12-31","value":296000000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2016-12-31","value":296000000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":64,"unit":"USD","end":"2017-03-31","value":307000000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":65,"unit":"USD","end":"2017-06-30","value":406000000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":66,"unit":"USD","end":"2017-09-30","value":429000000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2017-12-31","value":131000000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2017-12-31","value":131000000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":36,"unit":"USD","end":"2018-03-31","value":135000000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":67,"unit":"USD","end":"2018-06-30","value":130000000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":53,"unit":"USD","end":"2018-09-30","value":125000000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2018-12-31","value":109000000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2018-12-31","value":109000000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":54,"unit":"USD","end":"2019-03-31","value":109000000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":55,"unit":"USD","end":"2019-06-30","value":109000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":56,"unit":"USD","end":"2019-09-30","value":107000000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":40,"unit":"USD","end":"2019-12-31","value":95000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":40,"unit":"USD","end":"2019-12-31","value":95000000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":57,"unit":"USD","end":"2020-03-31","value":95000000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":58,"unit":"USD","end":"2020-06-30","value":35000000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":59,"unit":"USD","end":"2020-09-30","value":30000000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":47,"unit":"USD","end":"2020-12-31","value":32000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":47,"unit":"USD","end":"2020-12-31","value":32000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":48,"unit":"USD","end":"2021-03-31","value":34000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":42,"unit":"USD","end":"2021-06-30","value":30000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":43,"unit":"USD","end":"2021-09-30","value":32000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2021-12-31","value":35000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2021-12-31","value":35000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":45,"unit":"USD","end":"2022-03-31","value":36000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":46,"unit":"USD","end":"2022-06-30","value":38000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":8,"unit":"USD","end":"2022-09-30","value":33000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":0,"unit":"USD","end":"2022-12-31","value":36000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":0,"unit":"USD","end":"2022-12-31","value":36000000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2023-03-31","value":38000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2023-06-30","value":31000000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2023-09-30","value":33000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2023-12-31","value":35000000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2023-12-31","value":35000000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2024-03-31","value":37000000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":4,"unit":"USD","end":"2024-06-30","value":31000000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2024-09-30","value":33000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":49,"unit":"USD","end":"2024-12-31","value":35000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":49,"unit":"USD","end":"2024-12-31","value":35000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":50,"unit":"USD","end":"2025-03-31","value":37000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":51,"unit":"USD","end":"2025-06-30","value":41000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2025-09-30","value":34000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2025-12-31","value":36000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2025-12-31","value":36000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":52,"unit":"USD","end":"2026-03-31","value":37000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2026-06-30","value":28000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":485000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1361000000},"#49":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":2619000000},"#50":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1361000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":1258000000},"#51":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4578000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1959000000},"#52":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6460000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":1882000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6460000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6605000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7505000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7336000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":476000000},"#53":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1762000000},"#54":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":476000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":1286000000},"#55":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2540000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":778000000},"#56":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2627000000},"#57":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1657000000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":970000000},"#59":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":492000000},"#60":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":347000000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#61"}],"rule":"component-sum","value":1115000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#59"}],"rule":"component-sum","value":3119000000},"#62":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":546000000},"#63":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":98000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"component-sum","value":644000000},"#64":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1215000000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":669000000},"#66":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":156000000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#67"}],"rule":"component-sum","value":727000000},"#68":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":167000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":167000000},"#69":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":340000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":173000000},"#71":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1699000000},"#72":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":388000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":2087000000},"#73":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":187000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":187000000},"#74":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":431000000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":244000000},"#76":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":748000000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":317000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":317000000},"#78":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1389000000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":641000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":641000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":1389000000},"#80":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":295000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":295000000},"#81":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":325000000},"#82":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":101000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":426000000},"#83":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1063000000},"#84":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":739000000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#86":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":459000000},"#87":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":308000000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"}],"rule":"component-sum","value":475000000},"#89":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1594000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":531000000},"#91":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":593000000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#92"}],"rule":"component-sum","value":665000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#91"}],"rule":"component-sum","value":2187000000},"#93":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":323000000},"#94":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":132000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":455000000},"#95":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":654000000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":331000000},"#97":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":247000000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#98"}],"rule":"component-sum","value":446000000},"#99":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1044000000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#101":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":331000000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#102"}],"rule":"component-sum","value":474000000},"#103":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1652000000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":608000000},"#105":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":437000000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#106"}],"rule":"component-sum","value":714000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#105"}],"rule":"component-sum","value":2089000000},"#107":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":286000000},"#108":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":98000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":384000000},"#109":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":65,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":649000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"#111":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":65,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":199000000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#112"}],"rule":"component-sum","value":464000000},"#113":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1043000000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":394000000},"#115":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":301000000},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#116"}],"rule":"component-sum","value":496000000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":656000000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":743000000},"#119":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":771000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"#121":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":67,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":195000000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#122"}],"rule":"component-sum","value":540000000},"#123":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1214000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":443000000},"#125":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":290000000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#126"}],"rule":"component-sum","value":538000000},"#127":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1556000000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":342000000},"#129":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":380000000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#130"}],"rule":"component-sum","value":432000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#129"}],"rule":"component-sum","value":1936000000},"#131":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":337000000},"#132":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":78000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":415000000},"#133":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":709000000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":372000000},"#135":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":181000000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#136"}],"rule":"component-sum","value":475000000},"#137":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1122000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":413000000},"#139":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":302000000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#140"}],"rule":"component-sum","value":534000000},"#141":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1467000000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":345000000},"#143":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":400000000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#144"}],"rule":"component-sum","value":443000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#143"}],"rule":"component-sum","value":1867000000},"#145":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":747000000},"#146":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":387000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":360000000},"#148":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":60000000},"#149":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":32000000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150"}],"rule":"component-sum","value":388000000},"#151":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1180000000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":433000000},"#153":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":138000000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#154"}],"rule":"component-sum","value":511000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1263000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1524000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1735000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1820000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1863000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1962000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1580000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1896000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2708000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4156000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4557000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4108000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4211000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4364000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4378000000},"#155":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2010-12-31","value":131297},"#156":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2010-12-31","value":472028},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":-340731},"#157":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2011-12-31","value":1400212},"#158":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2011-12-31","value":492990},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"component-sum","value":907222},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"component-sum","value":907222},"#159":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2012-12-31","value":1407780},"#160":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2012-12-31","value":488931},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"component-sum","value":918849},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"component-sum","value":918849},"#161":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2013-12-31","value":1417724},"#162":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2013-12-31","value":501038},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":916686},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":916686},"#163":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2014-12-31","value":1423684},"#164":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2014-12-31","value":514309},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":909375},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":909375},"#165":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2015-12-31","value":1438497},"#166":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2015-12-31","value":600153},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":838344},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":838344},"#167":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2016-12-31","value":1440982},"#168":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2016-12-31","value":632281},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"component-sum","value":808701},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"component-sum","value":808701},"#169":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2017-12-31","value":1444187},"#170":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2017-12-31","value":645057},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"component-sum","value":799130},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"component-sum","value":799130},"#171":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2018-12-31","value":1446961},"#172":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2018-12-31","value":585479},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"component-sum","value":861482},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"component-sum","value":861482},"#173":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-12-31","value":1450845},"#174":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2019-12-31","value":586479},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"component-sum","value":864366},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"component-sum","value":864366},"#175":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2020-12-31","value":1706173},"#176":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2020-12-31","value":186734},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"component-sum","value":1519439},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"component-sum","value":1519439},"#177":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2021-12-31","value":1708065000},"#178":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2021-12-31","value":214785000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"component-sum","value":1493280000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"component-sum","value":1493280000},"#179":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":79716000000},"#180":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":57768000000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":21948000000},"#182":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":413000000},"#183":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":107000000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":306000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184","weight":-1}],"rule":"component-sum","value":21642000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":14313000000},"#185":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":56178000000},"#186":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":39851000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":16327000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":58476000000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14346000000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14680000000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14994000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10953000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11329000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11373000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":11694000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45349000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11360000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14061000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":14747000000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":16419000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":56587000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15251000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":15880000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":52920000000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":12091000000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13890000000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13527000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":57244000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13815000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":15280000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15062000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":15680000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":29713000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7836000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8333000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8412000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":10121000000},"#187":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":68920000000},"#188":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":48993000000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":19927000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":19927000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":68920000000},"#190":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19305000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":19305000000},"#191":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19721000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":19721000000},"#192":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20089000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":20089000000},"#193":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":80738000000},"#194":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":59115000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":21623000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":21623000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":80738000000},"#196":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20306000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":20306000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34701000000},"#197":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":88603000000},"#198":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":64365000000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":24238000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":24238000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":88603000000},"#200":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22076000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":22076000000},"#201":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":24708000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":24708000000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":12249000000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":13196000000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":13375000000},"#202":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":52920000000},"#203":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":38820000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":14100000000},"#204":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30367000000},"#205":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":22415000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":7952000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30367000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6999000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7839000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7114000000},"#206":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29771000000},"#207":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":21952000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":7819000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29771000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7087000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":7933000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7522000000},"#208":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30325000000},"#209":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":22542000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":7783000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30325000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7311000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":65,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7907000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7750000000},"#210":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31027000000},"#211":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":22920000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":8107000000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1483000000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":409000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":1892000000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1574000000},"#215":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":384000000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":85000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":2043000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1637000000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1424000000},"#218":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":344000000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":88000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":1856000000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6036000000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4481000000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":1555000000},"#223":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1558000000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1137000000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":421000000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":347000000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":259000000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#225"},{"ref":"#228"}],"rule":"component-sum","value":2064000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":7941000000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1424000000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":397000000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":89000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":1910000000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1491000000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":459000000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":90000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":2040000000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1478000000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":433000000},"#237":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":210000000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":152000000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":104000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":2073000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1771000000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5798000000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4393000000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":1405000000},"#244":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1656000000},"#245":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1289000000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":367000000},"#247":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":443000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":233000000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":387000000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":283000000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":104000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"},{"ref":"#248"},{"ref":"#251"}],"rule":"component-sum","value":2109000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244"},{"ref":"#247"},{"ref":"#249"}],"rule":"component-sum","value":8284000000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1456000000},"#253":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":470000000},"#254":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31000000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":100000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":2057000000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1576000000},"#257":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":494000000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":103000000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":103000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":2245000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1512000000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":465000000},"#263":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":188000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":102000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"},{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":2164000000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6161000000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4538000000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":1623000000},"#269":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1951000000},"#270":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1427000000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":336000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":398000000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":304000000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271"},{"ref":"#273"},{"ref":"#276"}],"rule":"component-sum","value":2389000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2017-06-30","value":9345000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#269"},{"ref":"#272"},{"ref":"#274"}],"rule":"component-sum","value":8846000000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1529000000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":544000000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":138000000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":99000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":2310000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1509000000},"#282":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":525000000},"#283":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":232000000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":96000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":2224000000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1619000000},"#287":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":590000000},"#288":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":360000000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":166000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":2503000000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6452000000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4657000000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":1795000000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2371000000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1659000000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":712000000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":614000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":547000000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":360000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"},{"ref":"#298"},{"ref":"#301"}],"rule":"component-sum","value":2948000000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1426000000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":558000000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":93000000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":175000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"},{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":2221000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1520000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"},{"ref":"#297"},{"ref":"#299"}],"rule":"component-sum","value":9984000000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1627000000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":610000000},"#309":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":50000000},"#310":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":175000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":2462000000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1737000000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":631000000},"#313":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":240000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":176000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":2734000000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1633000000},"#317":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":630000000},"#318":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":343000000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"#320":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":180000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":2546000000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6364000000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4997000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":1367000000},"#324":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2342000000},"#325":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1871000000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":471000000},"#327":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":705000000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":531000000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326"},{"ref":"#329"}],"rule":"component-sum","value":2012000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":9411000000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1596000000},"#331":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":624000000},"#332":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":125000000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":2524000000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1623000000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":666000000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":180000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":178000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":2522000000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1501000000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":640000000},"#341":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":243000000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":182000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":2386000000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6172000000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4552000000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":1620000000},"#347":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2475000000},"#348":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1851000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":624000000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":713000000},"#351":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":536000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#349"},{"ref":"#352"}],"rule":"component-sum","value":2421000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#347"},{"ref":"#350"}],"rule":"component-sum","value":9360000000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1476000000},"#354":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":564000000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":179000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#304"},{"ref":"#355"}],"rule":"component-sum","value":2312000000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5886000000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4261000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":1625000000},"#359":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2279000000},"#360":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1668000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":611000000},"#362":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":396000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":722000000},"#365":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":537000000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#361"},{"ref":"#363"},{"ref":"#366"}],"rule":"component-sum","value":2612000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359"},{"ref":"#362"},{"ref":"#364"}],"rule":"component-sum","value":9283000000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1363000000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":541000000},"#369":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62000000},"#370":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":187000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":2153000000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1451000000},"#372":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":588000000},"#373":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":178000000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"#375":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":194000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"},{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":2349000000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1390000000},"#377":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":582000000},"#378":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":201000000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":197000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":2192000000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5958000000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4204000000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":1754000000},"#384":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2376000000},"#385":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1711000000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":665000000},"#387":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":290000000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":778000000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":578000000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#386"},{"ref":"#388"},{"ref":"#391"}],"rule":"component-sum","value":2708000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6467000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#384"},{"ref":"#387"},{"ref":"#389"}],"rule":"component-sum","value":9402000000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1537000000},"#393":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":586000000},"#394":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52000000},"#395":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":205000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"},{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":2380000000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1590000000},"#397":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":619000000},"#398":{"kind":"filed","concept":"RestructuringCharges","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":112000000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#400":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":210000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"},{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":2479000000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1582000000},"#402":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":592000000},"#403":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":177000000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":211000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":2450000000},"#406":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2387000000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4709000000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":-2322000000},"#409":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1876000000},"#410":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1797000000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"#412":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":253000000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"#414":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":587000000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":626000000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-39000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411"},{"ref":"#413"},{"ref":"#416"}],"rule":"component-sum","value":-2206000000},"#417":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5540000000},"#418":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4189000000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":1351000000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2582000000},"#421":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1872000000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":710000000},"#423":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":777000000},"#424":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":685000000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"#426":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2125000000},"#427":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1506000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":619000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#428"}],"rule":"component-sum","value":2772000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1591000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#409"},{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":5103000000},"#429":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1711000000},"#430":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":554000000},"#431":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69000000},"#432":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":223000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":2557000000},"#433":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1759000000},"#434":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":589000000},"#435":{"kind":"filed","concept":"RestructuringCharges","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":149000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"#437":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":232000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":2660000000},"#438":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1681000000},"#439":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":586000000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":186000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":225000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":2529000000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2864000000},"#444":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5151000000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-2287000000},"#446":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1878000000},"#447":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1729000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":307000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#451":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":736000000},"#452":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":680000000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#448"},{"ref":"#450"},{"ref":"#453"}],"rule":"component-sum","value":-1961000000},"#454":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5046000000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3817000000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":1229000000},"#457":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2732000000},"#458":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1922000000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":810000000},"#460":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":143000000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":118000000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"#463":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2439000000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1820000000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":619000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#459"},{"ref":"#462"},{"ref":"#465"}],"rule":"component-sum","value":2683000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":332000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"},{"ref":"#449"},{"ref":"#451"}],"rule":"component-sum","value":5785000000},"#466":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1997000000},"#467":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":728000000},"#468":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":112000000},"#469":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":374000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"},{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":3211000000},"#470":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":902000000},"#471":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":605000000},"#472":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":178000000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":296000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":1869000000},"#475":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":902000000},"#476":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":592000000},"#477":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":244000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"#479":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":318000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"},{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":1878000000},"#480":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3711000000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2672000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":1039000000},"#483":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2452000000},"#484":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1784000000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":668000000},"#486":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":245000000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1244000000},"#489":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":933000000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485"},{"ref":"#487"},{"ref":"#490"}],"rule":"component-sum","value":2019000000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5573000000},"#492":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2711000000},"#493":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2000000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":10284000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#483"},{"ref":"#486"},{"ref":"#488"}],"rule":"component-sum","value":7652000000},"#494":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":977000000},"#495":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":535000000},"#496":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19000000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":307000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"},{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":1838000000},"#498":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1811000000},"#499":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":695000000},"#500":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":427000000},"#501":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":600000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":3533000000},"#502":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1401000000},"#503":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":642000000},"#504":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":250000000},"#505":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":599000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":2892000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1722000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#420"},{"ref":"#423"},{"ref":"#426"}],"rule":"component-sum","value":11024000000},"#506":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1220000000},"#507":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":589000000},"#508":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43000000},"#509":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":596000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":2448000000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1368000000},"#511":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":657000000},"#512":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":56000000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":602000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":2683000000},"#514":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1229000000},"#515":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":676000000},"#516":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":19000000},"#517":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":622000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":2546000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2112000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457"},{"ref":"#460"},{"ref":"#463"}],"rule":"component-sum","value":10360000000},"#518":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1469000000},"#519":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":635000000},"#520":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":487000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":2591000000},"#521":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1424000000},"#522":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":698000000},"#523":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":467000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":2589000000},"#524":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1351000000},"#525":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":662000000},"#526":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":497000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":2510000000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4184000000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":1389000000},"#529":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1995000000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":716000000},"#531":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1451000000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":549000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#530"},{"ref":"#532"}],"rule":"component-sum","value":2654000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2026000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2011000000},"#533":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1363000000},"#534":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":607000000},"#535":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":509000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":2479000000},"#536":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1600000000},"#537":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":729000000},"#538":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":510000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":2839000000},"#539":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1401000000},"#540":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":712000000},"#541":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":545000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":2658000000},"#542":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5809000000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4364000000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":1445000000},"#545":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2805000000},"#546":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2048000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":757000000},"#548":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2100000000},"#549":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1564000000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":536000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#547"},{"ref":"#550"}],"rule":"component-sum","value":2738000000},"#551":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":86000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#545"},{"ref":"#548"},{"ref":"#551","weight":-1}],"rule":"component-sum","value":10628000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1822000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1234000000},"#552":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1394000000},"#553":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":669000000},"#554":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":526000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":2589000000},"#555":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1449000000},"#556":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":706000000},"#557":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":534000000},"#558":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-896000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"},{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"component-sum","value":3585000000},"#559":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1389000000},"#560":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":751000000},"#561":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":560000000},"#562":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":134000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"component-sum","value":2566000000},"#563":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5806000000},"#564":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4232000000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":1574000000},"#566":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2934000000},"#567":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2126000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":808000000},"#569":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2200000000},"#570":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1620000000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"#572":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-132000000},"#573":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-390000000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#568"},{"ref":"#571"},{"ref":"#574","weight":-1}],"rule":"component-sum","value":2704000000},"#575":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6095000000},"#576":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4457000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":1638000000},"#578":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2807000000},"#579":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2018000000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":789000000},"#581":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2100000000},"#582":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1529000000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":571000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#580"},{"ref":"#583"},{"ref":"#184","weight":-1}],"rule":"component-sum","value":2692000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1317000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#566"},{"ref":"#569"},{"ref":"#572","weight":-1}],"rule":"component-sum","value":11072000000},"#584":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1448000000},"#585":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":637000000},"#586":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":501000000},"#587":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":2582000000},"#588":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1573000000},"#589":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":697000000},"#590":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":508000000},"#591":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"},{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":2738000000},"#592":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1436000000},"#593":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":684000000},"#594":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":520000000},"#595":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":63000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"},{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":2577000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1250000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#578"},{"ref":"#581"},{"ref":"#182","weight":-1}],"rule":"component-sum","value":10589000000},"#596":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1476000000},"#597":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":627000000},"#598":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":494000000},"#599":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":64000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":2533000000},"#600":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1658000000},"#601":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":726000000},"#602":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":494000000},"#603":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"},{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":2816000000},"#604":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6377000000},"#605":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4658000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":1719000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6377000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1523000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1882000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1928000000},"#606":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6898000000},"#607":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5333000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":1565000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6898000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1688000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2150000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2151000000},"#608":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7846000000},"#609":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6001000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":1845000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7846000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1713000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2179000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2041000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1242000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1498000000},"#610":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7684000000},"#611":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5933000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":1751000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7684000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2006000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2507000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2366000000},"#612":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8549000000},"#613":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6879000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":1670000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8549000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2098000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2355000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2612000000},"#614":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9593000000},"#615":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7313000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":2280000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9593000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2182000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2415000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2302000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1677000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1825000000},"#616":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7291000000},"#617":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6899000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7291000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1945000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2337000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2251000000},"#618":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8221000000},"#619":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6533000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":1688000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8221000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2144000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2164000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2032000000},"#620":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2989000000},"#621":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6340000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":-3351000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2989000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1928000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2876000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1838000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1958000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2040000000},"#622":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2877000000},"#623":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6642000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":-3765000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2877000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1142000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1386000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1430000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":956000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4914000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1295000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-3760000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":434000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":142000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1889000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1013000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1282000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1343000000},"#624":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5136000000},"#625":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3638000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":1498000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5136000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1080000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1353000000},"#626":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5504000000},"#627":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4013000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":1491000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5504000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1687000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1493000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-1396000000},"#628":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3561000000},"#629":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1784000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":1777000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3561000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1870000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":529000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2028000000},"#630":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6538000000},"#631":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4427000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":2111000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6538000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2035000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2146000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2523000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2438000000},"#632":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9300000000},"#633":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6704000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":2596000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9300000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2555000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2811000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1873000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2149000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2427000000},"#634":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8712000000},"#635":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6698000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":2014000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8712000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1965000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2198000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2118000000},"#636":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6467000000},"#637":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6281000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"#638":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7133000000},"#639":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5860000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":1273000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7133000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2054000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2064000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1940000000},"#640":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2522000000},"#641":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6058000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":-3536000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2522000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1890000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2834000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1768000000},"#642":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2504000000},"#643":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6492000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":-3988000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2504000000},"#644":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4152000000},"#645":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3465000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":687000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4152000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1131000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-3858000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":337000000},"#646":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2353000000},"#647":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-2390000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2353000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1158000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1430000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1476000000},"#648":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5109000000},"#649":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4064000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":1045000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5109000000},"#650":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6117000000},"#651":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4477000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":1640000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6117000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1816000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1607000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-1322000000},"#652":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3836000000},"#653":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2101000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":1735000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3836000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1851000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":428000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1906000000},"#654":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6194000000},"#655":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4185000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":2009000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6194000000},"#656":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8733000000},"#657":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6436000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":2297000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8733000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2520000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2742000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1075000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1460000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1601000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7350000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1584000000},"#658":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5760000000},"#659":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4136000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":1624000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5760000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1352000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1733000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1767000000},"#660":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6248000000},"#661":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4852000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":1396000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6248000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1540000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2009000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2012000000},"#662":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7350000000},"#663":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5572000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":1778000000},"#664":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6911000000},"#665":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5420000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":1491000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6911000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1770000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2290000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2140000000},"#666":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7654000000},"#667":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6200000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":1454000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7654000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":229000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":234000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":258000000},"#668":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1032000000},"#669":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":721000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1032000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":175000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":177000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":170000000},"#670":{"kind":"filed","concept":"InterestExpense","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":705000000},"#671":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":522000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":705000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":186000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":192000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":182000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":225000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":206000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":185000000},"#672":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":881000000},"#673":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":615000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":881000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":217000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":217000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":184000000},"#674":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":824000000},"#675":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":618000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":824000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":223000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":225000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":225000000},"#676":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1039000000},"#677":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":673000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":366000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1039000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":213000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":226000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":223000000},"#678":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":922000000},"#679":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":662000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":922000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":431000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":352000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":402000000},"#680":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1591000000},"#681":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1174000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":417000000},"#682":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1505000000},"#683":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1017000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":488000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1505000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":405000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":475000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":496000000},"#684":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1862000000},"#685":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1376000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":486000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1862000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":722000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":976000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1058000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1073000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3829000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":866000000},"#686":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4774000000},"#687":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3292000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":1482000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4774000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1535000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1657000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1918000000},"#688":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6732000000},"#689":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5110000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":1622000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6732000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2059000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2139000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.78},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":1.05},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.14},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":1.15},"#690":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.56},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1508500000},"#692":{"kind":"computed","op":"product","terms":[{"ref":"#690"},{"ref":"#691"}],"value":3861760000},"#693":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.1},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":1511000000},"#695":{"kind":"computed","op":"product","terms":[{"ref":"#693"},{"ref":"#694"}],"value":3173100000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#695","weight":-1}],"value":688660000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#691","weight":4},{"ref":"#694","weight":-3}],"rule":"unaverage-quarter","value":1501000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"per-share-quarter","value":0.45880079946702196},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.56},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.72},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.88},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.94},"#698":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.5},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1485900000},"#700":{"kind":"computed","op":"product","terms":[{"ref":"#698"},{"ref":"#699"}],"value":5200650000},"#701":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.54},"#702":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":1488900000},"#703":{"kind":"computed","op":"product","terms":[{"ref":"#701"},{"ref":"#702"}],"value":3781806000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#703","weight":-1}],"value":1418844000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#699","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":1476900000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"per-share-quarter","value":0.9606906357911842},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.5},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.97},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.9},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.68},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.23},"#707":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1435400000},"#708":{"kind":"computed","op":"product","terms":[{"ref":"#706"},{"ref":"#707"}],"value":3200942000},"#709":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.21},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1465900000},"#711":{"kind":"computed","op":"product","terms":[{"ref":"#709"},{"ref":"#710"}],"value":1773739000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#711","weight":-1}],"value":1427203000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#707","weight":4},{"ref":"#710","weight":-3}],"rule":"unaverage-quarter","value":1343900000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"per-share-quarter","value":1.0619860108639037},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.23},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.28},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.08},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.09},"#714":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.55},"#715":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1343600000},"#716":{"kind":"computed","op":"product","terms":[{"ref":"#714"},{"ref":"#715"}],"value":4769780000},"#717":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.45},"#718":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1341800000},"#719":{"kind":"computed","op":"product","terms":[{"ref":"#717"},{"ref":"#718"}],"value":3287410000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#719","weight":-1}],"value":1482370000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#715","weight":4},{"ref":"#718","weight":-3}],"rule":"unaverage-quarter","value":1349000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"per-share-quarter","value":1.0988658265381763},"#722":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.96},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1356400000},"#724":{"kind":"computed","op":"product","terms":[{"ref":"#722"},{"ref":"#723"}],"value":6727744000},"#725":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.77},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1354700000},"#727":{"kind":"computed","op":"product","terms":[{"ref":"#725"},{"ref":"#726"}],"value":5107219000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#727","weight":-1}],"value":1620525000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#723","weight":4},{"ref":"#726","weight":-3}],"rule":"unaverage-quarter","value":1361500000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"per-share-quarter","value":1.1902497245684907},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.96},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.51},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.57},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":4607000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":4607000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-03-31","value":4477000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-06-30","value":4962000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-09-30","value":5030000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":5229000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":5229000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2015-03-31","value":5274000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2015-06-30","value":5818000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-09-30","value":5477000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2015-12-31","value":7075000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2015-12-31","value":7075000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2016-03-31","value":7215000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2016-06-30","value":6785000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2016-09-30","value":7107000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-12-31","value":7157000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-12-31","value":7157000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-03-31","value":7156000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":9490000000},"#730":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2010-03-31","value":10004000000},"#731":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2010-03-31","value":1731000000},"#732":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2010-03-31","value":217000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":11952000000},"#733":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2010-06-30","value":10039000000},"#734":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2010-06-30","value":604000000},"#735":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2010-06-30","value":1225000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":11868000000},"#736":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2010-09-30","value":10071000000},"#737":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":94000000},"#738":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2010-09-30","value":1945000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":12110000000},"#739":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2010-12-31","value":10010000000},"#740":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2010-12-31","value":163000000},"#741":{"kind":"filed","concept":"CommercialPaper","filing":11,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":10173000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":10173000000},"#742":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2011-03-31","value":9986000000},"#743":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2011-03-31","value":155000000},"#744":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2011-03-31","value":209000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":10350000000},"#745":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2011-06-30","value":9492000000},"#746":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2011-06-30","value":636000000},"#747":{"kind":"filed","concept":"CommercialPaper","filing":22,"unit":"USD","end":"2011-06-30","value":1060000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":11188000000},"#748":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2011-09-30","value":9501000000},"#749":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":635000000},"#750":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2011-09-30","value":1080000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":11216000000},"#751":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2011-12-31","value":9501000000},"#752":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2011-12-31","value":129000000},"#753":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2011-12-31","value":455000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":10085000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":10085000000},"#754":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2012-03-31","value":9491000000},"#755":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2012-03-31","value":79000000},"#756":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2012-03-31","value":20000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":9590000000},"#757":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2012-06-30","value":20450000000},"#758":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2012-06-30","value":61000000},"#759":{"kind":"filed","concept":"CommercialPaper","filing":25,"unit":"USD","end":"2012-06-30","value":0},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":20511000000},"#760":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2012-09-30","value":23409000000},"#761":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2012-09-30","value":67000000},"#762":{"kind":"filed","concept":"CommercialPaper","filing":26,"unit":"USD","end":"2012-09-30","value":2994000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":26470000000},"#763":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2012-12-31","value":21597000000},"#764":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2012-12-31","value":1121000000},"#765":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2012-12-31","value":320000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":23038000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":23038000000},"#766":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2013-03-31","value":21572000000},"#767":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":1081000000},"#768":{"kind":"filed","concept":"CommercialPaper","filing":27,"unit":"USD","end":"2013-03-31","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":22653000000},"#769":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2013-06-30","value":20375000000},"#770":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":1085000000},"#771":{"kind":"filed","concept":"CommercialPaper","filing":28,"unit":"USD","end":"2013-06-30","value":50000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":21510000000},"#772":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2013-09-30","value":19785000000},"#773":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":1100000000},"#774":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2013-09-30","value":100000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":20985000000},"#775":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2013-12-31","value":19741000000},"#776":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":112000000},"#777":{"kind":"filed","concept":"CommercialPaper","filing":14,"unit":"USD","end":"2013-12-31","value":200000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":20053000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":20053000000},"#778":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2014-03-31","value":19739000000},"#779":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2014-03-31","value":116000000},"#780":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2014-03-31","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":19855000000},"#781":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2014-06-30","value":17837000000},"#782":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2014-06-30","value":1828000000},"#783":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2014-06-30","value":230000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":19895000000},"#784":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2014-09-30","value":17857000000},"#785":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":1794000000},"#786":{"kind":"filed","concept":"CommercialPaper","filing":32,"unit":"USD","end":"2014-09-30","value":135000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":19786000000},"#787":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2014-12-31","value":17784000000},"#788":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2014-12-31","value":1791000000},"#789":{"kind":"filed","concept":"CommercialPaper","filing":15,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":19575000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":19575000000},"#790":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2015-03-31","value":17809000000},"#791":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2015-03-31","value":1870000000},"#792":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2015-03-31","value":2180000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"},{"ref":"#792"}],"rule":"component-sum","value":21859000000},"#793":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2015-06-30","value":19489000000},"#794":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2015-06-30","value":172000000},"#795":{"kind":"filed","concept":"CommercialPaper","filing":34,"unit":"USD","end":"2015-06-30","value":2500000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":22161000000},"#796":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2015-09-30","value":19428000000},"#797":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2015-09-30","value":215000000},"#798":{"kind":"filed","concept":"CommercialPaper","filing":35,"unit":"USD","end":"2015-09-30","value":2860000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":22503000000},"#799":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2015-12-31","value":19320000000},"#800":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2015-12-31","value":179000000},"#801":{"kind":"filed","concept":"CommercialPaper","filing":16,"unit":"USD","end":"2015-12-31","value":727000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":20226000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":20226000000},"#802":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2016-03-31","value":21688000000},"#803":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":130000000},"#804":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2016-03-31","value":1073000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"},{"ref":"#804"}],"rule":"component-sum","value":22891000000},"#805":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2016-06-30","value":20130000000},"#806":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":1654000000},"#807":{"kind":"filed","concept":"CommercialPaper","filing":63,"unit":"USD","end":"2016-06-30","value":615000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":22399000000},"#808":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2016-09-30","value":20190000000},"#809":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":1604000000},"#810":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2016-09-30","value":780000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"},{"ref":"#810"}],"rule":"component-sum","value":22574000000},"#811":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2016-12-31","value":21697000000},"#812":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":1603000000},"#813":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2016-12-31","value":522000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":23822000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":23822000000},"#814":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2017-03-31","value":20898000000},"#815":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2017-03-31","value":2484000000},"#816":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2017-03-31","value":1074000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"},{"ref":"#816"}],"rule":"component-sum","value":24456000000},"#817":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2017-06-30","value":23883000000},"#818":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":65,"unit":"USD","end":"2017-06-30","value":2061000000},"#819":{"kind":"filed","concept":"CommercialPaper","filing":65,"unit":"USD","end":"2017-06-30","value":559000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":26503000000},"#820":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2017-09-30","value":24063000000},"#821":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":66,"unit":"USD","end":"2017-09-30","value":2120000000},"#822":{"kind":"filed","concept":"CommercialPaper","filing":66,"unit":"USD","end":"2017-09-30","value":943000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"},{"ref":"#822"}],"rule":"component-sum","value":27126000000},"#823":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2017-12-31","value":24989000000},"#824":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":2104000000},"#825":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2017-12-31","value":300000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824"},{"ref":"#825"}],"rule":"component-sum","value":27393000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824"},{"ref":"#825"}],"rule":"component-sum","value":27393000000},"#826":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2018-03-31","value":25153000000},"#827":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":1128000000},"#828":{"kind":"filed","concept":"CommercialPaper","filing":36,"unit":"USD","end":"2018-03-31","value":930000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":27211000000},"#829":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2018-06-30","value":27246000000},"#830":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":67,"unit":"USD","end":"2018-06-30","value":78000000},"#831":{"kind":"filed","concept":"CommercialPaper","filing":67,"unit":"USD","end":"2018-06-30","value":876000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"},{"ref":"#831"}],"rule":"component-sum","value":28200000000},"#832":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2018-09-30","value":38275000000},"#833":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":92000000},"#834":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2018-09-30","value":1380000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833"},{"ref":"#834"}],"rule":"component-sum","value":39747000000},"#835":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2018-12-31","value":41041000000},"#836":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":2722000000},"#837":{"kind":"filed","concept":"CommercialPaper","filing":39,"unit":"USD","end":"2018-12-31","value":1257000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":45020000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":45020000000},"#838":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2019-03-31","value":41004000000},"#839":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":3071000000},"#840":{"kind":"filed","concept":"CommercialPaper","filing":54,"unit":"USD","end":"2019-03-31","value":849000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839"},{"ref":"#840"}],"rule":"component-sum","value":44924000000},"#841":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2019-06-30","value":37910000000},"#842":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":6202000000},"#843":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2019-06-30","value":855000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842"},{"ref":"#843"}],"rule":"component-sum","value":44967000000},"#844":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2019-09-30","value":37782000000},"#845":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":5495000000},"#846":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2019-09-30","value":984000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845"},{"ref":"#846"}],"rule":"component-sum","value":44261000000},"#847":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2019-12-31","value":37701000000},"#848":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2019-12-31","value":3258000000},"#849":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848"},{"ref":"#849"}],"rule":"component-sum","value":40959000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848"},{"ref":"#849"}],"rule":"component-sum","value":40959000000},"#850":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2020-03-31","value":43232000000},"#851":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2020-03-31","value":1362000000},"#852":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2020-03-31","value":500000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851"},{"ref":"#852"}],"rule":"component-sum","value":45094000000},"#853":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2020-06-30","value":31210000000},"#854":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":1297000000},"#855":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2020-06-30","value":160000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854"},{"ref":"#855"}],"rule":"component-sum","value":32667000000},"#856":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2020-09-30","value":31246000000},"#857":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2020-09-30","value":1307000000},"#858":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2020-09-30","value":160000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857"},{"ref":"#858"}],"rule":"component-sum","value":32713000000},"#859":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2020-12-31","value":31026000000},"#860":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":550000000},"#861":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2020-12-31","value":160000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860"},{"ref":"#861"}],"rule":"component-sum","value":31736000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860"},{"ref":"#861"}],"rule":"component-sum","value":31736000000},"#862":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2021-03-31","value":29935000000},"#863":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2021-03-31","value":1369000000},"#864":{"kind":"filed","concept":"CommercialPaper","filing":48,"unit":"USD","end":"2021-03-31","value":160000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863"},{"ref":"#864"}],"rule":"component-sum","value":31464000000},"#865":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2021-06-30","value":29916000000},"#866":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":1370000000},"#867":{"kind":"filed","concept":"CommercialPaper","filing":42,"unit":"USD","end":"2021-06-30","value":160000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866"},{"ref":"#867"}],"rule":"component-sum","value":31446000000},"#868":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2021-09-30","value":30768000000},"#869":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":274000000},"#870":{"kind":"filed","concept":"CommercialPaper","filing":43,"unit":"USD","end":"2021-09-30","value":160000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":31202000000},"#871":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2021-12-31","value":31327000000},"#872":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2021-12-31","value":24000000},"#873":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"},{"ref":"#873"}],"rule":"component-sum","value":31351000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"},{"ref":"#873"}],"rule":"component-sum","value":31351000000},"#874":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2022-03-31","value":31308000000},"#875":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2022-03-31","value":24000000},"#876":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875"},{"ref":"#876"}],"rule":"component-sum","value":31332000000},"#877":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2022-06-30","value":31274000000},"#878":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2022-06-30","value":26000000},"#879":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878"},{"ref":"#879"}],"rule":"component-sum","value":31300000000},"#880":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2022-09-30","value":31059000000},"#881":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":193000000},"#882":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2022-09-30","value":2100000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881"},{"ref":"#882"}],"rule":"component-sum","value":33352000000},"#883":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2022-12-31","value":30694000000},"#884":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":595000000},"#885":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2022-12-31","value":500000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884"},{"ref":"#885"}],"rule":"component-sum","value":31789000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884"},{"ref":"#885"}],"rule":"component-sum","value":31789000000},"#886":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2023-03-31","value":32717000000},"#887":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":1545000000},"#888":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2023-03-31","value":100000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887"},{"ref":"#888"}],"rule":"component-sum","value":34362000000},"#889":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2023-06-30","value":32723000000},"#890":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":1554000000},"#891":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2023-06-30","value":1000000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890"},{"ref":"#891"}],"rule":"component-sum","value":35277000000},"#892":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2023-09-30","value":32701000000},"#893":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":1389000000},"#894":{"kind":"filed","concept":"CommercialPaper","filing":1,"unit":"USD","end":"2023-09-30","value":1000000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893"},{"ref":"#894"}],"rule":"component-sum","value":35090000000},"#895":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2023-12-31","value":42355000000},"#896":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":1283000000},"#897":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896"},{"ref":"#897"}],"rule":"component-sum","value":43638000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896"},{"ref":"#897"}],"rule":"component-sum","value":43638000000},"#898":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2024-03-31","value":42334000000},"#899":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":344000000},"#900":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899"},{"ref":"#900"}],"rule":"component-sum","value":42678000000},"#901":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2024-06-30","value":40303000000},"#902":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":1617000000},"#903":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902"},{"ref":"#903"}],"rule":"component-sum","value":41920000000},"#904":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2024-09-30","value":38823000000},"#905":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":3113000000},"#906":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905"},{"ref":"#906"}],"rule":"component-sum","value":41936000000},"#907":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2024-12-31","value":38726000000},"#908":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2024-12-31","value":2352000000},"#909":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908"},{"ref":"#909"}],"rule":"component-sum","value":41078000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908"},{"ref":"#909"}],"rule":"component-sum","value":41078000000},"#910":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2025-03-31","value":38244000000},"#911":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2025-03-31","value":2844000000},"#912":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911"},{"ref":"#912"}],"rule":"component-sum","value":41088000000},"#913":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2025-06-30","value":38259000000},"#914":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2025-06-30","value":2084000000},"#915":{"kind":"filed","concept":"CommercialPaper","filing":51,"unit":"USD","end":"2025-06-30","value":1400000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914"},{"ref":"#915"}],"rule":"component-sum","value":41743000000},"#916":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2025-09-30","value":38260000000},"#917":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":584000000},"#918":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2025-09-30","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917"},{"ref":"#918"}],"rule":"component-sum","value":38844000000},"#919":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2025-12-31","value":34288000000},"#920":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":3412000000},"#921":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"},{"ref":"#921"}],"rule":"component-sum","value":37700000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"},{"ref":"#921"}],"rule":"component-sum","value":37700000000},"#922":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2026-03-31","value":32974000000},"#923":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2026-03-31","value":4213000000},"#924":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923"},{"ref":"#924"}],"rule":"component-sum","value":37187000000},"#925":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2026-06-30","value":31858000000},"#926":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":5296000000},"#927":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926"},{"ref":"#927"}],"rule":"component-sum","value":37154000000},"#928":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":2025000000},"#929":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":485000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":1540000000},"#930":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3878000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":1853000000},"#931":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5353000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":1475000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5353000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1154000000},"#932":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2554000000},"#933":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1154000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":1400000000},"#934":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4230000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":1676000000},"#935":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5720000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":1490000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5720000000},"#936":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7168000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":4628000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7168000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-863000000},"#937":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-144000000},"#938":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-863000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":719000000},"#939":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3172000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":3316000000},"#940":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7883000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":4711000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7883000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":342000000},"#941":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3075000000},"#942":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":342000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":2733000000},"#943":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2415000000},"#944":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1610000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":805000000},"#946":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":751000000},"#947":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":536000000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#948"}],"rule":"component-sum","value":1020000000},"#949":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5598000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":2523000000},"#950":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7159000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":1561000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7159000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1305000000},"#951":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1763000000},"#952":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1305000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":458000000},"#953":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6402000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":4639000000},"#954":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10567000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":4165000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10567000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1855000000},"#955":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1043000000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":614000000},"#957":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":226000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#958"}],"rule":"component-sum","value":735000000},"#959":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":5402000000},"#960":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1855000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":3547000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1323000000},"#961":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":3026000000},"#962":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1323000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":1703000000},"#963":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4651000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":1625000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1409000000},"#964":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":3348000000},"#965":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1409000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":1939000000},"#966":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4891000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":1543000000},"#967":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1868000000},"#968":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":351000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#968"}],"rule":"component-sum","value":2219000000},"#969":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7314000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":2423000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1335000000},"#970":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":3077000000},"#971":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1335000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":1742000000},"#972":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5022000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":1945000000},"#973":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6979000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":1957000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1646000000},"#974":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":3022000000},"#975":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1646000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":1376000000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1046000000},"#977":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":520000000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":526000000},"#979":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":314000000},"#980":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":154000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#981"}],"rule":"component-sum","value":686000000},"#982":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4044000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":1022000000},"#983":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6755000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#982","weight":-1}],"rule":"quarter-from-ytd","value":2711000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6755000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":798000000},"#984":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":65,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2606000000},"#985":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":798000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":1808000000},"#986":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4567000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":1961000000},"#987":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6412000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":1845000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6412000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":993000000},"#988":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3139000000},"#989":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":993000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":2146000000},"#990":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3110000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":-29000000},"#991":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2282000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":-828000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2282000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":453000000},"#992":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2555000000},"#993":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":453000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":2102000000},"#994":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4317000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":1762000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":564000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":222000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996"}],"rule":"component-sum","value":786000000},"#997":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2670000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":-1647000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2670000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1500000000},"#998":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2769000000},"#999":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1500000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":1269000000},"#1000":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4496000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":1727000000},"#1001":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5821000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":1325000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5821000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1132000000},"#1002":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1342000000},"#1003":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1132000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":210000000},"#1004":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2964000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":1622000000},"#1005":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4334000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":1370000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4334000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":723000000},"#1006":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2049000000},"#1007":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":723000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":1326000000},"#1008":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3981000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":1932000000},"#1009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7142000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":3161000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7142000000},"#1010":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":929000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":929000000},"#1011":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1795000000},"#1012":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":312000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1012"}],"rule":"component-sum","value":2107000000},"#1013":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2134000000},"#1014":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":308000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1014"}],"rule":"component-sum","value":2442000000},"#1015":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":439000000},"#1016":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":82000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1016"}],"rule":"component-sum","value":521000000},"#1017":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":918000000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":479000000},"#1019":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":185000000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1020"}],"rule":"component-sum","value":582000000},"#1021":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1433000000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":515000000},"#1023":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":318000000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1024"}],"rule":"component-sum","value":648000000},"#1025":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2288000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1021","weight":-1}],"rule":"quarter-from-ytd","value":855000000},"#1027":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":487000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1028"}],"rule":"component-sum","value":1024000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1027"}],"rule":"component-sum","value":2775000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#980"}],"rule":"component-sum","value":674000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#946"}],"rule":"component-sum","value":3166000000},"#1029":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":467000000},"#1030":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":163000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1030"}],"rule":"component-sum","value":630000000},"#1031":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1004000000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":537000000},"#1033":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":318000000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1034"}],"rule":"component-sum","value":692000000},"#1035":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1556000000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1031","weight":-1}],"rule":"quarter-from-ytd","value":552000000},"#1037":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":447000000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"},{"ref":"#1038"}],"rule":"component-sum","value":681000000},"#1039":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2625000000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":1069000000},"#1041":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":611000000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1042"}],"rule":"component-sum","value":1233000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1041"}],"rule":"component-sum","value":3236000000},"#1043":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":513000000},"#1044":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":104000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1044"}],"rule":"component-sum","value":617000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#1043","weight":-1}],"rule":"quarter-from-ytd","value":530000000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1046"}],"rule":"component-sum","value":652000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1094000000},"#1047":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":501000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":161000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":161000000},"#1049":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":826000000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1047","weight":-1}],"rule":"quarter-from-ytd","value":325000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"}],"rule":"component-sum","value":325000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"}],"rule":"component-sum","value":826000000},"#1051":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":147000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"}],"rule":"component-sum","value":147000000},"#1052":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":302000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1051","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":155000000},"#1054":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":479000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":177000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":907200000},"#1056":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":838000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":359000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"}],"rule":"component-sum","value":838000000},"#1058":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":171000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":171000000},"#1059":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":371000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":200000000},"#1061":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":570000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1059","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"}],"rule":"component-sum","value":199000000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1061","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":359000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":885000000},"#1064":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":664000000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":369000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"}],"rule":"component-sum","value":369000000},"#1066":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1047000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":383000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":383000000},"#1068":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1569000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":522000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"}],"rule":"component-sum","value":522000000},"#1070":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":722000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1070"}],"rule":"component-sum","value":2291000000},"#1071":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":333000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"}],"rule":"component-sum","value":333000000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#1071","weight":-1}],"rule":"quarter-from-ytd","value":406000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":406000000},"#1073":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":363000000},"#1074":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":87000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074"}],"rule":"component-sum","value":450000000},"#1075":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":678000000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1073","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"#1077":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":169000000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1078"}],"rule":"component-sum","value":397000000},"#1079":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1122000000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1075","weight":-1}],"rule":"quarter-from-ytd","value":444000000},"#1081":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":259000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#1077","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1082"}],"rule":"component-sum","value":534000000},"#1083":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1868000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1079","weight":-1}],"rule":"quarter-from-ytd","value":746000000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#1081","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"},{"ref":"#1085"}],"rule":"component-sum","value":838000000},"#1086":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":325000000},"#1087":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":78000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#1087"}],"rule":"component-sum","value":403000000},"#1088":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":783000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":458000000},"#1090":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":106000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#1087","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#1091"}],"rule":"component-sum","value":486000000},"#1092":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1172000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":389000000},"#1094":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":136000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1095"}],"rule":"component-sum","value":419000000},"#1096":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1795000000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":623000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1094","weight":-1}],"rule":"quarter-from-ytd","value":176000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1098"}],"rule":"component-sum","value":799000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":419000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":801800000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":306000000},"#1099":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":609000000},"#1100":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":306000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"},{"ref":"#1100","weight":-1}],"rule":"quarter-from-ytd","value":303000000},"#1101":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":925000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#1099","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"#1102":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1258000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"},{"ref":"#1101","weight":-1}],"rule":"quarter-from-ytd","value":333000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1258000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":327000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":1505900000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10084000000},"#1103":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":666000000},"#1104":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":327000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#1104","weight":-1}],"rule":"quarter-from-ytd","value":339000000},"#1105":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1008000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"},{"ref":"#1103","weight":-1}],"rule":"quarter-from-ytd","value":342000000},"#1106":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1300000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#1105","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1300000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":316000000},"#1107":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":638000000},"#1108":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":316000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"},{"ref":"#1108","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"#1109":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":962000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"},{"ref":"#1107","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#1110":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1263000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#1109","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":318000000},"#1111":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":625000000},"#1112":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":318000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"},{"ref":"#1112","weight":-1}],"rule":"quarter-from-ytd","value":307000000},"#1113":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1047000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"},{"ref":"#1111","weight":-1}],"rule":"quarter-from-ytd","value":422000000},"#1114":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1524000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"},{"ref":"#1113","weight":-1}],"rule":"quarter-from-ytd","value":477000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":444000000},"#1115":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":883000000},"#1116":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":444000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"},{"ref":"#1116","weight":-1}],"rule":"quarter-from-ytd","value":439000000},"#1117":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1335000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"},{"ref":"#1115","weight":-1}],"rule":"quarter-from-ytd","value":452000000},"#1118":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1735000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#1117","weight":-1}],"rule":"quarter-from-ytd","value":400000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":467000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1346200000},"#1119":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":935000000},"#1120":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":467000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"},{"ref":"#1120","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"#1121":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1352000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#1119","weight":-1}],"rule":"quarter-from-ytd","value":417000000},"#1122":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1820000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1122"},{"ref":"#1121","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":458000000},"#1123":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":915000000},"#1124":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":458000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"},{"ref":"#1124","weight":-1}],"rule":"quarter-from-ytd","value":457000000},"#1125":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1401000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"},{"ref":"#1123","weight":-1}],"rule":"quarter-from-ytd","value":486000000},"#1126":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1863000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"},{"ref":"#1125","weight":-1}],"rule":"quarter-from-ytd","value":462000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":466000000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13212000000},"#1127":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":65,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":960000000},"#1128":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":466000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"},{"ref":"#1128","weight":-1}],"rule":"quarter-from-ytd","value":494000000},"#1129":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1456000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"},{"ref":"#1127","weight":-1}],"rule":"quarter-from-ytd","value":496000000},"#1130":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1962000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"},{"ref":"#1129","weight":-1}],"rule":"quarter-from-ytd","value":506000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":512000000},"#1131":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":67,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1039000000},"#1132":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":512000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":527000000},"#1133":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1582000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"},{"ref":"#1131","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"#1134":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1580000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1134"},{"ref":"#1133","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":581000000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":48596000000},"#1135":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1173000000},"#1136":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":581000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1136","weight":-1}],"rule":"quarter-from-ytd","value":592000000},"#1137":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1766000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"},{"ref":"#1135","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"#1138":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1896000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"},{"ref":"#1137","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":942000000},"#1139":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1330000000},"#1140":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":942000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"#1141":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2022000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1139","weight":-1}],"rule":"quarter-from-ytd","value":692000000},"#1142":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2708000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1142"},{"ref":"#1141","weight":-1}],"rule":"quarter-from-ytd","value":686000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":728000000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11558000000},"#1143":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1839000000},"#1144":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":728000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1143"},{"ref":"#1144","weight":-1}],"rule":"quarter-from-ytd","value":1111000000},"#1145":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3003000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1143","weight":-1}],"rule":"quarter-from-ytd","value":1164000000},"#1146":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4156000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1146"},{"ref":"#1145","weight":-1}],"rule":"quarter-from-ytd","value":1153000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1123000000},"#1147":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2255000000},"#1148":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1123000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1147"},{"ref":"#1148","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"#1149":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3413000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1149"},{"ref":"#1147","weight":-1}],"rule":"quarter-from-ytd","value":1158000000},"#1150":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4557000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1150"},{"ref":"#1149","weight":-1}],"rule":"quarter-from-ytd","value":1144000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1014000000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":12780000000},"#1151":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":2013000000},"#1152":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1014000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"},{"ref":"#1152","weight":-1}],"rule":"quarter-from-ytd","value":999000000},"#1153":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3060000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1153"},{"ref":"#1151","weight":-1}],"rule":"quarter-from-ytd","value":1047000000},"#1154":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4108000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1154"},{"ref":"#1153","weight":-1}],"rule":"quarter-from-ytd","value":1048000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1034000000},"#1155":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2078000000},"#1156":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1034000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"},{"ref":"#1156","weight":-1}],"rule":"quarter-from-ytd","value":1044000000},"#1157":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3152000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1157"},{"ref":"#1155","weight":-1}],"rule":"quarter-from-ytd","value":1074000000},"#1158":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4211000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1158"},{"ref":"#1157","weight":-1}],"rule":"quarter-from-ytd","value":1059000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1059000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1072000000},"#1159":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4364000000},"#1160":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3225000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"},{"ref":"#1160","weight":-1}],"rule":"quarter-from-ytd","value":1139000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1052000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1076000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1091000000},"#1161":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4378000000},"#1162":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3219000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1162","weight":-1}],"rule":"quarter-from-ytd","value":1159000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1071000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1079000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":926000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":929000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":929000000},"#1163":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":928800000},"#1164":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":928000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1163","weight":4},{"ref":"#1164","weight":-3}],"rule":"unaverage-quarter","value":931200000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":928800000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":929300000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":925400000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":919500000},"#1165":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":922700000},"#1166":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":924800000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1165","weight":4},{"ref":"#1166","weight":-3}],"rule":"unaverage-quarter","value":916400000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":922700000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":914900000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":909800000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":901900000},"#1167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":906800000},"#1168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":909100000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1167","weight":4},{"ref":"#1168","weight":-3}],"rule":"unaverage-quarter","value":899900000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":906800000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":903900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":904800000},"#1169":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":906600000},"#1170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":905300000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1169","weight":4},{"ref":"#1170","weight":-3}],"rule":"unaverage-quarter","value":910500000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":906600000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":913800000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":914100000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":915500000},"#1171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":915100000},"#1172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":914100000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1171","weight":4},{"ref":"#1172","weight":-3}],"rule":"unaverage-quarter","value":918100000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":915100000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":917000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":914700000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":910200000},"#1173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":911600000},"#1174":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":913100000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1173","weight":4},{"ref":"#1174","weight":-3}],"rule":"unaverage-quarter","value":907100000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":911600000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":904200000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":889400000},"#1175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":883200000},"#1176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":893600000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1175","weight":4},{"ref":"#1176","weight":-3}],"rule":"unaverage-quarter","value":852000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":883200000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":831300000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":833600000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":831200000},"#1177":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":826100000},"#1178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":831800000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1177","weight":4},{"ref":"#1178","weight":-3}],"rule":"unaverage-quarter","value":809000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":826100000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":802300000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":798200000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":797100000},"#1179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":799100000},"#1180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":799400000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1179","weight":4},{"ref":"#1180","weight":-3}],"rule":"unaverage-quarter","value":798200000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":799100000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":800400000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":799600000},"#1181":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":810100000},"#1182":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":800700000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1181","weight":4},{"ref":"#1182","weight":-3}],"rule":"unaverage-quarter","value":838300000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":810100000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":860700000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":863700000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":864100000},"#1183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":863900000},"#1184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":862900000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1183","weight":4},{"ref":"#1184","weight":-3}],"rule":"unaverage-quarter","value":866900000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":863900000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":865800000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1501300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1514200000},"#1185":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1357800000},"#1186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":1311300000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1185","weight":4},{"ref":"#1186","weight":-3}],"rule":"unaverage-quarter","value":1497300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1357800000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":1514100000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":1513500000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691","weight":4},{"ref":"#694","weight":-3}],"rule":"unaverage-quarter","value":1501000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1508500000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":1497900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":1489600000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":1479300000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":1476900000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1485900000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":1474200000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1468700000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1448100000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707","weight":4},{"ref":"#710","weight":-3}],"rule":"unaverage-quarter","value":1343900000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1435400000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1337300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1342100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715","weight":4},{"ref":"#718","weight":-3}],"rule":"unaverage-quarter","value":1349000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1343600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1351800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1354000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1358400000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723","weight":4},{"ref":"#726","weight":-3}],"rule":"unaverage-quarter","value":1361500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1356400000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1364600000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":1365000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-12-31","value":1381700},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-12-31","value":1381700},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":-340731},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12314000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":17821000000},"#1187":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2022-12-31","value":1710960000},"#1188":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":0,"unit":"shares","end":"2022-12-31","value":244720000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1187"},{"ref":"#1188","weight":-1}],"rule":"component-sum","value":1466240000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1187"},{"ref":"#1188","weight":-1}],"rule":"component-sum","value":1466240000},"#1189":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2023-12-31","value":1712717000},"#1190":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":2,"unit":"shares","end":"2023-12-31","value":385810000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1189"},{"ref":"#1190","weight":-1}],"rule":"component-sum","value":1326907000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1189"},{"ref":"#1190","weight":-1}],"rule":"component-sum","value":1326907000},"#1191":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2024-12-31","value":1718756000},"#1192":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2024-12-31","value":386633000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1191"},{"ref":"#1192","weight":-1}],"rule":"component-sum","value":1332123000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1191"},{"ref":"#1192","weight":-1}],"rule":"component-sum","value":1332123000},"#1193":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2025-12-31","value":1725312000},"#1194":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2025-12-31","value":383025000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1193"},{"ref":"#1194","weight":-1}],"rule":"component-sum","value":1342287000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1193"},{"ref":"#1194","weight":-1}],"rule":"component-sum","value":1342287000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40761000000},"#1195":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":65445000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1195"},{"ref":"#551","weight":-1}],"rule":"component-sum","value":65359000000},"#1196":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18296000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1196"},{"ref":"#558","weight":-1}],"rule":"component-sum","value":19192000000},"#1197":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18195000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1197"},{"ref":"#562","weight":-1}],"rule":"component-sum","value":18061000000},"#1198":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":74068000000},"#1199":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54298000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"#1198"},{"ref":"#1199","weight":-1}],"rule":"quarter-from-ytd","value":19770000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1200"},{"ref":"#574","weight":-1}],"rule":"component-sum","value":19512000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1198"},{"ref":"#572","weight":-1}],"rule":"component-sum","value":74200000000},"#1201":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18275000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1201"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":18271000000},"#1202":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19475000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1202"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":19435000000},"#1203":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20018000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1203"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":19955000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#182","weight":-1}],"rule":"component-sum","value":79303000000},"#1204":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":19585000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1204"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":19521000000},"#1205":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21959000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1205"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":21897000000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":46455000000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11578000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":13299000000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":45408000000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11090000000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":12538000000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12315000000},"#1206":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":48481000000},"#1207":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":35923000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1206"},{"ref":"#1207","weight":-1}],"rule":"quarter-from-ytd","value":12558000000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":48481000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":10703000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":11628000000},"#1208":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":50976000000},"#1209":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":36183000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1208"},{"ref":"#1209","weight":-1}],"rule":"quarter-from-ytd","value":14793000000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":50976000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":12393000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":13499000000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":13283000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":15089000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":48051000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":11341000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":12513000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":12001000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":12700000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":48307000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":11138000000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12456000000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":11705000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":13908000000},"#1210":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":49805000000},"#1211":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":36652000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1210"},{"ref":"#1211","weight":-1}],"rule":"quarter-from-ytd","value":13153000000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":49805000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":11671000000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13373000000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":13280000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":19031000000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27251000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5908000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":5457000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":6574000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":13886000000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":32207000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":9811000000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10061000000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10003000000},"#1212":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40761000000},"#1213":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":29938000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1212"},{"ref":"#1213","weight":-1}],"rule":"quarter-from-ytd","value":10823000000},"#1214":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":59675000000},"#1215":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":44020000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1214"},{"ref":"#1215","weight":-1}],"rule":"quarter-from-ytd","value":15655000000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":59675000000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14664000000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":14978000000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":15477000000},"#1216":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":61690000000},"#1217":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":45059000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1216"},{"ref":"#1217","weight":-1}],"rule":"quarter-from-ytd","value":16631000000},"totalCosts@FY2022":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":61690000000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15615000000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16847000000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14863000000},"#1218":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":47325000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1195"},{"ref":"#1218","weight":-1}],"rule":"quarter-from-ytd","value":18120000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":17435000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":4700000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-2442000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.976641610237932},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.0011182207864815},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1862111766199328},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":23519000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":6431000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":130000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-648000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.967022594537195},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.182408117515191},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0898548458551587},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":27971000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":1988000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":3604000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-1024000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.24075609351683},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.859393135466755},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0851101907245488},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":25569000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":1958000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":4393000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-2775000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.205862182067568},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.748158750037272},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0851101907245488},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":25569000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":7393000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-1537000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-674000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.800162658301383},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.283954920413617},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1339712918660287},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":28469000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":2131000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":33000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-686000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.151788151788152},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.245427245427245},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0994971264367817},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":29886000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1940000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":2530000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-786000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-10.368389780154486},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-7.308377896613191},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0336873916714813},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":29634000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-953000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-194000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-652000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.943932162550391},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.678050136694314},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0059817418832364},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":36961000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":3904000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-735000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.22430821247442},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.532787614556456},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0729608896569862},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":32878000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1421000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-511000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.283476222784184},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.591870721026337},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2303184788022619},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":23726000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":1834000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.789016662755223},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.024876789486036},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1862111766199328},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":23519000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1321000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-45000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-521000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.87197760244337},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.897429371341309},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.1621074250506318},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":25292000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1560000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":704000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-582000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.293490253769768},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.993134730905971},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0972266327934794},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":26533000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1827000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":1131000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-359000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":25.995694294940797},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.528794402583424},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.066469321851454},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3258515677870517},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":4882000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-838000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.19560019129603},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.365375418460067},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3258515677870517},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":1190000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-171000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.783476682711278},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.319655961492938},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.985480943738657},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3218968069359271},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":1058000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-200000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.652221991844634},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.859354481995993},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.109129863846844},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.3074601761155635},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":1760000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-199000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.37618545837724},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.110642781875658},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.30101861608711},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3169856459330143},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":1523000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-359000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":27.585727203171732},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.832997148222855},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.216109063086876},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3836484744305972},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":5531000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-929000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.072532912436774},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.930300964953188},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3836484744305972},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":1136000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-187000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":28.07667525773196},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.796713917525775},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.657860824742268},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.519203491543917},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":1459000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-244000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":28.050988628956325},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.781849786340263},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.618309553125226},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.977567827009549},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":1308000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-317000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":26.85148251562292},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.568674378407128},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.406993750831006},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.1978300317556327},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-641000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":25.281274706562062},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.648908350057775},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.509882624825153},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.2448499117127723},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":5216000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1389000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.315311568586678},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.889582033686837},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.2448499117127723},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":1114000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-295000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":27.321341759844437},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.931523022432113},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.792277241475102},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.292654816259586},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":1570000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-369000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":27.827064850680994},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.662876421341998},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.746345120579782},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.2428768779140045},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":1160000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-383000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":28.728495666796018},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":15.302030785150691},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.261415082136851},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.2479697266040224},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1901000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-522000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":26.702070529267857},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.964795035503311},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.729637806551702},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.2913157894736842},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":15446000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":5214000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-2291000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.104240282685513},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.107773851590105},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.2913157894736842},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":15446000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":1002000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-333000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":28.70005208720887},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.611280601235212},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.025969194136469},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3004230081548995},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":15378000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":2098000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":1336000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-406000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":29.91659940812483},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.839386602098465},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.299435028248588},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2182901767365393},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":14933000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":2355000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":1470000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-475000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":30.438650516663245},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.874495312393073},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.687333196468897},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.230174000334616},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":14756000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":2612000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1292000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-665000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":28.364485981308412},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.220293724966622},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.833110814419225},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3411288604898828},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":14346000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":2280000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":5149000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-2187000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.568221070811745},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.7426597582038},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3411288604898828},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":14346000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":9593000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":1191000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-455000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":28.633633633633632},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.38138138138138},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.705705705705705},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.164367056628707},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":16585000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":2182000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":930000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-446000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":28.713410483321987},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":16.439754935330157},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.496936691626956},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.292469130599688},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":16343000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":2415000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":548000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-474000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":28.923701769654777},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.695677400638235},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.878154917319408},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.3659926548186923},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":17026000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":2302000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1997000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-714000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.503496503496503},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.7412587412587412},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.923076923076923},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.1807410027411795},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":13151000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":392000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":4666000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2089000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.996898285143853},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.561980819280544},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.1807410027411795},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":13151000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":7291000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":414000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-384000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":27.723291158194208},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.561653065808192},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.85677921689002},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.3412756419626761},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":15676000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":1945000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":1344000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-464000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":27.786741965846446},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.711980637353772},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.27121151001748},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.2608754451607087},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":15614000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":2337000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":1465000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-496000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.95039710185314},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.682039849519297},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.310714783335657},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.2664921698238765},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":15467000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":2251000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1102000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-743000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":26.850399072242308},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.515110171225867},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.910430452281875},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3032959006664842},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":16665000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":1639000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":1050000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-450000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":23.135214096594538},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.426367205331873},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.288870629051402},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.127344521224087},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":38684000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":2253000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":872000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-397000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.494659722835202},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.234089504810663},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.771118368788066},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.0461859861103269},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":40651000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1586000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":1193000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-534000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.18244966147894},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.573639321199332},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.094082476039743},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.0632327719515282},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":39278000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":1719000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":487000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-838000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.045493415426716},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.175132546605097},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.774243201641868},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.3215650083701764},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":36022000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":1104000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":3602000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-2219000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.835961101678096},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.209751041919336},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.3215650083701764},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":36022000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":5743000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":729000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-403000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":24.54225352112676},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.399647887323944},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.7306338028169014},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2340486318328996},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":39069000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":1463000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-276000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-486000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.13562335538013},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-26.740630111656355},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-27.274020339947374},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.1978691451078178},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":25692000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-3523000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1203000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-419000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.819353088763815},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.9429714518207093},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.790194615854072},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2235251110736178},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":22712000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":687000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":571000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-799000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.11285705584993},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.8648516962056154},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.8222181618856202},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2099977683552778},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":22934000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":386000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":2227000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-2107000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-3.3382225599519324},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-6.218742820789227},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2099977683552778},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":22934000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-987000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":304000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-419000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.642187397547701},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.9373811553340765},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.1703292169751642},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":22885000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":1504000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":938000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-388000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.073047858942067},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.498740554156171},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1748864746795424},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":23395000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":1772000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":4527000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-826000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.05026455026455},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.235449735449735},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.2948138223636465},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":6465000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":1007000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":10568000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-147000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":27.35919278802415},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.596145893639898},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.162352162765694},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.3026780931976434},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":1538000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":1245000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":12008000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-155000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":27.264218862491003},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.549316054715623},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.991360691144708},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3005543119070462},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":1925000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":1499000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-177000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":29.22303541066016},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.252975530420638},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.85636135137133},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2913863404689092},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":1949000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":4325000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-2087000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.361330445112152},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.83061980294878},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3032959006664842},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":16665000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":8172000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":567000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-426000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.6304741223308},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.519363011219689},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.032573289902281},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.2351428812273455},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":17300000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":2267000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":1606000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-540000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":26.93717277486911},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.162303664921467},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.417539267015707},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.37250721183996},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":17158000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":2290000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-567000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-538000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":26.264772274598325},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.490904262382152},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.83016863630328},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.3055170501802051},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":18603000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":2163000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-1260000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-432000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.776785714285715},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-21.371173469387756},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.5318877551020407},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.347136238776598},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":21285000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-3276000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":346000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-1936000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.059569885235419},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.319893649244436},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.347136238776598},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":21285000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":3444000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":38000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-415000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":22.85604900459418},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.604389994895353},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.551812149055642},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.3230290540267506},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":19544000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":2119000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":1627000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-475000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.8288731549262},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":34.51338053522141},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":24.576983079323174},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4582734960906334},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":17132000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":3068000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":1228000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-534000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.85401806942463},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.849738468854017},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.717070851165001},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.5169031089646845},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":25948000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":2026000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-2090000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-443000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.165991502815928},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-37.199881434640844},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.777986364983697},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3782078853046595},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":41327000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-3677000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":3691000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1020000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.917549054047273},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.156119837406534},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0354141271572463},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":37051000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":2223000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":4717000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-3166000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.166860127684272},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.635809634358677},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0354141271572463},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":37051000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":5341000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-288000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-630000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.686609686609685},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.852628852628852},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0667273817721405},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":37071000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":2256000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":2041000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-692000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.6824197555904874},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.5628517823639775},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.9931403207908807},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":35909000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":903000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1842000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-681000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.095076907760465},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.327393100701876},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.9907554500736885},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":35254000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":2402000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":328000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1233000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.762752624520186},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.853813069416825},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.9928930658847744},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":35500000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":2495000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":3923000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-3236000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.097797815155193},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.912953008496618},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.9928930658847744},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":35500000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":8056000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":688000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-617000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.021668472372697},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.559342066384319},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.00554879902706},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":35931000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":803000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1867000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.29082735367857},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.184000461081812},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3782078853046595},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":41327000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":3536000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":3050000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1115000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.71045465797508},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.691971284759468},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0263336962438758},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":30265000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":7448000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-3119000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.496258591695542},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.597936864440256},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0263336962438758},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":30265000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1211000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-644000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.573654647581083},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.326870809929336},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0244114785161917},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":30369000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":2820000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-727000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.376881981544438},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.65711510441962},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.01054628824413},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":28849000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":318000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":10999000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-167000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":25.242876969548533},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.204914686913218},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":5.894358723161075},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":1250000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":1367000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":11559000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-173000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":26.21248863291907},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":12.405274325553197},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.396180660806305},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.2727370631629962},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":1637000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":1692000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":11604000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-161000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":25.054205607476636},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.241121495327102},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.9102803738317755},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.3037912087912087},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":1771000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":1150000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":12381000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-325000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":25.971631205673756},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.191489361702128},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.609929078014184},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.2948138223636465},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":1807000000},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.299496800646082},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.7669164061117338},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.919305808876363},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.5494826609416466},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-8.92877890089462},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.18018018018018017},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.790849673202615},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-0.8989388814234743},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.368093246730137},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.764571640041941},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.28633240010180705},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.315312001961505},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.608988159311088},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.339072214251553},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.390041821194666},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.3121846706752365},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.36389181594661},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.593308757042498},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.920364458155468},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.149484536082474},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.567103643079598},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.695652173913043},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.03860816524572},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.736648378359607},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.80882169186555},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.502263614021472},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.343158899695686},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.212014134275618},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.455911898206711},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.98574118913102},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.059536029562718},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.624833110814418},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.892918825561312},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.941441441441441},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.330837304288632},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.974470554105019},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.965034965034965},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.317587079753288},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.099498390357116},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.035901573215007},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.206214295666713},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.517566000409305},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.586414680909341},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.69706064083326},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.489756440692869},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.1645288181973665},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.942843282101039},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.41725352112676},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.9628760401109453},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.157591374516851},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.477678299531031},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.9355328962482545},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.9933119139728543},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.906801007556675},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.554421768707483},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.328508808204448},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.96328293736501},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.081540622458787},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.55537698274055},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.1042345276872965},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.510471204188482},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-3.7644403133713986},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-8.035714285714286},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.1644734627940632},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.48494129657988766},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":19.52478099123965},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.598193057536852},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-20.650133386029047},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.52260751743865},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.844167150319211},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.491841491841492},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.349373764007911},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.169197073025039},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.5169032974147898},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.858926403923803},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.3881611346400082},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.3140543500187314},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.583546497235746},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.406035913005203},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.485595216524733},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.413307430791647},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":2.5961302963507222},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.359199757502273},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":12.650467289719627},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.156028368794328},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":10988000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":3035000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":3006000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":11501000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":3165000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":2984000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":121000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":2992000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":2465000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":2574000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":2826000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":2565000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":2823000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":3029000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":2748000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":11413000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":2640000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":2872000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":2788000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":854000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":9154000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":2411000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":2831000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":2747000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":2145000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":3195000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":1974000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":2411000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":1790000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":8451000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":2191000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-2412000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":1851000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":1539000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":3169000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":2627000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":2904000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":7723000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":1865000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":2264000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":2291000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":10134000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":2779000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":2817000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":2706000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":-3278000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":5024000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":2700000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":3660000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":2619000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":-3547000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":3282000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":9552000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":3315000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1975000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":3496000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":3634000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":12420000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":5432000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":1556000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":1940000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":2087000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":2140000000},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":106015000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1219"}],"scale":100,"value":29.572230344762534},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":105087000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1220"}],"scale":100,"value":31.737512727549554},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":105967000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1221"}],"scale":100,"value":29.998961940981626},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":105967000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1222"}],"scale":100,"value":29.998961940981626},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":108709000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1223"}],"scale":100,"value":31.609158395349052},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":109333000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1224"}],"scale":100,"value":32.26564715136326},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":106303000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1225"}],"scale":100,"value":33.009416479309145},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":105949000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1226"}],"scale":100,"value":39.39914487158916},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":105203000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1227"}],"scale":100,"value":36.92290143817192},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":104139000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1228"}],"scale":100,"value":29.961877874763537},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":106015000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1229"}],"scale":100,"value":29.572230344762534},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":105318000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1230"}],"scale":100,"value":29.749900301942688},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":103290000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1231"}],"scale":100,"value":30.303030303030305},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":32505000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1232"}],"scale":100,"value":31.29672358098754},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":32505000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1233"}],"scale":100,"value":31.29672358098754},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":33476000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1234"}],"scale":100,"value":30.9176723622894},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":34927000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1235"}],"scale":100,"value":32.032524980673976},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":34804000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1236"}],"scale":100,"value":32.22618089874727},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":32905000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1237"}],"scale":100,"value":30.64883756268044},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":32905000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1238"}],"scale":100,"value":30.64883756268044},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":33139000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1239"}],"scale":100,"value":28.93871269501192},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":44236000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1240"}],"scale":100,"value":46.36721222533683},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":52561000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1241"}],"scale":100,"value":50.360533475390504},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":50107000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1242"}],"scale":100,"value":45.97760791905323},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":50107000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1243"}],"scale":100,"value":45.97760791905323},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":50216000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1244"}],"scale":100,"value":45.11111996176517},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":49879000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1245"}],"scale":100,"value":43.12436095350749},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":50904000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1246"}],"scale":100,"value":41.224658180103724},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":53272000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1247"}],"scale":100,"value":37.64266406367322},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":53272000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1248"}],"scale":100,"value":37.64266406367322},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":53550000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1249"}],"scale":100,"value":37.07749766573296},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":55088000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1250"}],"scale":100,"value":36.11494336334592},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":55175000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1251"}],"scale":100,"value":35.86044404168555},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":52139000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1252"}],"scale":100,"value":37.54387310842172},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":52139000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1253"}],"scale":100,"value":37.54387310842172},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":52026000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1254"}],"scale":100,"value":42.01553069619037},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":54099000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1255"}],"scale":100,"value":40.96378860977097},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":54554000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1256"}],"scale":100,"value":41.249037650768045},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":49070000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1257"}],"scale":100,"value":41.21866721010801},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":49070000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1258"}],"scale":100,"value":41.21866721010801},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":52794000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1259"}],"scale":100,"value":43.359093836420804},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":53047000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1260"}],"scale":100,"value":42.224819499688955},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":53338000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1261"}],"scale":100,"value":42.322546777157},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":52991000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1262"}],"scale":100,"value":44.95480364590214},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":86870000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1263"}],"scale":100,"value":51.71405548520778},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":87944000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1264"}],"scale":100,"value":51.13140180114618},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":87080000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1265"}],"scale":100,"value":50.827974276527335},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":85190000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1266"}],"scale":100,"value":48.079586805963146},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":85190000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1267"}],"scale":100,"value":48.079586805963146},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":87029000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1268"}],"scale":100,"value":51.814912270622436},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":101559000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1269"}],"scale":100,"value":32.16553924319853},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":102793000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1270"}],"scale":100,"value":31.82415145000146},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":105588000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1271"}],"scale":100,"value":30.056445808235782},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":105588000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1272"}],"scale":100,"value":30.056445808235782},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":104772000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1273"}],"scale":100,"value":30.030924292749972},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":104167000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1274"}],"scale":100,"value":30.188063398197123},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":30489000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1275"}],"scale":100,"value":31.125979861589425},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":32876000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1276"}],"scale":100,"value":36.354787687066555},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":32783000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1277"}],"scale":100,"value":36.20168990025318},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":34363000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1278"}],"scale":100,"value":35.24139335913628},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":52991000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1279"}],"scale":100,"value":44.95480364590214},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":53728000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1280"}],"scale":100,"value":45.518165574746874},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":56658000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1281"}],"scale":100,"value":46.7771541529881},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":58817000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1282"}],"scale":100,"value":46.11931924443613},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":58814000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1283"}],"scale":100,"value":46.57564525453123},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":58814000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1284"}],"scale":100,"value":46.57564525453123},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":59703000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1285"}],"scale":100,"value":45.57727417382711},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":61546000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1286"}],"scale":100,"value":45.81938712507718},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":73997000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1287"}],"scale":100,"value":53.71433977053124},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":85630000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1288"}],"scale":100,"value":52.575032114913},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":105048000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1289"}],"scale":100,"value":41.54100982408042},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":105048000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1290"}],"scale":100,"value":41.54100982408042},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":104778000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1291"}],"scale":100,"value":40.73183301838172},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":102570000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1292"}],"scale":100,"value":40.86964999512528},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":104762000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1293"}],"scale":100,"value":40.02978179110746},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":103001000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1294"}],"scale":100,"value":39.88116620226988},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":103001000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1295"}],"scale":100,"value":39.88116620226988},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":104395000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1296"}],"scale":100,"value":39.35820681067101},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":85630000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1297"}],"scale":100,"value":52.575032114913},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":104802000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1298"}],"scale":100,"value":35.97259594282552},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":104802000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1299"}],"scale":100,"value":35.97259594282552},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":105184000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1300"}],"scale":100,"value":35.35423638576209},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":105270000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1301"}],"scale":100,"value":35.294005889617175},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":28903000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1302"}],"scale":100,"value":37.42172092862332},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":29692000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1303"}],"scale":100,"value":35.13404283982217},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":30489000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1304"}],"scale":100,"value":31.125979861589425},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":161778500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1305"}],"scale":100,"value":2.388450875734415},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":4461000000},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":158498500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1307"}],"scale":100,"value":2.814537677012716},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":5197000000},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":160134000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1309"}],"scale":100,"value":3.2454069716612333},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":160134000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1310"}],"scale":100,"value":3.2454069716612333},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":5539000000},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":160501000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1312"}],"scale":100,"value":3.451068840692581},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":5562000000},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":160589000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1314"}],"scale":100,"value":3.463499990659385},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":3191000000},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":160334000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1316"}],"scale":100,"value":1.9902204148839298},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":6146000000},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":164154000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1318"}],"scale":100,"value":3.7440452258245305},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":6592000000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":166747000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":3.953294512045194},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3313000000},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":160585500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1322"}],"scale":100,"value":2.063075433336136},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":3864000000},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":161778500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1324"}],"scale":100,"value":2.388450875734415},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":4195000000},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":159987000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1326"}],"scale":100,"value":2.622088044653628},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":4467000000},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":158927500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1328"}],"scale":100,"value":2.8107155778578283},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":4373000000},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":57127500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1330"}],"scale":100,"value":7.654807229442913},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":57127500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1331"}],"scale":100,"value":7.654807229442913},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":4519000000},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":59526000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1333"}],"scale":100,"value":7.591640627624903},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":4727000000},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":60245000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"#1335"}],"scale":100,"value":7.846294298282015},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":4853000000},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":61298500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1337"}],"scale":100,"value":7.916996337593905},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":4979000000},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":59972500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1339"}],"scale":100,"value":8.30213848013673},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":59972500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1340"}],"scale":100,"value":8.30213848013673},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":4297000000},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":61194000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1342"}],"scale":100,"value":7.021930254600124},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":4307000000},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":68400000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1344"}],"scale":100,"value":6.296783625730994},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":4398000000},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":76947000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1346"}],"scale":100,"value":5.715622441420718},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":5130000000},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":75430500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1348"}],"scale":100,"value":6.8009624753912545},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":75430500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1349"}],"scale":100,"value":6.8009624753912545},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":6066000000},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":75118500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1351"}],"scale":100,"value":8.07524111903193},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":6298000000},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":81698500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1353"}],"scale":100,"value":7.708831863498106},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":6315000000},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":91136000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1355"}],"scale":100,"value":6.92920470505618},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":5721000000},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":90001500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"#1357"}],"scale":100,"value":6.356560723987934},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":90001500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1358"}],"scale":100,"value":6.356560723987934},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":5668000000},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":89871000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1360"}],"scale":100,"value":6.30681754959887},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":5788000000},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":90443000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"#1362"}],"scale":100,"value":6.39961080459516},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":6210000000},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":91050000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1364"}],"scale":100,"value":6.820428336079078},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":6220000000},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":90900000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"#1366"}],"scale":100,"value":6.842684268426842},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":90900000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1367"}],"scale":100,"value":6.842684268426842},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":6433000000},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":91278000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"#1369"}],"scale":100,"value":7.047700431648371},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":6295000000},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":92457500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"#1371"}],"scale":100,"value":6.80853365059622},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":5803000000},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":91954500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"#1373"}],"scale":100,"value":6.310729763089354},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":7608000000},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":89345000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"#1375"}],"scale":100,"value":8.515305836924282},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":89345000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1376"}],"scale":100,"value":8.515305836924282},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":7365000000},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":89949000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"#1378"}],"scale":100,"value":8.187973184804722},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":7202000000},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":91126500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"#1380"}],"scale":100,"value":7.90329925982014},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":7320000000},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":91098500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"#1382"}],"scale":100,"value":8.03525853883434},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":5055000000},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":88595000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"#1384"}],"scale":100,"value":5.70573960155765},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":5318000000},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":118079500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"#1386"}],"scale":100,"value":4.50374535800033},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":5170000000},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":120279500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"#1388"}],"scale":100,"value":4.2983218254149715},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":5080000000},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":126974000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"#1390"}],"scale":100,"value":4.000819065320459},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":5537000000},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":136913000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"#1392"}],"scale":100,"value":4.044174037527481},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":136913000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1393"}],"scale":100,"value":4.044174037527481},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":4108000000},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":138476000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"#1395"}],"scale":100,"value":2.9665790461885093},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-1627000000},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":150253500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"#1397"}],"scale":100,"value":-1.0828366726898209},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-2511000000},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":150704000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"#1399"}],"scale":100,"value":-1.666180061577662},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-3519000000},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":150884000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"#1401"}],"scale":100,"value":-2.3322552424378995},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":150884000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1402"}],"scale":100,"value":-2.3322552424378995},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-2683000000},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":150090000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"#1404"}],"scale":100,"value":-1.7875941102005461},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":2184000000},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":160177500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"#1406"}],"scale":100,"value":1.3634873811864963},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":56299500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1407"}],"scale":100,"value":6.8011261201254},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":3973000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.804480372679318},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":4107000000},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":57444000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"#1410"}],"scale":100,"value":7.149571756841445},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":4247000000},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":59113000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"#1412"}],"scale":100,"value":7.184544854769678},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":88595000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1413"}],"scale":100,"value":5.70573960155765},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":5258000000},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":89472000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"#1415"}],"scale":100,"value":5.876698855507868},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":5318000000},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":92136500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"#1417"}],"scale":100,"value":5.771871082578565},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":5168000000},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":93207000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"#1419"}],"scale":100,"value":5.544647934168035},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":4552000000},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":93313000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1421"}],"scale":100,"value":4.878205609079121},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":93313000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1422"}],"scale":100,"value":4.878205609079121},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":4463000000},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":94576000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"#1424"}],"scale":100,"value":4.718956183386905},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":5072000000},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":98181000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"#1426"}],"scale":100,"value":5.16596897566739},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":4980000000},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":105645500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"#1428"}],"scale":100,"value":4.713878016574298},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":5269000000},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":115565500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1430"}],"scale":100,"value":4.559319173974933},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3195000000},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":160366500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1432"}],"scale":100,"value":1.9923113617869068},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":160366500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1433"}],"scale":100,"value":1.9923113617869068},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":3478000000},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":160911500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"#1435"}],"scale":100,"value":2.1614365660627115},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2262000000},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":161665000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"#1437"}],"scale":100,"value":1.3991896823678593},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4718000000},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":163632500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1439"}],"scale":100,"value":2.883290299909859},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4774000000},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":162365000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1441"}],"scale":100,"value":2.940288855356758},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":162365000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1442"}],"scale":100,"value":2.940288855356758},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":4600000000},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":162525500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"#1444"}],"scale":100,"value":2.830325087447816},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":115565500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1445"}],"scale":100,"value":4.559319173974933},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":6732000000},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":166970000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"#1447"}],"scale":100,"value":4.031862011139726},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":166970000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1448"}],"scale":100,"value":4.031862011139726},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":7256000000},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":167647500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"#1450"}],"scale":100,"value":4.328128961064138},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":7738000000},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":170555500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"#1452"}],"scale":100,"value":4.536939588579671},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":4112000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":7.272084180741002},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":3901000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":6.775274849332198},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":3829000000},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":56299500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"#1456"}],"scale":100,"value":6.8011261201254},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":74258000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1457"}],"scale":100,"value":5.203479759756525},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":72336000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1458"}],"scale":100,"value":6.167053749170537},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":74421000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1459"}],"scale":100,"value":6.983243976834495},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":74421000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1460"}],"scale":100,"value":6.983243976834495},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":74166500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1461"}],"scale":100,"value":7.468331389508741},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":73023000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1462"}],"scale":100,"value":7.616778275337907},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":71474000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1463"}],"scale":100,"value":4.46456053949688},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":62428000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1464"}],"scale":100,"value":9.844941372461074},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":64592500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1465"}],"scale":100,"value":10.205519216627318},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":71508500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1466"}],"scale":100,"value":4.6330156554815165},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":74258000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1467"}],"scale":100,"value":5.203479759756525},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":73647000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1468"}],"scale":100,"value":5.696090811574131},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":72355500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1469"}],"scale":100,"value":6.173684101415926},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":21665500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1470"}],"scale":100,"value":20.18416376266414},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":21665500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1471"}],"scale":100,"value":20.18416376266414},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":22025000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1472"}],"scale":100,"value":20.517593643586835},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":22327000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"#1473"}],"scale":100,"value":21.171675549782773},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":22920500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1474"}],"scale":100,"value":21.173185576230885},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":22576000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1475"}],"scale":100,"value":22.054394046775336},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":22576000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1476"}],"scale":100,"value":22.054394046775336},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":23337500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1477"}],"scale":100,"value":18.412426352437063},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":23732000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1478"}],"scale":100,"value":18.14849148828586},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":24839500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1479"}],"scale":100,"value":17.70567040399364},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":24944500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1480"}],"scale":100,"value":20.565655755777826},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":24944500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1481"}],"scale":100,"value":20.565655755777826},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":25556000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1482"}],"scale":100,"value":23.736108937235876},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":26047000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1483"}],"scale":100,"value":24.1793680654202},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":28005000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1484"}],"scale":100,"value":22.5495447241564},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":30144000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"#1485"}],"scale":100,"value":18.978901273885352},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":30144000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1486"}],"scale":100,"value":18.978901273885352},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":30629000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1487"}],"scale":100,"value":18.505338078291814},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":31781000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"#1488"}],"scale":100,"value":18.212139328529624},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":32654000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1489"}],"scale":100,"value":19.017578244625465},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":32891500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"#1490"}],"scale":100,"value":18.910660809023607},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":32891500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1491"}],"scale":100,"value":18.910660809023607},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":31931000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"#1492"}],"scale":100,"value":20.146566033008675},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":33565500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"#1493"}],"scale":100,"value":18.754375772742847},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":33720000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"#1494"}],"scale":100,"value":17.209371293001187},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":30704000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"#1495"}],"scale":100,"value":24.77853048462741},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":30704000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1496"}],"scale":100,"value":24.77853048462741},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":30035000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"#1497"}],"scale":100,"value":24.52139170967205},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":31293000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"#1498"}],"scale":100,"value":23.014731729140703},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":31407500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"#1499"}],"scale":100,"value":23.306535063281064},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":29006500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"#1500"}],"scale":100,"value":17.427128402254667},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":37219000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"#1501"}],"scale":100,"value":14.2884010854671},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":38161500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"#1502"}],"scale":100,"value":13.54768549454293},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":38534500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"#1503"}],"scale":100,"value":13.18299186443317},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":42420500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"#1504"}],"scale":100,"value":13.052651430322603},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":42420500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1505"}],"scale":100,"value":13.052651430322603},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":41940500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"#1506"}],"scale":100,"value":9.794828387835148},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":55934500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"#1507"}],"scale":100,"value":-2.9087593524568915},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":56449500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"#1508"}],"scale":100,"value":-4.44822363351314},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":59041500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"#1509"}],"scale":100,"value":-5.960214425446508},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":59041500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1510"}],"scale":100,"value":-5.960214425446508},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":57621500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"#1511"}],"scale":100,"value":-4.6562481018369875},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":70806500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"#1512"}],"scale":100,"value":3.0844625846497142},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":18840000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1513"}],"scale":100,"value":20.323779193205947},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":18742500000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"#1514"}],"scale":100,"value":21.19781245831666},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":19501000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"#1515"}],"scale":100,"value":21.06045843802882},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":20756500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"#1516"}],"scale":100,"value":20.461060390720977},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":29006500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1517"}],"scale":100,"value":17.427128402254667},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":29587500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"#1518"}],"scale":100,"value":17.77101816645543},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":30401500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"#1519"}],"scale":100,"value":17.49255793299673},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":31227500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"#1520"}],"scale":100,"value":16.549515651268916},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":30295000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1521"}],"scale":100,"value":15.025581779171478},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":30295000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1522"}],"scale":100,"value":15.025581779171478},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":30882000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"#1523"}],"scale":100,"value":14.451784210867173},"#1524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":31750500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"#1524"}],"scale":100,"value":15.974551581864851},"#1525":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":32970500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"#1525"}],"scale":100,"value":15.104411519388544},"#1526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":36015500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1526"}],"scale":100,"value":14.62981216420708},"#1527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":67794000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1527"}],"scale":100,"value":4.712806443048057},"#1528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":67794000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1528"}],"scale":100,"value":4.712806443048057},"#1529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":68223500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"#1529"}],"scale":100,"value":5.097950119826746},"#1530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":67353000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"#1530"}],"scale":100,"value":3.35842501447597},"#1531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":67019500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1531"}],"scale":100,"value":7.039742164593887},"#1532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":61666500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1532"}],"scale":100,"value":7.741642544979851},"#1533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":61666500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1533"}],"scale":100,"value":7.741642544979851},"#1534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":62703500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"#1534"}],"scale":100,"value":7.33611361407258},"#1535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":36015500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1535"}],"scale":100,"value":14.62981216420708},"#1536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":64512500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"#1536"}],"scale":100,"value":10.435186979267584},"#1537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":64512500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1537"}],"scale":100,"value":10.435186979267584},"#1538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":65652000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"#1538"}],"scale":100,"value":11.05221470785353},"#1539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":66161000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"#1539"}],"scale":100,"value":11.6957119753329},"#1540":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":4411000000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1540"},{"ref":"equity@2009Q1"}],"scale":100,"value":26.634865044381378},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"equity@2009Q2"}],"scale":100,"value":22.734560734229003},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"equity@2009Q3"}],"scale":100,"value":20.254413291796467},"#1541":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":18840000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"#1541"}],"scale":100,"value":20.323779193205947},"#1542":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":7801000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1542"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.78585187410537},"#1543":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":738000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1543"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":4.551902794054152},"#1544":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1049000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1544"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":6.154658530861301},"#1545":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2686000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1545"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":4.171584767347958},"#1546":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1498000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1546"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.531687452277925},"#1547":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":2001000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1547"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":12.265538801029784},"#1548":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-3487000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1548"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-20.571057754704736},"#1549":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":1860000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1549"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.431570407180168},"#1550":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":2389000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1550"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.892080242919011},"#1551":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1466000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1551"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":9.94100495015935},"#1552":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":625000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1552"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":3.806565564285269},"#1553":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":465000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1553"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":3.048980394728207},"#1554":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":434000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1554"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":2.7329974811083124},"#1555":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":764000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1555"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":5.418439716312062},"#1556":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-645000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1556"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.218820861678005},"#1557":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":582000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1557"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":4.813497642874864},"#1558":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":579000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1558"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":4.168466522678194},"#1559":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":708000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1559"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":5.233976491461512},"#1560":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-487000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1560"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-3.2763724434876185},"#1561":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":3479000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1561"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":6.655188904830234},"#1562":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-257000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1562"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-2.0279334017201944},"#1563":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-662000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1563"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.5752989149215555},"#1564":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":807000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1564"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.669125395152785},"#1565":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":2066000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1565"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":14.370174584405637},"#1566":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1954000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1566"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":3.5046812784732984},"#1567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":1983000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1567"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":15.971327319587637},"#1568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":2199000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1568"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":15.92670384587529},"#1569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":420000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1569"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.7921818907060247},"#1570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":316000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1570"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.9217904275375508},"#1571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-1108000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1571"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-1.9200110903167644},"#1572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-960000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1572"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-6.6671296617820675},"#1573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-1138000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1573"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-7.109833812320376},"#1574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-849000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1574"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-5.490880869227787},"#1575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-1779000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1575"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-10.615191837221793},"#1576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1300000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1576"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.29681978798586},"#1577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-119000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1577"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-0.8854825507850328},"#1578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-178000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1578"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-1.1972020446596732},"#1579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-825000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1579"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-5.6456579757749985},"#1580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-680000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1580"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-4.539385847797062},"#1581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-1802000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1581"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-3.112262521588949},"#1582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":37000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1582"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.2777777777777768},"#1583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":184000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1583"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.2525527569775319},"#1584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":566000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1584"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":4.105018856977072},"#1585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":359000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1585"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.510489510489511},"#1586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":3117000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1586"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":39.77794793261869},"#1587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":2996000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1587"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":35.953438137525495},"#1588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":2961000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1588"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":35.199714693295306},"#1589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":1573000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1589"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":15.541942495800809},"#1590":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":10648000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1590"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":30.684994668741528},"#1591":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":407000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1591"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":3.7158769286953275},"#1592":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":2732000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1592"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":24.115102833436318},"#1593":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":3374000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1593"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":29.666754594214375},"#1594":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":4725000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1594"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":40.40533606977939},"#1595":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":11238000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1595"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":24.781141811285814},"#1596":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":3891000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1596"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":34.25176056338029},"#1597":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1819000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1597"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":12.936491003484818},"#1598":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-6837000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1598"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-11.441337416536978},"#1599":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-158000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1599"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-1.2899012164258261},"#1600":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":694000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1600"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":5.25916944528646},"#1601":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":152000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1601"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":1.1364485981308459},"#1602":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1146000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1602"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.042853577667647},"#1603":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":458000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1603"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.428913678221157},"#1604":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":406000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1604"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.729595266908702},"#1605":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":708000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1605"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.932423017974075},"#1606":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1021000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1606"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":6.965004434136035},"#1607":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-27531000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1607"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-48.0941234015792},"#1608":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-5979000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1608"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-43.279044516829536},"#1609":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-6947000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1609"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-45.46465968586387},"#1610":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-6650000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1610"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-44.1508431815164},"#1611":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-5559000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1611"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-35.452806122448976},"#1612":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1834000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1612"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":10.136516884983138},"#1613":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1846000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1613"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":2.7521841548140857},"#1614":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":2091000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1614"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":12.14708957825026},"#1615":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":1406000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1615"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":7.676767676767682},"#1616":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":6625000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1616"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":49.20528817587642},"#1617":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1696000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1617"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":8.511065388668637},"#1618":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":11818000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1618"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":17.14741729541498},"#1619":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":1001000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1619"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":5.185185185185182},"#1620":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":4988000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1620"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.787264833574532},"#1621":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":2615000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1621"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":12.09360403274291},"#1622":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":7865000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1622"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.741385716762863},"#1623":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1770000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1623"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.716635477198853},"#1624":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3127000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1624"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":14.489597330985582},"#1625":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-2748000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1625"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-17.235323632714504},"#1626":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-1710000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1626"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-11.335764003977467},"#1627":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-670000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1627"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-4.536222071767093},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2008-12-31","value":56837000000},"#1628":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":4689000000},"#1629":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":3544000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1628"},{"ref":"#1629","weight":-1}],"rule":"quarter-from-ytd","value":1145000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1269000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2008-12-31","value":56837000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2008-12-31","value":16681000000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":1275000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2008-12-31","value":16681000000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":59757000000},"revenue@2008Q2":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":15944000000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":15085000000},"#1630":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":59757000000},"#1631":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":44987000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1630"},{"ref":"#1631","weight":-1}],"rule":"quarter-from-ytd","value":14770000000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.4372e+10 but the year reports 5.2275e+10 (3.86% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.2626e+10 but the year reports 5.6600e+10 (9.62% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.9837e+10 but the year reports 2.9713e+10 (50.34% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.3140e+9 but the year reports 7.5050e+9 (2.54% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.9790e+9 but the year reports 7.3360e+9 (4.87% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2009Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.6545e+10 ≠ liabilities + mezzanine + equity 5.6226e+10 (0.56% apart)."},{"metric":"totalAssets","periodKey":"2009Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.7577e+10 ≠ liabilities + mezzanine + equity 5.7191e+10 (0.67% apart)."},{"metric":"totalAssets","periodKey":"2009Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.5762e+10 ≠ liabilities + mezzanine + equity 5.5373e+10 (0.70% apart)."},{"metric":"totalAssets","periodKey":"FY2009","rule":"accounting-identity","severity":"warning","message":"Assets 5.5762e+10 ≠ liabilities + mezzanine + equity 5.5373e+10 (0.70% apart)."},{"metric":"totalAssets","periodKey":"2010Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.8388e+10 ≠ liabilities + mezzanine + equity 5.8011e+10 (0.65% apart)."},{"metric":"totalAssets","periodKey":"2010Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.8343e+10 ≠ liabilities + mezzanine + equity 5.8032e+10 (0.53% apart)."},{"metric":"totalAssets","periodKey":"2010Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.0649e+10 ≠ liabilities + mezzanine + equity 6.0331e+10 (0.52% apart)."},{"metric":"totalAssets","periodKey":"2010Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.8493e+10 ≠ liabilities + mezzanine + equity 5.8176e+10 (0.54% apart)."},{"metric":"totalAssets","periodKey":"FY2010","rule":"accounting-identity","severity":"warning","message":"Assets 5.8493e+10 ≠ liabilities + mezzanine + equity 5.8176e+10 (0.54% apart)."},{"metric":"totalAssets","periodKey":"2011Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.0664e+10 ≠ liabilities + mezzanine + equity 6.0345e+10 (0.53% apart)."},{"metric":"totalAssets","periodKey":"2011Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.2147e+10 ≠ liabilities + mezzanine + equity 6.1799e+10 (0.56% apart)."},{"metric":"totalAssets","periodKey":"2011Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.1948e+10 ≠ liabilities + mezzanine + equity 6.1621e+10 (0.53% apart)."},{"metric":"totalAssets","periodKey":"2011Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.1452e+10 ≠ liabilities + mezzanine + equity 6.1094e+10 (0.58% apart)."},{"metric":"totalAssets","periodKey":"FY2011","rule":"accounting-identity","severity":"warning","message":"Assets 6.1452e+10 ≠ liabilities + mezzanine + equity 6.1094e+10 (0.58% apart)."},{"metric":"grossProfit","periodKey":"2009Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0920e+9 ≠ revenue − cost 5.4930e+9 (43.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2009Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4590e+9 ≠ revenue − cost 6.0850e+9 (43.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2009Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3510e+9 ≠ revenue − cost 6.0220e+9 (44.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2009Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6620e+9 ≠ revenue − cost 6.4150e+9 (42.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3080e+9 ≠ revenue − cost 5.7320e+9 (42.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7870e+9 ≠ revenue − cost 6.4240e+9 (41.05% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9530e+9 ≠ revenue − cost 6.4030e+9 (38.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8640e+9 ≠ revenue − cost 8.3000e+9 (53.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.5210e+9 ≠ revenue − cost 6.1980e+9 (43.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0010e+9 ≠ revenue − cost 6.8030e+9 (41.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8970e+9 ≠ revenue − cost 6.7160e+9 (41.97% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9660e+9 ≠ revenue − cost 6.7750e+9 (41.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4860e+9 ≠ revenue − cost 6.0930e+9 (42.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8730e+9 ≠ revenue − cost 6.6840e+9 (42.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0390e+9 ≠ revenue − cost 6.7640e+9 (40.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1570e+9 ≠ revenue − cost 7.0730e+9 (41.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9340e+9 ≠ revenue − cost 6.5510e+9 (39.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4540e+9 ≠ revenue − cost 7.2940e+9 (38.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4420e+9 ≠ revenue − cost 7.1460e+9 (37.84% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4750e+9 ≠ revenue − cost 1.1584e+10 (61.37% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8570e+9 ≠ revenue − cost 5.3580e+9 (28.01% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4480e+9 ≠ revenue − cost 4.6860e+9 (5.08% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4480e+9 ≠ revenue − cost 7.2710e+9 (38.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2490e+9 ≠ revenue − cost 7.0280e+9 (39.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8140e+9 ≠ revenue − cost 6.3210e+9 (39.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2180e+9 ≠ revenue − cost 6.8510e+9 (38.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9880e+9 ≠ revenue − cost 6.6740e+9 (40.25% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6470e+9 ≠ revenue − cost 6.4810e+9 (43.73% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7030e+9 ≠ revenue − cost 6.2700e+9 (40.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1330e+9 ≠ revenue − cost 6.9410e+9 (40.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0120e+9 ≠ revenue − cost 6.8320e+9 (41.28% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9360e+9 ≠ revenue − cost 6.8760e+9 (42.76% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6790e+9 ≠ revenue − cost 6.5040e+9 (43.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1160e+9 ≠ revenue − cost 7.3730e+9 (44.17% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9560e+9 ≠ revenue − cost 7.3120e+9 (45.90% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8850e+9 ≠ revenue − cost 7.5730e+9 (48.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7910e+9 ≠ revenue − cost -1.8000e+8 (110.05% apart) — check whether revenue includes a component outside the cost base."},{"metric":"sharesOutstanding","periodKey":"2011Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 991.9x (9.072e+5 against 8.999e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2011","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 999.5x (9.072e+5 against 9.068e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2012Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 990.9x (9.188e+5 against 9.105e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2012","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 986.7x (9.188e+5 against 9.066e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2013Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (9.167e+5 against 9.181e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2013","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 998.3x (9.167e+5 against 9.151e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2014Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 997.5x (9.094e+5 against 9.071e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2014","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (9.094e+5 against 9.116e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2015Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1016x (8.383e+5 against 8.520e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2015","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1054x (8.383e+5 against 8.832e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2016Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1000x (8.087e+5 against 8.090e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2016","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1022x (8.087e+5 against 8.261e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 998.8x (7.991e+5 against 7.982e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2017","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1000x (7.991e+5 against 7.991e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2018Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 973.1x (8.615e+5 against 8.383e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2018","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 940.4x (8.615e+5 against 8.101e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2019Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1003x (8.644e+5 against 8.669e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2019","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 999.5x (8.644e+5 against 8.639e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2020Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 985.4x (1.519e+6 against 1.497e+9) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2020","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 893.6x (1.519e+6 against 1.358e+9) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2008Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 681.4x (1.370e+6 against 9.336e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2008","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 698.1x (1.370e+6 against 9.564e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2009Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 674.0x (1.382e+6 against 9.312e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2009","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 672.2x (1.382e+6 against 9.288e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"operatingExpenses","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -2.2060e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.9610e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2008Q3","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.2600e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -2.0000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"FY2010","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -3.4073e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -3.4073e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 37 of 37 period(s), by up to 110.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"costOfRevenue","periodKey":"2013Q4","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 37 of 37 period(s), by up to 57.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2018Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 48 of 48 period(s), by up to 139.7% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}